Project : Proposed Residential Building at Thoothukkudi

Architect: Mr.Chellaiah Sudalaimuthu

Engineer : ALAGU NILA ASSOCIATES, PUDUVAYAL, SIVAGANGAI DIST.

Subject: ABSTRACT ESTIMATE for Residential Building

S.No Item Description Unit Rate Qty Amount

A SUB STRUCTURE
I EARTH WORK EXCAVATION
1 Earth work excavation in Column
Footings,Foundations Trenches, Plinths in all kinds
soil including soft, weathered and loose
disintegrated rock (excluding hard rock) by
manual or mechanical including preparing bed
of excavation to the required depth, level,
graded camber as directed by the Engineer-in-
Charge, carting away / stacking the earth as
directed including all men, materials and
machineries, including cost of dozing, shoring
and dewatering etc., complete as directed by
the Engineer -in- Charge.
a Up to 10'0" feet depth - Footing & Plinth beam Cft 8.00 1,430.25 11,442

II FILLING WORKS:
1 Back filling in the foundations, basement and
plinth and etc in 150mm thick layers, watering,
ramming and consolidation at all
levels(measurement will be on finished work).
a With available earth at site at any lead within
Cft 7.50 675.91 5,069
the premises.
b With earth brought from outside Cft
c Carting away and Disposing off surplus
excavated earth away from site including Cft 5.00 - -
loading and unloading.
2 Supplying and filling with approved River sand
with lime under foundations, spreading in layers
of 300 mm at all depths, watering ramming,
compacting (Payment will be made to the
completed compacted volume as per the
drawing)
i.Under footings & Plinth Beams Cft 40.00 141.13 5,645
3 Supplying and filling with approved River sand
in under floors, foundations, plinth etc,
spreading in layers of 150mm at all depths,
watering ramming, compacting (Payment will
be made to the completed compacted
volume as per the drawing)
i) at Plinth / G.F Level Cft 40.00 272.11 10,884
4 Supplying and filling with approved Crusher dust
in under floors, foundations, plinth etc,
spreading in layers of 150mm at all depths,
Cft 25.00 3,036.86 75,922
watering ramming, compacting (Payment will
be made to the completed compacted
volume as per the drawing)
a Plinth filling with available excavated earth Cft 10.00 754.34 7,543

Page 1 of 8
S.No Item Description Unit Rate Qty Amount

5 ANTI-TERMITE TREATMENT:
a Providing pre construction anti-termite
treatment comprising first operation in
foundation (bottom and sides of trenches)
second operation below floors level and third
operation all round the building at ground Sft 10.00 526.00 5,260
level ( area of building at ground level will be
measured for payment) including guarantee
for ten years from the final date of operation as
per I.S.Code 6313(part II) - 1981.

III PLAIN CEMENT CONCRETE

All concrete work shall comply with and
confirming to IS -456 (Latest edition with
correction). The rate quoted is to be exclusive of
form work where necessary (centering &
shuttering) at all levels.
1 Providing and laying plain cement concrete
(lean concrete) in foundations - below raft slab,
below footings, below plinth beams, below pile
caps etc using mix 1:4:8 (1 cement, 4 sand, 8
graded stone aggregate 25 mm nominal size)
including curing etc. complete
i) at Footing & Plinth beams Cft 110.00 187.98 20,678
2 Providing and laying plain cement concrete
(lean concrete) in foundations - below raft slab,
below footings, below plinth beams, below pile
caps etc using mix 1:4:8 (1 cement, 4 sand, 8
graded stone aggregate 25 mm nominal size)
including curing etc. complete
ii) at Plinth / G.f.floor lvl Cft 110.00 294.58 32,404

IV REINFORCED CEMENT CONCRETE

Providing and Laying Reinforced Cement
Concrete with 1:1.5:3 ( 1 part of Cement : 1.5
coarse sand : 3 graded stone aggregate 12.5
mm to 20mm nominal size ) excluding the cost
of centering, shuttering, finishing and
reinforcement
1 Providing and laying Reinforced Cement
Concrete grade M20
a. For Footing Cft 160.00 275.00 44,000
b. For Grade beam Cft 160.00 133.22 21,315
c. For Column Cft 160.00 59.06 9,450
VI Form work in sub structure
a. For footing Sft 20.00 220.00 4,400
b. For Grade beam Sft 20.00 355.25 7,105
c. For Column Sft 30.00 315.00 9,450
V Reinforcement Steel

