Anda di halaman 1dari 2

DP 120,000,000

PPN, BPHTB, ADM. AJB 50,000,000


AKAD KREDIT 20,000,000
TOTAL KE DEVELOPER 190,000,000

TOTAL KPR 280,000,000


MARGIN 397,983,500
677,983,500

JML ANGS BULAN CICILAN


1 25-04-2014
2 25-05-2014 3,766,574.93
3 25-06-2014 3,766,574.93
4 25-07-2014 3,766,574.93
5 25-08-2014 3,766,574.93
6 25-09-2014 3,766,574.93
7 25-10-2014 3,766,574.93
8 25-11-2014 3,766,574.93
9 25-12-2014 3,766,574.93
10 25-01-2015 3,766,574.93
11 25-02-2015 3,766,574.93
12 25-03-2015 3,766,574.93
13 25-04-2015 3,766,574.93
14 25-05-2015 3,766,574.93
15 25-06-2015 3,766,574.93
16 25-07-2015 3,766,574.93
17 25-08-2015 3,766,574.93
18 25-09-2015 3,766,574.93
19 25-10-2015 3,766,574.93
20 25-11-2015 3,766,574.93
21 25-12-2015 3,766,574.93
22 25-01-2016 3,766,574.93
23 25-02-2016 3,766,574.93
24 25-03-2016 3,766,574.93
25 25-04-2016 3,766,574.93
26 25-05-2016 3,766,574.93
27 25-06-2016 3,766,574.93
28 25-07-2016 3,766,574.93
29 25-08-2016 3,766,574.93
30 25-09-2016 3,766,574.93
31 25-10-2016 3,766,574.93
32 25-11-2016 3,766,574.93
33 25-12-2016 3,766,574.93
34 25-01-2017 3,766,574.93
SETOR 35 25-02-2017 3,766,574.93 50,000,000
BANK 36 25-03-2017 2,741,668.20
37 25-04-2017 2,741,668.20
38 25-05-2017 2,741,668.20
39 25-06-2017 2,741,668.20
40 25-07-2017 2,741,668.20
141,771,888.62 50,000,000 191,771,889
190,000,000
381,771,889
14

Anda mungkin juga menyukai