RAB Gudang

PEKERJAAN BESI ALUMANIUM
1. 1 Kg pasang rangka atap baja
a. Bahan
- Besi Profil WF 1.100 Kg x Rp. 33,500.00 = Rp.

- Meni Besi 0.080 Kg x Rp. 21,400.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Tukang Besi Konstruksi 0.006 Oh x Rp. 45,000.00 = Rp.

- Pekerja 0.060 Oh x Rp. 35,000.00 = Rp.
- Kepala Tukang 0.006 Oh x Rp. 47,500.00 = Rp.
- Mandor 0.000 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.
JUMLAH (a) + (b) = Rp.
2 1 m2 pasang pintu besi baja
a. Bahan
- Pintu Besi Baja 1.000 m2 x Rp. 265,600.00 = Rp.

JUMLAH = Rp.
b. Tenaga

- Pekerja 0.650 Oh x Rp. 35,000.00 = Rp.
- Mandor 0.032 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.
3 1 m2 pasang jendela besi
a. Bahan
- jendela besi 1.000 m2 x Rp. 265,600.00 = Rp.

JUMLAH = Rp.
b. Tenaga

- Pekerja 1.050 Oh x Rp. 35,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.

4 1 m2 pasang rolling door
a. Bahan
- Rolling Door 1.000 m2 x Rp. 882,200.00 = Rp.

JUMLAH = Rp.
b. Tenaga

- Pekerja 1.050 Oh x Rp. 35,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.
5 1 m2 pasang pintu alluminium
a. Bahan
- pintu alluminium 1.000 m2 x Rp. 332,200.00 = Rp.

JUMLAH = Rp.
b. Tenaga

- Pekerja 1.050 Oh x Rp. 35,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.
6 1 m2 pasang terali besi
a. Bahan
- Besi Strip 2 x 3 1.150 m2 x Rp. 8,800.00 = Rp.

JUMLAH = Rp.
b. Tenaga
- Tukang Las 1.200 Oh x Rp. 45,000.00 = Rp.

- Pekerja 1.200 Oh x Rp. 35,000.00 = Rp.
- Mandor 0.001 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.
7 1 m2 pasang jendela nako & dan tralis
a. Bahan
- jendela nako 1.100 m2 x Rp. 30,500.00 = Rp.

- paku biasa 1/2" - 1" 0.020 Kg x Rp. 12,600.00 = Rp.
- besi strip 0.025 m3 x Rp. 8,800.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.200 Oh x Rp. 35,000.00 = Rp.
- Tukang Kayu 0.200 Oh x Rp. 45,000.00 = Rp.
- Mandor 0.001 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.
8 1 m2 pasang talang datar, seng BJLS 2.8 mm
a. Bahan
- seng plat 3 x 6 bjls 28 0.500 Lbr x Rp. 66,800.00 = Rp.
- kayu borneo, papan 0.010 m3 x Rp. 1,200,000.00 = Rp.
- flincote / meni besi 0.250 Kg x Rp. 21,400.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.150 Oh x Rp. 35,000.00 = Rp.
- Mandor 0.001 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.
9 1 m2 pasang talang miring, seng BJLS 2.8 mm
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.040 Oh x Rp. 35,000.00 = Rp.
- Mandor 0.001 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.

10 1 m2 pasang talang 1/2 lingkaran D-10 cm, seng BJLS 2.8 mm
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.150 Oh x Rp. 35,000.00 = Rp.
- Mandor 0.001 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.
11 1 m2 pasang talang 1/2 lingkaran D-10 cm, seng BJLS 2.4 mm
a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.150 Oh x Rp. 35,000.00 = Rp.

- Mandor 0.001 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.
5 1 bh pasang Ventilator
a. Bahan
- Ventilator 24" 1.000 bh x Rp. 3,082,200.00 = Rp.

JUMLAH = Rp.
b. Tenaga

- Pekerja 1.050 Oh x Rp. 35,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 49,000.00 = Rp.
JUMLAH = Rp.

36,850.00
1,712.00
38,562.00
270.00
2,100.00
285.00
14.70
2,669.70
41,231.70
265,600.00
265,600.00
29,250.00
22,750.00
3,087.50
1,568.00
56,655.50
322,255.50
265,600.00
265,600.00
47,250.00
36,750.00
4,987.50
257.25
89,244.75
354,844.75
882,200.00
882,200.00
67,500.00
36,750.00
7,125.00
254.80
111,629.80
993,829.80
332,200.00
332,200.00
47,250.00
36,750.00
4,987.50
254.80
89,242.30
421,442.30
10,120.00
10,120.00
54,000.00
42,000.00
570.00
29.40
96,599.40
106,719.40
33,550.00
252.00
220.00
34,022.00
7,000.00
9,000.00
950.00
49.00
16,999.00
51,021.00
33,400.00
189.00
11,520.00
5,350.00
50,459.00
5,250.00
18,000.00
1,187.50
61.25
24,498.75
74,957.75
33,400.00
189.00
22,800.00
6,420.00
62,809.00
1,400.00
18,000.00
1,187.50
61.25
20,648.75
83,457.75
20,040.00
1,260.00
22,800.00
10,700.00
54,800.00
5,250.00
11,250.00
1,187.50
61.25
17,748.75
72,548.75
16,410.00
1,260.00
22,800.00
10,700.00
51,170.00
5,250.00
11,250.00
1,187.50
61.25
17,748.75
68,918.75
3,082,200.00
3,082,200.00
47,250.00
36,750.00
4,987.50
254.80
89,242.30
3,171,442.30
Galian Tanah Biasa Untuk Pondasi Jalur
panjang = 24 3.6
lebar = 0.65 47
tinggi = 0.3 24
volume = 20.553 16
16
Pemadatan Tanah Pilihan 103
luas = 20.4
tinggi = 0.35
vlm = 7.14
Urugan Pasir Dibawah Pondasi Jalur

panjang = 24 104.5
lebar = 0.65 41
tinggi = 0.05
volume = 0.78
Urugan Pasir Dibawah Lantai

luas = 20.4
tinggi = 0.05
vlm = 1.02
Pasang Pondasi Batu Kosong

panjang = 24
lebar = 0.65
tinggi = 0.2
volume = 3.12
Pasang Pondasi Batu Kali 1 Pc : 4 Ps

panjang = 24
lebar = 0.375
tinggi = 0.5
volume = 4.5
2
Pekerjaan Lantai Rabat Beton, 1 Pc : 3 Ps : 5 Kr. Tbl. 3 cm 4
luas = 20.4
tinggi = 0.05
vlm = 1.02
Pekerjaan Sloof beton bertulang uk. 15 / 20

panjang =
lebar = 0.15
tinggi = 0.2
volume = 0
rjaan Kolom beton bertulang uk. 15 / 15

tinggi =
lebar = 0.15
tebal = 0.15
banyak = 22
vlm = 0
tinggi =
lebar = 0.12
tebal = 0.12
banyak = 12
vlm = 0
an Ring Balok beton bertulang uk. 15 / 15

panjang =
lebar = 0.15
tinggi = 0.15
volume = 0
Pas. Lantai keramik 40 X 40

panjang = 3 0.7085
lebar = 6 3 9
volume = 0 9 6.3765 = 15.3765 14.9
2.7
12.6765
29.4
Pasang Atap Seng gel. BJLS 0.25

panjang = 7.55
lebar = 8.55
volume = 64.5525 = 64.5525
Pasang Kaca Mati tbl 5 mm

J1 = X 12 = 0
0.1584 X 12 = 1.9008
p2 1.56 X 0.36 = 0.5616
0.1804 X 2 = 0.3608
VLM = 2.8232
g dinding bata tebal 1/2 bata, 1 Pc : 4 Ps

LUAS YANG DIKURANGI
P3 = 2.3668 X 1 = 2.3668
P7 = 2.3668 X 1 = 2.3668
P1 = 4.0016 X 1 = 4.0016
J1 = 4.503 X 1 = 4.503
B.5 = #REF! X 4 = #REF!
B1 = 1.254 X 4 = 5.016
j.6a = = 0
gerbang = = 0
#REF!
panjang = 0
tinggi = 3.3
vlm = 0 78.492
vlm jd -78.492
Pasang list plafon kayu profil 1/5 cm

panjang = 73.96 12 = 85.96
g plafon triplek 3 mm + rangka kayu klas II
90 6 = 83.352
pintu plywood rangkap, rangka kayu kelas I

P1 = 1.7 X 1 = 1.7
P3 = 1.7 X 1 = 1.7
P7 = 2.8 X 1 = 2.8
= 0
6.2
asang daun jendela kaca kayu klas I

J1 = 0.0936 x 24 = 2.2464
0.00312 x 56 = 0.17472
2.42112
ng jalusi ventelasi kayu papan kelas IIA

P1 = 1.4 x 4 = 5.6
= = 0
= = 0
P3 = 0.85 x 4 = 3.4
= = 0
= = 0
P4 = 0.85 x 4 = 3.4
= 0
0 = 0
= 0
J1 = 0.85 x 4 = 3.4
= 0.91 x 4 = 3.64
= 0.85 x 4 = 3.4
= 0
B1 = 0.85 x 4 = 3.4
= 0.91 x 4 = 3.64
= 0.85 x 4 = 3.4
= 0.85 x 4 = 3.4
= 0.91 x 4 = 3.64
= 0.85 x 4 = 3.4
= 0.85 x 4 = 3.4
= 0.91 x 4 = 3.64
= 0.85 x 4 = 3.4
= 0.85 x 4 = 3.4
= 0.91 x 4 = 3.64
= 0.85 x 4 = 3.4
B5 = 0.5 x 20 = 10
74.6 x 0.1
kusen pintu / jendela & ventilasi kayu klas I

P1 = 2.72 2 1.58 1.58
P3 = 2.46 2 0.97 0.97
P7 = 2.98 2 0.97 0.97
0.68 2 0.97 0.97
J1 = 2.16 1.83 1.83 2.85 2.85 2.85

1.83
B1 = 2.85 2.85 0.44 0.44 0.44 0.44

2.85 2.85 0.44 0.44 0.44 0.44
2.85 2.85 0.44 0.44 0.44 0.44
2.85 2.85 0.44 0.44 0.44 0.44
0.5 0.3 0.62 0.72
0.5 0.3 0.62 0.72
0.5 0.3 0.62 0.72
0.5 0.3 0.62 0.72
Cat Kayu (1 lapis meni), 1 lapis cat dasar 2 lapis cat penutup 0
= 0.34 x 76.77 = 26.1018
= #REF!
0.5992 daun jendela
#REF!
Pasang gording kayu klas II

= 12 x 13.9 x 0.1 x 0.05 =
2 x 7.9 x 0.1 x 0.05 =
Pasang Atap Seng gel. BJLS 0.25

= 87.56
89.87
30.0638
18.65
226.1438
0
10.97 x 6 = 65.82
3.3 x 8 = 26.4
20.84 x 4 = 83.36
175.58 x 0.12 x 0.08
Pasang pintu BESI

P1 = 0.81 X 2.1 = 1.701
P3 = 0.71 X 2.18 = 3.0956
P7 = 2.8 X 1 =
=
4.7966 1500000 7194900
koseng
2.52 0.68 1.7136
2.86 2 5.72
2.44 2 4.88
1.56 1 1.56
13.8736 27.7472
0.6336 5 3.168
7.2072 2 14.4144
2.26 0.9 4.068 21.6504 19.9704
2.26 0.9 4.068

1.68 1.68
5.748
24 105.4
27 18
20 20
1.2 24
18 1.8
22.5 4.8
4.8 23
9 11.4
102.5 103
29.4
1.2
1.2
4.32
luasan
kosen pintu jendela
2.3058 3 6.9174
3.5868 2 7.1736
6.6736 1 6.6736
2.6112 6 15.6672
2.034 2 4.068
1.7028 1 1.7028
6.552 2 13.104
6.8212 2 13.6424
6.375 1 6.375
0.6336 5 3.168
78.492
7.7676 10.75 23.44

3.5868 2 7.1736 9.15
2.3058 3 6.9174 7.55
0.5734 4 2.2936 5.95
0.2836 2 0.5672 4.35
1.2 4 4.8 2.75
6.6045 2 13.209 40.5 81
2.185 1 2.185
2.7 2 5.4
1.74 2 3.48 9.45
11.75
55.4758 10.15 0.5
8.55 21 1.55
6.95 6.95 3.15
5.35 5.35 4.75
3 3.75 3.75
2.15 2.15
10 1 1
49.65 40.2 9.95
17500000
1.1725 0.1 1.2725
204.24 51.06
9 0.12 8.88
9 0.12 8.88
10 0.12 9.88
10 0.24 9.76
7.2 0.36 6.84
8.2 0.24 7.96
9.2 0.24 8.96
10.2 0.24 9.96
=
= 7.02
= 5.89
= 6.93
= 2.33
= 0
= 0
= 0
= 0
= 0
= 0
= 14.37
= 1.83
= 0
= 0
7.46
7.46
7.46
7.46
2.14
2.14
2.14
2.14
76.77 x 0.12 x 0.08 = 0.737
= 4.28 x 0.07 x 1= 0.2996 x 1= 0.2996

= 4.28 x 0.07 x 1= 0.2996 x 1= 0.2996
0.5992
0.834
0.079
0.913
1.2725
143
20.64
8.17 8.17 3.73 3.73

6.5 5.5 4.03 5
53.105 44.935 15.032
226.1438
= 1.685568
7.72
8.2
5.6
8.74
30.26
DAFTAR KUANTITAS DAN HARGA
PEKERJAAN : PEMBANGUN GUDANG KELENGKAPAN
LOKASI : BOBONG
TAHUN : 2015
NO URAIAN PEKERJAAN SAT. VOL.
1 2 3 4
A GUDANG KELENGKAPAN
I PEKERJAAN PERSIAPAN
1 Pembuatan Papan Nama Kegiatan Ls 1.00
2 Membersihkan Lapangan dan Perataan M2 53.55
3 Pengukuran dan Pemasangan Bouwplank M1 26.00
JUMLAH I
II PEKERJAAN TANAH
1 Galian Tanah Biasa Untuk Pondasi Jalur M3 20.55
2 Urugan Kembali M3 5.14
3 Pemadatan Tanah Pilihan M3 7.14
4 Urugan Pasir Dibawah Pondasi Jalur M3 0.78
5 Urugan Pasir Dibawah Lantai M3 1.02
6 Timbunan Tanah Pilihan M3 7.14
JUMLAH II
III PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kosong M3 3.12
2 Pasang Pondasi Batu Kali 1 Pc : 4 Ps M3 4.50
JUMLAH III
IV PEKERJAAN BETON
1 Pekerjaan Lantai Rabat Beton, 1 Pc : 3 Ps : 5 Kr. Tbl. 5 cm M3 1.02
JUMLAH IV
V PEKERJAAN DINDING
1 Pasang dinding Papan Uk. 3x25 Kelas I M2 65.40
JUMLAH V
VI PEKERJAAN LISTRIK
1 Box MCB Bh 1.00
2 Instalasi Titik Lampu & Stop Kontak Ttk 6.00
3 Stop Kontak Bh 2.00
4 Saklar Tunggal Bh 2.00
5 Lampu Philips 14 Watt Bh 4.00
6 kabel instalasi M 30.00
JUMLAH VI
VII PEKERJAAN KAYU
1 Kolom Kayu 8x12 Kayu kelas I M3 0.36
2 Ring Balok 5x10 Kayu Kelas I M3 0.34
3 Pasang daun Pintu kayu klas I M2 7.50
4 Pasang gording kayu klas II M3 0.21
5 Pasang Lisplang ukuran (3 x 30) cm, kayu klas I M2 5.10
JUMLAH VII
VIII PEKERJAAN KUNCI KACA
1 Pasang kunci tanam Bh 1.00
2 Pasang engsel pintu 4" Bh 6.00
3 Pasang grendel Pintu Bh 2.00
JUMLAH VIII
IX PEKERJAAN ATAP
1 Pasang Atap Seng gel. BJLS 0.25 M2 64.55
JUMLAH IX
B TEMPAT MESIN LAMPU
I PEKERJAAN PERSIAPAN
1 Membersihkan Lapangan dan Perataan M2 12.00
2 Pengukuran dan Pemasangan Bouwplank M1 10.00
JUMLAH I
II PEKERJAAN TANAH
1 Galian Tanah Biasa Untuk Pondasi Jalur M3 0.80
2 Urugan Kembali M3 0.20
3 Timbunan Tanah Pilihan M3 2.20
JUMLAH II
III PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kali 1 Pc : 4 Ps M3 0.80
JUMLAH III
IV PEKERJAAN BETON
1 Pekerjaan Lantai Rabat Beton, 1 Pc : 3 Ps : 5 Kr. M3 0.90
JUMLAH IV
V PEKERJAAN DINDING
1 Pasang dinding Papan Uk. 3x25 Kelas I M2 19.25
JUMLAH V
VI PEKERJAAN LISTRIK
JUMLAH VI
VII PEKERJAAN KAYU
3 Pasang daun Pintu kayu klas I M2 2.00
JUMLAH VII
VIII PEKERJAAN KUNCI KACA
1 Pasang Slot Besar Bh 1.00
2 Pasang engsel pintu 4" Bh 3.00
3 Pasang grendel Pintu Bh 2.00
JUMLAH VIII
IX PEKERJAAN ATAP
JUMLAH IX
C TEMPAT PARKIR
I PEKERJAAN TANAH
1 Galian Tanah Biasa Untuk Pondasi Tiang M3 0.96
JUMLAH I
II PEKERJAAN PONDASI
1 Pasang Pondasi Cor Tiang Kayu 1 Pc : 3 Ps : 5 Kr M3 0.96
JUMLAH II
III PEKERJAAN BETON
1 Pekerjaan Lantai Rabat Beton, 1 Pc : 3 Ps : 5 Kr. M3 4.28
JUMLAH III
IV PEKERJAAN LISTRIK
JUMLAH IV
V PEKERJAAN KAYU
JUMLAH V
VI PEKERJAAN ATAP
JUMLAH VI
KUANTITAS DAN HARGA
HARGA JUMLAH
SATUAN HARGA
(Rp) (Rp)
5 6
315,000.00 315,000.00
14,650.00 784,507.50
67,728.00 1,760,928.00
JUMLAH I 2,860,435.50
38,600.00 793,345.80
18,503.00 95,073.04
48,250.00 344,505.00
487,250.00 380,055.00
487,250.00 496,995.00
378,125.00 2,699,812.50
JUMLAH II 4,809,786.34
611,040.00 1,906,444.80
1,242,083.08 5,589,373.86
JUMLAH III 7,495,818.66
1,362,683.08 1,389,936.74
JUMLAH IV 1,389,936.74
192,080.00 12,562,032.00
JUMLAH V 12,562,032.00
26,880.00 26,880.00
184,050.00 1,104,300.00
53,000.00 106,000.00
14,280.00 28,560.00
44,415.00 177,660.00
7,260.00 217,800.00
JUMLAH VI 1,661,200.00
7,404,000.00 2,693,871.36
7,404,000.00 2,487,744.00
192,080.00 1,440,600.00
6,363,780.00 1,352,303.25
192,080.00 979,608.00
JUMLAH VII 8,954,126.61
157,100.00 157,100.00
63,678.75 382,072.50
47,905.00 95,810.00
JUMLAH VIII 634,982.50
78,732.00 5,082,347.43
JUMLAH IX 5,082,347.43
14,650.00 175,800.00
67,728.00 677,280.00
JUMLAH I 853,080.00
38,600.00 30,880.00
18,503.00 3,700.60
378,125.00 831,875.00
JUMLAH II 866,455.60
1,242,083.08 993,666.46
JUMLAH III 993,666.46
1,362,683.08 1,226,414.77
JUMLAH IV 1,226,414.77
192,080.00 3,697,540.00
JUMLAH V 3,697,540.00
184,050.00 368,100.00
14,280.00 14,280.00
44,415.00 88,830.00
7,260.00 72,600.00
JUMLAH VI 543,810.00
7,404,000.00 959,558.40
7,404,000.00 518,280.00
192,080.00 384,160.00
6,363,780.00 636,378.00
JUMLAH VII 2,498,376.40
70,000.00 70,000.00
63,678.75 191,036.25
47,905.00 95,810.00
JUMLAH VIII 356,846.25
78,732.00 944,784.00
JUMLAH IX 944,784.00
38,600.00 37,056.00
JUMLAH I 37,056.00
611,040.00 586,598.40
JUMLAH II 586,598.40
1,362,683.08 5,825,470.17
JUMLAH III 5,825,470.17
184,050.00 552,150.00
14,280.00 14,280.00
44,415.00 133,245.00
7,260.00 145,200.00
JUMLAH IV 844,875.00
7,404,000.00 3,370,300.80
7,404,000.00 2,443,320.00
6,363,780.00 1,909,134.00
JUMLAH V 7,722,754.80
78,732.00 3,188,646.00
JUMLAH VI 3,188,646.00
REKAPITULASI BIAYA
PEKERJAAN : PEMBANGUN GUDANG KELENGKAPAN

