Anda di halaman 1dari 2

JUNIOR PHILIPPINE INSTITUTE OF ACCOUNTANTS

SYSTEMS PLUS COLLEGE FOUNDATION


Balibago, Angeles City

Regional Mid-Year Convention Budget

FUNDING:
Collections from last federation Php 6,100
Excess budget from organizational shirt 5,000
Total Funding* 11,100

EXPENSES:
Choreo HEA 5,000
Ambassador of Goodwill 20,000
Sonic Boom 3,000
Speech choir 3,000
Laugh Out Loud 500
Freedom Wall 500
Body Painting 500
Quizzers Got Talent 500
Booth 2,000
Miscellaneous Expense 1,000
Total Expense 36,000
NET (Funding Expenses) deficit Php 24,900

*Allocation of 11,100
Ambassador of Goodwill Php 4,000
Happily Ever After 2,000
Sonic Boom 1,000
Speech Choir 1,000
Booth 1,000
Laugh out Loud 300
Body Painting 300
Freedom Wall 300
Quizzers Got Talent 300
Miscellaneous Expense 900
Total Php 11,100
JUNIOR PHILIPPINE INSTITUTE OF ACCOUNTANTS
SYSTEMS PLUS COLLEGE FOUNDATION
Balibago, Angeles City

Student Activity Funds Php 12,980


Allocation:
HEA 1,500
Ambassador of Goodwill 8,580
Speech Choir 500
Sonic Boom 500
Booth 1,000
Laugh out Loud 200
Freedom Wall 200
Body Painting 200
Quizzers Got Talent 200
Miscellaneous Expense 100
Total Php 12,980

Deficit
HEA Php 1,500
AOG 7,420
SONIC BOOM 1,500
SPEECH CHOIR 1,500
LOL -
FREEDOM WALL -
BOOTH -
BODY PAINTING -
QUIZZERS GOOT TALENT -
TOTAL Php 11,920