Page 2 of 8
 S.No Item Description Unit Rate Qty Amount

Supplying, fabricating and fixing reinforcement

in position for all RCC work including
straightening, cleaning, cutting, bending to
shape and length as per drawings including
cost of binding wire of 18 SWG placing with
proper lapping / welding, cover blocks,
supports, chair spacers, fan hooks etc complete
for all depths and heights in all levels.

i TMT steel bars / Grade Fe-500 MT 60,000.00 1.13 67,830

VI Masonry work
a. Providing and laying Brick work using good
quality of approved Bricks in cement mortar 1:6
of 230mm thickness as per specification
including scafoldings, stagings, curing, finishing
the joints racking out joints, clearing the mortar
and debris away etc. complete in
i. Upto Plinth lvl Cft 150.00 569.57 85,436

PART-2 SUPERSTRUCTURE
B REINFORCED CEMENT CONCRETE
Providing and Laying Reinforced Cement
Concrete with 1:1.5:3 ( 1 part of Cement : 1.5
coarse sand : 3 graded stone aggregate 12.5
mm to 20mm nominal size ) excluding the cost
of centering, shuttering, finishing and
reinforcement
Providing and laying Reinforced Cement
Concrete grade M20
a Column concrete in
i. Ground floor Cft 160.00 11.25 1,800
d. Roof Beam Concrete in
i. Ground floor Cft 160.00 17.46 2,794
ii First Floor Cft 160.00 - -
e. Floor Slab Concrete in
i. Ground floor Cft 160.00 258.29 41,327
ii First Floor Cft 160.00 191.10 30,576
f. Staircase Waist Slab Concrete in
i. Ground floor Cft 160.00 24.35 3,896
g. Lintel Concrete in
i. Ground floor Cft 160.00 44.74 7,159
ii First Floor Cft 160.00 38.43 6,149
h. Sunshade, Kitchen platform & Loft slab Concrete
in
i. Ground floor Cft 160.00 27.38 4,380
ii First Floor Cft 160.00 4.00 640

C FORM WORK

Page 3 of 8
S.No Item Description Unit Rate Qty Amount

Providing, fabricating and erecting form work at

all levels and places wherever needed /
specified as per drawing including striking with
12mm plastic coated marine resistant
waterproof ply smooth finished / steel sheets ,
MS plates with adjustable steel props and spans
of acceptable staging system and with
sufficient bracing as approved by consultant.
Cost to include designing of proper form work
and staging system to suit the requirements,
submission of shop drawings / design
calculation as and when insisted for approval,
sealing the joints with heavy duty brown self
adhesive tape, aligning for line and levels
including MS ties, PVC spacer, providing
openings / cutouts / pockets, applying
deshuttering chemical, including deshuttering
as approved by the consultant etc., complete
at all levels , heights and profiles as per
consultants instructions for
a Column concrete in
i. Ground floor Sft 40.00 60.00 2,400
d. Roof Beam Concrete in
i. Ground floor Sft 25.00 46.56 1,164
ii First Floor Sft 25.00 - -
e. Floor Slab Concrete in
i. Ground floor Sft 25.00 687.99 17,200
ii First Floor Sft 25.00 495.22 12,380
f. Staircase Waist Slab Concrete in
i. Ground floor Sft 30.00 127.84 3,835
g. Lintel Concrete in
i. Ground floor Sft 30.00 161.71 4,851
ii First Floor Sft 30.00 136.09 4,083
h. Sunshade, Kitchen platform & Loft slab Concrete
in
i. Ground floor Sft 30.00 109.50 3,285
ii First Floor Sft 30.00 16.00 480

D. REINFORCEMENT STEEL
a Supplying, fabricating and fixing reinforcement
in position for all RCC work including
straightening, cleaning, cutting, bending to
shape and length as per drawings including
cost of binding wire of 18 SWG placing with
proper lapping / welding, cover blocks,
supports, chair spacers, fan hooks etc complete
for all depths and heights in all levels.