LOKASI : BOBONG
TAHUN : 2015
NO JENIS PEKERJAAN JUMLAH HARGA (Rp)
A GUDANG KELENGKAPAN
I PEKERJAAN PERSIAPAN 2,860,435.50
II PEKERJAAN TANAH 4,809,786.34
III PEKERJAAN PONDASI 7,495,818.66
IV PEKERJAAN BETON 1,389,936.74
V PEKERJAAN DINDING 12,562,032.00
VI PEKERJAAN LISTRIK 1,661,200.00
VII PEKERJAAN KAYU 8,954,126.61
VIII PEKERJAAN KUNCI KACA 634,982.50
IX PEKERJAAN ATAP 5,082,347.43
B TEMPAT MESIN LAMPU
I PEKERJAAN PERSIAPAN 853,080.00
II PEKERJAAN TANAH 866,455.60
III PEKERJAAN PONDASI 993,666.46
IV PEKERJAAN BETON 1,226,414.77
V PEKERJAAN DINDING 3,697,540.00
VI PEKERJAAN LISTRIK 543,810.00
VII PEKERJAAN KAYU 2,498,376.40
VIII PEKERJAAN KUNCI KACA 356,846.25
IX PEKERJAAN ATAP 944,784.00
C TEMPAT PARKIR
I PEKERJAAN TANAH 37,056.00
II PEKERJAAN PONDASI 586,598.40
III PEKERJAAN BETON 5,825,470.17
IV PEKERJAAN LISTRIK 844,875.00
V PEKERJAAN KAYU 7,722,754.80
VI PEKERJAAN ATAP 3,188,646.00
a JUMLAH 75,637,039.63
b PPN 10 % x a 7,563,703.96
d JUMLAH (a + b) 83,200,743.60
e DIBULATKAN 83,200,000.00
TERBILANG : DELAPAN PULUH TIGA JUTA DUA RATUS RIBU RUPIAH RIBU RUPIAH
Bobong, 2015

KABUPATEN PULAU TALIABU

NIP : .
PITULASI BIAYA
JUMLAH HARGA (Rp)

RIBU RUPIAH RIBU RUPIAH
Bobong, 2015

KABUPATEN PULAU TALIABU

NIP : .
JADUAL PELAKSANAAN PE
PEKERJAAN : PENGADAAN COLD STORAGE
LOKASI : JAILOLO - KABUPATEN HALMAHERA BARAT
TAHUN ANGGARAN : 2014
BOBOT JANGKA WAKTU P

NO. JENIS PEKERJAAN JUMLAH HARGA I II III IV V VI
(%) 1-7 8-14 15-21 22-28 29-35 36-42
I #REF! #REF! #REF! #REF! #REF!
II #REF! #REF! #REF! #REF! #REF!
III #REF! #REF! #REF! #REF! #REF!
IV #REF! #REF! #REF! #REF! #REF! #REF!
V #REF! #REF! #REF! #REF!
VI #REF! #REF! #REF!
VII #REF! #REF! #REF!
VIII #REF! #REF! #REF! #REF!
IX #REF! #REF! #REF!
X #REF! #REF! #REF!

XI #REF! #REF! #REF!
XII #REF! #REF! #REF!
XIII #REF! #REF! #REF!
XIV #REF! #REF! #REF!
XV #REF! #REF! #REF!
XVI #REF! #REF! #REF!
XVII #REF! #REF! #REF!
XVIII #REF! #REF! #REF!
XIX #REF! #REF! #REF!
JUMLAH #REF! #REF!

KEMAJUAN RENCANA TIAP MINGGU #REF! #REF! #REF! #REF! #REF! #REF!
KOMULATIF KEMAJUAN RENCANA TIAP MINGGU 0.00 #REF! #REF! #REF! #REF! #REF! #REF!
KSANAAN PEKERJAAN
JANGKA WAKTU PELAKSANAAN 130 (SERATUS TIGA PULUH) HARI KALENDER

MASA
VII VIII IX X XI XII XIII XIV XV XVI XVII XVIII XIX PEMELIHARAA
N
43-49 50-56 57-63 64-70 71-77 78-84 85-91 92-98 99-105 106-112 113-119 120-126 127-130
#REF! #REF! #REF! #REF! 100
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

75
#REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! 50
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF! 25
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! 0
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF!
Dibuat oleh :
CV. CIPTA PRASARANA
AGUS SUSANTO
Direktur
PEKERJAAN PERSIAPAN
1 1 m2 Membersihkan Lapangan dan Perataan

b Tenaga
- Pekerja 0.100 Oh x Rp. 84,000.00 = Rp.

- Mandor 0.050 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
JUMLAH (a) = Rp.
2 1 m' Pengukuran dan Pemasangan Bouwplank

a. Bahan
- Kayu 5/7 0.012 Btg x Rp. 2,449,000.00 = Rp.
- Paku Biasa 2" - 5" 0.020 Kg x Rp. 31,100.00 = Rp.
- Kayu Papan 3/20 0.007 Kg x Rp. 2,449,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.100 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
PEKERJAAN PERSIAPAN
8,400.00
6,250.00
14,650.00
14,650.00
29388
622.00
17,143.00
47,153.00
10,500.00
8,400.00
1,050.00
625.00
20,575.00
67,728.00
PEKERJAAN TANAH
1. 1 m3 Galian Tanah Biasa Sedalam 1 Meter

b. Tenaga
- Pekerja 0.400 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.040 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
2 1 m3 Urugan Kembali
b. Tenaga
Pekerja 0.192 Oh x Rp. 84,000.00 = Rp.
Mandor 0.019 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
3 1 m3 Pemadatan Tanah
b. Tenaga
Pekerja 0.500 Oh x Rp. 84,000.00 = Rp.
Mandor 0.050 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
4 1 m3 Urugan Pasir
a. Bahan
Pasir Urug 1.200 M3 x Rp. 384,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
Pekerja 0.300 Oh x Rp. 84,000.00 = Rp.
Mandor 0.010 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
5 1 m3 Urugan Tanah Biasa

a. Bahan
Tanah Urug / Timbunan 1.200 M3 x Rp. 295,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
Pekerja 0.250 Oh x Rp. 84,000.00 = Rp.

Mandor 0.025 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
PEKERJAAN TANAH
33,600.00
5,000.00
38,600.00
16,128.00
2,375.00
18,503.00
42,000.00
6,250.00
48,250.00
460800
460,800.00
25,200.00
1,250.00
26,450.00
487,250.00
354,000.00
354,000.00
21,000.00
3,125.00
24,125.00
378,125.00
2 1 m3 Pasang Pondasi Batu Kosong
a. Bahan
Pasir Urug
- Batu Belah 15 / 20 cm 1.200 M3 x Rp. 317,000.00 = Rp.
- Pasir Urug 0.300 M3 x Rp. 384,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.780 Oh x Rp. 84,000.00 = Rp.
- Tukang Batu 0.390 Oh x Rp. 105,000.00 = Rp.
- Mandor 0.039 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
3 1 m3 Pasang Pondasi Batu Kali 1 Pc : 4 Ps

a. Bahan
- Batu Belah 15 / 20 cm 1.100 M3 x Rp. 317,000.00 = Rp.
- Semen Portland 163.000 Kg x Rp. 3,000.00 = Rp.
- Pasir pasang 0.520 M3 x Rp. 384,054.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.500 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.075 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
380,400.00
115200
495,600.00
65,520.00
40,950.00
4,095.00
4,875.00
115,440.00
611,040.00
348,700.00
489,000.00
199,708.08
1,037,408.08
126,000.00
63,000.00
6,300.00
9,375.00
204,675.00
1,242,083.08
PEKERJAAN LISTRIK
1. 1 Bh Pemasangan titik Lampu

a Tenaga
- Pekerja 1.200 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.120 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
PEKERJAAN LISTRIK
100,800.00
68,250.00
15,000.00
184,050.00
PEKERJAAN KAYU
1 1 m3 pasang kusen pintu dan jendela kayu klas I

a. Bahan
- kayu klas I, balok 1.100 m3 x Rp. 4,950,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 6.000 Oh x Rp. 84,000.00 = Rp.
- Tukang kayu 20.000 Oh x Rp. 105,000.00 = Rp.
- Mandor 0.300 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
2 1 m2 pasang pintu panel kayu klas I

a. Bahan
- kayu klas I, papan 0.040 m3 x Rp. 4,950,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.000 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.050 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
3 1 m2 pasang daun jendela kaca kayu klas I

a. Bahan
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.800 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.040 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
4 1 m3 pasang konstruksi kuda - kuda kayu klas I

a. Bahan
- kayu klas I, balok 1.1 m3 x Rp. 4,950,000.00 = Rp.
- besi strip 15 kg x Rp. 8,600.00 = Rp.
- paku biasa 2" - 5" 0.8 kg x Rp. 31,100.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- pekerja 4.000 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.200 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
5 1 m3 pasang gording kayu klas II
a. Bahan
- kayu klas II, balok 1.1 m3 x Rp. 2,449,000.00 = Rp.
- besi strip 15 kg x Rp. 8,600.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- pekerja 4.000 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.200 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
6 1 m2 pasang lisplang ukuran (3 x 30) cm, kayu klas I

a. Bahan
JUMLAH = Rp.
b. Tenaga
- pekerja 0.100 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
PEKERJAAN KAYU
5,445,000.00
5,445,000.00
1,680,000.00
210,000.00
31,500.00
37,500.00
1,959,000.00
7,404,000.00
198,000.00
198,000.00
84,000.00
262,500.00
26,250.00
6,250.00
379,000.00
577,000.00
173,250.00
173,250.00
67,200.00
210,000.00
21,000.00
5,000.00
303,200.00
476,450.00
5,445,000.00
129,000.00
24,880.00
5,598,880.00
336,000.00
1,260,000.00
420,000.00
1,500,000.00
3,516,000.00
9,114,880.00
2,693,900.00
129,000.00
24,880.00
2,847,780.00
336,000.00
1,260,000.00
420,000.00
1,500,000.00
3,516,000.00
6,363,780.00
158,400.00
1,555.00
159,955.00
8,400.00
21,000.00
2,100.00
625.00
32,125.00
192,080.00
PEKERJAAN BETON
1. 1 m3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr

a. Bahan
- Pasir Beton 0.520 M3 x Rp. 384,054.00 = Rp.
- Koral Beton 0.780 M3 x Rp. 425,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.650 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.080 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
PEKERJAAN BETON
654,000.00
199,708.08
331500
1,185,208.08
138,600.00
26,250.00
2,625.00
10,000.00
177,475.00
1,362,683.08
PEKERJAAN SANITASI
1 Memasang 1 buah kloset jongkok porselen

a. Bahan
- Kloset Jongkok Porselen 1.000 Bh x Rp. 303,000.00 = Rp.
- Pasir Pasang 0.010 Kg x Rp. 384,054.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.000 Oh x Rp. 84,000.00 = Rp.
- Tukang batu 1.500 Oh x Rp. 105,000.00 = Rp.
- Mandor 0.160 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
2 Memasang 1 buah bak mandi batu bata volume 0.30 m3

a. Bahan
- Batu bata 0.400 m3 x Rp. 3,000.00 = Rp.
- Semen Portland 120.000 kg x Rp. 3,000.00 = Rp.
- Pasir Pasang 0.300 m3 x Rp. 384,054.00 = Rp.
- Keramik 20 x 25 1.000 dos x Rp. 112,300.00 = Rp.
- Semen nat 6.000 Kg x Rp. 23,415.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.000 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.100 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
2 Memasang 1 buah bak mandi fiber volume 0.50 m3
a. Bahan
- Bak mandi fiber 1.000 Bh x Rp. 600,600.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.000 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.100 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
3 Memasang 1 m' pipa PVC tipe AW diameter 1/2 "

a. Bahan
- Pipa PVC 1.200 m' x Rp. 35,300.00 = Rp.
- Perlengkapan 0.350 - x Rp. 42,360.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.036 Oh x Rp. 84,000.00 = Rp.
- Tukang pipa 0.060 Oh x Rp. 105,000.00 = Rp.
- Mandor 0.0018 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
4 Memasang 1 m' pipa PVC tipe AW diameter 3 "

a. Bahan
- Pipa PVC 1.200 m' x Rp. 147,200.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.081 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.0041 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
5 Memasang 1 m' pipa PVC tipe AW diameter 4 "

a. Bahan
- Pipa PVC 1.200 m' x Rp. 168,200.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.081 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.0041 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
6 Memasang 1 buah kran diameter 3/4" atau 1/2"

a. Bahan
- Kran air 1.000 Bh x Rp. 33,700.00 = Rp.
- Seal tape 0.025 Bh x Rp. 3,500.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.010 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
6 Memasang 1 buah floor drain

a. Bahan
- Floor drain 1.000 Bh x Rp. 20,500.00 = Rp.
b. Tenaga
- Pekerja 0.010 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
7 1 Unit Septitank
a. Bahan
- Batu kali/Gunung 2.800 M3 x Rp. 317,000.00 = Rp.
- Pasir Pasang 2.500 M3 x Rp. 384,054.00 = Rp.
- Pekerjaan Beton Bertulang ( 100 Kg ) 0.225 M3 x Rp. 3,064,140.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 12.000 Oh x Rp. 84,000.00 = Rp.
- Mandor 3.000 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
2 Memasang 1 buah bak kontrol pasangan batu bata ukuran 45x45 tinggi 50 cm
a. Bahan
- Batu bata 0.250 m3 x Rp. 3,000.00 = Rp.
- Batu Kerikil 0.020 m3 x Rp. 425,000.00 = Rp.
- Besi Beton 2.600 kg x Rp. 19,700.00 = Rp.
- Pasir Beton 3.600 m2 x Rp. 384,054.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.420 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.071 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
PEKERJAAN SANITASI
303,000.00
18,000.00
3,840.54
324,840.54
84,000.00
157,500.00
157,500.00
20,000.00
419,000.00
743,840.54
1,200.00
360,000.00
115,216.20
112,300.00
140,490.00
729,206.20
84,000.00
152,250.00
15,750.00
12,500.00
264,500.00
993,706.20
18,000.00
600,600.00
3,840.54
622,440.54
84,000.00
152,250.00
15,750.00
12,500.00
264,500.00
886,940.54
42,360.00
14,826.00
57,186.00
3,024.00
6,300.00
630.00
225.00
10,179.00
67,365.00
176,640.00
61,824.00
238,464.00
6,804.00
14,175.00
1,417.50
512.50
22,909.00
261,373.00
201,840.00
70,644.00
272,484.00
6,804.00
14,175.00
1,417.50
512.50
22,909.00
295,393.00
33,700.00
87.50
33,787.50
840.00
10,500.00
1,050.00
625.00
13,015.00
46,802.50
20,500.00
840.00
10,500.00
1,050.00
625.00
13,015.00
33,515.00
887,600.00
1,350,000.00
960,135.00
689,431.50
3,887,166.50
1,008,000.00
840,000.00
630,000.00
375,000.00
2,853,000.00
6,740,166.50
750.00
231,000.00
49,927.02
8,500.00
51,220.00
1,382,594.40
1,723,991.42
119,280.00
154,665.00
4,935.00
8,875.00
287,755.00
2,011,746.42
PEKERJAAN KUNCI DAN KACA
1. 1 buah pasang kunci tanam

a. Bahan
- kunci tanam antik 1.000 Bh x Rp. 314,300.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.060 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.003 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
2 1 buah pasang kunci tanam kamar mandi

a. Bahan
- kunci tanam kamar mandi 1.000 Bh x Rp. 157,100.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.005 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.0025 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
3 1 buah pasang engsel pintu

a. Bahan
- Engsel pintu 1.000 Bh x Rp. 45,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.015 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.00075 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
4 1 buah pasang engsel jendela

a. Bahan
- Engsel jendela 1.000 Bh x Rp. 25,700.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.010 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.0005 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
5 1 buah pasang kait angin

a. Bahan
- Kait angin 1.000 Bh x Rp. 20,900.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.015 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.00075 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
6 1 m2 pasang kaca, tebal 5 mm
a. Bahan
- Kaca 1.100 m2 x Rp. 289,500.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.015 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.00075 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
7. 1 buah pasang grendel Pintu

a. Bahan
- grendel 1.000 Bh x Rp. 23,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.020 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.001 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
8. 1 buah pasang grendel jendela

a. Bahan
- grendel 1.000 Bh x Rp. 14,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.020 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.001 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
1 1 m2 pasang pintu besi

a. Bahan
- Pintu Besi 1.000 m2 x Rp. 1,500,000.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.650 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.032 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
6 1 m2 pasang terali besi
a. Bahan
- Besi Polos 16 1.600 Kg x Rp. 18,800.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.007 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.0003 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
PEKERJAAN KUNCI DAN KACA
314,300.00
314,300.00
5,040.00
63,000.00
6,300.00
375.00
74,715.00
389,015.00
157,100.00
157,100.00
420.00
52,500.00
525.00
312.50
53,757.50
210,857.50
45,000.00
45,000.00
1,260.00
15,750.00
1,575.00
93.75
18,678.75
63,678.75
25,700.00
25,700.00
840.00
10,500.00
1,050.00
62.50
12,452.50
38,152.50
20,900.00
20,900.00
1,260.00
15,750.00
1,575.00
93.75
18,678.75
39,578.75
318,450.00
318,450.00
1,260.00
15,750.00
1,575.00
93.75
18,678.75
337,128.75
23,000.00
23,000.00
1,680.00
21,000.00
2,100.00
125.00
24,905.00
47,905.00
14,000.00
14,000.00
1,680.00
21,000.00
2,100.00
125.00
24,905.00
38,905.00
1,500,000.00
1,500,000.00
68,250.00
54,600.00
6,825.00
4,000.00
133,675.00
1,633,675.00
30,080.00
30,080.00
735.00
588.00
73.50
37.50
1,434.00
31,514.00
PEKERJAAN LANTAI
1 1 m2 pasang lantai keramik ukuran 30x30 cm

a. Bahan
- Keramik warna 30x30 cm 11.8700 bh x Rp. 9,460.83 = Rp.
- Semen Warna 0.9000 Kg x Rp. 22,300.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.2500 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.0125 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.

a. Bahan
- Keramik 20x20 cm 26.5000 bh x Rp. 4,237.74 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.2700 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.0135 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
3 1 m2 pasang dinding keramik ukuran 20x25 cm

a. Bahan
- Keramik 20x25 cm 20.0000 bh x Rp. 5,615.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.6000 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.0300 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
a. Bahan
- Keramik warna 40x40 cm 6.250 bh x Rp. 18,144.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.250 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.0125 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.

