Make Model MPG Combined MPG City MPG Highway

Dodge Charger 18 15 25
Jeep Wrangler 18 17 21
Ford Focus 31 27 39
 Annual Fuel Cost Depreciation over 5 years Taxes and Fees 5 years
$ 2,335.00 $ 24,160.00 $ 3,407.00
$ 1,963.60 $ 14,403.00 $ 2,434.00
$ 1,140.80 $ 15,997.00 $ 1,809.00
 Insurance over 5 years Maintanance & Repairs over 5 years
$ 9,331.00 $ 7,676.00
$ 4,547.00 $ 5,206.00
$ 6,129.00 $ 4,881.00
 Cost to Own 5 years w/ depretiation Cost to Own 5 years w/o Depretiation
$ 56,249.00 $ 32,089.00
$ 36,408.00 $ 22,005.00
$ 34,520.00 $ 18,523.00
Make Model MPG City MPG HWY Miles Driven City % HWY %
Dodge Charger 15 25 12,000 60% 40%
Jeep Wrangler 17 21 12,001 60% 40%
Ford Focus 27 39 12,002 60% 40%
Cost per Gallon City Miles HWY Miles Total Gallons Total Cost
$ 2.56 7200 4800 672 $ 1,720.32
$ 2.56 7200.6 4800.4 652.15518207 $ 1,669.52
$ 2.56 7201.2 4800.8 389.80854701 $ 997.91
Make Model
Dodge
Charger
Ford
Focus
Jeep
Wrangler
Total Result
Data
Sum - Cost to Own 5 years w/ depretiation Sum - Cost to Own 5 years w/o Depretiation
$ 56,249.00 ###
$ 56,249.00 ###
$ 34,520.00 ###
$ 34,520.00 ###
$ 36,408.00 ###
$ 36,408.00 ###
$ 127,177.00 ###

60000

50000

40000

30000

20000

10000

0
Make Dodge Ford Jeep
ears w/o Depretiation

Column B
Data

Jeep
 Data
Make Model Sum - Insurance over 5 years
Dodge $ 9,331.00
Charger $ 9,331.00
Ford $ 6,129.00
Focus $ 6,129.00
Jeep $ 4,547.00
Wrangler $ 4,547.00
Total Result $ 20,007.00
Sum - Taxes and Fees 5 years Sum - Depreciation over 5 years
$ 3,407.00 ###
$ 3,407.00 ###
$ 1,809.00 ###
$ 1,809.00 ###
$ 2,434.00 ###
$ 2,434.00 ###
$ 7,650.00 ###

10000
9000
8000
7000
6000
5000
4000 Column B
3000 Data

2000 Column D

1000
0
Make Dodge Ford Jeep
Column B
Data
Column D