Construction of Embankment with Material Obtained from

Borrow Pits
Kuttanadu Construction of embankment with approved material obtained from
Taluk MORD OD based
borrow pits with a lift upto 1.5 m, transporting to site, spreading,
on 3.4 grading to required slope and compacting to meet requirement of
(38km)
Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical
Specification Clause 301.5
Unit = cum
Taking output = 100 cum
a) Labour
0.04 Nos L-12 Mate Day 407.00 16.28
1.00 Nos L-29 Mazdoor (Unskilled) Day 368.00 368.00
b) Machinery
Hydraulic Excavator 0.9cum bucket capacity
1.67 Nos P&M-152 hour 800.00 1336.00
@ 60 cum per hour
4.50 Nos P&M-161 Tipper 5.5cum, 10T capacity hour 225.00 1012.50
Rate as per item Number of SH:
0.00 cum 1.1.2 Loading,Unloading,Carriage crushing of cum 31.65 0.00
materials and setting out
Rate as per item Number of SH:
0.00 cum 1.1.4 Loading,Unloading,Carriage crushing of cum 18.15 0.00
materials and setting out
0.50 Nos P&M-176 Dozer D-50 for spreading @ 200 cum per hour hour 2222.00 1111.00

0.50 Nos P&M-155 Motor Grader for grading @ 200 cum per hour hour 2100.00 1050.00
2.00 Nos P&M-165 Water tanker 6KL capacity hour 200.00 400.00
Three wheel 80 -100 KN Static Roller @ 80
1.25 Nos P&M-160 hour 200.00 250.00
cum per hour
c) Material
12.00 Nos M-189 Water Kilo litre 13.00 156.00
Compensation for earth taken from private
100.00 cum MR cum 400.00 40000.00
land (As per PWD CE's letter)
Additional Cost of Conveyance of Material
100.00 cum MR cum 361.53 36153.00
above 1km by lorry as per DSR 2016
Total 81852.78
Market Rate cost 77420.00
Add OH 10% 7742.00
Add CP 10% 8516.20
Net Total (A) 93678.20
Total excluding Market rate 4432.78
Add OH 10% 443.28
Add CP 10% 487.61
Net Total (B) 5363.66
Total A + 1.5784 B 102144.21
3
Total for 100 m 102144.21
For 1m3 Say Rs 1021.44 /m3
 Construction of Subgrade and Earthen Shoulders
Construction of subgrade and earthen shoulders with
Kuttanadu approved material obtained from borrow pits with all lifts and
MORD OD based
Taluk leads, transporting to site, spreading, grading to required
on 3.14
(38km) slope and compacted to meet requirement of Table 300.2
with lead upto 1000 m as per Technical Specification Clause
303.1.
Unit = cum
Taking output = 100 cum
a) Labour
0.04 Nos L-12 Mate Day 407.00 16.28
1.00 Nos L-29 Mazdoor (Unskilled) Day 368.00 368.00
b) Machinery
Hydraulic Excavator 0.9cum bucket capacity
1.00 Nos P&M-152 hour 800.00 800.00
@ 60 cum per hour
4.50 Nos P&M-171 Tipper 5.5 cum capacity 4 trips per hour hour 225.00 1012.50
Rate as per item Number of SH:
0.00 cum 1.1.2 Loading,Unloading,Carriage crushing of cum 31.65 0.00
materials and setting out
Rate as per item Number of SH:
0.00 cum 1.1.4 Loading,Unloading,Carriage crushing of cum 18.15 0.00
materials and setting out
0.50 Nos P&M-176 Dozer D-50 for spreading @ 200 cum per hour hour 2222.00 1111.00

0.50 Nos P&M-155 Motor Grader for grading @ 200 cum per hour hour 2100.00 1050.00
2.00 Nos P&M-165 Water tanker 6KL capacity hour 200.00 400.00
Three wheel 80 -100 KN Static Roller @ 80
1.43 Nos P&M-160 hour 200.00 286.00
cum per hour
c) Material
12.00 Nos M-189 Water Kilo litre 13.00 156.00
Compensation for earth taken from private
100.00 cum MR cum 400.00 40000.00
land (As per PWD CE's letter)
Additional Cost of Conveyance of Material
100.00 cum MR cum 361.53 36153.00
above 1km by lorry as per DSR 2016
Total 81352.78
Market Rate cost 77420.00
Add OH 10% 7742.00
Add CP 10% 8516.20
Net Total (A) 93678.20
Total excluding Market rate 3932.78
Add OH 10% 393.28
Add CP 10% 432.61
Net Total (B) 4758.66
Total A + 1.5784 B 101189.27
Total for 100 m 3 101189.27
For 1m3 Say Rs 1011.89 /m3