PEKERJAAN LANTAI
112,300.00
25,080.00
8,833.24
20,070.00
166,283.24
21,000.00
12,600.00
1,260.00
1,562.50
36,422.50
202,705.74
112,300.00
26,280.00
8,833.24
20,070.00
167,483.24
22,680.00
13,650.00
1,365.00
1,687.50
39,382.50
206,865.74
112,300.00
27,900.00
6,912.97
33,450.00
180,562.97
50,400.00
47,250.00
4,725.00
3,750.00
106,125.00
286,687.97
113,400.00
34,140.00
16,130.27
33,450.00
197,120.27
21,000.00
12,600.00
1,260.00
1,562.50
36,422.50
233,542.77
PEKERJAAN ATAP
1 1 m2 Pemasangan Atap Seng Gelombang BJLS 0.25 mm

a. Bahan
- Seng Gelombang 0.7 Lbr x Rp. 86,100.00 = Rp.
- Paku Seng 0.02 Kg x Rp. 35,100.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.120 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.006 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
2 1 m1 Pemasangan Bubungan Seng Plat BJLS 0.25 mm

a. Bahan
- Seng Plat 0.30 Lbr x Rp. 77,500.00 = Rp.
- Paku Seng 0.04 Kg x Rp. 35,100.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 0.150 Oh x Rp. 84,000.00 = Rp.
- Mandor 0.006 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
3 1 m2 pasang talang miring, seng BJLS 30 mm

a. Bahan

JUMLAH = Rp.
b. Tenaga
- Pekerja 0.040 Oh x Rp. 84,000.00 = Rp.

- Mandor 0.001 Oh x Rp. 125,000.00 = Rp.
JUMLAH = Rp.
PEKERJAAN ATAP
60,270.00
702.00
60,972.00
10,080.00
6,300.00
630.00
750.00
17,760.00
78,732.00
23,250.00
1,404.00
24,654.00
12,600.00
7,350.00
840.00
750.00
21,540.00
46,194.00
38,750.00
466.50
46,531.00
6,330.00
92,077.50
3,360.00
42,000.00
2,625.00
156.25
48,141.25
140,218.75
4 1 m2 Pek. Relling Besi Hollow Sandaran
a. Bahan
- Besi Siku Uk. 50.50.5 6.000 M' x Rp. 50,000.00 = Rp.
- Besi polos. dia. 16 11.500 M' x Rp. 243,600.00 = Rp.
JUMLAH = Rp.
b. Tenaga
- Pekerja 1.2 Oh x Rp. = Rp.
- Kepala Tukang 0.012 Oh x Rp. = Rp.
- Mandor 0.0006 Oh x Rp. = Rp.
JUMLAH = Rp.
300,000.00
21,182.61
321,182.61
108,000.00
-
-
-
108,000.00
429,182.61
K. PEKERJAAN BESI ALUMANIUM
4 1 m2 Pek. Relling Besi Hollow Tahanan

a. Bahan
- Besi Siku Uk. 50.50.5 6 M' x Rp. 93,100.00 =
- Besi polos. dia. 16 11.5 M' x Rp. 324,300.00 =
JUMLAH =
b. Tenaga
Tukang Las 1.2 Oh x Rp. 105000 =
Pekerja 1.2 Oh x Rp. 84000 =
Kepala Tukang 0.012 Oh x Rp. 105000 =
Mandor 0.0006 Oh x Rp. 125000 =
JUMLAH =
JUMLAH (a) + (b) =
Rp. 558,600.00
Rp. 28,200.00 20,685.00 32,682.30
Rp. 586,800.00 32,682.30
Rp. 126,000.00
Rp. 100,800.00
Rp. 1,260.00
Rp. 75.00
Rp. 228,135.00
Rp. 814,935.00
1.58
18.17 375,846.45 32,682.30

BAHAN MATERIAL ALAMI
LOKASI : BOBONG - KABUPATEN PULAU TALIABU

TAHUN : 2015
NO JENIS BAHAN SATUAN HARGA (Rp) KETERANGAN
1 Batu Kali / Batu Gunung M3 317,000.00

2 Batu Belah 15 - 20 cm M3 317,000.00
3 Batu Belah 10 - 15 cm M3 317,000.00
4 Batu Belah 3 - 5 cm M3 317,000.00
5 Batu Belah 2 - 3 cm M3 317,000.00
6 Batu Belah 1 - 2 cm M3 317,000.00
7 Kerikil / Koral M3 425,000.00
8 Sirtu M3 357,000.00
9 Timbunan Pilihan / Pasir Urug M3 384,000.00
10 Timbunan Biasa / Tanah Urug M3 295,000.00
11 Pasir Kasar / Pasir Beton M3 384,054.00
12 Pasir Halus / Pasir Pasangan M3 384,054.00
13 Pasir Plesteran M3 384,054.00
15 Balok Kayu Klas I M3 4,950,000.00

16 Balok kayu Klas II M3 2,449,000.00
17 Papan Klas I M3 4,950,000.00
18 Papan Klas II M3 2,449,000.00
19 Dolken Kayu Galam 8-10 / 4 meter Btg 101,000.00
HARGA SATUAN BAHAN FABRIKASI
LOKASI : KAB. PULAU TALIABU
SPESIFIKASI
NO JENIS BAHAN MERK / MOFDEL SATUAN PEMBULATAN
UKURAN (Rp)
1 2 3 4 11
1 Semen (PC) 50 kg Zak 126,500.00
Kg 3,000.00
2 Semen warna Kg 22,300.00
-
3 Kawat Beton Kg 33,300.00
4 Kawat Bronjong Kg 82,800.00
5 Kawat Duri Kg 23,500.00
6 Besi Beton Kg 19,700.00
7 Besi Beton Dia. 6 mm Kg 34,800.00
-
17 Paku Campuran Kg 31,100.00
18 Paku Tripleks Kg 37,200.00
19 Paku Seng Kg 35,100.00
20 Paku Beton Kg 26,700.00
-
21 Playwood 4x3x4 Lbr 90,400.00
22 Teakwood 3 mm Uk. 122 x 244 cm Lbr 159,100.00
23 Tripleks 3 mm Uk. 122 x 244 cm Lbr 77,300.00
-
28 Pipa Galvanis Medium B Uk. 1/2 " Staf 85,000.00
SPESIFIKASI
UKURAN (Rp)
1 2 3 4 11
30 Pipa Galvanis Medium B Uk. 1 " Staf 127,200.00

-
32 Pipa GIP Medium A Uk. 1/2 " Staf 206,600.00
-
34 Pipa PVC Uk. 1/2 " M1 35,300.00
35 Pipa PVC Uk. 3/4 " M1 42,300.00
36 Pipa PVC Uk. 1 " M1 49,300.00
37 Pipa PVC Uk. 11/4 " M1 63,200.00
38 Pipa PVC Uk. 11/2 " M1 77,200.00
39 Pipa PVC Uk. 2 " M1 98,200.00
40 Pipa PVC Uk. 3 " M1 147,200.00
41 Pipa PVC Uk. 4 " M1 168,200.00
-
42 Klute PVC Uk. 1/2 " Bh 4,400.00
43 Klute PVC Uk. 3/4 " Bh 4,400.00
44 Klute PVC Uk. 1 " Bh 5,500.00
45 Klute PVC Uk. 11/4 " Bh 8,600.00
46 Klute PVC Uk. 11/2 " Bh 11,800.00
47 Klute PVC Uk. 2 " Bh 15,000.00
48 Klute PVC Uk. 3 " Bh 26,600.00
49 Klute PVC Uk. 4 " Bh 36,100.00
-
50 Batu Bata kls I Bh 3,000.00
51 Batu Bata kls II Bh 2,300.00
52 Batu Bata Merah Bh 2,100.00
53 Paving Stone Bh 3,700.00
54 Batu Alam / Tempel Bh 3,800.00
-
55 Besi Plat Uk. 30.30.3 Staf 69,300.00
Uk. 40.40.4 Staf 93,100.00
Uk. 50.50.5 Staf 143,200.00
Uk. 60.60.6 Staf 242,500.00
Uk. 100.100.10 Staf 906,200.00
SPESIFIKASI
UKURAN (Rp)
1 2 3 4 11
56 Besi Strip 3/4" x 1/8 x 6 Lbr 29,500.00

3/4" x 3/8 x 6 Lbr 32,600.00
1" x 1/8 x 6 Lbr 34,500.00
1" x 3/16 x 6 Lbr 37,000.00
-
57 Plat Almunium Uk. 0,5 mm Lbr 146,600.00
Uk. 0,6 mm Lbr 172,500.00
Uk. 0,4 mm Lbr 120,800.00
-
58 Seng Gelombang BJLS 0.20 mm Lbr 78,400.00
BJLS 0.25 mm Lbr 86,100.00
BJLS 0.30 mm Lbr 94,600.00
-
59 Seng Pelat Bubungan BJLS 0.20 mm Lbr 65,300.00
BJLS 0.25 mm Lbr 77,500.00
BJLS 0.30 mm Lbr 96,700.00
-
60 Atap Asbes Gelombang Lbr 42,700.00
61 Genteng Semen (Beton) Bh 25,300.00
62 Genteng Metal Roof Bh 119,200.00
63 Tegel Keramik Kw Baik 20 x 20 cm Dos 112,300.00
64 Tegel Keramik Kw Sedang 20 x 20 cm Dos 68,200.00
65 Tegel Keramik Standar 20 x 20 cm Dos 80,300.00
-
73 Cat Kayu / Besi Glotex Kg 50,500.00
74 Cat Kayu / Besi Platone Kg 50,500.00
75 Cat dasar/plamur/dempul 1 Kg 21,100.00
76 Cat Tembok Matex 1 Kg 21,100.00
Roklen 5 Kg 660,200.00
Paragon 5 Kg 550,200.00
SPESIFIKASI
UKURAN (Rp)
1 2 3 4 11
77 Cat Meni Kayu Altex 1 Kg 21,100.00

78 Cat Meni Besi Altex 1 Kg 21,100.00
79 Minyak Cat Tinner Lt 28,200.00
80 Pelumas / Olie Lt 49,700.00
81 Teak Oil 1 Ltr Lt 42,600.00
82 Dempul Kayu Kg 31,900.00 5
83 Plamir Tembok 1 Kg 23,000.00
84 Kuas Cat Bh 21,800.00
-
85 Kaca Rayban 3 mm M2 236,600.00
86 Kaca Rayban 5 mm M2 427,000.00
87 Kaca Bening 3 mm M2 210,200.00
88 Kaca Bening 5 mm M2 289,500.00
89 Kaca Es/Kembang 3 mm M2 345,900.00
90 Kran (Kualitas Baik) Bh 33,700.00
91 Avour / Saringan Air Kotor Bh 29,400.00
92 Floor Drain Bh 20,500.00
93 Kloset Jongkok INA Bh 303,000.00
94 Kloset Jongkok TOTO Bh 303,000.00
95 Kloset Duduk / Lengkap INA Bh 2,329,000.00
96 Kloset Duduk / Lengkap TOTO Bh 2,329,000.00
97 Wastafel INA / TOTO Bh 1,924,700.00
98 Tempat Cuci 1 Lobang Bh 494,700.00
99 Tempat Cuci 2 Lobang Bh 699,200.00
-
100 IJUK Kg 209,600.00
101 Kunci Pintu Kualitas Sedang 1 Slaag Bh 157,100.00
102 Kunci Pintu Kualitas Baik 2 Slaag Bh 314,300.00
103 Grendel Jendela Bh 14,000.00
104 Kait Angin Bh 20,900.00
105 Engsel Jendela Kuningan Bh 25,700.00
106 Engsel Pintu Kuningan Bh 45,000.00
107 Lis Profil 5 cm M' 20,900.00
108 Profil Baja (Pabrikan) Kg 31,900.00
109 Plat Eiser M2 254,600.00
110 Besi Strip Kg 8,600.00
-
Pintu Rooling Door M2 367,600.00
SPESIFIKASI
UKURAN (Rp)
1 2 3 4 11
111 Pintu Aluminium M2 306,600.00

112 Fibreglass M2 75,900.00
113 Geotekstil M2 38,700.00
114 Oxigen Btl 141,000.00
115 Elpiji Kg 11,000.00
116 Asbes Gelombang (2,5x0,92) 5 mm M2 61,000.00
119 Atap Steel Gelombang / Spandec M2 96,800.00
120 Nok Steel 0,92 Bh 30,800.00
121 Nok Steel 1,05 Bh 36,300.00
122 Kertas Ampelas Lbr 4,800.00
-
123 Mur / Baut / Beugel / Angker Kg 25,100.00
-
124 Box Sekring 1 Group Bh 192,400.00
125 Sekring 1 Phase Bh 254,400.00
126 Sekring 1 Phase Bh 339,000.00
127 Panel 30 x 60 Bh 151,300.00
128 Box MCB Bh 34,000.00
-
129 MCB 2 Ampere Bh 25,600.00
130 MCB 4 Ampere Bh 25,600.00
131 MCB 6 Ampere Bh 25,600.00
132 MCB 10 Ampere Bh 25,600.00
-
133 Saklar Tunggal Bh 13,600.00
134 Saklar Ganda Bh 17,800.00
135 Saklar Tunggal + Stop Kontak Bh 63,000.00
136 Stop Kontak Bh 10,300.00
137 Titik Lampu Bh 68,000.00
138 Down Light Bh 220,600.00
139 Penangkal Petir Unit 2,835,500.00
-
140 Kabel NM 2x1 1/2 mm M1 4,600.00
NM 3x1 1/2 mm M1 6,600.00
SPESIFIKASI
UKURAN (Rp)
1 2 3 4 11
NYM 3x4 mm M1 18,400.00

NYM 4x4 mm M1 18,400.00
NYM 4x6 mm M1 19,600.00
141 Lampu Pijar 5 Watt Bh 3,300.00
148 Lampu Jari-jari 14 Watt Bh 43,300.00
-
MINYAK / PELUMAS -
150 Solar Pangkalan Liter 10,300.00
151 Bensin Premium Pangkalan Liter 12,700.00
152 Minyak Tanah Pangkalan Liter 6,900.00
153 Pelumas/Olie Kendaraan Roda 2 Top One Liter 46,200.00
Mesran Liter 46,200.00
Castrol Liter 46,200.00
154 Pelumas/Olie Kendaraan Roda 4 Top One Liter 51,900.00
Mesran Liter 48,500.00
155 Gemuk (Grase) 1/2 Kg 46,200.00
156 bak mandi fiber bh 600,600.00
BAHAN FABRIKASI

TAHUN : 2015
NO JENIS BAHAN SPESIFIKASI SATUAN HARGA (Rp)
1 Semen (PC) Zak 50 kg 126,500.00

Kg 3,000.00
2 Semen warna Kg 23,415.00
3 Kawat Beton Kg 34,965.00
6 Besi Beton Kg 20,685.00
Besi Beton dia. 16 kg 20,685.00
7 Paku Campuran Kg 32,655.00
8 Paku Tripleks Kg 39,060.00
9 Paku Seng Kg 36,855.00
10 Paku Beton Kg 28,035.00
11 Teakwood 3 mm 122 x 244 cm Lbr 167,055.00
12 Tripleks 3 mm 122 x 244 cm Lbr 81,165.00
23 Pipa Galvanis Medium B Uk. 2,5 " Staf 965,000.00
24 Pipa Galvanis Medium B Uk. 3 " Staf 1,130,000.00
27 Pipa GIP Medium A Uk. 1 " Staf 348,600.00
30 Pipa GIP Medium A Uk. 2 " Staf 842,475.00
31 Pipa GIP Medium A Uk. 2,5 " Staf 1,103,925.00
32 Pipa GIP Medium A Uk. 3 " Staf 1,394,425.00
33 Pipa PVC Uk. 1/2 " Staf 37,065.00
34 Pipa PVC Uk. 3/4 " Staf 44,415.00
35 Pipa PVC Uk. 1 " Staf 51,765.00
36 Pipa PVC Uk. 11/4 " Staf 66,360.00
37 Pipa PVC Uk. 11/2 " Staf 81,060.00
38 Pipa PVC Uk. 2 " Staf 103,110.00

