Anda di halaman 1dari 1

Adventure Budget - Sheet1

Cost
Tour Package $1,621.00 (Lord of the RIngs Tour (self-drive)
Transport $1,441.00 (LAX->AKL $607 + $100 Taxi Buffer + $734 ZQN->AKL->LAX)
Lodging $214.00 (1 Night Queenstown Copthorne Hotel)
Food $225.00 ($15 per day * 15 days (I have no interest in restaurants)
Misc.
Activities $580.00 ($395 Helibike Nelson - Ghost Road + $185 Queenstown LOTR Nomad Safari AWD Tour)
Trinkets $30.00 (if something small catches my fancy)
Emergency $ $800.00 (enough for a plane ticket home)
Total $4,911.00

Prep
Wages/Hour $12.75 (Wages as swim instructor)
Hours/Week 20.00
Wages/Week $255.00
Expenses/Week -$5.00 (Based on many months of bank reports. I live at home and don't really spend.)
Earnings/Week $250.00

Total Time 20 Weeks

6/5/2017 17:42:04 1