Anda di halaman 1dari 6

EMI (Equally Monthly Installment) Calculator

Details of Loan Amount (In Rs.)


Loan Amount (Rs.) 1000000.00
Number of Installment (No.'s) 120
Rate of Interest (P.A.) @ 8.00%

Installment Amount (EMI Amount) 12133.00


Visit at http://fastworking.blogspot.com
No's of Inst Principal Interest Total Installment Balance Principal Total Interest
Grand Total >> 1000044.00 455916.00 1455960.00
1 5466.33 6666.67 12133.00 994533.67 6666.67
2 5502.78 6630.22 12133.00 989030.89 13296.89
3 5539.46 6593.54 12133.00 983491.43 19890.43
4 5576.39 6556.61 12133.00 977915.04 26447.04
5 5613.57 6519.43 12133.00 972301.47 32966.47
6 5650.99 6482.01 12133.00 966650.48 39448.48
7 5688.66 6444.34 12133.00 960961.82 45892.82
8 5726.59 6406.41 12133.00 955235.23 52299.23
9 5764.77 6368.23 12133.00 949470.46 58667.46
10 5803.20 6329.80 12133.00 943667.26 64997.26
11 5841.88 6291.12 12133.00 937825.38 71288.38
12 5880.83 6252.17 12133.00 931944.55 77540.55
13 5920.04 6212.96 12133.00 926024.51 83753.51
14 5959.50 6173.50 12133.00 920065.01 89927.01
15 5999.23 6133.77 12133.00 914065.78 96060.78
16 6039.23 6093.77 12133.00 908026.55 102154.55
17 6079.49 6053.51 12133.00 901947.06 108208.06
18 6120.02 6012.98 12133.00 895827.04 114221.04
19 6160.82 5972.18 12133.00 889666.22 120193.22
20 6201.89 5931.11 12133.00 883464.33 126124.33
21 6243.24 5889.76 12133.00 877221.09 132014.09
22 6284.86 5848.14 12133.00 870936.23 137862.23
23 6326.76 5806.24 12133.00 864609.47 143668.47
24 6368.94 5764.06 12133.00 858240.53 149432.53
25 6411.40 5721.60 12133.00 851829.13 155154.13
26 6454.14 5678.86 12133.00 845374.99 160832.99
27 6497.17 5635.83 12133.00 838877.82 166468.82
28 6540.48 5592.52 12133.00 832337.34 172061.34
29 6584.08 5548.92 12133.00 825753.26 177610.26
30 6627.98 5505.02 12133.00 819125.28 183115.28
31 6672.16 5460.84 12133.00 812453.12 188576.12
32 6716.65 5416.35 12133.00 805736.47 193992.47
33 6761.42 5371.58 12133.00 798975.05 199364.05
34 6806.50 5326.50 12133.00 792168.55 204690.55
35 6851.88 5281.12 12133.00 785316.67 209971.67
36 6897.56 5235.44 12133.00 778419.11 215207.11
37 6943.54 5189.46 12133.00 771475.57 220396.57
38 6989.83 5143.17 12133.00 764485.74 225539.74
39 7036.43 5096.57 12133.00 757449.31 230636.31
40 7083.34 5049.66 12133.00 750365.97 235685.97
41 7130.56 5002.44 12133.00 743235.41 240688.41
42 7178.10 4954.90 12133.00 736057.31 245643.31
43 7225.95 4907.05 12133.00 728831.36 250550.36
44 7274.12 4858.88 12133.00 721557.24 255409.24
45 7322.62 4810.38 12133.00 714234.62 260219.62
46 7371.44 4761.56 12133.00 706863.18 264981.18
47 7420.58 4712.42 12133.00 699442.60 269693.60
48 7470.05 4662.95 12133.00 691972.55 274356.55
49 7519.85 4613.15 12133.00 684452.70 278969.70
50 7569.98 4563.02 12133.00 676882.72 283532.72
51 7620.45 4512.55 12133.00 669262.27 288045.27
52 7671.25 4461.75 12133.00 661591.02 292507.02
53 7722.39 4410.61 12133.00 653868.63 296917.63
54 7773.88 4359.12 12133.00 646094.75 301276.75
55 7825.70 4307.30 12133.00 638269.05 305584.05
56 7877.87 4255.13 12133.00 630391.18 309839.18