39 Pipa PVC Uk. 2,5 " Staf 154,560.00
40 Pipa PVC Uk. 3 " Staf 176,610.00
41 Pipa PVC Uk. 4 " Staf 110,078.00

42 Pintu Besi M2 1,500,000.00
43 Knee PVC Uk. 1/2 " Bh 5,635.00
44 Knee PVC Uk. 3/4 " Bh 7,015.00
45 Knee PVC Uk. 1 " Bh 13,915.00
46 Knee PVC Uk. 1 " 1/4
Bh 34,730.00
47 Knee PVC Uk. 11/2 " Bh 38,295.00
48 Knee PVC Uk. 2 " Bh 44,250.00
49 Knee PVC Uk. 3 " Bh 48,645.00
50 Knee PVC Uk. 4 " Bh 55,545.00
50 Batu Bata Bh 3,500.00
51 Paving Stone Bh 2,415.00
52 Besi Siku Uk. 30.30.3 M' 24,250.00
53 Besi Siku Uk. 40.40.4 M' 43,333.33
54 Besi Siku Uk. 50.50.5 M' 50,000.00
58 Seng Pelat Bubungan BJLS 0.30 mm Lbr 68,565.00
59 Tegel Keramik kw baik 10 x 20 cm M2 117,915.00
64 Cat Kayu / Besi Kg 53,025.00
65 Cat Kayu / Besi Kg 53,025.00
66 Cat Tembok 1 Kg 22,155.00
67 Cat Tembok 5 Kg 110,775.00
68 Cat Meni Kayu 1 Kg 22,155.00
69 Cat Meni Besi 1 Kg 22,155.00
70 Minyak Cat 1 Kg 61,000.00
71 Minyak Cat Afduner Liter 29,610.00
72 Pelumas / Olie Liter 52,185.00
73 Dempul Kayu Kg 33,495.00
74 Plamir Tembok 5 Kg Kaleng 120,750.00
75 Plamir Tembok 1 Kg Kaleng 24,150.00
76 Teak Oil 1 Ltr Kaleng 52,185.00
77 Kuas Cat Bh 22,890.00
78 Lem Kayu 1 Ltr 55,000.00
79 Vernis 1 Ltr 58,000.00
80 Batu Apung 1 Kg 5,500.00

81 Kertas Ampelas Lbr 6,000.00
82 Kaca Rayban 3 mm M2 248,430.00
83 Kaca Rayban 5 mm M2 448,350.00
84 Kaca Bening 3 mm M2 220,710.00

85 Kaca Bening 5 mm M2 303,975.00
86 Kran (Kualitas Baik) Bh 35,385.00
87 Avour / Saringan Air Kotor Bh 30,870.00
88 Floor Drain Bh 21,525.00
89 Kloset Jongkok Bh 303,555.00
90 Kloset Duduk / Lengkap Bh 2,445,450.00
91 Wastafel Bh 2,020,935.00
92 IJUK Kg 120,000.00
93 Kunci Pintu 1 Slaag Kuda Terbang Bh 164,955.00
94 Kunci Pintu 2 Slaag Cap SES Bh 330,015.00
95 Grendel Pintu Bh 23,000.00
100 Lis Profil 5 cm M' 21,945.00
103 MCB 2 Ampere Bh 26,880.00
104 MCB 4 Ampere Bh 26,880.00
105 MCB 6 Ampere Bh 26,880.00
106 MCB 10 Ampere Bh 26,880.00
107 Saklar Tunggal Tanam Bh 14,280.00
108 Saklar Ganda Tanam Bh 18,690.00
109 Saklar Tunggal Timbul Bh 66,150.00
110 Saklar Ganda Timbul Bh 10,815.00
111 Stop Kontak Tanam Bh 53,000.00
112 Stop Kontak Timbul Bh 32,000.00
HAN FABRIKASI
KET.
KET.
KET.
KET.
KET.
KET.
SPESIFIKASI HARGA ONGKOS ANGKUT PROFIT PPN JAMSOSTEK

NO JENIS BAHAN MERK / MOFDEL SATUAN PASARAN KE LOKASI 10% 10% 0.50%
UKURAN (Rp) PROYEK (Rp) (Rp) (Rp)
1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7) 9=0.5%*(5+6+7)
1 Semen (PC) 50 kg Zak 110,000.00 5,000.00 11,500.00 12,650.00 632.50
Kg 2,200.00 500.00 270.00 297.00 14.85
2 Semen warna Kg 20,000.00 250.00 2,025.00 2,227.50 111.38
- -
3 Kawat Beton Kg 30,000.00 250.00 3,025.00 3,327.50 166.38
4 Kawat Bronjong Kg 75,000.00 250.00 7,525.00 8,277.50 413.88
5 Kawat Duri Kg 21,150.00 250.00 2,140.00 2,354.00 117.70
6 Besi Beton Kg 17,690.00 250.00 1,794.00 1,973.40 98.67
7 Besi Beton Dia. 6 mm Kg 30,900.00 750.00 3,165.00 3,481.50 174.08
11 Besi Beton Dia. 14 mm Kg 16,200.00 1,000.00 1,720.00 1,892.00 94.60
- -
17 Paku Campuran Kg 28,000.00 250.00 2,825.00 3,107.50 155.38
18 Paku Tripleks Kg 33,600.00 250.00 3,385.00 3,723.50 186.18
19 Paku Seng Kg 31,700.00 250.00 3,195.00 3,514.50 175.73
20 Paku Beton Kg 24,000.00 250.00 2,425.00 2,667.50 133.38
- -
21 Playwood 4x3x4 Lbr 81,700.00 500.00 8,220.00 9,042.00 452.10
22 Teakwood 3 mm Uk. 122 x 244 cm Lbr 144,100.00 500.00 14,460.00 15,906.00 795.30
23 Tripleks 3 mm Uk. 122 x 244 cm Lbr 69,800.00 500.00 7,030.00 7,733.00 386.65
26 Tripleks 10 mm Uk. 122 x 244 cm Lbr 248,100.00 500.00 24,860.00 27,346.00 1,367.30
27 Tripleks 20 mm Uk. 122 x 244 cm Lbr 355,600.00 500.00 35,610.00 39,171.00 1,958.55
- -
28 Pipa Galvanis Medium B Uk. 1/2 " Staf 76,900.00 375.00 7,727.50 8,500.25 425.01
-
1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7) 9=0.5%*(5+6+7)
-
30 Pipa Galvanis Medium B Uk. 1 " Staf 115,300.00 375.00 11,567.50 12,724.25 636.21
- -
32 Pipa GIP Medium A Uk. 1/2 " Staf 187,400.00 400.00 18,780.00 20,658.00 1,032.90
33 Pipa GIP Medium A Uk. 3/4 " Staf 240,300.00 400.00 24,070.00 26,477.00 1,323.85
- -
34 Pipa PVC Uk. 1/2 " M1 31,700.00 375.00 3,207.50 3,528.25 176.41
35 Pipa PVC Uk. 3/4 " M1 38,100.00 375.00 3,847.50 4,232.25 211.61
36 Pipa PVC Uk. 1 " M1 44,400.00 375.00 4,477.50 4,925.25 246.26
37 Pipa PVC Uk. 11/4 " M1 57,100.00 375.00 5,747.50 6,322.25 316.11
38 Pipa PVC Uk. 11/2 " M1 69,800.00 375.00 7,017.50 7,719.25 385.96
39 Pipa PVC Uk. 2 " M1 88,900.00 375.00 8,927.50 9,820.25 491.01
40 Pipa PVC Uk. 3 " M1 133,300.00 475.00 13,377.50 14,715.25 735.76
41 Pipa PVC Uk. 4 " M1 152,400.00 475.00 15,287.50 16,816.25 840.81
- -
42 Klute PVC Uk. 1/2 " Bh 3,800.00 200.00 400.00 440.00 22.00
43 Klute PVC Uk. 3/4 " Bh 3,800.00 200.00 400.00 440.00 22.00
44 Klute PVC Uk. 1 " Bh 4,800.00 200.00 500.00 550.00 27.50
45 Klute PVC Uk. 11/4 " Bh 7,600.00 200.00 780.00 858.00 42.90
46 Klute PVC Uk. 11/2 " Bh 10,500.00 200.00 1,070.00 1,177.00 58.85
47 Klute PVC Uk. 2 " Bh 13,400.00 200.00 1,360.00 1,496.00 74.80
48 Klute PVC Uk. 3 " Bh 24,000.00 200.00 2,420.00 2,662.00 133.10
49 Klute PVC Uk. 4 " Bh 32,600.00 200.00 3,280.00 3,608.00 180.40
- -
50 Batu Bata kls I Bh 2,500.00 200.00 270.00 297.00 14.85
51 Batu Bata kls II Bh 1,900.00 200.00 210.00 231.00 11.55
52 Batu Bata Merah Bh 1,664.00 200.00 186.40 205.04 10.25
53 Paving Stone Bh 3,200.00 200.00 340.00 374.00 18.70
54 Batu Alam / Tempel Bh 3,300.00 200.00 350.00 385.00 19.25
- -
55 Besi Plat Uk. 30.30.3 Staf 62,600.00 400.00 6,300.00 6,930.00 346.50
Uk. 40.40.4 Staf 84,300.00 400.00 8,470.00 9,317.00 465.85
Uk. 50.50.5 Staf 129,800.00 400.00 13,020.00 14,322.00 716.10
Uk. 60.60.6 Staf 220,100.00 400.00 22,050.00 24,255.00 1,212.75
Uk. 100.100.10 Staf 823,450.00 400.00 82,385.00 90,623.50 4,531.18
- -
-

1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7) 9=0.5%*(5+6+7)
-
56 Besi Strip 3/4" x 1/8 x 6 Lbr 25,850.00 1,000.00 2,685.00 2,953.50 147.68
3/4" x 3/8 x 6 Lbr 28,700.00 1,000.00 2,970.00 3,267.00 163.35
1" x 1/8 x 6 Lbr 30,400.00 1,000.00 3,140.00 3,454.00 172.70
1" x 3/16 x 6 Lbr 32,700.00 1,000.00 3,370.00 3,707.00 185.35
- -
57 Plat Almunium Uk. 0,5 mm Lbr 132,300.00 1,000.00 13,330.00 14,663.00 733.15
Uk. 0,6 mm Lbr 155,900.00 1,000.00 15,690.00 17,259.00 862.95
Uk. 0,4 mm Lbr 108,900.00 1,000.00 10,990.00 12,089.00 604.45
- -
58 Seng Gelombang BJLS 0.20 mm Lbr 69,800.00 1,500.00 7,130.00 7,843.00 392.15
BJLS 0.25 mm Lbr 76,800.00 1,500.00 7,830.00 8,613.00 430.65
BJLS 0.30 mm Lbr 84,500.00 1,500.00 8,600.00 9,460.00 473.00
- -
59 Seng Pelat Bubungan BJLS 0.20 mm Lbr 58,900.00 475.00 5,937.50 6,531.25 326.56
BJLS 0.25 mm Lbr 70,000.00 475.00 7,047.50 7,752.25 387.61
BJLS 0.30 mm Lbr 87,500.00 475.00 8,797.50 9,677.25 483.86
- -
60 Atap Asbes Gelombang Lbr 38,400.00 475.00 3,887.50 4,276.25 213.81
61 Genteng Semen (Beton) Bh 22,770.00 250.00 2,302.00 2,532.20 126.61
62 Genteng Metal Roof Bh 107,900.00 475.00 10,837.50 11,921.25 596.06
63 Tegel Keramik Kw Baik 20 x 20 cm Dos 101,600.00 550.00 10,215.00 11,236.50 561.83
64 Tegel Keramik Kw Sedang 20 x 20 cm Dos 61,500.00 550.00 6,205.00 6,825.50 341.28
65 Tegel Keramik Standar 20 x 20 cm Dos 72,500.00 550.00 7,305.00 8,035.50 401.78
- -
73 Cat Kayu / Besi Glotex Kg 45,700.00 250.00 4,595.00 5,054.50 252.73
74 Cat Kayu / Besi Platone Kg 45,700.00 250.00 4,595.00 5,054.50 252.73
75 Cat dasar/plamur/dempul 1 Kg 19,000.00 250.00 1,925.00 2,117.50 105.88
76 Cat Tembok Matex 1 Kg 19,000.00 250.00 1,925.00 2,117.50 105.88
Roklen 5 Kg 600,000.00 250.00 60,025.00 66,027.50 3,301.38
Paragon 5 Kg 500,000.00 250.00 50,025.00 55,027.50 2,751.38
-

1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7) 9=0.5%*(5+6+7)
-
77 Cat Meni Kayu Altex 1 Kg 19,000.00 250.00 1,925.00 2,117.50 105.88
78 Cat Meni Besi Altex 1 Kg 19,000.00 250.00 1,925.00 2,117.50 105.88
79 Minyak Cat Tinner Lt 25,400.00 250.00 2,565.00 2,821.50 141.08
80 Pelumas / Olie Lt 45,000.00 250.00 4,525.00 4,977.50 248.88
81 Dempul Kayu Kg 28,800.00 250.00 2,905.00 3,195.50 159.78
82 Plamir Tembok 1 Kg 19,680.00 1,250.00 2,093.00 2,302.30 115.12
83 Kuas Cat Bh 19,690.00 200.00 1,989.00 2,187.90 109.40
-
84 Kaca Rayban 3 mm M2 211,400.00 3,750.00 21,515.00 23,666.50 1,183.33
85 Kaca Rayban 5 mm M2 384,500.00 3,750.00 38,825.00 42,707.50 2,135.38
86 Kaca Bening 3 mm M2 187,400.00 3,750.00 19,115.00 21,026.50 1,051.33
87 Kaca Bening 5 mm M2 259,500.00 3,750.00 26,325.00 28,957.50 1,447.88
88 Kaca Es/Kembang 3 mm M2 314,300.00 200.00 31,450.00 34,595.00 1,729.75
89 Kran (Kualitas Baik) Bh 30,500.00 200.00 3,070.00 3,377.00 168.85
90 Avour / Saringan Air Kotor Bh 26,600.00 200.00 2,680.00 2,948.00 147.40
91 Floor Drain Bh 18,500.00 200.00 1,870.00 2,057.00 102.85
92 Kloset Jongkok INA Bh 262,400.00 13,120.00 27,552.00 30,307.20 1,515.36
93 Kloset Jongkok TOTO Bh 262,400.00 13,120.00 27,552.00 30,307.20 1,515.36
94 Kloset Duduk / Lengkap INA Bh 2,116,300.00 1,000.00 211,730.00 232,903.00 11,645.15
95 Kloset Duduk / Lengkap TOTO Bh 2,116,300.00 1,000.00 211,730.00 232,903.00 11,645.15
96 Wastafel INA / TOTO Bh 1,749,000.00 750.00 174,975.00 192,472.50 9,623.63
97 Tempat Cuci 1 Lobang Bh 449,000.00 750.00 44,975.00 49,472.50 2,473.63
98 Tempat Cuci 2 Lobang Bh 634,900.00 750.00 63,565.00 69,921.50 3,496.08
- -
99 IJUK Kg 190,500.00 50.00 19,055.00 20,960.50 1,048.03
100 Kunci Pintu Kualitas Sedang 1 Slaag Bh 142,800.00 50.00 14,285.00 15,713.50 785.68
101 Kunci Pintu Kualitas Baik 2 Slaag Bh 285,700.00 50.00 28,575.00 31,432.50 1,571.63
102 Grendel Jendela Bh 12,700.00 50.00 1,275.00 1,402.50 70.13
103 Kait Angin Bh 19,000.00 50.00 1,905.00 2,095.50 104.78
104 Engsel Jendela Kuningan Bh 23,400.00 50.00 2,345.00 2,579.50 128.98
105 Engsel Pintu Kuningan Bh 40,900.00 50.00 4,095.00 4,504.50 225.23
106 Lis Profil 5 cm M' 19,000.00 50.00 1,905.00 2,095.50 104.78
107 Profil Baja (Pabrikan) Kg 28,500.00 550.00 2,905.00 3,195.50 159.78
108 Plat Eiser M2 220,500.00 11,025.00 23,152.50 25,467.75 1,273.39
109 Besi Strip Kg 7,500.00 375.00 787.50 866.25 43.31
- -
110 Pintu Rooling Door M2 330,500.00 3,750.00 33,425.00 36,767.50 1,838.38
-

