Name of work :- Constructing T/S under At

RATE ANALYSIS DSR

70km 15 km Lift=(0
Short DSR 896.38- 268.39- +2+3.5
Item 5%
Description Of P.No Item Basic Cons
151.96=744.
Amou Amou Total +5+6.5 Total PMC
151.96=
Cons
No.
Item . No. Rate tant nt tant nt )/5
=3.4%
1 2 4 5 6 7 8 9 10 11 12 13 14
( A ) WORK
BELLOW
PLINTH

Excavation in
1 soil A ) 0.00 m 7 1 90.00 0 0 0 0 90.00 90.00 4.50
to 1.50 m depth

Excavation in
2 H.M. A ) 0.00 m 7 3 102.00 0 0 0 0 102.00 ### 5.10
to 1.50 m depth

Excavation in
3 9 11 630.00 0 0 0 0 630.00 ### 31.50
Hard Rock.
P.C.C.1:4:8 for
4 13 1 ### 0.47 349.88 0.94 ### ### ### ###
bedding
R.C.C.M-20 for
5 15 3 ### 0.425 316.38 0.85 98.97 ### ### ###
footing
R.C.C.M-20 for
6 16 5 ### 0.425 316.38 0.85 98.97 ### ### ###
columns
R.C.C.M-20 for
7 beams ( plinth 17 8 ### 0.425 316.38 0.85 98.97 ### ### ###
beams )
II Class B.B.
8 Masonry in 25 1 ### 0.32 238.21 0.00 0.00 ### ### ###
C.M.1:6
R.C.C. (1:2:4 )
9 20 17 ### 0.445 331.27 0.85 98.97 ### ### ###
for coping
Filling with
10 Excavated 10 13 38.00 0 0.00 0 0.00 38.00 38.00 1.90
Materials
* 1.0
Filling with x
223.66
Contractors Soil
11 10 14 225.00 - 97.03 0 0.00 322.03 ### 16.10
( lead 15 126.63
Km.) =
*97.03
1.0
Rubble Stone x315.7
Soling 15 cm to 6-
12 10 17 475.00 178.77 136.99 0 0.00 611.99 ### 30.60
20 cm Thk.
( lead 15 Km. ) =
136.99
 P/L Chequerred
13 48 38 365.00 0.02 13.14 0.00 0.00 378.14 ### 18.91
tile flooring
Calcula
tion for
15 Km.

( B )WORK
ABOVE PLINTH

II Class
14 B.B.Masonry 1:6 25 4 ### 0.32 238.21 0.00 0.00 ### 88.94 ### ###
c.m.
Half
15 B.B.Masonry 25 5 402.00 0.034 25.31 0.00 0.00 427.31 13.67 ### 22.05
C.M.1:4
R.C.C.M15 for
16 20 17 ### 0.445 331.27 0.85 81.89 ### 107.78 ### ###
coping
PCC 1:2:4
17 13 4 ### 0.445 331.27 0.85 81.89 ### 115.23 ### ###
coping
Solid core Flush
18 R.A.
Door
P /F PVC door
19 R.A.
( toilet doors )

20 Steel Windows 83 50 ### 0 0.00 0 0.00 ### 79.56 ### ###

Aluminium
21 88 73 ii ### 0 0.00 0 0.00 ### 0.00 ### ###
sliding window
Steel Grill (15
22 103 2 727.00 0 0.00 0 0.00 727.00 0.00 ### 36.35
kg. / Sq.M. )
R.C.C. M-20 for
23 16 5(b) ### 0.425 316.38 0.85 81.89 ### 150.62 ### ###
Columns
R.C.C.M-20 for
24 17 8(b) ### 0.425 316.38 0.85 81.89 ### 152.15 ### ###
Beams
R.C.C.M-20 for
25 Slabs & 18 11(b) ### 0.425 316.38 0.85 81.89 ### 168.47 ### ###
Landings
R.C.C.M-20 for
26 18 13(b) ### 0.425 316.38 0.85 81.89 ### 171.87 ### ###
Chajja
R.C.C.M-20 for
27 18 11(b) ### 0.425 316.38 0.85 81.89 ### 168.47 ### ###
Waist Slab
R.C.C. M-20 for
28 19 15(b) ### 0.425 316.38 0.85 81.89 ### 177.31 ### ###
Pardi
P/L Gray
29 M.M.Tile 44 20 350.00 0.020 14.89 0.00 0.00 364.89 11.90 ### 18.84
Flooring
P/L Ceramics
30 Tile Dado & 50 47 690.00 0.020 14.89 0.00 0.00 704.89 23.46 ### 36.42
Skirting
 P/L Polished
31 Shahabad 41 4 400.00 0.020 14.89 0.00 0.00 414.89 13.60 ### 21.42
flooring
P/L colour
glazed tiles for
32 44 16 530.00 0.020 14.89 0.00 0.00 544.89 18.02 ### 28.15
flooring (200 x
300 mm.size )
P/F colour
glazed tiles for
33 44 19 560.00 0.020 14.89 0 0.00 574.89 19.04 ### 29.70
dado (200 x 300
mm. size)

