DAFTAR UPAH PEKERJA BANGUNAN

KABUPATEN TASIKMALAYA
WILAYAH I
TAHUN ANGGARAN 2015

NO. JENIS PEKERJA BANGUNAN HARGA UPAH SATUAN WAKTU

Rp.

1 PEKERJA 70,000.00 1 ORANG/ HR/ 8 JAM

2 PEKERJA SETENGAH TERAMPIL 75,000.00 1 ORANG/ HR/ 8 JAM
3 PEKERJA TERAMPIL 80,000.00 1 ORANG/ HR/ 8 JAM
4 TUKANG GALI 80,000.00 1 ORANG/ HR/ 8 JAM
5 TUKANG BATU SETENGAH TERAMPIL 75,000.00 1 ORANG/ HR/ 8 JAM
6 TUKANG BATU TERAMPIL 85,000.00 1 ORANG/ HR/ 8 JAM
7 KEPALA TUKANG BATU 95,000.00 1 ORANG/ HR/ 8 JAM
8 TUKANG KAYU SETENGAH TERAMPIL 75,000.00 1 ORANG/ HR/ 8 JAM
9 TUKANG KAYU TERAMPIL 85,000.00 1 ORANG/ HR/ 8 JAM
10 KEPALA TUKANG KAYU 95,000.00 1 ORANG/ HR/ 8 JAM
11 TUKANG CAT / PELITUR SETENGAH TERAMPIL 75,000.00 1 ORANG/ HR/ 8 JAM
12 TUKANG CAT / PELITUR TERAMPIL 85,000.00 1 ORANG/ HR/ 8 JAM
13 KEPALA TUKANG CAT / PELITUR 95,000.00 1 ORANG/ HR/ 8 JAM
14 TUKANG BESI BETON SETENGAH TERAMPIL 75,000.00 1 ORANG/ HR/ 8 JAM
15 TUKANG BESI BETON TERAMPIL 85,000.00 1 ORANG/ HR/ 8 JAM
16 KEPALA TUKANG BESI BETON 95,000.00 1 ORANG/ HR/ 8 JAM
17 TUKANG BESI PROFIL SETENGAH TERAMPIL 75,000.00 1 ORANG/ HR/ 8 JAM
18 TUKANG BESI PROFIL TERAMPIL 85,000.00 1 ORANG/ HR/ 8 JAM
19 KEPALA TUKANG BESI PROFIL 95,000.00 1 ORANG/ HR/ 8 JAM
20 MANDOR 100,000.00 1 ORANG/ HR/ 8 JAM
21 OPERATOR ALAT BESAR 100,000.00 1 ORANG/ HR/ 8 JAM
22 PEMBANTU OPERATOR / MEKANIK 85,000.00 1 ORANG/ HR/ 8 JAM
23 SUPIR TRUK 80,000.00 1 ORANG/ HR/ 8 JAM
24 KENEK TRUK 70,000.00 1 ORANG/ HR/ 8 JAM
25 PENJAGA MALAM 60,000.00 1 ORANG/ HR/ 8 JAM
 Harga Bahan
URAIAN Satuan
( Rp )