1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7) 9=0.5%*(5+6+7)
-
111 Pintu Aluminium M2 275,000.00 3,750.00 27,875.00 30,662.50 1,533.13
112 Fibreglass M2 67,500.00 1,500.00 6,900.00 7,590.00 379.50
113 Geotekstil M2 35,000.00 200.00 3,520.00 3,872.00 193.60
114 Oxigen Btl 126,700.00 1,500.00 12,820.00 14,102.00 705.10
115 Elpiji Kg 9,250.00 750.00 1,000.00 1,100.00 55.00
116 Asbes Gelombang (2,5x0,92) 5 mm M2 55,000.00 500.00 5,550.00 6,105.00 305.25
119 Atap Steel Gelombang / Spandec M2 87,500.00 500.00 8,800.00 9,680.00 484.00
120 Nok Steel 0,92 Bh 27,500.00 500.00 2,800.00 3,080.00 154.00
121 Nok Steel 1,05 Bh 32,500.00 500.00 3,300.00 3,630.00 181.50
122 Kertas Ampelas Lbr 4,400.00 50.00 445.00 489.50 24.48
- -
123 Mur / Baut / Beugel / Angker Kg 22,800.00 50.00 2,285.00 2,513.50 125.68
- -
124 Box Sekring 1 Group Bh 174,900.00 50.00 17,495.00 19,244.50 962.23
125 Sekring 1 Phase Bh 231,300.00 50.00 23,135.00 25,448.50 1,272.43
126 Sekring 1 Phase Bh 308,200.00 50.00 30,825.00 33,907.50 1,695.38
127 Panel 30 x 60 Bh 137,500.00 50.00 13,755.00 15,130.50 756.53
128 Box MCB Bh 30,900.00 50.00 3,095.00 3,404.50 170.23
- -
129 MCB 2 Ampere Bh 23,300.00 50.00 2,335.00 2,568.50 128.43
130 MCB 4 Ampere Bh 23,300.00 50.00 2,335.00 2,568.50 128.43
131 MCB 6 Ampere Bh 23,300.00 50.00 2,335.00 2,568.50 128.43
132 MCB 10 Ampere Bh 23,300.00 50.00 2,335.00 2,568.50 128.43
- -
133 Saklar Tunggal Bh 12,400.00 50.00 1,245.00 1,369.50 68.48
134 Saklar Ganda Bh 16,200.00 50.00 1,625.00 1,787.50 89.38
135 Saklar Tunggal + Stop Kontak Bh 57,300.00 50.00 5,735.00 6,308.50 315.43
136 Stop Kontak Bh 9,350.00 50.00 940.00 1,034.00 51.70
137 Titik Lampu Bh 61,800.00 50.00 6,185.00 6,803.50 340.18
138 Down Light Bh 200,500.00 50.00 20,055.00 22,060.50 1,103.03
139 Penangkal Petir Unit 2,577,750.00 50.00 257,780.00 283,558.00 14,177.90
- -
140 Kabel NM 2x1 1/2 mm M1 4,000.00 200.00 420.00 462.00 23.10
NM 3x1 1/2 mm M1 5,800.00 290.00 609.00 669.90 33.50
-
1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7) 9=0.5%*(5+6+7)
-
NYM 3x4 mm M1 15,950.00 797.50 1,674.75 1,842.23 92.11
NYM 4x4 mm M1 15,950.00 797.50 1,674.75 1,842.23 92.11
NYM 4x6 mm M1 17,000.00 850.00 1,785.00 1,963.50 98.18
141 Lampu Pijar 5 Watt Bh 2,900.00 145.00 304.50 334.95 16.75
147 Lampu Pijar 100 Watt Bh 150,000.00 7,500.00 15,750.00 17,325.00 866.25
148 Lampu Jari-jari 14 Watt Bh 37,500.00 1,875.00 3,937.50 4,331.25 216.56
149 Lampu Jari-jari 25 Watt Bh 42,500.00 2,125.00 4,462.50 4,908.75 245.44
MINYAK / PELUMAS
150 Solar Pangkalan Liter 9,000 450.00 945.00 1,039.50 51.98
151 Bensin Premium Pangkalan Liter 11,000 550.00 1,155.00 1,270.50 63.53
152 Minyak Tanah Pangkalan Liter 6,000 300.00 630.00 693.00 34.65
153 Pelumas/Olie Kendaraan Roda 2 Top One Liter 40,000 2,000.00 4,200.00 4,620.00 231.00
Mesran Liter 40,000 2,000.00 4,200.00 4,620.00 231.00
Castrol Liter 40,000 2,000.00 4,200.00 4,620.00 231.00
154 Pelumas/Olie Kendaraan Roda 4 Top One Liter 45,000 2,250.00 4,725.00 5,197.50 259.88
Mesran Liter 42,000 2,100.00 4,410.00 4,851.00 242.55
155 Gemuk (Grase) 1/2 Kg 40,000 2,000.00 4,200.00 4,620.00 231.00
156 bak mandi fiber bh 520,000 26,000.00 54,600.00 60,060.00 3,003.00
17
HARGA SATUAN HARGA
DILOKASI PROYEK PEMBULATAN PASARAN
(Rp) (Rp) (Rp)
10 11 5
126,500.00 126,500.00 110,000.00 - 110000
2,970.00 3,000.00 2,200.00 - 2200
22,275.00 22,300.00 20,000.00 23,000.00 23,000.00 20,000.00
- - - -
33,275.00 33,300.00 30,000.00 34,500.00 35,000.00 30,000.00
82,775.00 82,800.00 75,000.00 86,250.00 86,000.00 75,000.00
23,540.00 23,500.00 21,150.00 24,322.50 24,000.00 21,150.00
19,734.00 19,700.00 17,690.00 20,343.50 20,000.00 17,690.00
34,815.00 34,800.00 30,900.00 35,535.00 36,000.00 30,900.00
25,685.00 25,700.00 22,600.00 25,990.00 26,000.00 22,600.00
21,505.00 21,500.00 18,800.00 21,620.00 22,000.00 18,800.00
19,525.00 19,500.00 17,000.00 19,550.00 20,000.00 17,000.00
18,920.00 18,900.00 16,200.00 18,630.00 19,000.00 16,200.00
18,810.00 18,800.00 16,100.00 18,515.00 19,000.00 16,100.00
17,490.00 17,500.00 14,900.00 17,135.00 17,000.00 14,900.00
17,380.00 17,400.00 14,500.00 16,675.00 17,000.00 14,500.00
17,380.00 17,400.00 14,500.00 16,675.00 17,000.00 14,500.00
17,710.00 17,700.00 14,500.00 16,675.00 17,000.00 14,500.00
- - - -
31,075.00 31,100.00 28,000.00 32,200.00 32,000.00 28,000.00
37,235.00 37,200.00 33,600.00 38,640.00 39,000.00 33,600.00
35,145.00 35,100.00 31,700.00 36,455.00 36,000.00 31,700.00
26,675.00 26,700.00 1,200.00 24,000.00 27,600.00 28,000.00 24,000.00
- - - -
90,420.00 90,400.00 81,700.00 93,955.00 94,000.00 81,700.00
159,060.00 159,100.00 144,100.00 ### ### 144,100.00
77,330.00 77,300.00 69,800.00 80,270.00 80,000.00 69,800.00
127,380.00 127,400.00 115,300.00 ### ### 115,300.00
178,090.00 178,100.00 161,400.00 ### ### 161,400.00
273,460.00 273,500.00 248,100.00 ### ### 248,100.00
391,710.00 391,700.00 355,600.00 ### ### 355,600.00
- - - -
85,002.50 85,000.00 76,900.00 88,435.00 88,000.00 76,900.00
106,122.50 106,100.00 96,100.00 ### ### 96,100.00
- - -
- -
- -
HARGA SATUAN HARGA #VALUE! #VALUE! HARGA
DILOKASI PROYEK PEMBULATAN PASARAN #VALUE! #VALUE! PASARAN
(Rp) (Rp) (Rp) #VALUE! #VALUE! (Rp)
10 11 5 5.75 - 5.00
- - -
127,242.50 127,200.00 115,300.00 ### ### 115,300.00
148,362.50 148,400.00 134,500.00 ### ### 134,500.00
- - - -
206,580.00 206,600.00 187,400.00 ### ### 187,400.00
264,770.00 264,800.00 240,300.00 ### ### 240,300.00
- - - -
35,282.50 35,300.00 31,700.00 36,455.00 36,000.00 31,700.00
42,322.50 42,300.00 38,100.00 43,815.00 44,000.00 38,100.00
49,252.50 49,300.00 44,400.00 51,060.00 51,000.00 44,400.00
63,222.50 63,200.00 57,100.00 65,665.00 66,000.00 57,100.00
77,192.50 77,200.00 69,800.00 80,270.00 80,000.00 69,800.00
98,202.50 98,200.00 88,900.00 ### ### 88,900.00
147,152.50 147,200.00 133,300.00 ### ### 133,300.00
168,162.50 168,200.00 152,400.00 ### ### 152,400.00
- - - -
4,400.00 4,400.00 3,800.00 4,370.00 4,000.00 3,800.00
4,400.00 4,400.00 3,800.00 4,370.00 4,000.00 3,800.00
5,500.00 5,500.00 4,800.00 5,520.00 6,000.00 4,800.00
8,580.00 8,600.00 7,600.00 8,740.00 9,000.00 7,600.00
11,770.00 11,800.00 10,500.00 12,075.00 12,000.00 10,500.00
14,960.00 15,000.00 13,400.00 15,410.00 15,000.00 13,400.00
26,620.00 26,600.00 24,000.00 27,600.00 28,000.00 24,000.00
36,080.00 36,100.00 32,600.00 37,490.00 37,000.00 32,600.00
- - - -
2,970.00 3,000.00 2,500.00 2,875.00 3,000.00 2,500.00
2,310.00 2,300.00 1,900.00 2,185.00 2,000.00 1,900.00
2,050.40 2,100.00 1,664.00 1,913.60 2,000.00 1,664.00
3,740.00 3,700.00 3,200.00 3,680.00 4,000.00 3,200.00
3,850.00 3,800.00 3,300.00 3,795.00 4,000.00 3,300.00
- - -
69,300.00 69,300.00 62,600.00 71,990.00 72,000.00 62,600.00
93,170.00 93,100.00 84,300.00 96,945.00 97,000.00 84,300.00
143,220.00 143,200.00 129,800.00 ### ### 129,800.00
242,550.00 242,500.00 220,100.00 ### ### 220,100.00
906,235.00 906,200.00 823,450.00 ### ### 823,450.00
- - -
- - -
- -
- -
10 11 5 5.75 - 5.00
- - -
29,535.00 29,500.00 25,850.00 29,727.50 30,000.00 25,850.00
32,670.00 32,600.00 28,700.00 33,005.00 33,000.00 28,700.00
34,540.00 34,500.00 30,400.00 34,960.00 35,000.00 30,400.00
37,070.00 37,000.00 32,700.00 37,605.00 38,000.00 32,700.00
- - -
146,630.00 146,600.00 132,300.00 ### ### 132,300.00
172,590.00 172,500.00 155,900.00 ### ### 155,900.00
120,890.00 120,800.00 108,900.00 ### ### 108,900.00
- - -
78,430.00 78,400.00 69,800.00 80,270.00 80,000.00 69,800.00
86,130.00 86,100.00 76,800.00 88,320.00 88,000.00 76,800.00
94,600.00 94,600.00 84,500.00 97,175.00 97,000.00 84,500.00
- - -
65,312.50 65,300.00 58,900.00 67,735.00 68,000.00 58,900.00
77,522.50 77,500.00 70,000.00 80,500.00 81,000.00 70,000.00
96,772.50 96,700.00 87,500.00 ### ### 87,500.00
- - -
42,762.50 42,700.00 38,400.00 44,160.00 44,000.00 38,400.00
25,322.00 25,300.00 22,770.00 26,185.50 26,000.00 22,770.00
119,212.50 119,200.00 107,900.00 ### ### 107,900.00
112,365.00 112,300.00 101,600.00 ### ### 101,600.00
68,255.00 68,200.00 61,500.00 70,725.00 71,000.00 61,500.00
80,355.00 80,300.00 72,500.00 83,375.00 83,000.00 72,500.00
112,365.00 112,300.00 101,600.00 ### ### 101,600.00
112,365.00 112,300.00 101,600.00 ### ### 101,600.00
76,615.00 76,600.00 69,100.00 79,465.00 79,000.00 69,100.00
88,715.00 88,700.00 80,100.00 92,115.00 92,000.00 80,100.00
113,465.00 113,400.00 102,600.00 ### ### 102,600.00
89,265.00 89,200.00 80,600.00 92,690.00 93,000.00 80,600.00
101,365.00 101,300.00 91,600.00 ### ### 91,600.00
- - -
50,545.00 50,500.00 45,700.00 52,555.00 53,000.00 45,700.00
50,545.00 50,500.00 45,700.00 52,555.00 53,000.00 45,700.00
21,175.00 21,100.00 19,000.00 21,850.00 22,000.00 19,000.00
21,175.00 21,100.00 19,000.00 21,850.00 22,000.00 19,000.00
660,275.00 660,200.00 600,000.00 ### ### 600,000.00
550,275.00 550,200.00 500,000.00 ### ### 500,000.00
- - -
- -
- -
10 11 5 5.75 - 5.00
- - -
21,175.00 21,100.00 19,000.00 21,850.00 22,000.00 19,000.00
21,175.00 21,100.00 19,000.00 21,850.00 22,000.00 19,000.00
28,215.00 28,200.00 25,400.00 29,210.00 29,000.00 25,400.00
49,775.00 49,700.00 45,000.00 51,750.00 52,000.00 45,000.00
31,955.00 31,900.00 28,800.00 33,120.00 33,000.00 28,800.00
23,023.00 23,000.00 5 3,936 / kg 19,680.00 22,632.00 23,000.00 19,680.00
21,879.00 21,800.00 19,690.00 22,643.50 23,000.00 19,690.00
- - -
236,665.00 236,600.00 211,400.00 ### ### 211,400.00
427,075.00 427,000.00 384,500.00 ### ### 384,500.00
210,265.00 210,200.00 187,400.00 ### ### 187,400.00
289,575.00 289,500.00 259,500.00 ### ### 259,500.00
345,950.00 345,900.00 314,300.00 ### ### 314,300.00
33,770.00 33,700.00 30,500.00 35,075.00 35,000.00 30,500.00
29,480.00 29,400.00 26,600.00 30,590.00 31,000.00 26,600.00
20,570.00 20,500.00 18,500.00 21,275.00 21,000.00 18,500.00
303,072.00 303,000.00 262,400.00 ### ### 262,400.00
303,072.00 303,000.00 262,400.00 ### ### 262,400.00
2,329,030.00 2,329,000.00 2,116,300.00 ### ### ###
2,329,030.00 2,329,000.00 2,116,300.00 ### ### ###
1,924,725.00 1,924,700.00 1,749,000.00 ### ### ###
494,725.00 494,700.00 449,000.00 ### ### 449,000.00
699,215.00 699,200.00 634,900.00 ### ### 634,900.00
- - -
209,605.00 209,600.00 190,500.00 ### ### 190,500.00
157,135.00 157,100.00 142,800.00 ### ### 142,800.00
314,325.00 314,300.00 285,700.00 ### ### 285,700.00
14,025.00 14,000.00 12,700.00 14,605.00 15,000.00 12,700.00
20,955.00 20,900.00 19,000.00 21,850.00 22,000.00 19,000.00
25,795.00 25,700.00 23,400.00 26,910.00 27,000.00 23,400.00
45,045.00 45,000.00 40,900.00 47,035.00 47,000.00 40,900.00
20,955.00 20,900.00 19,000.00 21,850.00 22,000.00 19,000.00
31,955.00 31,900.00 28,500.00 32,775.00 33,000.00 28,500.00
254,677.50 254,600.00 220,500.00 ### ### 220,500.00
8,662.50 8,600.00 7,500.00 8,625.00 9,000.00 7,500.00
- - -
367,675.00 367,600.00 330,500.00 ### ### 330,500.00
- - -
- -
- -
10 11 5 5.75 - 5.00
- - -
306,625.00 306,600.00 275,000.00 ### ### 275,000.00
75,900.00 75,900.00 17,500.00 67,500.00 77,625.00 78,000.00 67,500.00
38,720.00 38,700.00 35,000.00 40,250.00 40,000.00 35,000.00
141,020.00 141,000.00 126,700.00 ### ### 126,700.00
11,000.00 11,000.00 9,250.00 10,637.50 11,000.00 9,250.00
61,050.00 61,000.00 55,000.00 63,250.00 63,000.00 55,000.00
53,900.00 53,900.00 48,500.00 55,775.00 56,000.00 48,500.00
49,500.00 49,500.00 44,500.00 51,175.00 51,000.00 44,500.00
96,800.00 96,800.00 87,500.00 ### ### 87,500.00
30,800.00 30,800.00 27,500.00 31,625.00 32,000.00 27,500.00
36,300.00 36,300.00 32,500.00 37,375.00 37,000.00 32,500.00
4,895.00 4,800.00 4,400.00 5,060.00 5,000.00 4,400.00
- - -
25,135.00 25,100.00 22,800.00 26,220.00 26,000.00 22,800.00
- - -
192,445.00 192,400.00 174,900.00 ### ### 174,900.00
254,485.00 254,400.00 231,300.00 ### ### 231,300.00
339,075.00 339,000.00 308,200.00 ### ### 308,200.00
151,305.00 151,300.00 137,500.00 ### ### 137,500.00
34,045.00 34,000.00 30,900.00 35,535.00 36,000.00 30,900.00
- - -
25,685.00 25,600.00 23,300.00 26,795.00 27,000.00 23,300.00
25,685.00 25,600.00 23,300.00 26,795.00 27,000.00 23,300.00
25,685.00 25,600.00 23,300.00 26,795.00 27,000.00 23,300.00
25,685.00 25,600.00 23,300.00 26,795.00 27,000.00 23,300.00
- - -
13,695.00 13,600.00 12,400.00 14,260.00 14,000.00 12,400.00
17,875.00 17,800.00 16,200.00 18,630.00 19,000.00 16,200.00
63,085.00 63,000.00 57,300.00 65,895.00 66,000.00 57,300.00
10,340.00 10,300.00 9,350.00 10,752.50 11,000.00 9,350.00
68,035.00 68,000.00 61,800.00 71,070.00 71,000.00 61,800.00
220,605.00 220,600.00 200,500.00 ### ### 200,500.00
2,835,580.00 2,835,500.00 2,577,750.00 ### ### ###
- - -
4,620.00 4,600.00 4,000.00 4,600.00 5,000.00 4,000.00
6,699.00 6,600.00 5,800.00 6,670.00 7,000.00 5,800.00
- - -
- -
- -
- -
10 11 5 5.75 - 5.00
- - -
18,422.25 18,400.00 15,950.00 18,342.50 18,000.00 15,950.00
18,422.25 18,400.00 15,950.00 18,342.50 18,000.00 15,950.00
19,635.00 19,600.00 17,000.00 19,550.00 20,000.00 17,000.00
3,349.50 3,300.00 2,900.00 3,335.00 3,000.00 2,900.00
5,601.75 5,600.00 4,850.00 5,577.50 6,000.00 4,850.00
5,948.25 5,900.00 5,150.00 5,922.50 6,000.00 5,150.00
6,756.75 6,700.00 5,850.00 6,727.50 7,000.00 5,850.00
6,756.75 6,700.00 5,850.00 6,727.50 7,000.00 5,850.00
7,738.50 7,700.00 6,700.00 7,705.00 8,000.00 6,700.00
173,250.00 173,200.00 150,000.00 ### ### 150,000.00
43,312.50 43,300.00 37,500.00 43,125.00 43,000.00 37,500.00
49,087.50 49,000.00 42,500.00 48,875.00 49,000.00 42,500.00
10,395.00 10,300.00 9,000.00

12,705.00 12,700.00 11,000.00
6,930.00 6,900.00 6,000.00
46,200.00 46,200.00 40,000.00
46,200.00 46,200.00 - - 40,000.00
46,200.00 46,200.00 40,000.00
51,975.00 51,900.00 45,000.00
48,510.00 48,500.00 42,000.00
46,200.00 46,200.00 40,000.00
600,600.00 600,600.00 520,000.00
UPAH KERJA

TAHUN : 2015
NO TENAGA KERJA UPAH (Rp./Hari) KODE IDEM

1 Mandor Lapangan 125,000.00 MAN Mandor
2 Kepala Tukang 105,000.00 KTUK
3 Kepala Tukang Kayu 105,000.00
4 Tukang Kayu Terampil 105,000.00 TUK
5 Tukang Cat 105,000.00
6 Kepala Tukang Batu 105,000.00
7 Tukang Batu Terampil 105,000.00
8 Kepala Tukang Besi Beton 105,000.00
9 Tukang Besi Beton Terampil 105,000.00
10 Operator Terlatih 96,000.00
11 Pembantu Operator 96,000.00
12 Pekerja 84,000.00 PKR Pekerja Terlatih
13 Buruh Lapangan Agak Terlatih 84,000.00
14 Buruh Lapangan Tidak Terlatih 84,000.00 PKR2 Pekerja Tidak Terlatih
15 Supir Truck (Material) 96,000.00 SUP

16 Pembantu Supir (Kernet) 84,000.00 PSUP
UPAH KERJA
KETERANGAN
87 Kunci Pintu Tanam Biasa Bh 131,000.00
88 Kunci Pintu Tanam Antik Bh 193,000.00
89 Grendel Pintu Bh 45,000.00
94 Lis Profil 5 cm M' 14,800.00
95 Profil Baja ( Pabrikan ) Kg 30,000.00
96 Plat Eiser M2 240,000.00
97 Besi Strip Kg 12,000.00
98 Pintu Rooling Door 1 M2 900,000.00
99 Pintu Alumanium 1 M2 400,000.00
100 Geotekstil 1 M2 37,500.00
101 Oxigen 1 Btl 260,000.00

