Anda di halaman 1dari 3

Data Sheet

RATE ANALYSIS (ROAD WORK) - SSR 2016-17


Construction of CC Road at kamsanpally of Damaragidda (MP)

S.No. Index Code Description of item Unit Qty Rate Amount

Agency / Municipal border allowance: 0%


1 RBR-STCL- Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings
2 and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of
1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD / MORTH including overhead and contractor profit but
excluding VAT.

Unit = 10 sqm
Taking output = 1 hectare
By Mechanical Means
In area of non-thorny jungle (light jungle)
a) Labour
Mazdoor (Unskilled) day 4.16 350.00 1456.00
Add for agency area / MBA allowance 0.00 1456.00 0.00
b) Machinery
2398.8*5 Dozer D 50 with attachment or suitable machinery hour 10.00 1570.00 15700.00
0/80 for removal of trees & stumps (D 80 rate * 50/80)

Tractor with trolley 3t hour 1.00 415.00 415.00


17571.00
c) Add 14.00 % for Over head charges & Contractors 0.00 0.00
profit
Rate per hectare a+b+c 17571.00
Rate per 10 Sqm=(a+b+c)/10000 1.76
2 RBR- Construction of embankment with material obtained from road way cutting by using Machinery
EECD-3
BLD- 1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
CSTN- including setting out, construction of shoring and bracing, removal of stumps and other deleterious
2-1 material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches
with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH

Unit : 1 cum
Taking output : 10 cum
a) Labour
Mazdoor ( Unskilled) No 3.64 350.00 1274.00
Add 75% for foundations Cum 0.00 1274.00 0.00
Seigniorage charges Cum 10.00 30.00 300.00
Add for agency area / MBA allowance 0.00 1274.00 0.00
Cost for 10 cum 1574.00
Add 14% overhead charges, Contractor profit 1574.00 0.00 0.00

Rate per 1 cum 1574.00

Rate per 1cum As per CSSR Rs 157.40

Page 1 of 3
Data Sheet
S.No. Index Code Description of item Unit Qty Rate Amount

1 Spreading of Sand / gravel to Irrespective of thickness of layers including labour charges etc
complete.
Spreading Charges
Man mazdoor Cum 1.040 350.00 24.27
15
Add for agency area / MBA allowance 0.00 24.27 0.00
Rate 1 Cum > 24.27
3 Collection of sand and stacking at site to departmental gauge and Spreading including cost and
conveyance of all materials and Seign charges labour charges etc complete.
Sand Cum 1.000 900.10 900.10
Add seig charges Cum 1.000 40.00 0.00
Rate 1 Cum > 900.10

4 Cement Concrete Pavement


Construction of un-reinforced construction joint only, plain cement concrete pavement, thickness as
per design, over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2
M30 (Grade), coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not
less than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid in approved
fixed side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle, scareed and plate vibrators and finished in continuous operation
including provision of construction joints, admixtures as approved, curing of concrete slabs for 14-
days, curing compound (where specified) and water finishing to lines and grade as per drawing and
Technical Specification Clause 1501 MORD

including overhead charges & Contractors profit but excluding VAT. Technical Specification Clause
1501 MORD including overhead charges & Contractors profit but excluding VAT.
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
Labour
Mason (1st class) day 5.00 285.00 1425.00
Mason (2nd class) day 5.00 260.00 1300.00
Mazdoor (unskilled) day 150.00 215.00 32250.00
Mazdoor(skilled) day 6.00 215.00 1290.00
Surveyor day 2.00 650.00 0.00
Mazdoor (semi-skilled) day 6.00 215.00 1290.00
Black smith for cutting of dowel bars including day 1.00 260.00 0.00
removal of burrs, fabrications & fixing of dowel bars

Add for agency area / MBA allowance 0.00 37555.00 0.00


37555.00
b) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) Hour 36.00 345.00 12420.00
with weight batcher and suitable capacity
Needle vibrator Hour 9.00 201.70 1815.30
Screed vibrator Hour 0.00 48.00 0.00
Plate vibrator Hour 9.00 0.00 0.00
Water tanker 6 Kl. Capacity Hour 5.00 345.00 1725.00
Air compressor ( 1hour initial + 1 hour final) Hour 2.00 370.00 740.00
16700.30

Page 2 of 3
Data Sheet
S.No. Index Code Description of item Unit Qty Rate Amount

c) Material
(I) Crushed stone coarse aggregates, grading will be as per clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of concrete
20mm (66%) Cum 44.55 1166.30 51958.67
10mm (34%) Cum 22.95 1086.56 24936.55
(ii) Sand as per IS:383 and conforming to clause cum 33.75 957.39 32311.91
1500.2.4.2. @ 0.45 cum of concrete
(iii) Cement @ 350Kg/cum of concrete t 26.250 6250.00 164062.50
(iv) Polythene sheet 125 micron 412.50 18.00 7425.00
(v) Mild steel dowel bar 25mm dia of grade S 240. 500
mm long 20 Nos. at culvert/bridge slab and at
construction joiont including 5 percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @ 2.80 Kg Kg 117.60 0.00 0.00
per m = 117.6 kg.
Bitumen primer @ 200ml. Per joint for 23 joints t 0.005 0.00 0.00

Bitumenous sealant 800 ml. Per joint for 23 joints Litre 19.00 0.00 0.00

Jute rope 12mm dia including 5 per cent wastage m 90.00 0.00 0.00

Debonding strips 3.75m. (length) x 10mm (width) x m 90.00 0.00 0.00


5 mm (thick) cut-out of rubber fillter board of
similar material including 5 per cent wastage

Polythene sheathing, covering 2/3rd dowel bars No 483.00 0.00 0.00


(20x23) and tight fit including 5 per cent wastage

Plasticizer 0.5 per cent by weight of cement Litre 122.00 75.00 0.00

Curing compound (if used) @ 0.33 litre per sqm Litre 131.25 130.00 0.00

Mausti pads board 12.7mm thick as per IS:1838 sqm 3.00 420.00 1260.00
(29.40*3.75*.17/3=6.25)for 1/3 depth only
(4x3.75x0.200 = 3 sqm) 281954.63
(a+b+c) 336209.93
(d) Form work @ 3% on (a+b+c) 10086.30
Cost for 75 cum = a+b+c+d 346296.23
Rate per Cum = (a+b+c+d+e)/75 4617.28
(e) Over head charges & contracots profit @ 14% on 0.00 0.00
(a+b+c+d)
seigniorage charges of metal cum 0.90 75.00 67.50
seigniorage charges of sand cum 0.45 40.00 18.00
Rate per cum 4702.78

2 Cost and Conveyance of good gravel having plasticity index<6% including loading and stacking to
departmental guage for premeasurement etc complete
Cost of gravel 176.93 1 cum 176.93
Overheads & Contractors Profit 14% 0% 0.00
seigniorage charges 30.00 1 cum 0.00
Total Cost Per Cum 176.93

Asst Engineer PRI Dy. Exe.Engineer


MP Damaragidda PRI SD.Narayanpet

Page 3 of 3