I. BAHAN
1 Batu Belah m3 110,000
2 Pasir Pasang m3 130,000
3 Pasir Beton m3 180,000
4 Semen (50kg) zak 65,000
5 Batu Pecah 2/3 m3 150,000
6 Besi Beton 6 (12m/batang) btng 23,000
7 Besi Beton 10 (12m/batang) btng 58,000
8 Besi Beton D12 btng 95,000
9 Besi Beton D16 btng 160,000
10 Kawat beton kg 19,500
11 Papan Begisting m3 1,900,000
12 Kaso Begisting m3 1,800,000
13 Bata Merah buah 700
14 Lem kg 12,700
15 Paku 5,7,10,12 Cm kg 19,700
16 Plywood lbr 46,000
17 Bambu btng 20,000
18 Keramik 40/40 setara Asia Tile dus 75,000
19 Keramik 20/20 setara Asia Tile dus 46,200
20 Keramik 20/40 setara Asia Tile dus 55,000
21 Kayu kelas II m3 5,313,000
22 Papan kelas II m3 5,217,000
23 Plamir Tembok kg 26,400
24 Cat Tembok Catylax kg 19,000
25 Meni Kayu kg 17,600
26 Thinner liter 9,200
27 Plamour kayu kg 16,500
28 Cat Kayu setara Glotex kg 57,000
29 Semen Warna kg 10,000
30 Main truss C-75-75 m' 12,500
31 Roof Bottom/Reng R 33-0.45 m' 5,500
32 Self drilling screw dia 4 x 16 mm buah 100
33 Self drilling screw dia 4 x 16 mm buah 100
34 Dynabol dia 12 x 120 mm buah 3,500
35 Genteng metal berpasir lembar 29,000
36 Nok genting metal berpasir lembar 30,000
37 Skrup buah 320
38 List plank GRC m' 18,750
39 Kunci Tanam buah 146,100
40 Engsel Pintu buah 36,000
41 Slot Pintu buah 35,000
42 Inbow buah 2,500
43 Saklar Ganda buah 19,000
44 Saklar Tunggal buah 15,000
45 Stopkontak buah 15,000
46 Lampu TL 20 Watt Setara Phillip buah 35,000
47 Downlight buah 54,000
48 Pipa pelindung kabel batang 14,000
49 Solasi kecil rol 5,000
50 Kabel NYM 2 x (12,5)mm rol 338,000
51 GRC Board lembar 75,000
52 Hollow 40/40 batang 18,500
53 Hollow 2/4 batang 15,000
54 Ramset buah 2,500
55 Kloset jongkok buah 304,000
56 Shower set 365,000
57 Kran Air 1/2 inchi buah 45,000
58 Seal Tape rol 10,000
59 Washtafel buah 350,000
60 Pipa PVC tipe AW 1" m' 7,000
61 Pas. Pipa PVC 1/2 inchi m' 3,500
62 Pipa PVC tipe AW 3" m' 24,000
63 Ember buah 6,000
64 Benang rol 3,000
65 Selang Ukur m' 4,500
66 Roll Cat buah 13,200
67 Bak Cat buah 15,000
68 Amplas lembar 1,900
69 Kwas 3 " buah 9,900
70 Cat lapangan merk tennokote kg 38,000
71 Seng gelombang lbr 35,000
72 Minyak bekisting ltr 12500
73 Multiplek lbr 110,000
74 Mortar semen abu abu zak 75,000
75 Besi WF 200x100 kg 10,500
76 Meni besi kg 32,000
 HARGA JML HARGA JML HARGA HARGA SATUAN
KODE JENIS PEKERJAAN KOEFISIEN SATUAN SATUAN UPAH BAHAN PEKERJAAN
( Rp ) ( Rp ) ( Rp ) ( Rp )
a b c d e f=(cxe) g=(cxe) h
A007 1 m3 BONGKARAN DINDING TEMBOK BATA MERAH 7,920.00
Pekerja 0.0600 HOK 70,000.00 4,200.00
Mandor 0.0300 HOK 100,000.00 3,000.00
Total Upah dan bahan ( f & g ) 7,200.00 0.00 7,200.00
Keuntungan & overhead ( pr ) 720.00
Jumlah Harga ( f + g + pr ) 7,920.00
Dibulatkan 7,920.00
A008 1 m2 BONGKARAN PLESTERAN DINDING 5,830.00
Pekerja 0.0400 HOK 70,000.00 2,800.00
Mandor 0.0250 HOK 100,000.00 2,500.00
Total Upah dan bahan ( f & g ) 5,300.00 0.00 5,300.00
Keuntungan & overhead ( pr ) 530.00
Jumlah Harga ( f + g + pr ) 5,830.00
Dibulatkan 5,830.00
A009 1 m2 BONGKARAN GENTENG 4,180.00
Pekerja 0.0400 HOK 70,000.00 2,800.00
Mandor 0.0100 HOK 100,000.00 1,000.00
Total Upah dan bahan ( f & g ) 3,800.00 0.00 3,800.00
Keuntungan & overhead ( pr ) 380.00
Jumlah Harga ( f + g + pr ) 4,180.00
Dibulatkan 4,180.00
A010 1 m2 BONGKARAN RANGKA ATAP /RENG+KASO 10,840.00
Pekerja 0.1000 HOK 70,000.00 7,000.00
Tukang kayu 0.0250 HOK 85,000.00 2,125.00
Kepala tukang kayu 0.0025 HOK 95,000.00 237.50