104 MCB 2 Ampere Bh 25,000.00
105 MCB 4 Ampere Bh 30,000.00
106 MCB 6 Ampere Bh 32,000.00
107 MCB 10 Ampere Bh 40,000.00
108 Saklar Tunggal Tanam Bh 32,000.00
109 Saklar Ganda Tanam Bh 54,500.00
110 Saklar Tunggal Timbul Bh 15,000.00
111 Saklar Ganda Timbul Bh 18,000.00
112 Stop Kontak Tanam Bh 32,000.00
113 Stop Kontak Timbul Bh 10,000.00
122 Lampu Jari-jari 18 Watt Philips Bh 58,500.00
123 Lampu Jari-jari 25 Watt Philips Bh 76,000.00
SPESIFIKASI HARGA ONGKOS ANGKUT PROFIT PPN

NO JENIS BAHAN MERK / MOFDEL SATUAN PASARAN KE LOKASI 10% 10%
UKURAN (Rp) PROYEK (Rp) (Rp)
1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7)
1 Semen (PC) 50 kg Zak 110,000.00 5,000.00 11,500.00 12,650.00
Kg 2,200.00 500.00 270.00 297.00
2 Semen warna Kg 23,000.00 250.00 2,325.00 2,557.50
- -
3 Kawat Beton Kg 34,500.00 250.00 3,475.00 3,822.50
4 Kawat Bronjong Kg 86,300.00 250.00 8,655.00 9,520.50
5 Kawat Duri Kg 24,300.00 250.00 2,455.00 2,700.50
6 Besi Beton Kg 20,300.00 250.00 2,055.00 2,260.50
- -
17 Paku Campuran Kg 32,200.00 250.00 3,245.00 3,569.50
18 Paku Tripleks Kg 38,600.00 250.00 3,885.00 4,273.50
19 Paku Seng Kg 36,500.00 250.00 3,675.00 4,042.50
20 Paku Beton Kg 27,600.00 250.00 2,785.00 3,063.50
- -
21 Playwood 4x3 x4 Lbr 94,000.00 500.00 9,450.00 10,395.00
22 Teakwood 3 mm Uk. 122 x 244 cm Lbr 165,700.00 500.00 16,620.00 18,282.00
23 Tripleks 3 mm Uk. 122 x 244 cm Lbr 80,300.00 500.00 8,080.00 8,888.00
- -
28 Pipa Galvanis Medium B Uk. 1/2 " Staf 88,400.00 375.00 8,877.50 9,765.25
-
1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7)
-
30 Pipa Galvanis Medium B Uk. 1 " Staf 132,600.00 375.00 13,297.50 14,627.25
- -
32 Pipa GIP Medium A Uk. 1/2 " Staf 215,500.00 400.00 21,590.00 23,749.00
33 Pipa GIP Medium A Uk. 3/4 " Staf 276,300.00 400.00 27,670.00 30,437.00
- -
34 Pipa PVC Uk. 1/2 " M1 36,500.00 375.00 3,687.50 4,056.25
35 Pipa PVC Uk. 3/4 " M1 43,800.00 375.00 4,417.50 4,859.25
36 Pipa PVC Uk. 1 " M1 51,100.00 375.00 5,147.50 5,662.25
37 Pipa PVC Uk. 11/4 " M1 65,700.00 375.00 6,607.50 7,268.25
38 Pipa PVC Uk. 11/2 " M1 80,300.00 375.00 8,067.50 8,874.25
39 Pipa PVC Uk. 2 " M1 102,200.00 375.00 10,257.50 11,283.25
40 Pipa PVC Uk. 3 " M1 153,300.00 475.00 15,377.50 16,915.25
41 Pipa PVC Uk. 4 " M1 175,300.00 475.00 17,577.50 19,335.25
- -
42 Klute PVC Uk. 1/2 " Bh 4,400.00 200.00 460.00 506.00
43 Klute PVC Uk. 3/4 " Bh 4,400.00 200.00 460.00 506.00
44 Klute PVC Uk. 1 " Bh 5,500.00 200.00 570.00 627.00
45 Klute PVC Uk. 11/4 " Bh 8,700.00 200.00 890.00 979.00
46 Klute PVC Uk. 11/2 " Bh 12,100.00 200.00 1,230.00 1,353.00
47 Klute PVC Uk. 2 " Bh 15,400.00 200.00 1,560.00 1,716.00
48 Klute PVC Uk. 3 " Bh 27,600.00 200.00 2,780.00 3,058.00
49 Klute PVC Uk. 4 " Bh 37,500.00 200.00 3,770.00 4,147.00
- -
50 Batu Bata kls I Bh 2,900.00 200.00 310.00 341.00
51 Batu Bata kls II Bh 2,200.00 200.00 240.00 264.00
52 Batu Bata Merah Bh 1,900.00 200.00 210.00 231.00
53 Paving Stone Bh 3,700.00 200.00 390.00 429.00
54 Batu Alam / Tempel Bh 3,800.00 200.00 400.00 440.00
- -
55 Besi Plat Uk. 30.30.3 Staf 72,000.00 400.00 7,240.00 7,964.00
Uk. 40.40.4 Staf 96,900.00 400.00 9,730.00 10,703.00
Uk. 50.50.5 Staf 149,300.00 400.00 14,970.00 16,467.00
Uk. 60.60.6 Staf 253,100.00 400.00 25,350.00 27,885.00
Uk. 100.100.10 Staf 947,000.00 400.00 94,740.00 104,214.00
- -
-

1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7)
-
56 Besi Strip 3/4" x 1/8 x 6 Lbr 29,700.00 400.00 3,010.00 3,311.00
3/4" x 3/8 x 6 Lbr 33,000.00 400.00 3,340.00 3,674.00
1" x 1/8 x 6 Lbr 35,000.00 400.00 3,540.00 3,894.00
1" x 3/16 x 6 Lbr 37,600.00 400.00 3,800.00 4,180.00
- -
57 Plat Almunium Uk. 0,5 mm Lbr 152,100.00 400.00 15,250.00 16,775.00
Uk. 0,6 mm Lbr 179,300.00 400.00 17,970.00 19,767.00
Uk. 0,4 mm Lbr 125,200.00 400.00 12,560.00 13,816.00
- -
58 Seng Gelombang BJLS 0.20 mm Lbr 80,300.00 475.00 8,077.50 8,885.25
BJLS 0.25 mm Lbr 88,300.00 475.00 8,877.50 9,765.25
BJLS 0.30 mm Lbr 97,200.00 475.00 9,767.50 10,744.25
- -
59 Seng Pelat Bubungan BJLS 0.20 mm Lbr 67,700.00 475.00 6,817.50 7,499.25
BJLS 0.25 mm Lbr 80,500.00 475.00 8,097.50 8,907.25
BJLS 0.30 mm Lbr 100,600.00 475.00 10,107.50 11,118.25
- -
60 Atap Asbes Gelombang Lbr 44,200.00 475.00 4,467.50 4,914.25
61 Genteng Semen (Beton) Bh 26,200.00 250.00 2,645.00 2,909.50
62 Genteng Metal Roof Bh 124,100.00 475.00 12,457.50 13,703.25
63 Tegel Keramik Kw Baik 20 x 20 cm Dos 116,800.00 550.00 11,735.00 12,908.50
64 Tegel Keramik Kw Sedang 20 x 20 cm Dos 70,700.00 550.00 7,125.00 7,837.50
65 Tegel Keramik Standar 20 x 20 cm Dos 83,400.00 550.00 8,395.00 9,234.50
- -
73 Cat Kayu / Besi Glotex Kg 52,600.00 250.00 5,285.00 5,813.50
74 Cat Kayu / Besi Platone Kg 52,600.00 250.00 5,285.00 5,813.50
75 Cat dasar/plamur/dempul 1 Kg 21,900.00 250.00 2,215.00 2,436.50
76 Cat Tembok Matex 1 Kg 21,900.00 250.00 2,215.00 2,436.50
Roklen 5 Kg 690,000.00 250.00 69,025.00 75,927.50
Paragon 5 Kg 575,000.00 250.00 57,525.00 63,277.50
-

1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7)
-
77 Cat Meni Kayu Altex 1 Kg 21,900.00 250.00 2,215.00 2,436.50
78 Cat Meni Besi Altex 1 Kg 21,900.00 250.00 2,215.00 2,436.50
79 Minyak Cat Tinner Lt 29,200.00 250.00 2,945.00 3,239.50
80 Pelumas / Olie Lt 51,800.00 250.00 5,205.00 5,725.50
81 Dempul Kayu Kg 33,100.00 250.00 3,335.00 3,668.50
82 Plamir Tembok 1 Kg 22,600.00 1,250.00 2,385.00 2,623.50
83 Kuas Cat Bh 22,600.00 200.00 2,280.00 2,508.00
-
84 Kaca Rayban 3 mm M2 243,100.00 3,750.00 24,685.00 27,153.50
85 Kaca Rayban 5 mm M2 442,200.00 3,750.00 44,595.00 49,054.50
86 Kaca Bening 3 mm M2 215,500.00 3,750.00 21,925.00 24,117.50
87 Kaca Bening 5 mm M2 298,400.00 3,750.00 30,215.00 33,236.50
88 Kaca Es/Kembang 3 mm M2 361,400.00 200.00 36,160.00 39,776.00
89 Kran (Kualitas Baik) Bh 35,100.00 200.00 3,530.00 3,883.00
90 Avour / Saringan Air Kotor Bh 30,600.00 200.00 3,080.00 3,388.00
91 Floor Drain Bh 21,300.00 200.00 2,150.00 2,365.00
92 Kloset Jongkok INA Bh 301,800.00 500.00 30,230.00 33,253.00
93 Kloset Jongkok TOTO Bh 301,800.00 500.00 30,230.00 33,253.00
94 Kloset Duduk / Lengkap INA Bh 2,433,700.00 1,000.00 243,470.00 267,817.00
95 Kloset Duduk / Lengkap TOTO Bh 2,433,700.00 1,000.00 243,470.00 267,817.00
96 Wastafel INA / TOTO Bh 2,011,400.00 750.00 201,215.00 221,336.50
97 Tempat Cuci 1 Lobang Bh 516,400.00 750.00 51,715.00 56,886.50
98 Tempat Cuci 2 Lobang Bh 730,100.00 750.00 73,085.00 80,393.50
- -
99 IJUK Kg 219,100.00 50.00 21,915.00 24,106.50
100 Kunci Pintu Kualitas Sedang 1 Slaag Bh 164,200.00 50.00 16,425.00 18,067.50
101 Kunci Pintu Kualitas Baik 2 Slaag Bh 328,600.00 50.00 32,865.00 36,151.50
102 Grendel Jendela Bh 14,600.00 50.00 1,465.00 1,611.50
103 Kait Angin Bh 21,900.00 50.00 2,195.00 2,414.50
104 Engsel Jendela Kuningan Bh 26,900.00 50.00 2,695.00 2,964.50
105 Engsel Pintu Kuningan Bh 47,000.00 50.00 4,705.00 5,175.50
106 Lis Profil 5 cm M' 21,900.00 50.00 2,195.00 2,414.50
107 Profil Baja (Pabrikan) Kg 32,800.00 550.00 3,335.00 3,668.50
108 Plat Eiser M2 253,600.00 550.00 25,415.00 27,956.50
109 Besi Strip Kg 8,600.00 250.00 885.00 973.50
- -
110 Pintu Rooling Door M2 380,100.00 3,750.00 38,385.00 42,223.50
-

1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7)
-
111 Pintu Aluminium M2 316,300.00 3,750.00 32,005.00 35,205.50
112 Fibreglass M2 77,600.00 1,500.00 7,910.00 8,701.00
113 Geotekstil M2 40,300.00 200.00 4,050.00 4,455.00
114 Oxigen Btl 145,700.00 1,500.00 14,720.00 16,192.00
115 Elpiji Kg 10,600.00 750.00 1,135.00 1,248.50
116 Asbes Gelombang (2,5x0,92) 5 mm M2 63,300.00 500.00 6,380.00 7,018.00
119 Atap Steel Gelombang / Spandec M2 100,600.00 500.00 10,110.00 11,121.00
120 Nok Steel 0,92 Bh 31,600.00 500.00 3,210.00 3,531.00
121 Nok Steel 1,05 Bh 37,400.00 500.00 3,790.00 4,169.00
122 Kertas Ampelas Lbr 5,100.00 50.00 515.00 566.50
- -
123 Mur / Baut / Beugel / Angker Kg 26,200.00 50.00 2,625.00 2,887.50
- -
124 Box Sekring 1 Group Bh 201,100.00 50.00 20,115.00 22,126.50
125 Sekring 1 Phase Bh 266,000.00 50.00 26,605.00 29,265.50
126 Sekring 1 Phase Bh 354,400.00 50.00 35,445.00 38,989.50
127 Panel 30 x 60 Bh 158,100.00 50.00 15,815.00 17,396.50
128 Box MCB Bh 35,500.00 50.00 3,555.00 3,910.50
- -
129 MCB 2 Ampere Bh 26,800.00 50.00 2,685.00 2,953.50
130 MCB 4 Ampere Bh 26,800.00 50.00 2,685.00 2,953.50
131 MCB 6 Ampere Bh 26,800.00 50.00 2,685.00 2,953.50
132 MCB 10 Ampere Bh 26,800.00 50.00 2,685.00 2,953.50
- -
133 Saklar Tunggal Bh 14,300.00 50.00 1,435.00 1,578.50
134 Saklar Ganda Bh 18,600.00 50.00 1,865.00 2,051.50
135 Saklar Tunggal + Stop Kontak Bh 65,900.00 50.00 6,595.00 7,254.50
136 Stop Kontak Bh 10,800.00 50.00 1,085.00 1,193.50
137 Titik Lampu Bh 71,100.00 50.00 7,115.00 7,826.50
138 Down Light Bh 230,600.00 50.00 23,065.00 25,371.50
139 Penangkal Petir Unit 2,964,400.00 50.00 296,445.00 326,089.50
- -
140 Kabel NM 2x1 1/2 mm M1 4,600.00 200.00 480.00 528.00
NM 3x1 1/2 mm M1 6,700.00 200.00 690.00 759.00
-
1 2 3 4 5 6 7=10% *(5+6) 7=10% *(5+6+7)
-
NYM 3x4 mm M1 18,300.00 200.00 1,850.00 2,035.00
NYM 4x4 mm M1 18,300.00 200.00 1,850.00 2,035.00
NYM 4x6 mm M1 19,600.00 200.00 1,980.00 2,178.00
141 Lampu Pijar 5 Watt Bh 33,400.00 200.00 3,360.00 3,696.00
148 Lampu Jari-jari 14 Watt Bh 43,100.00 1,000.00 4,410.00 4,851.00
149 Lampu Jari-jari 25 Watt Bh 48,900.00 1,000.00 4,990.00 5,489.00
-
MINYAK / PELUMAS -
150 Solar Pangkalan Liter - - - -
151 Bensin Premium Pangkalan Liter - - - -
152 Minyak Tanah Pangkalan Liter - - - -
153 Pelumas/Olie Kendaraan Roda 2 Top One Liter - - - -
Mesran Liter - - - -
Castrol Liter - - - -
154 Pelumas/Olie Kendaraan Roda 4 Top One Liter - - - -
Mesran Liter - - - -
155 Gemuk (Grase) 1/2 Kg - - - -
17
JAMSOSTEK HARGA SATUAN
0.50% DILOKASI PROYEK PEMBULATAN
(Rp) (Rp) (Rp)
9=0.5%*(5+6+7) 10 11
632.50 126,500.00 126,500.00
14.85 2,970.00 3,000.00
127.88 25,575.00 25,600.00
-
191.13 38,225.00 38,200.00
476.03 95,205.00 95,200.00
135.03 27,005.00 27,000.00
113.03 22,605.00 22,600.00
-
178.48 35,695.00 35,700.00
213.68 42,735.00 42,700.00
202.13 40,425.00 40,400.00
153.18 30,635.00 30,600.00
-
519.75 103,950.00 104,000.00
914.10 182,820.00 182,800.00
444.40 88,880.00 88,900.00
732.05 146,410.00 146,400.00
1,023.55 204,710.00 204,700.00
1,571.90 314,380.00 314,400.00
2,251.70 450,340.00 450,300.00
-
488.26 97,652.50 97,700.00
609.81 121,962.50 122,000.00
(Rp) (Rp) (Rp)
9=0.5%*(5+6+7) 10 11
731.36 146,272.50 146,300.00

852.91 170,582.50 170,600.00
-
1,187.45 237,490.00 237,500.00
1,521.85 304,370.00 304,400.00
-
202.81 40,562.50 40,600.00
242.96 48,592.50 48,600.00
283.11 56,622.50 56,600.00
363.41 72,682.50 72,700.00
443.71 88,742.50 88,700.00
564.16 112,832.50 112,800.00
845.76 169,152.50 169,200.00
966.76 193,352.50 193,400.00
-
25.30 5,060.00 5,100.00
25.30 5,060.00 5,100.00
31.35 6,270.00 6,300.00
48.95 9,790.00 9,800.00
67.65 13,530.00 13,500.00
85.80 17,160.00 17,200.00
152.90 30,580.00 30,600.00
207.35 41,470.00 41,500.00
-
17.05 3,410.00 3,400.00
13.20 2,640.00 2,600.00
11.55 2,310.00 2,300.00
21.45 4,290.00 4,300.00
22.00 4,400.00 4,400.00
398.20 79,640.00 79,600.00
535.15 107,030.00 107,000.00
823.35 164,670.00 164,600.00
1,394.25 278,850.00 278,800.00
5,210.70 1,042,140.00 1,042,100.00

(Rp) (Rp) (Rp)
9=0.5%*(5+6+7) 10 11
165.55 33,110.00 33,100.00

183.70 36,740.00 36,700.00
194.70 38,940.00 38,900.00
209.00 41,800.00 41,800.00
838.75 167,750.00 167,700.00

988.35 197,670.00 197,600.00
690.80 138,160.00 138,100.00
444.26 88,852.50 88,800.00

488.26 97,652.50 97,600.00
537.21 107,442.50 107,400.00
374.96 74,992.50 74,900.00

445.36 89,072.50 89,000.00
555.91 111,182.50 111,100.00
245.71 49,142.50 49,100.00

145.48 29,095.00 29,000.00
685.16 137,032.50 137,000.00
645.43 129,085.00 129,000.00
391.88 78,375.00 78,300.00
461.73 92,345.00 92,300.00
645.43 129,085.00 129,000.00
645.43 129,085.00 129,000.00
440.28 88,055.00 88,000.00
509.58 101,915.00 101,900.00
652.03 130,405.00 130,400.00
512.88 102,575.00 102,500.00
582.18 116,435.00 116,400.00
290.68 58,135.00 58,100.00