P/L chequarred
34 tiles for treads & 48 38 365.00 0.020 14.89 0 0.00 379.89 12.41 ### 19.61
risers

P/L water proof

35 treatment to 33 5 412.00 0.070 52.11 0 0.00 464.11 14.01 ### 23.91
terrace
Rate
P/L water proof approved
36 treatment to for 96 T/S
Toilet LIG,
Hadapsar
6mm thick
37 cement plaster 37 1 57.00 0.007 5.21 0 0.00 62.21 0.00 62.21 3.11
1:4 w/o neeru
12mm thick
38 cement plaster 37 3 84.00 0.015 11.17 0 0.00 95.17 0.00 95.17 4.76
1:5 w/o neeru

Providing Neeru
39 38 14 16.15 0.000 0.00 0 0.00 16.15 0.00 16.15 0.81
finish for walls

Providing Neeru
40 39 15 17.25 0.000 0.00 0 0.00 17.25 0.00 17.25 0.86
finish for ceiling

Providing fine
41 39 22 31.00 0.000 0.00 0 0.00 31.00 0.00 31.00 1.55
cement finish

Two coat Sand

faced plaster 1:4
42 38 1 1 247.00 0.033 24.57 0 0.00 271.57 9.23 ### 14.04
c.m.(21 to 23mm
Thk.)

Providing &
43 applying white 61 2 4.10 0.000 0.00 0 0.00 4.10 0.00 4.10 0.21
wash two coats
 Providing &
applying powder
44 61 7+2 11.25 0.00 0.00 11.25 0.00 11.25 0.56
distemper
( 6.50+2.20)

Providing &
45 applying cement 58 12 29.00 0.00 0.00 29.00 0.99 29.99 1.50
paint
P/F M.S bar
46 20 19 ### 0.00 0.00 ### 0.00 ### ###
reinforcement
P/F T.M.T. bar
47 21 20A ### 0.00 0.00 ### 0.00 ### ###
reinforcement
Kadappa Kitchen
48 RA
Otta
approved
P/F Acrylic
49 for 96 T/S
number plate
LIG,
P/F kadappa
50 47 33 480.00 0.020 14.89 0.00 494.89 16.83 ### 25.59
stone sills

P/F 45cm wide

51 116 65 490.00 0.024 17.87 0.048 4.62 512.49 0.00 ### 25.62
steel ladder

P/F Marble year

52 216 19 231.00 0.00 0.00 231.00 0.00 ### 11.55
plate
approved
P/F M.S.fan
53 for 96 T/S 0.00
Hook
LIG,
approved
P/F M.S Letter
54 for 96 T/S 0.00
Box
LIG,
Collapsible steel
55 84 53 ### 0.00 0.00 ### 0.00 ### 118.00
gate

M.S.Pipe railing
56 R.A. 0.00
stair pardi

57 P/ F RCC Jali 21 21 465.00 0.00 0.00 465.00 0.00 ### 23.25

(C)
SEVERAGE
P/L 150mm
58 120 92 408.00 0.00 0.00 408.00 0.00 ### 20.40
R,C.C. Pipes
P/F 15cm X
59 10cm G.S.W 120 87 695.00 0.080 59.55 0.08 7.71 762.26 0.00 ### 38.11
Gully Trap
60cm X 45cm
inspection
60 121 96 ### 0.350 260.55 0.19 18.69 ### 0.00 ### ###
chamber with
R.C.C. cover
 90cm X 45cm
inspection
61 121 98 ### 0.540 401.99 0.30 28.90 ### 0.00 ### ###
chamber with
R.C.C. cover

90cm X 45cm
intercepting trap
62 122 100 ### 0.570 424.32 0.45 43.35 ### 0.00 ### ###
chamber with
R.C.C. cover