57 7930.39 4202.61 12133.00 622460.79 314041.79
58 7983.26 4149.74 12133.00 614477.53 318191.53
59 8036.48 4096.52 12133.00 606441.05 322288.05
60 8090.06 4042.94 12133.00 598350.99 326330.99
61 8143.99 3989.01 12133.00 590207.00 330320.00
62 8198.29 3934.71 12133.00 582008.71 334254.71
63 8252.94 3880.06 12133.00 573755.77 338134.77
64 8307.96 3825.04 12133.00 565447.81 341959.81
65 8363.35 3769.65 12133.00 557084.46 345729.46
66 8419.10 3713.90 12133.00 548665.36 349443.36
67 8475.23 3657.77 12133.00 540190.13 353101.13
68 8531.73 3601.27 12133.00 531658.40 356702.40
69 8588.61 3544.39 12133.00 523069.79 360246.79
70 8645.87 3487.13 12133.00 514423.92 363733.92
71 8703.51 3429.49 12133.00 505720.41 367163.41
72 8761.53 3371.47 12133.00 496958.88 370534.88
73 8819.94 3313.06 12133.00 488138.94 373847.94
74 8878.74 3254.26 12133.00 479260.20 377102.20
75 8937.93 3195.07 12133.00 470322.27 380297.27
76 8997.52 3135.48 12133.00 461324.75 383432.75
77 9057.50 3075.50 12133.00 452267.25 386508.25
78 9117.89 3015.11 12133.00 443149.36 389523.36
79 9178.67 2954.33 12133.00 433970.69 392477.69
80 9239.86 2893.14 12133.00 424730.83 395370.83
81 9301.46 2831.54 12133.00 415429.37 398202.37
82 9363.47 2769.53 12133.00 406065.90 400971.90
83 9425.89 2707.11 12133.00 396640.01 403679.01
84 9488.73 2644.27 12133.00 387151.28 406323.28
85 9551.99 2581.01 12133.00 377599.29 408904.29
86 9615.67 2517.33 12133.00 367983.62 411421.62
87 9679.78 2453.22 12133.00 358303.84 413874.84
88 9744.31 2388.69 12133.00 348559.53 416263.53
89 9809.27 2323.73 12133.00 338750.26 418587.26
90 9874.66 2258.34 12133.00 328875.60 420845.60
91 9940.50 2192.50 12133.00 318935.10 423038.10
92 10006.77 2126.23 12133.00 308928.33 425164.33
93 10073.48 2059.52 12133.00 298854.85 427223.85
94 10140.63 1992.37 12133.00 288714.22 429216.22
95 10208.24 1924.76 12133.00 278505.98 431140.98
96 10276.29 1856.71 12133.00 268229.69 432997.69
97 10344.80 1788.20 12133.00 257884.89 434785.89
98 10413.77 1719.23 12133.00 247471.12 436505.12
99 10483.19 1649.81 12133.00 236987.93 438154.93
100 10553.08 1579.92 12133.00 226434.85 439734.85
101 10623.43 1509.57 12133.00 215811.42 441244.42
102 10694.26 1438.74 12133.00 205117.16 442683.16
103 10765.55 1367.45 12133.00 194351.61 444050.61
104 10837.32 1295.68 12133.00 183514.29 445346.29
105 10909.57 1223.43 12133.00 172604.72 446569.72
106 10982.30 1150.70 12133.00 161622.42 447720.42
107 11055.52 1077.48 12133.00 150566.90 448797.90
108 11129.22 1003.78 12133.00 139437.68 449801.68
109 11203.42 929.58 12133.00 128234.26 450731.26
110 11278.10 854.90 12133.00 116956.16 451586.16
111 11353.29 779.71 12133.00 105602.87 452365.87
112 11428.98 704.02 12133.00 94173.89 453069.89
113 11505.17 627.83 12133.00 82668.72 453697.72
114 11581.88 551.12 12133.00 71086.84 454248.84
115 11659.09 473.91 12133.00 59427.75 454722.75
116 11736.82 396.18 12133.00 47690.93 455118.93
117 11815.06 317.94 12133.00 35875.87 455436.87
118 11893.83 239.17 12133.00 23982.04 455676.04
119 11973.12 159.88 12133.00 12008.92 455835.92
120 12052.94 80.06 12133.00 -44.02 455915.98

Anda mungkin juga menyukai