290.68 58,135.00 58,100.00
121.83 24,365.00 24,300.00
121.83 24,365.00 24,300.00
3,796.38 759,275.00 759,200.00
3,163.88 632,775.00 632,700.00

(Rp) (Rp) (Rp)
9=0.5%*(5+6+7) 10 11
121.83 24,365.00 24,300.00

121.83 24,365.00 24,300.00
161.98 32,395.00 32,300.00
286.28 57,255.00 57,200.00
183.43 36,685.00 36,600.00
131.18 26,235.00 26,200.00 5
125.40 25,080.00 25,000.00
1,357.68 271,535.00 271,500.00

2,452.73 490,545.00 490,500.00
1,205.88 241,175.00 241,100.00
1,661.83 332,365.00 332,300.00
1,988.80 397,760.00 397,700.00
194.15 38,830.00 38,800.00
169.40 33,880.00 33,800.00
118.25 23,650.00 23,600.00
1,662.65 332,530.00 332,500.00
1,662.65 332,530.00 332,500.00
13,390.85 2,678,170.00 2,678,100.00
13,390.85 2,678,170.00 2,678,100.00
11,066.83 2,213,365.00 2,213,300.00
2,844.33 568,865.00 568,800.00
4,019.68 803,935.00 803,900.00
1,205.33 241,065.00 241,000.00

903.38 180,675.00 180,600.00
1,807.58 361,515.00 361,500.00
80.58 16,115.00 16,100.00
120.73 24,145.00 24,100.00
148.23 29,645.00 29,600.00
258.78 51,755.00 51,700.00
120.73 24,145.00 24,100.00
183.43 36,685.00 36,600.00
1,397.83 279,565.00 279,500.00
48.68 9,735.00 9,700.00
2,111.18 422,235.00 422,200.00

(Rp) (Rp) (Rp)
9=0.5%*(5+6+7) 10 11
1,760.28 352,055.00 352,000.00

435.05 87,010.00 87,000.00
222.75 44,550.00 44,500.00
809.60 161,920.00 161,900.00
62.43 12,485.00 12,400.00
350.90 70,180.00 70,100.00
309.65 61,930.00 61,900.00
284.35 56,870.00 56,800.00
556.05 111,210.00 111,200.00
176.55 35,310.00 35,300.00
208.45 41,690.00 41,600.00
28.33 5,665.00 5,600.00
144.38 28,875.00 28,800.00
1,106.33 221,265.00 221,200.00

1,463.28 292,655.00 292,600.00
1,949.48 389,895.00 389,800.00
869.83 173,965.00 173,900.00
195.53 39,105.00 39,100.00
147.68 29,535.00 29,500.00

147.68 29,535.00 29,500.00
147.68 29,535.00 29,500.00
147.68 29,535.00 29,500.00
78.93 15,785.00 15,700.00

102.58 20,515.00 20,500.00
362.73 72,545.00 72,500.00
59.68 11,935.00 11,900.00
391.33 78,265.00 78,200.00
1,268.58 253,715.00 253,700.00
16,304.48 3,260,895.00 3,260,800.00
26.40 5,280.00 5,200.00

37.95 7,590.00 7,500.00
(Rp) (Rp) (Rp)
9=0.5%*(5+6+7) 10 11
101.75 20,350.00 20,300.00

101.75 20,350.00 20,300.00
108.90 21,780.00 21,700.00
184.80 36,960.00 36,900.00
308.00 61,600.00 61,600.00
326.70 65,340.00 65,300.00
371.25 74,250.00 74,200.00
371.25 74,250.00 74,200.00
425.15 85,030.00 85,000.00
949.85 189,970.00 189,900.00
242.55 48,510.00 48,500.00
274.45 54,890.00 54,800.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
110,000.00 -
2,200.00 -
20,000.00 23,000.00 23,000.00
- -
30,000.00 34,500.00 34,500.00
75,000.00 86,250.00 86,300.00
21,150.00 24,322.50 24,300.00
17,690.00 20,343.50 20,300.00
- -
28,000.00 32,200.00 32,200.00
33,600.00 38,640.00 38,600.00
31,700.00 36,455.00 36,500.00
1,380.00 24,000.00 27,600.00 27,600.00
- -
81,700.00 93,955.00 94,000.00
144,100.00 ### ###
69,800.00 80,270.00 80,300.00
115,300.00 ### ###
161,400.00 ### ###
248,100.00 ### ###
355,600.00 ### ###
- -
76,900.00 88,435.00 88,400.00
96,100.00 ### ###
- -
- -
- -
HARGA #VALUE! #VALUE!
PASARAN #VALUE! #VALUE!
(Rp) #VALUE! #VALUE!
5 5.75 -
- -
115,300.00 ### ###
134,500.00 ### ###
- -
187,400.00 ### ###
240,300.00 ### ###
- -
31,700.00 36,455.00 36,500.00
38,100.00 43,815.00 43,800.00
44,400.00 51,060.00 51,100.00
57,100.00 65,665.00 65,700.00
69,800.00 80,270.00 80,300.00
88,900.00 ### ###
133,300.00 ### ###
152,400.00 ### ###
- -
3,800.00 4,370.00 4,400.00
3,800.00 4,370.00 4,400.00
4,800.00 5,520.00 5,500.00
7,600.00 8,740.00 8,700.00
10,500.00 12,075.00 12,100.00
13,400.00 15,410.00 15,400.00
24,000.00 27,600.00 27,600.00
32,600.00 37,490.00 37,500.00
- -
2,500.00 2,875.00 2,900.00
1,900.00 2,185.00 2,200.00
1,664.00 1,913.60 1,900.00
3,200.00 3,680.00 3,700.00
3,300.00 3,795.00 3,800.00
- -
62,600.00 71,990.00 72,000.00
84,300.00 96,945.00 96,900.00
129,800.00 ### ###
220,100.00 ### ###
823,450.00 ### ###
- -
- -
- -
- -
5 5.75 -
- -
25,850.00 29,727.50 29,700.00
28,700.00 33,005.00 33,000.00
30,400.00 34,960.00 35,000.00
32,700.00 37,605.00 37,600.00
- -
132,300.00 ### ###
155,900.00 ### ###
108,900.00 ### ###
- -
69,800.00 80,270.00 80,300.00
76,800.00 88,320.00 88,300.00
84,500.00 97,175.00 97,200.00
- -
58,900.00 67,735.00 67,700.00
70,000.00 80,500.00 80,500.00
87,500.00 ### ###
- -
38,400.00 44,160.00 44,200.00
22,770.00 26,185.50 26,200.00
107,900.00 ### ###
101,600.00 ### ###
61,500.00 70,725.00 70,700.00
72,500.00 83,375.00 83,400.00
101,600.00 ### ###
101,600.00 ### ###
69,100.00 79,465.00 79,500.00
80,100.00 92,115.00 92,100.00
102,600.00 ### ###
80,600.00 92,690.00 92,700.00
91,600.00 ### ###
- -
45,700.00 52,555.00 52,600.00
45,700.00 52,555.00 52,600.00
19,000.00 21,850.00 21,900.00
19,000.00 21,850.00 21,900.00
600,000.00 ### ###
500,000.00 ### ###
- -
- -
- -
5 5.75 -
- -
19,000.00 21,850.00 21,900.00
19,000.00 21,850.00 21,900.00
25,400.00 29,210.00 29,200.00
45,000.00 51,750.00 51,800.00
28,800.00 33,120.00 33,100.00
4,520 / kg 19,680.00 22,632.00 22,600.00
19,690.00 22,643.50 22,600.00
- -
211,400.00 ### ###
384,500.00 ### ###
187,400.00 ### ###
259,500.00 ### ###
314,300.00 ### ###
30,500.00 35,075.00 35,100.00
26,600.00 30,590.00 30,600.00
18,500.00 21,275.00 21,300.00
262,400.00 ### ###
262,400.00 ### ###
2,116,300.00 ### ###
2,116,300.00 ### ###
1,749,000.00 ### ###
449,000.00 ### ###
634,900.00 ### ###
- -
190,500.00 ### ###
142,800.00 ### ###
285,700.00 ### ###
12,700.00 14,605.00 14,600.00
19,000.00 21,850.00 21,900.00
23,400.00 26,910.00 26,900.00
40,900.00 47,035.00 47,000.00
19,000.00 21,850.00 21,900.00
28,500.00 32,775.00 32,800.00
220,500.00 ### ###
7,500.00 8,625.00 8,600.00
- -
330,500.00 ### ###
- -
- -
- -
5 5.75 -
- -
275,000.00 ### ###
19,565.00 67,500.00 77,625.00 77,600.00
35,000.00 40,250.00 40,300.00
126,700.00 ### ###
9,250.00 10,637.50 10,600.00
55,000.00 63,250.00 63,300.00
48,500.00 55,775.00 55,800.00
44,500.00 51,175.00 51,200.00
87,500.00 ### ###
27,500.00 31,625.00 31,600.00
32,500.00 37,375.00 37,400.00
4,400.00 5,060.00 5,100.00
- -
22,800.00 26,220.00 26,200.00
- -
174,900.00 ### ###
231,300.00 ### ###
308,200.00 ### ###
137,500.00 ### ###
30,900.00 35,535.00 35,500.00
- -
23,300.00 26,795.00 26,800.00
23,300.00 26,795.00 26,800.00
23,300.00 26,795.00 26,800.00
23,300.00 26,795.00 26,800.00
- -
12,400.00 14,260.00 14,300.00
16,200.00 18,630.00 18,600.00
57,300.00 65,895.00 65,900.00
9,350.00 10,752.50 10,800.00
61,800.00 71,070.00 71,100.00
200,500.00 ### ###
2,577,750.00 ### ###
- -
4,000.00 4,600.00 4,600.00
5,800.00 6,670.00 6,700.00
- -
- -
- -
- -
5 5.75 -
- -
15,950.00 18,342.50 18,300.00
15,950.00 18,342.50 18,300.00
17,000.00 19,550.00 19,600.00
29,000.00 33,350.00 33,400.00
48,500.00 55,775.00 55,800.00
51,500.00 59,225.00 59,200.00
58,500.00 67,275.00 67,300.00
58,500.00 67,275.00 67,300.00
67,000.00 77,050.00 77,100.00
150,000.00 ### ###
37,500.00 43,125.00 43,100.00
42,500.00 48,875.00 48,900.00
-
-
-
-
-
-
- -
-
-
-
-
BAHAN MATERIAL ALAMI
LOKASI : PULAU TALIABU
NO JENIS BAHAN SATUAN HARGA (Rp.) KETERANGAN
1 Batu Kali / Batu Gunung M3 313,500.00

2 Batu Belah 15 - 20 cm M3 313,500.00
3 Batu Belah 10 - 15 cm M3 313,500.00
4 Batu Belah 7 - 10 cm M3 313,500.00
5 Batu Belah 5 - 7 cm M3 313,500.00
6 Batu Belah 3 - 5 cm M3 313,500.00
7 Batu Belah 2 - 3 cm M3 313,500.00
8 Batu Belah 1 - 2 cm M3 313,500.00
9 Batu Belah 0.5 - 1 cm (Split) M3 429,600.00
10 Kerikil Beton / Koral M3 432,400.00
11 Sirtu M3 353,100.00
12 Timbunan Pilihan / Pasir Urug M3 350,000.00
13 Timbunan Biasa / Tanah Urug M3 320,000.00
14 Pasir Kasar / Pasir Beton M3 379,500.00
15 Pasir Halus / Pasir Pasangan M3 379,500.00
16 Balok Kayu Klas I M3 4,950,000.00

17 Balok kayu Klas II M3 2,420,000.00
18 Papan Klas I M3 4,950,000.00
19 Papan Klas II M3 2,420,000.00
20 Dolken Kayu Galam 8-10 / 4 me Btg 100,700.00
21 Kayu Badenga 1,6 -12.5 cm Btg 105,000.00
.., .. 2009
Panitia Pengadaan Barang dan Jasa
Satuan Kerja Universitas Khairun
Dr. Nahu Daud, SE, M.Si

Nip.
BACK UP DATA
SATKER : DINAS KELAUTAN DAN PERIKANAN

PEKERJAAN : PEMBANGUNAN PABRIK ES PPP LABUHA
KONSULTAN PERENCANA : CV. RAKA DZIKRA ENG.
LOKASI : LABUHA - KABUPATEN HALMAHERA SELATAN
No URAIAN PEKERJAAN JUMLAH
1 : PEMBANGUNAN PABRIK ES PPP LABUHA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
GUDANG 2
ALAT 3
6
BAK FILLING AREA
7 BRINE TANK CELUP TANK PELUNCUR
8
10
11
12
RUANG
OPERATOR PENGGULING
KANTOR
KM/WC
1 : PEMBANGUNAN PABRIK ES PPP LABUHA

I PEKERJAAN PERSIAPAN/ UMUM
1 Pembersihan Lapangan
= (19.4 x 11.4) = 221.16 M2 1.00 M2
2 Pengukuran Bowplank
= 91.00 M' 1.00 Unit
3 Papan Nama Proyek
1.00 Ls
4 Direksi keet & Gudang Bahan
=3x2 = 6.00 M2 1.00 M2
5 Documentasi Dan Pelaporan

Bulan
6 Pagar Sementara dari Dari Seng Gelombang tinggi 2 meter

= (12.4 + 16.4)x 2 = 57.60 M' 1.00 M'
BACK UP DATA
PROGRAM : DINAS KELAUTAN DAN PERIKANAN
KONSULTAN PENGAWAS : CV. RAKA DZIKRA ENG.
II PEKERJAAN TANAH
1
1 Pekerjaan tanah
Pekerjaan Galian Tanah Pondasi batu kali
=((( 0,75 + 1,00)/2 ) x 0,70)
= 0.61 M2
= 0,61 x 91,00 = 55.74 M3 1.00 Unit
Pekerjaan Galian Tanah Pondasi Setapak

= 1.00 x 1,00 x 0,7
= 0.70 M3
= 0,70 x 16 = 11.20 M3 1.00 Unit
Volume Total Galian Tanah

= 66.94 M3 1.00 Unit
2 Pekerjaan Urugan Tanah Kembali
= 66,94 - (3.64 + 37.77)

= 8.70 M3
= 8.70 M3 = 8.70 M3 1.00 Unit
BACK UP DATA

3 - Urugan Tanah Bawah Lantai tb. 60 cm
= (9,00x17,00)
= 153.0 M3
= 153 x 0,60 = 91.80 M3 1.00 Unit
4 Urugan Pasir Bawah Lantai dan Pondasi

- Bawah Pondasi tb. 5 cm
= 1,00 x 91,00
= 91.0 M3
= 91,00 x 0,05 = 4.55 M3 1.00 Unit
- Bawah Lantai tb. 5 cm

= (9,00x17,00)
= 153.0 M3
= 153,00 x 0,05 = 7.65 M3 1.00 Unit
Volume total urugan pasir bawah lantai dan pondasi

= 12.20 M3 1.00 Unit
III. PEKERJAAN PASANGAN & PLESTERAN

1 Pasangan pondasi batu kali 1 : 5
= ((0.30+ 0.80)/2) x 0.8)
= 0.44 M3
= 0,44 x 91,00 = 40.04 M3 1.00 Unit
BACK UP DATA

Pasangan Pondasi Rollage
= 0.00 M3
= 0.00 M3 = 0.00 M3 1.00 Unit
Volume total Pasangan Pondasi Batu Kali

= 40.04 M3 1.00 Unit
2 Pasangan Batu kosong

= 0,15 x 1,00
= 0.15 M3
= 0,15 x 91,00 = 13.65 M3 1.00 Unit
Volume total pasangan pondasi batu kosong
= 13.65 M3
3 #REF!
= 1,5 x 6,00
= 9.00 M3
= 9,00 x 16,00 = 144.00 M' 1.00 Unit
BACK UP DATA

3 #REF!
= 0.30 x (71 - 8)
= 18.90 M2
= 18.90 M2 = 18.90 M2 1.00 Unit
4 #REF!
= ( 5,00 x 71,00 )+ 25,2
= 380.20 M2
= 312.62 M2 = 312.62 M2 1.00 Unit
Volume total pasangan batu bata
= 331.52 M3
5 Plesteran 1 Pc : 2 Ps, tebal 15 mm

= 18.90 M2
= 18,90 x 2 = 37.80 M3 1.00 Unit
6 Plesteran 1 Pc : 5 Ps, tebal 15 mm

= 312.62 M2
= 312,62 x 2 = 625.23 M3 1.00 Unit
Volume total Plesteran
BACK UP DATA


IV. PEKERJAAN BETON
1 Pekerjaan Sloof beton bertulang uk. 15 / 20
= 0,15 x 0,20 x 91
= 2.73 M3
= 2.73 M3 = 2.73 M3 1.00 Unit
2 Kolom Praktis Beton Bertulang Uk. 15/15 (145 Kg/m3)

= 0,15 x 0,15 x 5,65
= 0.127 M3
= 0,127 x 6 = 0.76 M3 1.00 Unit
3 #REF!
= 0,25 x 0,25 x 7
= 0.438 M3
= 0,438 x 18 = 7.88 M3 1.00 Unit
4 #REF!
= 0,15 x 0,20 x (71 + 9 + 9 + 5,4)
= 2.83 M3
= 2.83 M3 = 2.83 M3 1.00 Unit
#REF!
5
= 1,0 x 1,0 x 0,3
= 0.30 M3
= 0,30 x 18 = 5.40 M3 1.00 Unit
6 #REF!
= 4,5 x 0,1 x 1,70
= 0.77 M2 = 0.77 M3 1.00 Unit
6 #REF!
= (17,00x9,00)
= 153.00 M2
= 153.00 x 0,15 = 22.95 M3 1.00 Unit
BACK UP DATA
TYPE J1 (2 UNIT) POT. 1

SK ALA 1 : 30 SK AL A 1 : 30
TYPE P3 (1 UNIT) POT. A
SK AL A 1 : 30 SK AL A 1 : 30
POTONGAN 2
SK ALA 1 : 30
POTONGAN B
SK ALA 1 : 30
TYPE P1 (1 UNIT) POT. A TYPE P2 (4 UNIT) POT. A

SK AL A 1 : 30 SK ALA 1 : 30 SK ALA 1 : 30 SK ALA 1 : 30
V PEKERJAAN KUNCI DAN GANTUNGAN

1 Kunci pintu 2 Slaag
= 1x5 = 5.00 Bh 1.00 Unit
1 #REF!
= 1x1 = 1.00 Bh 1.00 Unit
2 Pasang Kaca ventilasi tbl 5 mm

= 0,7 x 0,3 x 2 x 2
= 0.84 M2 1.00 Unit
3 Pas. Engsel pintu 4"