P/F Orissa type

63 575mm W.C. 124 113 ### 0.018 13.40 0.00 ### 0.00 ### 78.17
pan
approved
for 200T/s
P/F 10 cm PVC.
64 LIG, golf 125.00 0 0.00 0.00 125.00 0.00 ### 0
Nahani trap
Club,
Yerwada,
P/L 75mm dia
65 198 167 319.00 0.00 0.00 319.00 0.00 ### 15.95
C.I . Waste pipe

P/L 100 mm dia

66 198 168 368.00 0.00 0.00 368.00 0.00 ### 18.40
C.I. waste pipe

P/L 75mm dia

67 127 124 300.00 0.00 0.00 300.00 0.00 ### 15.00
SWR PVC pipe

P/L 110 mm dia

68 127 124 450.00 0.00 0.00 450.00 0.00 ### 22.50
SWR PVC pipe

P/L 110 mm dia

69 P.V.C.Rain water 123 111 207.00 0.00 0.00 207.00 0.00 ### 10.35
pipe
( D ) WATER
SUPPLY

RCC over head

70 R.A. 2.05 0.00 0.00 2.05 0.00 2.05 0
water tank

P/L 50mm dia.

71 G.I. pipe medium 108 18 361.00 0.00 0.00 361.00 0.00 ### 18.05
grade
P/L 40mm dia.
72 G.I. pipe medium 108 17 276.00 0.00 0.00 276.00 0.00 ### 13.80
grade
P/L 32mm dia.
73 G.I. pipe medium 107 16 246.00 0.00 0.00 246.00 0.00 ### 12.30
grade
P/L 25mm dia.
74 G.I. pipe medium 107 15 207.00 0.00 0.00 207.00 0.00 ### 10.35
grade
 P/L 15mm dia.
75 G.I. pipe medium 106 13 132.00 0.00 0.00 132.00 0.00 ### 6.60
grade

P/F 15mm brass

76 120 41 150.00 0.00 0.00 150.00 0.00 ### 7.50
bib/stop tap

P/F 25mm half

77 132 115 345.00 0.00 0.00 345.00 0.00 ### 17.25
turn flush cock

P/F 25mm
78 121 46 222.00 0.00 0.00 222.00 0.00 ### 11.10
wheeled stop tap

P/F 40mm
79 121 48 365.00 0.00 0.00 365.00 0.00 ### 18.25
wheeled stop tap

P/F 50mm
80 121 49 420.00 0.00 0.00 420.00 0.00 ### 21.00
wheeled stop tap

(E) Under
ground water
tank
Excavation in
soil A)
81 7 1 90.00 0 0 0 0 90.00 0.00 90.00 4.50
0.00 m to 1.50 m
depth
Excavation in
H.M. A)
82 7 3 102.00 0 0 0 0 102.00 0.00 ### 5.10
0.00 m to 1.50 m
depth
Excavation
83 9 11 630.00 0 0 0 0 389.00 0.00 ### 19.45
inHard Rock.
P.C.C.1:4:8 for
84 13 1 ### 0.47 349.88 0.94 90.56 ### 0.00 ### ###
bedding
R.C.C.M-25for *3295+
85 15 3 0.425 316.38 0.85 81.89 ### 0.00 ### ###
raft 400
R.C.C. M-25for *5215+
86 28 36 0.425 316.38 0.85 81.89 ### 0.00 ### ###
Pardi 400.0
R.C.C.M-25for
87 19 10 ### 0.425 316.38 0.85 81.89 ### 0.00 ### ###
beams
R.C.C.M-25 for *4955+
88 20 11 0.425 316.38 0.85 81.89 ### 0.00 ### ###
Slabs 400

Sand faced
89 40 1 1 247.00 0.033 24.57 0 0.00 271.57 0.00 ### 13.58
plaster 1:4 c.m.
 20mm thick
cement water-
proof plaster 1:5
38+ 158+31
90 w/o neeru with 9+22 0.150 111.66 0 0.00 300.66 0.00 ### 15.03
39 = 189
cement finish
(70.25+14.30+3.
31)

P/F M.S bar

91 20 19 ### 0.00 0.00 ### 0.00 ### ###
reinforcement
P/F TMT bar
92 21 20A ### 0.00 0.00 ### 0.00 ### ###
reinforcement

Providing &
93 123 64 ### 0.00 0.00 ### 0.00 ### 26.55
fixing assecories

P/F 45cm wide

94 123 65 490.00 0.000 0.00 0 0.00 490.00 0.00 ### 24.50
steel ladder

95 Water Proofing 35 5 412.00 0.070 52.11 0.00 464.11 0.00 ### 23.21

96 50mm IPS 45 13 198.00 0.022 16.38 0.85 81.89 296.27 0.00 ### 14.81
ENE
100mm dia cowl SR 199/
97 679.00 679.00 ### 33.95
ventilator 05- 3
06
* Add for difference of cement

M25 8.5 / Cu.M.