Mandor 0.0050 HOK 100,000.00 500.00
Total Upah dan bahan ( f & g ) 9,862.50 0.00 9,862.50
Keuntungan & overhead ( pr ) 986.25
Jumlah Harga ( f + g + pr ) 10,848.75
Dibulatkan 10,840.00
A011 1 m3 BONGKARAN KUDA-KUDA, GORDING /BALOK 610,500.00
Pekerja 4.0000 HOK 70,000.00 280,000.00
Tukang kayu 3.0000 HOK 85,000.00 255,000.00
 Mandor 0.2000 HOK 100,000.00 20,000.00
Total Upah dan bahan ( f & g ) 555,000.00 0.00 555,000.00
Keuntungan & overhead ( pr ) 55,500.00
Jumlah Harga ( f + g + pr ) 610,500.00
Dibulatkan 610,500.00
dihitung 1 m2 BONGKARAN PLESTERAN DINDING 6,600.00
Pekerja 0.0500 HOK 70,000.00 3,500.00
Mandor 0.0250 HOK 100,000.00 2,500.00
Total Upah dan bahan ( f & g ) 6,000.00 0.00 6,000.00
Keuntungan & overhead ( pr ) 600.00
Jumlah Harga ( f + g + pr ) 6,600.00
Dibulatkan 6,600.00
A012 1 m2 BONGKARAN PLAFOND 10,170.00
Pekerja 0.1250 HOK 70,000.00 8,750.00
Mandor 0.0050 HOK 100,000.00 500.00
Total Upah dan bahan ( f & g ) 9,250.00 0.00 9,250.00
Keuntungan & overhead ( pr ) 925.00
Jumlah Harga ( f + g + pr ) 10,175.00
Dibulatkan 10,170.00
Dihitung 1 m3 BONGKARAN BETON BERTULANG 516,980.00
Pekerja 6.6670 HOK 70,000.00 466,690.00
Mandor 0.0330 HOK 100,000.00 3,300.00
Total Upah dan bahan ( f & g ) 469,990.00 0.00 469,990.00
Keuntungan & overhead ( pr ) 46,999.00
Jumlah Harga ( f + g + pr ) 516,989.00
Dibulatkan 516,980.00
A002a 1 m1 PEKERJAAN PENGUKURAN & PEMASANGAN BOUWPLANK 56,420.00
Kayu balok 5/7 0.0120 m3 1,800,000.00 21,600.00
Paku2'-3' 0.0200 kg 19,700.00 394.00
Kayu papan 3/20 0.0070 m3 1,900,000.00 13,300.00
Pekerja 0.1000 HOK 70,000.00 7,000.00
Tukang Kayu 0.1000 HOK 85,000.00 8,500.00
Mandor 0.0050 HOK 100,000.00 500.00
Total Upah dan bahan ( f & g ) 16,000.00 35,294.00 51,294.00
Keuntungan & overhead ( pr ) 5,129.40
Jumlah Harga ( f + g + pr ) 56,423.40
Dibulatkan 56,420.00
A003 1 m2 PEKERJAAN PAPAN NAMA PROYEK 496,560.00
Kayu 0.1300 m 1,800,000.00 234,000.00
Paku 5 - 7 0.2500 kg 19,700.00 4,925.00
Cetak 1.0000 ls 200,000.00 200,000.00
Ongkos Pasang 0.1250 ls 100,000.00 12,500.00
Total Upah dan bahan ( f & g ) 12,500.00 438,925.00 451,425.00
Keuntungan & overhead ( pr ) 45,142.50
Jumlah Harga ( f + g + pr ) 496,567.50
 Dibulatkan 496,560.00
A004 1 m2 PEMBUATAN LOS KERJA 824,680.00
Dolken bambu 1.7000 btg 20,000.00 34,000.00
Kayu 0.2100 m 1,800,000.00 378,000.00
Paku 5 - 7 0.3000 kg 19,700.00 5,910.00
Seng gelombang 1.7500 lbr 35,000.00 61,250.00
PC (50 kg) 0.2100 zak 65,000.00 13,650.00
Pasir beton 0.0300 m 180,000.00 5,400.00
Koral beton 0.0500 m 150,000.00 7,500.00
Pekerja 1.0000 HOK 70,000.00 70,000.00
Tukang Kayu 2.0000 HOK 75,000.00 150,000.00
Kepala Tukang 0.2000 HOK 95,000.00 19,000.00
Mandor 0.0500 HOK 100,000.00 5,000.00
Total Upah dan bahan ( f & g ) 244,000.00 505,710.00 749,710.00
Keuntungan & overhead ( pr ) 74,971.00
Jumlah Harga ( f + g + pr ) 824,681.00
Dibulatkan 824,680.00
B002 1 m3 GALIAN TANAH BIASA SEDALAM 2 METER 74,250.00
Pekerja 0.9000 HOK 70,000.00 63,000.00
Mandor 0.0450 HOK 100,000.00 4,500.00
Total Upah dan bahan ( f & g ) 67,500.00 0.00 67,500.00
Keuntungan & overhead ( pr ) 6,750.00
Jumlah Harga ( f + g + pr ) 74,250.00
Dibulatkan 74,250.00
B007 1 m3 PEKERJAAN URUGAN PASIR URUG 195,800.00
Pasir Urug 1.2000 m 130,000.00 156,000.00
Pekerja 0.3000 org 70,000.00 21,000.00
Mandor 0.0100 org 100,000.00 1,000.00
Total Upah dan bahan ( f & g ) 1,000.00 177,000.00 178,000.00
Keuntungan & overhead ( pr ) 17,800.00
Jumlah Harga ( f + g + pr ) 195,800.00