= 3x7
= 21.00 Bh 1.00 Unit
4 Pas. Engsel Jendela 3"

= 2x2
= 4.00 Bh 1.00 Unit
5 Grendel Jendela
= 1x2
= 2.00 Bh 1.00 Unit
6 Grendel Pintu
= 1x1
= 1.00 Bh 1.00 Unit
7 Kait angin
= 2x2
= 4.00 Bh 1.00 Unit
BACK UP DATA

VI. PEKERJAAN PENGECATAN

1 Pengecatan kayu baru (1 x Plamir) 1 cat dasar, 2 lapis cat
a Cat pintu
Bingkai Pintu
= 13.20 M3
=16.14 x 2 = 26.40 M2 1.00 Unit
kosen pintu
=(1.52*1)+(2.16*2)+(1.12*5)+(2.16*2*5)
= 225.00 M3
=163,80 x 0.24 = 54.00 M2 1.00 Unit
b Cat jendela
Bingkai Jendela
= (0.62+0.62+1.22+1.22)*28
= 103.04 M2
= 103.04 x 0.1 x 2 = 20.61 M2 1.00 Unit
Kosen Jendela
= 92.32
= 44.42 M2
1.00 Unit
c Cat Lisplank
= 62.80 M2
= 98.20 x 0.25
= 15.70 M2 = 18.84 M2 1.00 Unit
Volume total pekerjaan cat kayu
= 119.85 M3
2 Pengecatan tembok baru (1 x Plamir) 1 cat dasar, 2 lapis cat
= 663.03 M2
= 663.03 M3 = 663.03 M2 1.00 Unit
3 Pengecatan Plafond baru (1 x Plamir) 1 cat dasar, 2 lapis cat
= 95.16 M2
= 95.16 M2 = 95.16 M2 1.00 Unit
4 Cat Atap
= 241.34 M2 = 241.34 M2
1.00 Unit
BACK UP DATA

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
GUDANG 2
ALAT 3
7 BRINE TANK
8
10
11
12
RUANG
OPERATOR
KANTOR
KM/WC
KANTOR
KM/WC
VII. PEKERJAAN KAYU

1 Pekerjaan kusen pintu dan jendela ky kls I
Pintu
=(1.62*1*1)+(2.16*2*1)+(1.12*5)+(2.16*2*5)
= 33.14 M2
=33,14 x 0,06 x 0,12 = 0.24 M3 1.00 Unit
Jendela
= (0,92 x 1 x 2 x 2)+(1,32 x 2 x 2)+(1,20 x 3 x 2 x 3)+(1,54 x 3 x 3)
= 44.42 M2
= 44,42 x 0,06 x 0,12 = 0.32 M3 1.00 Unit
Ventilasi V1
= ( 0,5 + 1,04) x 2 x 2
= 6.16 M2
= 6,16 x 0,05 x 0,12 = 0.04 M3 1.00 Unit
Ventilasi V2
= ( 0,64 x 4 x 16) + (0,94 x 2 x 3 x 16) + ( 0,64 x 2 x 2) + (0,94 x 2 x 2 x 2)
= 141.28 M2
= 141,28 x 0,05 x 0,12 = 0.85 M3 1.00 Unit
BACK UP DATA

Pipa Uk. 5 x 5 cm
Pipa Uk. 3 x 5 cm
Pipa Uk. 5 x 5 cm
Pipa Uk. 3 x 5 cm
PINTU TYPE P4 (1 UNIT)

SK AL A 1 : 20
2 Pas. Pintu panel Kls I

P1
= 1,40 x 2,10 x 1
= 2.94 M2
= 2.94 M2 = 2.94 M2 1.00 Unit
P2
= 0,82 x 2,10
= 1.72 M2
= 1,72 x 6 = 10.26 M2 1.00 Unit
3 Pintu Panel KM/WC

P3
= 0,77 x 2,10
= 1.62 M2
= 1,62 x 1 = 1.62 M2 1.00 Unit
4 Pas. jendela kaca 5 mm rangka kayu kelas 1

J1
= 0,62 x 1,42
= 0.88 M2
= 0.88 x 2 = 1.76 M2 1.00 Unit
1.00 Unit
5 Pasang pintu besi

= 3,8 x 3,2
= 12.16 M2
= 12,16 x 1 = 12.16 M2 1.00 Unit
6 Pasang Jeruji besi Jendela & Ventilasi

= (1,55 x 16 x 3) + ( 0,52 x 3 x 10 x 16) + (0,52 x 2 x 2)
= 326.08 M2
= 326.08 M2 = 326.08 M2 1.00 Unit
BACK UP DATA

Ring balok 15 X 20
Atap Senk BJLS 0.25
Gording 105 kayu kls I
Lisplank papan double ky

kls I tbl 2 cm
DETAIL KUDA-KUDA TYPE K2

SK ALA 1 : 20
Kayu 55 kls II
Tripleks 4 mm
Kolom Beton 20 X 20
Balok 2x 126 Kayu kls I
Atap Senk BJLS 0.25
Ring balok 15 X 20

kls I tbl 2 cm
Balok 128 Kayu kls I
Balok 128 Kayu kls I
Balok 2x 126 Kayu kls I Kayu 55 kls II

Tripleks 4 mm
Kolom Beton 25 X 25
DETAIL KUDA-KUDA TYPE K1
SK ALA 1 : 20
5 Pas. Rangka Kuda2 Kayu Kelas 1

K1
= 1,10 x 14,5 x 2
= 31.90 M'
= 31,90 x 0,08 x 0,12 x 5 = 1.53 M3
= (6,21 + 6,21 + 4,76 + 4,76) x 2

= 43.88 M'
= 43,88 x 0,06 x 0,12 x 5 = 1.58 M3 1.00 Unit
K2
= 1,10 x 1 x 2
= 2.20 M'
= 2,2 x 0,08 x 0,12 x 4 = 0.08 M3
= 5,56 x 2
= 11.12 M'
= 11,12 x 0,06 x 0,12 x 2 = 0.16 M3 1.00 Unit
K3
= 6,21 x 2
= 12.42 M'
= 12,42 x 0,08 x 0,12 x 2 = 0.24 M3
BACK UP DATA


6 Pas. Gording 5/10 Kayu Kls II
=(19,4 x 9)
= 174.60 M'
= 174,60 x 0.05 x 0.10 = 0.87 M2 1.00 Unit
7 Rangka Plafon kayu kls II

=768,16 + 18 + 9
= 95.16 M2
= 95.16 M2 = 95.16 M2 1.00 Unit
8 Pas. Plafond tripleks 3 mm

=768,16 + 18 + 9
= 95.16 M2
= 95.16 M2 = 95.16 M2 1.00 Unit
9 List Profil Kayu 1/5 cm

= 113,6 + 18 +9
= 140.60 M'
= 140.60 M' = 140.60 M2 1.00 Unit
10 Papan Listplank 2/25 kayu kls 1

= (19,4 + 12 + 19,4 + 12 )
= 62.80 M'
= 62.80 M2 = 62.80 M2 1.00 Unit
BACK UP DATA

VIII. PEKERJAAN ATAP
1 atap
= ( 6,22 x 19,40 x 2 ) = 241.34 M2
= 241.34 M2 = 241.34 M2 1.00 Unit
2 Pas. Bubungan Seng plat 0,30

= 19,4
= 19.40 M'
= 19.40 M' = 19.40 M' 1.00 Unit
3 Pasang talang senk plat. BJLS 0.25

= 6,30 x 2
= 12.60 M'
= 12.60 M' = 12.60 M' 1.00 Unit
BACK UP DATA

GUDANG
ALAT
BAK FILLING AREA

CELUP TANK PELUNCUR
RUANG
OPERATOR PENGGULING
KANTOR
KM/WC
IX. PEKERJAAN LANTAI

1 Pas. Lantai keramik 40 X 40
= (7,00x2,00)+(3,00x 3,00)+(5,50x1,2)
= 29.60 M2
= 29.60 M2 = 29.60 M2 1.00 Unit
2 Pas. Lantai keramik KM/WC 20 X 20 (Anti Slip)

= (2x2)
= 4.00 M2
= 4.00 M2 = 4.00 M2 1.00 Unit
3 Pas. Dinding keramik KM/WC 20 X 25

= (8 x 2 ) + (8 x 2 ) - (0.85 x 2)
= 30.30 M2
= 30.30 M2 = 30.30 M2 1.00 Unit
X. PEKERJAAN SANITAIR
1 Kloset jongkok
= Jumlah Kloset Jongkok = 1 bh
= 1.00 Bh 1.00 Unit
2 Kloset Duduk
= 0.00 Bh 1.00 Unit
BACK UP DATA

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
GUDANG 2
ALAT 3
PERESAPAN 4
7 BRINE TANK
8
10
11
12
RUANG
OPERATOR
SEPTIKTANK
KANTOR
KM/WC
3 Washtavel kwalitas Sedang

= 0.00 Bh 1.00 Unit
2 Kran bak mandi

= Jumlah Kran Air 1/2" = 2 bh
= 1.00 Bh 1.00 Unit
3 Floor drain
= Jumlah Flor Drain = 2 bh
= 1.00 Bh 1.00 Unit
4 Bak Mandi Lapis Keramik

= 1.00 Bh 1.00 Unit
- Afor
= Jumlah Afor = 2 bh
= 2.00 Bh
#REF!
= Panjang = 20 M'
= 20.00 M'
#REF!
= Panjang = 20,00 M'
= 4.00 M'
#REF!
= Panjang = 15 M'
= 8.00 M'
BACK UP DATA
7 Septicktank Dan Resapan

- Galian Tanah Septicktank & Resapan
= ( 3,00 x 1,50 x 1,80 )+(2,00 x 1,00 x 1,20 )
= 10.50 M3 = 10.50 M3
- Urugan Pasir Septicktank & Resapan

= ( 3,00 x 1,50 x 0,10 )+(2,00 x 1,00 x 0,10 )
= 0.65 M3 = 0.65 M3
- Pasangan Batu Tela 1 : 4

= 9,00 x 1,50
= 13.50 M2 = 13.50 M2
- Plesteran 1 : 5
= 13,50 x 2
= 27.00 M2 = 27.00 M2
- Rabat Beton 1 : 5
= 3,00 x 1,50 x 0,06
= 0.27 M3 = 0.27 M3
- Plat Beton 1 : 2 : 3
= 3,00 x 1,50 x 0,07
= 0.32 M3 = 0.32 M3
- Slof Beton 12 x 15
= 0,12 x 0,20 x 1,50
= 0.04 M3 = 0.04 M3
- Urugan Sirtu ( Kerikil Halus ) Untuk Resapan

= 2,00 x 1,00 x 0,40
= 0.80 M3 = 0.80 M3
- Urugan Koral 2 /3 Untuk Resapan

= 2,00 x 1,00 x 0,40
= 0.80 M3 = 0.80 M3
- Urugan Kembali Untuk Resapan

= 2,00 x 1,00 x 0,30
= 0.60 M3 = 0.60 M3
BACK UP DATA

XI. PEKERJAAN LISTRIK

1 Instalasi Titik Lampu ###
2 Stop Kontak = 4.00 Bh
3 Saklar Tunggal = 2.00 Bh
4 Saklar Ganda = 2.00 Bh
5 Lampu Jari-jari SL 18 Watt ###
6 Box Sekring 2 Group = 1.00 Bh
7 MCB A 25 = 1.00 Bh
BACK UP DATA
XII. PEKERJAAN HALAMAN
1 Galian tanah untuk pas. Rollag Keliling

= (19,40+11,4+19,40+11,4) x 0.25 x 0.3
= 4.62 M3 = 4.62 M3
2 Pas. Batu rollag untuk rabat keliling 1 : 5

= (19,40+11,4+19,40+11,4)
= 61.60 M2
= 61,60 x 0.25 x 0.8
= 4.62 M3
3 Pas. Batu bata untuk saluran keliling 1 : 5

= (19,70+11,7+19,70+11,7)
= 62.80 M2
= 62,80 x 0.15 x 0.35
= 3.30 M2 = 3.30 M2
4 Urugan tanah bawah rabat keliling

= 61,60 x 1,00 x 0.5
= 30.80 M3 = 30.80 M3
5 Urugan pasir bawah rabat dan saluran keliling

= 61,60 x 1,00 x 0.1
= 6.16 M3 = 6.16 M3
6 Rabat beton keliling 1:3:5

= 61,60 x 1,00 x 0,05
= 3.08 M3 = 3.08 M3
7 Plesteran saluran 1 : 5
= 61,60 x 1,45
= 89.32 M2 = 89.32 M2
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
BAK FILLING AREA

CELUP TANK PELUNCUR
NGGULING
KANTOR
221.16 M2
91.00 M'
1.00
6.00
1.00
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
55.74 M3
11.20 M3
66.94 M3
8.70 M3
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
91.80 M3
4.55 M3
7.65 M3
12.20 M3
40.04 M3
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
0.00 M3
40.04 M3
13.65 M3
144.00 M'
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
18.90 M2
312.62 M2
37.80 M2
625.23 M2
663.03 M2
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
91.00 M'
2.73 M3
0.76 M3
7.88 M3
2.83 M3
2.13 M3
5.40 M3
0.77 M3
22.95 M3
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
5.00 Bh
1.00 Bh
0.84 M2
21.00 Bh
4.00 Bh
2.00 Bh
1.00 Bh
4.00 Bh
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
###
###
###
20.61 M2
0.00 M2
18.84 M2
663.03 M2
95.16 M2
241.34 M2
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
KANTOR
KANTOR
= 0.24 M3
= 0.32 M3
= 0.04 M3
x 2 x 2 x 2)
= 0.85 M3
= 1.44 M3
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
2.94 M2
10.26 M2
13.20 M2
1.62 M2
14.82 M2
1.76 M2
0.00 M2
1.76 M2
16.58 M2
12.16 M2
326.08 M2
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
Balok 2x 126 Kayu kls I
Atap Senk BJLS 0.25
Ring balok 15 X 20

kls I tbl 2 cm
Kayu 55 kls II
Tripleks 4 mm
Beton 25 X 25
3.11 M3
0.24 M3
0.24 M3
3.29 M3
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
0.87 M2
###
###
###
###
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
###
= 19.40 M'
= 12.60 M'
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
FILLING AREA
P TANK PELUNCUR
ULING
KANTOR
###
= 4.00 M2
###
= 1.00 Bh
= 0.00 Bh
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
KANTOR
= 0.00 Bh
= 1.00 Bh
= 1.00 Bh
= 1.00 Bh
###
= 4.00 Bh
= 8.00 Bh
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
10.50 M3
0.65 M3
13.50 M2
27.00 M2
0.27 M3
0.32 M3
0.04 M3
0.80 M3
0.80 M3
0.60 M3
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
`
P LABUHA
HERA SELATAN
VOLUME KETERANGAN
4.62 M3
4.62 M3
3.30 M2
30.80 M3
6.16 M3
3.08 M3
89.32 M2

RAB Gudang

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Gudang

Diunggah oleh

Hak Cipta:

Format Tersedia

PEKERJAAN BESI ALUMANIUM

1. 1 Kg pasang rangka atap baja

- Besi Profil WF 1.100 Kg x Rp. 33,500.00 = Rp.

- Tukang Besi Konstruksi 0.006 Oh x Rp. 45,000.00 = Rp.

JUMLAH (a) + (b) = Rp.

2 1 m2 pasang pintu besi baja

- Pintu Besi Baja 1.000 m2 x Rp. 265,600.00 = Rp.

- Tukang Besi Konstruksi 0.650 Oh x Rp. 45,000.00 = Rp.

JUMLAH (a) + (b) = Rp.

3 1 m2 pasang jendela besi

- jendela besi 1.000 m2 x Rp. 265,600.00 = Rp.

- Tukang Besi Konstruksi 1.050 Oh x Rp. 45,000.00 = Rp.

JUMLAH (a) + (b) = Rp.

- Rolling Door 1.000 m2 x Rp. 882,200.00 = Rp.

- Tukang Besi Konstruksi 1.500 Oh x Rp. 45,000.00 = Rp.

JUMLAH (a) + (b) = Rp.

5 1 m2 pasang pintu alluminium

- pintu alluminium 1.000 m2 x Rp. 332,200.00 = Rp.

- Tukang Besi Konstruksi 1.050 Oh x Rp. 45,000.00 = Rp.

JUMLAH (a) + (b) = Rp.

6 1 m2 pasang terali besi

- Besi Strip 2 x 3 1.150 m2 x Rp. 8,800.00 = Rp.

- Tukang Las 1.200 Oh x Rp. 45,000.00 = Rp.

- jendela nako 1.100 m2 x Rp. 30,500.00 = Rp.

JUMLAH (a) + (b) = Rp.

8 1 m2 pasang talang datar, seng BJLS 2.8 mm

JUMLAH (a) + (b) = Rp.

9 1 m2 pasang talang miring, seng BJLS 2.8 mm

JUMLAH (a) + (b) = Rp.

JUMLAH (a) + (b) = Rp.

11 1 m2 pasang talang 1/2 lingkaran D-10 cm, seng BJLS 2.4 mm

- Pekerja 0.150 Oh x Rp. 35,000.00 = Rp.

- Ventilator 24" 1.000 bh x Rp. 3,082,200.00 = Rp.

- Tukang Besi Konstruksi 1.050 Oh x Rp. 45,000.00 = Rp.

JUMLAH (a) + (b) = Rp.

Urugan Pasir Dibawah Pondasi Jalur

Urugan Pasir Dibawah Lantai

Pasang Pondasi Batu Kosong

Pasang Pondasi Batu Kali 1 Pc : 4 Ps

Pekerjaan Sloof beton bertulang uk. 15 / 20

rjaan Kolom beton bertulang uk. 15 / 15

an Ring Balok beton bertulang uk. 15 / 15

Pas. Lantai keramik 40 X 40

Pasang Atap Seng gel. BJLS 0.25

Pasang Kaca Mati tbl 5 mm

g dinding bata tebal 1/2 bata, 1 Pc : 4 Ps

Pasang list plafon kayu profil 1/5 cm

pintu plywood rangkap, rangka kayu kelas I

asang daun jendela kaca kayu klas I

ng jalusi ventelasi kayu papan kelas IIA

kusen pintu / jendela & ventilasi kayu klas I

J1 = 2.16 1.83 1.83 2.85 2.85 2.85

B1 = 2.85 2.85 0.44 0.44 0.44 0.44

Pasang gording kayu klas II

Pasang Atap Seng gel. BJLS 0.25

Pasang pintu BESI

2.26 0.9 4.068

7.7676 10.75 23.44

1.1725 0.1 1.2725

= 4.28 x 0.07 x 1= 0.2996 x 1= 0.2996

8.17 8.17 3.73 3.73

NO URAIAN PEKERJAAN SAT. VOL.

PEKERJAAN : PEMBANGUN GUDANG KELENGKAPAN