RENCANA ANGGARAN BIAYA (RAB)

PEMBUATAN 3 ANGLE INCLUDE MATERIAL DAN INSTALASI PANJANG 145 METER

Harga Satuan Jumlah Harga

No Uraian Satuan Volume
(Jasa + Bahan) (Jasa + Bahan)
1 2 3 4 5 6
I PEKERJAAN PENDAHULUAN
1 Mobilisasi dan Demobilisasi Ls 1.00 Rp 2,000,000 Rp 2,000,000
2 Safety Ls 1.00 Rp 500,000 Rp 500,000
JUMLAH I. PEKERJAAN PENDAHULUAN Rp 2,500,000
II PEKERJAAN PEMBUATAN 3 ANGLE PIPE RACK
II.1 SUPPLY/PENGADAAN MATERIAL
A. 3 ANGLE @ 6 METER ( 23 SET )
1. PIPE 2" , Thk: 3mm, L; 6m , mtrl.SGP m' 414.00 Rp 120,833 Rp 50,025,000
2. PIPE 1" , Thk: 3mm, L; 0,75m m' 431.25 Rp 45,000 Rp 19,406,250
3. PIPE 1" , Thk: 3mm, L; 0,92m m' 338.56 Rp 45,000 Rp 15,235,200
4. UNP 150x75x6.5mm, L; 0,75m, mtrl.SS400 m' 69.00 Rp 62,500 Rp 4,312,500
5. FLANGE 2", mtrl.SS400 pcs 138.00 Rp 135,000 Rp 18,630,000

B. 3 ANGLE @ 3 METER ( 1 SET )

1. PIPE 2" , Thk: 3mm, L; 3m , mtrl.SGP m' 9.00 Rp 120,833 Rp 1,087,500
2. PIPE 1" , Thk: 3mm, L; 0,75m m' 11.25 Rp 45,000 Rp 506,250
3. PIPE 1" , Thk: 3mm, L; 0,92m m' 7.36 Rp 45,000 Rp 331,200
4. FLANGE 2", mtrl.SS400 pcs 6.00 Rp 135,000 Rp 810,000

C. 3 ANGLE @ 2 METER ( 1 SET )

1. PIPE 2" , Thk: 3mm, L; 2m , mtrl.SGP m' 3.00 Rp 120,833 Rp 362,500
2. PIPE 1" , Thk: 3mm, L; 0,75m m' 9.00 Rp 45,000 Rp 405,000
3. PIPE 1" , Thk: 3mm, L; 0,92m m' 5.52 Rp 45,000 Rp 248,400
4. FLANGE 2", mtrl.SS400 pcs 6.00 Rp 135,000 Rp 810,000

D. 3 ANGLE CORNER ( 4 SET )

1. PIPE 2" , Thk: 3mm, L; 0,83 m , mtrl.SGP m' 6.64 Rp 120,833 Rp 802,333
2. PIPE 2" , Thk: 3mm, L; 0,457 m , mtrl.SGP m' 3.66 Rp 120,833 Rp 441,767
3. PIPE 2" , Thk: 3mm, L; 0,105 m , mtrl.SGP m' 0.84 Rp 120,833 Rp 101,500
4. PIPE 1" , Thk: 3mm, L; 1 m m' 12.00 Rp 45,000 Rp 540,000
5. PIPE 1" , Thk: 3mm, L; 0,75m m' 18.00 Rp 45,000 Rp 810,000
6. FLANGE 2", mtrl.SS400 pcs 24.00 Rp 135,000 Rp 3,240,000
7. ELBOW 2", mtrl.SS400 pcs 12.00 Rp 57,000 Rp 684,000

E. SUPPORT PIPE RACK COLUMN 6 M ( 13 SET )

1. PIPE 2" , Thk: 3mm, L; 0,2m , mtrl.SGP m' 10.40 Rp 120,833 Rp 1,256,667
2. PIPE 1 1/2",Thk: 3mm, L; 6m , mtrl.SGP m' 312.00 Rp 85,000 Rp 26,520,000
3. PIPE 1" , Thk: 3mm, L; 1,2 m , mtrl.SGP m' 156.00 Rp 45,000 Rp 7,020,000
4. PIPE 1" , Thk: 3mm, L; 0,452 m , mtrl.SGP m' 70.51 Rp 45,000 Rp 3,173,040
5. PIPE 1" , Thk: 3mm, L; 0,827 m , mtrl.SGP m' 129.01 Rp 45,000 Rp 5,805,540
6. FB, T;9mm, 150x150 mm kg 87.21 Rp 10,500 Rp 915,729
7. FB, T;6mm, 40x100 mm kg 60.67 Rp 10,500 Rp 636,985
8. DYNABOLT 1/2" pcs 156.00 Rp 7,500 Rp 1,170,000

F. SUPPORT AT COLUMN EXISTING ( 6 SET )

1. UNP 150x75x6.5mm, L; 1,365m (2 x 6 pcs) kg 305.76 Rp 10,500 Rp 3,210,480
2. UNP 150x75x6.5mm, L; 1,55m (2 x 6 pcs) kg 347.20 Rp 10,500 Rp 3,645,600
3. PLAT thk. 10mm ,uk; 150x400mm (1 x 6 pcs) kg 29.16 Rp 10,500 Rp 306,218
JUMLAH II.1.SUPPLY/PENGADAAN MATERIAL Rp 172,449,659

II.2 UPAH FABRIKASI DAN INSTALASI (INCL.FINISH COAT)

A. 3 ANGLE @ 6 METER Set 23.00 Rp 975,000 Rp 22,425,000
B. 3 ANGLE @ 3 METER Set 1.00 Rp 850,000 Rp 850,000
C. 3 ANGLE @ 2 METER Set 1.00 Rp 575,000 Rp 575,000
D. 3 ANGLE CORNER Set 4.00 Rp 500,000 Rp 2,000,000
E. SUPPORT PIPE RACK COLUMN 6 M Set 13.00 Rp 1,250,000 Rp 16,250,000
 RENCANA ANGGARAN BIAYA (RAB)
PEMBUATAN 3 ANGLE INCLUDE MATERIAL DAN INSTALASI PANJANG 145 METER

Harga Satuan Jumlah Harga

No Uraian Satuan Volume
(Jasa + Bahan) (Jasa + Bahan)
1 2 3 4 5 6
F. SUPPORT AT COLUMN EXISTING Set 4.00 Rp 75,000 Rp 300,000
JUMLAH II.2.UPAH FABRIKASI DAN INSTALASI (INCL.FINISH COAT) Rp 42,400,000
TOTAL I + II + III Rp 217,349,659
PPN 10% Rp 21,734,966
GRAND TOTAL Rp 239,084,625
DIBULATKAN Rp 239,084,000

TERBILANG : " DUA RATUS TIGA PULUH SEMBILAN JUTA DELAPAN PULUH EMPAT RIBU RUPIAH "

Palembang, 2 Februari 2017

Diajukan oleh,
CV. UNI INDO NUSANTARA

ARIEF
Direktur
nego 2 nego 1 selisih nego

- 0 -

- 0 -
- 0 -
nego 2 nego 1 selisih nego

0 -

0 -
0 -
0 -
0 -
0 -
0 -
0 -

0 -
0 -
0 -
0 -
0 -
0 -
0 -
0 -
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0