i TMT steel bars / Grade Fe-500 MT 60,000.00 1.04 62,160

E MASONRY

Page 4 of 8
S.No Item Description Unit Rate Qty Amount

a. Providing and laying Brick work using good

quality of approved Bricks in cement mortar 1:6
of 230mm thickness as per specification
including scafoldings, stagings, curing, finishing
the joints racking out joints, clearing the mortar
and debris away etc. complete in
i. in Ground Floor Cft 140.00 908.13 1,27,138
ii in First Floor Cft 140.00 493.05 69,027
b. Brick work for steps in cement mortar 1:5 (1
cement, 5 sand) with table moulded chamber
burnt bricks of approved quality including in
forming steps over the waist slab of staircase
flights including curing etc complete in
i. at all levels Cft 150.00 37.78 5,667
c. Providing and laying Brick work using good
quality of approved bricks in cement mortar 1:4
of 115 mm thickness as per specification
including scafoldings, stagings, curing, finishing
the joints racking out joints, clearing the mortar
and debris away etc. complete in
i. at all levels Sft 80.00 371.00 29,680
a. Providing and laying block work using good
quality of approved Solid Blocks in cement
mortar 1:5 of 150mm thickness as per
specification including scafoldings, stagings,
curing, finishing the joints racking out joints,
clearing the mortar and debris away etc.
complete in
i. at all levels Sft 90.00 340.99 30,689

F PLASTERER (at all levels)

1 Preparing surface and plastering with cement
mortar 1:3 ( 1cement,3sand) 12mm thick in
ceiling and RC exposed surface including drip
Sft 18.00 843.29 15,179
mould wherever necessary as per design,
scaffolding, curing, clearing of mortar debris etc
complete in all floors
2 Preparing surface and plastering with cement
mortar 1:5 (1cement,5 sand) 12mm thick to walls
(interior) finished smooth including scaffolding, Sft 20.00 2,079.56 41,591
curing, clearing of mortar debris etc complete
in all floors
3 Preparing surface and plastering with cement
mortar 1:5 (1cement,5 sand) with water proofing
compound of 12mm thick to walls (exterior)
Sft 25.00 2,880.00 72,000
finished with wood float, including scaffolding,
curing, clearing mortar debris etc complete in
all floors
4 Preparing surface and rough plastering with
cement mortar 1:5 (1cement,5 sand) 12mm
thick to walls (for wall dado) finished including LS 15.00 604.01 9,060
scaffolding, curing, clearing of mortar debris etc
complete in all floors

G ROOFER/WATER PROOFING : (Toilet sunken,

Terrace)

Page 5 of 8
S.No Item Description Unit Rate Qty Amount

1 Terracing with brick jelly lime concrete in the

proportion of 1 m.cube of brick jelly and 0.38
m.cube of slaked lime (no sand) including
Cft 90.00 148.48 13,363
necessary additives such as kadukkai, jaggery
etc.and tamping and consolidating complete
as directed over the roof at all levels.
2 Prepare surface and lay one course of west
coast pressed tiles of approved quality set in
C.M. 1:3 mixed with crude oil at 5% to the
Sft 60.00 704.01 42,241
weight of cement used for a minimum thickness
of 13mm and joints neatly pointed with C.M. 1:3
mixed with crude oil complete.
3 Prepare surface and provide waterproof
plastering using CM1:3 12mm thick with
waterproofing compound mixed as per
manufacturers instruction to toilet sunken areas,
including curing, scaffolding, clearing the
mortar debris etc complete at all floors
i) at all levels Sft 30.00 120.00 3,600
4 Sunken area filling with brick bats Cft 90.00 54.00 4,860

H JOINERY
a. Main Door: Providing and fixing Country wood
frame with Panelled shutters with all accessaries Sft 600.00 24.50 14,700
etc., complete.
b. Other Door: Providing and fixing Paddak frame
with Flush door shutter with all accessaries etc., Sft 500.00 157.50 78,750
complete.
c Windows: Providing and fixing Country wood
frame with shutter and glass panels including all Sft 450.00 175.53 78,989
accessaries etc., complete.

d Ventilators: Providing and fixing of country wood

frame with glass Louvers including all Sft 450.00 8.00 3,600
accessaries etc., complete.

I FLOORING:
1 Vetrified Tiles Flooring & Skirting: Providing and
laying Vitrified tiles of approved size from
approved manufacturer of uniform colour, size,
thickness, free from cracks and with straight
edges and perfect corners, laid at right angles
as per approved pattern over a bedding of
cement mortar 20mm thick in cement mortar
1:3 ( one part of cement and 3 part of sand ),
pointed neatly with normal grout SP-100 by Sft 80.00 645.83 51,666
Laticrete of approved colour or equivalent to
match colour of tile including curing, cleaning
and finishing in all respects , all material and
labour complete as described in the
specification, drawings and as approved by the
architect at all area except toilet, Service in all
floors.

