Sell-out Actual
attendance attendance
Revenue $11,000 $ 9,000
Fixed costs 8,000 8,000
Variable costs 1,100 900
Profit $1,900 $100
Avg. $8.27 $9.89
Cost/ticket
Effect of Incremental Costs
Exhibit 2.1 Analysis of three proposals for the symphony orchestra
I II III
Student Sunday New
Pricing Options rush matinee Series
Price $ 4 $ 6 $ 10
x unit sales 200 700 800
= Revenue $ 800 $4,200 $8,000
- other sales foregone (0) ($1,500) ($1,000)
Exhibit 2.2
Years inventory held
1 2 3 4 5 6 7 8
Interest cost to hold $1.80 3.90 6.43 9.39 12.88 16.99 21.85 27.59
inventory1
1Interest cost to year n = $10 (1.18n - 1).
Pricing Decisions and the Use of Accounting Data
Sales revenue
-- Cost of goods sold
Gross profit
-- Selling expenses
-- Depreciation
-- Administrative overhead
Operating profit
-- Interest expense
Pretax profit
-- Taxes
Net profit
Sales revenue
-- Incremental, avoidable variable costs
Total contribution margin
-- Incremental, avoidable fixed costs
Profit contribution
-- Other fixed or sunk costs
Pretax profit
-- Income taxes
Net profit
Percent Contribution Margin
and Pricing Strategy
% CM = $CM
Price
Exhibit 2.3 Effect of contribution margin on breakeven sales changes
Company A Company B
Percentage of selling price accounted for by:
Variable Cost 80.0 20.0
Fixed or sunk costs 10.0 70.0
Net profit margin 10.0 10.0
Contribution margin 20.0 80.0