Interest Rate (APR): 5.

00%

Payment Payment Payment Amount to Amount to Cumulative

Number Amount Date Interest Principal Payments
Original Loan ($7,500.00) 6/8/2011
1 $200.00 7/25/2011 $48.29 $151.71 $200.00
2 $200.00 8/9/2011 $15.10 $184.90 $400.00
3 $200.00 9/24/2011 $45.14 $154.86 $600.00
4 $100.00 12/9/2011 $72.97 $27.03 $700.00
5 $250.00 1/19/2012 $39.21 $210.79 $950.00
Addition to Principal ($500.00) 2/1/2012 $12.06 ($512.06) $450.00
6 $100.00 2/21/2012 $19.95 $80.05 $550.00
7 $100.00 2/27/2012 $5.92 $94.08 $650.00
8 $1,000.00 3/7/2012 $8.76 $991.24 $1,650.00
9 $250.00 3/22/2012 $12.57 $237.43 $1,900.00
10 $200.00 4/8/2012 $13.69 $186.31 $2,100.00
11 $200.00 4/25/2012 $13.26 $186.74 $2,300.00
12 $1,000.00 5/10/2012 $11.32 $988.68 $3,300.00
13 $100.00 5/22/2012 $7.43 $92.57 $3,400.00
14 $200.00 6/8/2012 $10.31 $189.69 $3,600.00
15 $200.00 6/25/2012 $9.86 $190.14 $3,800.00
16 $100.00 7/11/2012 $8.87 $91.13 $3,900.00
17 $100.00 7/21/2012 $5.42 $94.58 $4,000.00
Addition to Principal ($500.00) 9/7/2012 $25.38 ($525.38) $3,500.00
18 $100.00 11/8/2012 $37.25 $62.75 $3,600.00
19 $100.00 11/21/2012 $7.70 $92.30 $3,700.00
20 $200.00 12/21/2012 $17.39 $182.61 $3,900.00
21 $750.00 1/11/2013 $11.64 $738.36 $4,650.00
22 $750.00 2/11/2013 $14.05 $735.95 $5,400.00
23 $750.00 3/11/2013 $9.87 $740.13 $6,150.00
24
25
26
27
28
29
30
31
32
33
34
35
36
 Loan Payment History

Cumulative Loan
Interest Balance
$7,500.00
$48.29 $7,348.29
$63.39 $7,163.39 Loan Balance
$108.53 $7,008.53
$181.49 $6,981.49 $8,000
$220.70 $6,770.70 $7,000
$232.76 $7,282.76
$252.71 $7,202.71 $6,000
$258.63 $7,108.63 $5,000
$267.40 $6,117.40
$279.97 $5,879.97 $4,000
$293.66 $5,693.66
$3,000
$306.92 $5,506.92
$318.23 $4,518.23 $2,000
$325.66 $4,425.66
$1,000
$335.97 $4,235.97
$345.83 $4,045.83 $0
$354.70 $3,954.70 12/30/1899 12/30/1922 12/30/1945 12/30/1968 12/30/1991
$360.12 $3,860.12
$385.50 $4,385.50
$422.75 $4,322.75
$430.44 $4,230.44
$447.83 $4,047.83
$459.47 $3,309.47
$473.53 $2,573.53
$483.40 $1,833.40
/1968 12/30/1991