Anda di halaman 1dari 8

Party Budget $ 1,000,000.

00

Quantity Description Cost Total Cost


800 Caramoor Venetian Theater Tickets $ 200.00 $ 160,000.00
800 G-Eazy Concert Tickets $ 179.00 $ 143,200.00
160 Braised Beef Roast $ 24.50 $ 3,920.00
160 Onion Bacon Pork Chop $ 20.00 $ 3,200.00
160 Garlic Stuffed Chicken $ 24.00 $ 3,840.00
160 Carrot Curry Salmon $ 24.50 $ 3,920.00
160 Vegetable Lasagna $ 22.00 $ 3,520.00
160 New York Style Cheesecake $ 5.50 $ 880.00
160 Brownie Bites $ 3.00 $ 480.00
160 Whoopie Pies $ 3.25 $ 520.00
160 Apple Cake $ 4.75 $ 760.00
160 Carrot Cake $ 4.50 $ 720.00
200 Black Bottle Scotch $ 30.00 $ 6,000.00
200 Tequila Blanco Organic $ 42.00 $ 8,400.00
200 Absolut Vodka $ 25.00 $ 5,000.00
200 Bushmills Irish Whiskey $ 38.00 $ 7,600.00
200 Achaval-Ferrer Malbec Finca Mirador $ 110.00 $ 22,000.00
800 Atlas Fireworks Show Tickets $ 90.00 $ 72,000.00
800 Apple iPad Mini 4 $ 395.00 $ 316,000.00
800 Amazon Echo Digital Media Streamer $ 175.00 $ 140,000.00
800 Visa Gift Card $ 120.00 $ 96,000.00
800 Engraved Shot Glass $ 0.22 $ 176.00
$ 998,136.00
$ 1,864.00
Category
Venue
Entertainment
Food
Food
Food
Food
Food
Food
Food
Food
Food
Food
Drink
Drink
Drink
Drink
Drink
Entertainment
Party Favor
Party Favor
Party Favor
Party Favor
Category Sum - Total Cost
Drink $ 49,000.00 Total
Entertainment $ 215,200.00
1200000
Food $ 21,760.00
Party Favor $ 552,176.00
1000000
Venue $ 160,000.00
Total Result $ 998,136.00 800000

600000

400000

200000

0
Drink Entertainment Food Party Favor Venue To
Total

Sum - Total Cost

ment Food Party Favor Venue Total Result


Category Sum - Total Cost
Drink $ 49,000.00 Total
Entertainment $ 215,200.00
60000
Food $ 21,760.00
Party Favor $ 552,176.00 50000
Venue $ 160,000.00
Total Result $ 998,136.00 40000

30000

20000

10000

0
Drink
Total

Sum - Total Cost

ink
Category Sum - Total Cost
Drink $ 49,000.00 Total
Entertainment $ 215,200.00
1200000
Food $ 21,760.00
Party Favor $ 552,176.00 1000000
Venue $ 160,000.00 800000
Total Result $ 998,136.00
600000

400000

200000

0
Total

Sum - Total Cost

Anda mungkin juga menyukai