NeedingNervesoftheSame
B ethlehem Steel Corporation manufactures steel sheets used primarily by the automotive industry and
structuralsteelshapesandpilingsusedintheconstructionindustry.Theseindustriesexperiencecyclicalswingsintheir
salesaseconomicconditionschange.SalesofBethlehemSteelalsoreflectthesecyclicalpatterns.Themanufactureof
steelishighlycapitalintensive.
ThiscaseexaminesBethlehemSteelschoiceswithrespecttoitsinventorycostflowassumption.Bethlehem
SteeladoptedaLIFOcostflowassumptionmanyyearsagobutswitchedtoFIFOinYear23.Exhibits1to3present
financialstatementsforBethlehemSteelforYear19throughYear25.Exhibit4presentsselectedotherdata.
EffectsofLIFO
Bethlehem used a LIFO costflow assumption for Year 19 through Year 22. The notes to its financial
statementsindicatethatinventoriesatcurrentcost(FIFO)exceededtheirvalueunderLIFOonDecember31ofeach
yearasfollows(amountsinmillions):Year18,$530.1;Year19,$562.5;Year20,$499.1;Year21,$504.9;andYear
22,$472.1.
a. ComputetheamountofcostofgoodssoldforeachoftheyearsYear19throughYear22assumingthat
BethlehemhadusedaFIFOcostflowassumption.
b. ComputethecostofgoodssolddividedbysalespercentagesforYear19throughYear22usingbothLIFO
andFIFOcostflowassumptions.
c. Computetheinventoryturnoverratio(costofgoodssolddividedbyaverageinventories)foreachofthe
yearsYear19toYear22usingbothLIFOandFIFOcostflowassumptions.
d. Whichinventoryturnoverratioinpartc.moreaccuratelymeasurestheactualinventoryturnoverrate?
Explainyourreasoning.
DecisiontoSwitchtoFIFO
BethlehemSteelswitchedtoaFIFOcostflowassumptionasofJanuary1,Year23.
BethlehemsrationaleforswitchingtoFIFOisasfollows:
WebelievethatFIFOmethodofinventoryvaluationprovidesamoremeaningfulpresentationofthefinancial
positionoftheCorporationsinceitreflectsmorerecentcostsinthebalancesheet.Also,inthecurrentenvironmentof
lowinflation,higherproductivityandlower productioncosts,theuseofLIFOhasnothadasignificant effect on
operatingresults.FIFOwilleliminatethedistortionsinreportedfinancialresultscausedbyliquidationsofinventories
whichflowthroughcostofgoodssoldatlowercostsprevailingmanyyearsago.Itwillalsoimprovethereportingof
interimresultsbyeliminatingtherequirementtoestimatewhetherliquidationsthatoccurininterimperiodswillbe
replacedbyyearend,whichtendstocauseliquidationsandotherLIFOadjustmentstoberecognizedinthefourth
quarter.
e. EvaluateeachofthereasonsstatedbyBethlehemSteelforitsdecisiontoswitchtoFIFO(thatis,arethe
assertionscorrectandsufficientlymaterialtojustifytheswitch).
f. BethlehemSteelmadethefollowingjournalentrytoswitchtoFIFOonJanuary1,Year23.Theincomerate
is35percent.
Inventories472.1
IncomeTaxesPayable 165.2
CumulativeEffectonNetIncomefrom
ChangeinAccountingPrinciples 306.9
1
Explaintherationaleforeachaccountaffectedinthisentry.
g. Refertopartf.WhymightBethlehembewillingtochangetoaninventorycostflowassumptionwithsucha
highincometaxcost?
AnalysisofProfitabilityandRisk
h.AssessthechangesinprofitabilityandriskofBethlehemSteelbetweenYear23andYear25.The
followingfinancialstatementratioswillassistinthisassessment.
Schedule1
FinancialStatementRatiosforBethlehemSteelCorporation
a
ExcludesrestructuringchargeinYear23.
2
Exhibit 1
Bethlehem Steel Income Statements
(amounts in millions)
a
Restructuring charges relate to the following:
Year 19: Employee terminations from reduced levels of operating activity.
Year 20: Restructuring of structural steel and rail products segments.
Year 21: Exiting the bar, rod, and wire business.
Year 23: Exiting the heavy structural steel business.