M20 6.9 / Cu.M. 250

1.6/ Cu.M 400

Difference in rate = 1.60 x 5000/ 20 = Rs.250.0per bag

(Rate of cement Rs.5000/- per MT as per DSR

At

Vat
0.75%
Total Grand Per
of
Rate Total Unit
Total
rate.
15 16 17 18

94.50 0.71 95.21 cum.

107.10 0.80 107.90 cum.

661.50 4.96 666.46 cum.

### 20.35 ### cum.

### 29.22 ### cum.

### 38.16 ### cum.

### 38.51 ### cum.

### 22.19 ### cum.

### 30.32 ### cum.

39.90 0.30 40.20 cum.

338.13 2.54 340.67 cum.

642.59 4.82 647.41 cum.

397.04 2.98 400.02 sqm.

### 23.18 ### cum.

463.03 3.47 466.50 sqm.

### 29.07 ### cum.

### 30.85 ### cum.

### 0.00 ### sqm.

### 0.00 ### sqm.

### 19.05 ### sqm.

### 19.20 ### sqm.

763.35 5.73 769.08 sqm.

### 39.21 ### cum.

### 39.58 ### cum.

### 43.48 ### cum.

### 44.30 ### cum.

### 43.48 ### cum.

### 45.60 ### cum.

395.63 2.97 398.60 sqm.

764.77 5.74 770.50 sqm.

449.91 3.37 453.29 sqm.

591.05 4.43 595.49 sqm.

623.62 4.68 628.30 sqm.

411.91 3.09 415.00 sqm.

502.02 3.77 505.79 sqm.

### 10.45 ### cum.

65.32 0.49 65.81 sqm.

99.92 0.75 100.67 sqm.

16.96 0.13 17.08 sqm.

18.11 0.14 18.25 sqm.

32.55 0.24 32.79 sqm.

294.84 2.21 297.05 sqm.

4.31 0.03 4.34 sqm.

11.81 0.09 11.90 sqm.

31.49 0.24 31.72 sqm.

### ### ### M.T.

### ### ### M.T.

### 0.00 ### RMT.

57.00 0.43 57.43 No.

537.30 4.03 541.33 sqm.

538.11 4.04 542.15 RMT

242.55 1.82 244.37 No.

22.23 0.17 22.40 No.

300.00 2.25 302.25 No.

### 18.59 ### sqm.

336.15 2.52 338.67 Rmt.

488.25 3.66 491.91 sqm.

428.40 3.21 431.61 RMT

800.37 6.00 806.38 No.

### 22.36 ### No.

 ### 27.77 ### No.

### 34.16 ### No.

### 12.31 ### No.

125.00 0.94 125.94 No.

334.95 2.51 337.46 RMT

386.40 2.90 389.30 RMT

315.00 2.36 317.36 RMT

472.50 3.54 476.04 RMT

217.35 1.63 218.98 RMT

2.95 0.02 2.97 Litr

379.05 2.84 381.89 RMT

289.80 2.17 291.97 RMT

258.30 1.94 260.24 RMT

217.35 1.63 218.98 RMT

138.60 1.04 139.64 RMT

157.50 1.18 158.68 No.

362.25 2.72 364.97 No.

233.10 1.75 234.85 No.

383.25 2.87 386.12 No.

441.00 3.31 444.31 No.

94.50 0.71 95.21 cum.

107.10 0.80 107.90 cum.

408.45 3.06 411.51 cum.

### 20.20 ### cum.

### 35.48 ### cum.

### 50.60 ### cum.

### 42.08 ### cum.

### 48.55 ### cum.

285.14 2.14 287.28 sqm.

315.70 2.37 318.06 sqm.

### ### ### M.T.

### ### ### M.T.

557.55 4.18 561.73 No

514.50 3.86 518.36 RMT

487.31 3.65 490.97 sqm.

311.08 2.33 313.41 sqm.

712.95 5.35 718.30 No