Page 6 of 8
S.No Item Description Unit Rate Qty Amount

2 Anti skid Ceramic Tiles Flooring : Providing and

fixing 100mm high skirting with vitrified tile of
approved quality and colour including 12mm
thick 1:2 cement mortar backing, pointed
neatly with cement based polymer tile grout to
match colour of tile, joints to match flooring Sft 70.00 177.78 12,445
joints and rate shall include for corner
chamfering of colour matching to the tiles at
corners and junctions where required and
properly cured and finished in all respects, all
material and labour complete in all levels.
3 Eurocon Tile Flooring: Supplying and laying of
Eurocon for Steps & Car Park floors- including of Sft 60.00 159.60 9,576
cement morter materials and laying
4 Glazed Ceramic tiles Wall Dadoing : Supplying
and laying of Tiles for toilets walls at 7'0" height&
2'" for kitchen, 2'6' for utility - including of cement Sft 70.00 471.00 32,970
morter materials and laying etc, complete.

5 Lether finish / Flamed Granite slab : Supplying

and laying of Granite slab for steps, Landing &
Sft 250.00 175.56 43,890
Thinnai including of cement morter materials
and laying
6 Ploished Granite slab : Supplying and laying of
Granite slab for Kitchen platform including of Sft 250.00 36.75 9,188
cement morter materials and laying
7 Making Kitchen granite Half rounding and
Rft 120.00 15.13 1,815
finished the surface smooth etc., complete.
8 Providing and Laying of 60 mm thick paver
block over sand bed including compacting Sft 50.00 153.00 7,650
complete etc.

J PAINTING WORK
1 Exterior Painting :Providing and applying two
coats of Asian or Equivalent paint (Exterior
Emulsion) of approved make, shade and color,
priming coat at all heights to give an
evenshade including thoroughly brushing the Sft 15.00 2,880.00 43,200
surface free fromwater, mortar droppings and
other foreign matter and sandpapered smooth.
including all material and labour complete in
allrespects.
2 Internal Ceiling Painting: Preparing surface and
painting two coats of OBD approved make
and shade (primer plus two over coats) with Sft 12.00 843.29 10,119
necessary Altek or equivalent putty etc.,
completee usage, in all floors.
3 Internal Wall Painting : Preparing surface and
painting two coats of Emulsion paint of
approved make and shade (primer plus two
Sft 15.00 2,079.56 31,193
over coats for walls ) with necessary putty etc.,
complete to conform to the relevant IS code
depending upon the usage, in all floors.

Page 7 of 8
S.No Item Description Unit Rate Qty Amount

4 Main door Melamine matt polishing

work:Preparing surface and apply filler and
then apply sealer over it. And apply sheenlac
wood polishing to make the melatmine matt Sft 60.00 63.70 3,822
finish etc., complete to conform to the relevant
IS code depending upon the usage, in all Doors
for all floors.
5 Wooden door Enamel Painting :Preparing
surface and painting two coats of synthetic
enamel paint of approved make and shade
(primer plus two over coats) with necessary Sft 15.00 713.56 10,703
putty etc., complete to conform to the relevant
IS code depending upon the usage, in all Doors
for all floors.
6 Grill Enamel Painting :Preparing surface and
painting two coats of synthetic enamel paint
of approved make and shade (primer plus
two over coats) with necessary putty etc., Sft 15.00 367.06 5,506
complete to conform to the relevant IS code
depending upon the usage, in all windows grill
and Staircase handrail for all floors.

L MISCELLANEOUS WORK
1 Providing and fixing of Staircase & Balcony
Handrailing with SS Box section with SS.pipe for Kg 270.00 300.00 81,000
railing
2 Fabricating, Suppplying and fixing of M.s.grills
for Windows as per the design given by Kg 100.00 367.06 36,706
engineer incharge.
3 Lumpsum provision for Elevation features &
LS 60,000 1.00 60,000
Architectural treatments

L SERVICES
1 Electrifiction work Sft 120.00 990.00 1,18,800
2 Plumbing and sanitary works Sft 85.00 990.00 84,150

Grand Total 19,28,926

Page 8 of 8