3
Exhibit 2
Bethlehem Steel Balance Sheets
(amounts in millions)
DeceDecember 31: Year 18 Year 19 Year 20 Year 21 Year 22 Year 23 Year 24 Year 25
Cash............................... $ 507.4 $ 530.5 $ 273.5 $ 83.8 $ 208.2 $ 228.9 $ 159.5 $ 180.0
Accounts
Receivable................... 555.1 484.2 451.1 413.7 403.3 503.2 519.5 374.6
Inventories..................... 369.0 410.3 468.3 453.4 344.4 852.5 882.9 958.2
Other Current
Assets........................... 8.3 10.2 10.3 6.9 5.5 6.5 7.2 13.0
Total Current
Assets....................... $ 1,439.8 $ 1,435.2 $ 1,203.2 $ 957.8 $ 961.4 $ 1,591.1 $ 1,569.1 $ 1,525.8
Property, Plant
and Equipment............. 2,871.5 2,916.7 2,796.4 2,864.8 2,804.5 2,634.3 2,759.3 2,714.2
Other Assets................... 137.2 441.4 382.5 305.7 1,304.8 1,651.3 1,454.0 1,460.3
Total Assets................. $ 4,448.5 $ 4,793.3 $ 4,382.1 $ 4,128.3 $ 5,070.7 $ 5,876.7 $ 5,782.4 $ 5,700.3
Current
Liabilities..................... $ 870.1 $ 838.0 $ 831.4 $ 931.0 $ 893.2 $ 914.2 $ 1,011.2 $ 1,049.6
Long-term Debt............. 774.5 655.5 589.8 761.6 726.8 718.3 668.4 546.8
Other Noncurrent
Liabilitiesa.................... 1,013.1 1,296.9 1,471.9 1,760.9 3,071.6 3,547.6 2,947.0 2,865.6
Total
Liabilities.................. $ 2,657.7 $ 2,790.4 $ 2,893.1 $ 3,453.5 $ 4,691.6 $ 5,180.1 $ 4,626.6 $ 4,462.0
Preferred Stock.............. $ 329.7 $ 320.2 $ 9.1 $ 9.2 $ 9.4 $ 14.4 $ 14.2 $ 14.2
Common Stock.............. 972.4 989.9 1,306.0 1,300.2 1,453.6 1,622.1 2,001.0 1,903.9
Retained Earnings
(Deficit) ....................... 488.7 692.8 173.9 (634.6) (1,083.9) (939.9) (859.4) (679.8)
Total Shareholders
Equity.......... $ 1,790.8 $ 2,002.9 $ 1,489.0 $ 674.8 $ 379.1 $ 696.6 $ 1,155.8 $ 1,238.3
Total Liabilities
And Shareholders
Equity............ $ 4,448.5 $ 4,793.3 $ 4,382.1 $ 4,128.3 $ 5,070.7 $ 5,876.7 $ 5,782.4 $ 5,700.3
a
Primarily includes obligations for pensions and, beginning in Year 22, retirement health care benefits.
4
Exhibit 3
Bethlehem Steel Statement of Cash Flows
(amounts in millions)
Year Ended December 31: Year 19 Year 20 Year 21 Year 22 Year 23 Year 24 Year 25
Operations
Net Income (Loss)............. $ 245.7 $ (463.5) $ (767.0) $ (210.3) $ (266.3) $ 80.5 $ 179.6
Depreciation...................... 325.3 305.7 241.4 261.7 277.5 261.1 284.0
Restructuring Losses......... 105.0 550.0 575.0 -- 350.0 -- --
Changes in Working
Capital............................. 8.8 (26.6) 37.3 56.6 (105.5) 15.6 96.1
Other - Net........................ 21.7 (11.2) 32.0 27.1 (52.5) 26.5 26.6
Cash Flow from
Operations.................. $ 706.5 $ 354.4 $ 118.7 $ 135.1 $ 203.2 $ 383.7 $ 586.3
Investing
Sale of Businesses and
Assets.............................. $ 38.4 $ 73.0 $ 83.7 $ 124.9 $ 15.2 $ 32.4 $ 15.1
Capital Expenditures......... (421.3) (488.0) (563.9) (328.7) (327.1) (444.6) (266.8)
Other.................................. 33.7 26.2 .4 7.2 5.6 (1.4) 2.5
Cash Flow from
Investing.................... $ (349.2) $ (388.8) $ (479.8) $ (196.6) $ (306.3) $ (413.6) $ (249.2)
Financing
Short-Term Borrowing
(net)................................. -- $ 10.0 $ 144.0 $ (74.0) $ (80.0) -- --
Long-Term Borrowing
(net)................................. $ (98.3) (70.3) 57.2 (1.3) 97.4 $ (68.8) $ (117.1)
Capital Stock Issued.......... 1.8 1.4 -- 171.3 248.4 355.3 --
Dividends.......................... (37.5) (52.8) (52.9) (22.5) (36.1) (40.4) (40.4)
Other.................................. (200.2) (110.9) 23.1 112.4 (105.9) (285.6) (159.1)
Cash Flow from
Financing................... $ (334.2) $ (222.6) $ 171.4 $ 185.9 $ 123.8 $ (39.5) $ 316.6
Change in Cash................. $ 23.1 $ (257.0) $ (189.7) $ 124.4 $ 20.7 $ (69.4) $ 20.5
Cash - Beginning of Year. . 507.4 530.5 273.5 83.8 208.2 228.9 159.5
Cash - End of Year............ $ 530.5 $ 273.5 $ 83.8 $ 208.2 $ 228.9 $ 159.5 $ 180.0
5
Exhibit 4
Other Data for Bethlehem Steel
Data excludes bar, rod, and wire products beginning in Year 22.