Dibulatkan 195,800.00
B005 1 m3 URUGAN KEMBALI (1/3 X harga galian yg sesuai) 44,000.00
Pekerja 0.5000 HOK 70,000.00 35,000.00
Mandor 0.0500 HOK 100,000.00 5,000.00
Total Upah dan bahan ( f & g ) 40,000.00 0.00 40,000.00
Keuntungan & overhead ( pr ) 4,000.00
Jumlah Harga ( f + g + pr ) 44,000.00
Dibulatkan 44,000.00
C004 1 m3 PASANGAN PONDASI BATU KALI, 1 Pc : 5 Ps 580,570.00
Batu belah 15/20 cm 1.2000 m3 110,000.00 132,000.00
Semen Portland 2.1800 Kg 65,000.00 141,700.00
Pasir pasang 0.5440 m3 130,000.00 70,720.00
Pekerja 1.5000 HOK 70,000.00 105,000.00
 Tukang batu 0.7500 HOK 85,000.00 63,750.00
Kepala tukang 0.0750 HOK 95,000.00 7,125.00
Mandor 0.0750 HOK 100,000.00 7,500.00
Total Upah dan bahan ( f & g ) 183,375.00 344,420.00 527,795.00
Keuntungan & overhead ( pr ) 52,779.50
Jumlah Harga ( f + g + pr ) 580,574.50
Dibulatkan 580,570.00
C005 1 m3 PASANGAN PONDASI BATU KOSONG 307,570.00
Batu Belah 1.2000 m 110,000.00 132,000.00
Pasir Urug 0.4320 m 130,000.00 56,160.00
Pekerja 0.7800 org 70,000.00 54,600.00
Tk.batu setengah terampil 0.3900 org 75,000.00 29,250.00
Kep.tukang batu 0.0390 org 95,000.00 3,705.00
Mandor 0.0390 org 100,000.00 3,900.00
Total Upah dan bahan ( f & g ) 91,455.00 188,160.00 279,615.00
Keuntungan & overhead ( pr ) 27,961.50
Jumlah Harga ( f + g + pr ) 307,576.50
Dibulatkan 307,570.00
E013 1 m3 MEMBUAT PONDASI BETON BERTULANG ( 300 Kg Besi + Bekisting) 4,687,050.00
Kayu 0.2000 m3 1,800,000.00 360,000.00
Paku biasa 2"-5" 1.5000 Kg 19,700.00 29,550.00
Minyak bekisting 0.4000 Ltr 12,500.00 5,000.00
Besi beton 300.0000 Kg 8,492.57 2,547,770.70
Kawat beton 2.2500 Kg 19,500.00 43,875.00
Semen Portland 336.0000 Kg 1,300.00 436,800.00
Pasir beton 0.5400 m3 180,000.00 97,200.00
Koral beton 0.8100 m3 150,000.00 121,500.00
Pekerja 5.3000 HOK 70,000.00 371,000.00
Tukang batu 0.2750 HOK 75,000.00 20,625.00
Tukang kayu 1.3000 HOK 75,000.00 97,500.00
Tukang besi 1.0500 HOK 75,000.00 78,750.00
Kepala tukang 0.2620 HOK 95,000.00 24,890.00
Mandor 0.2650 HOK 100,000.00 26,500.00
Total Upah dan bahan ( f & g ) 619,265.00 3,641,695.70 4,260,960.70
Keuntungan & overhead ( pr ) 426,096.07
Jumlah Harga ( f + g + pr ) 4,687,056.77
Dibulatkan 4,687,050.00
E014 1 m3 MEMBUAT SLOOF BETON BERTULANG ( 170 Kg Besi + Bekisting) 3,867,080.00
Kayu 0.2700 m3 1,900,000.00 513,000.00
Paku biasa 2"-5" 2.0000 Kg 19,700.00 39,400.00
Minyak bekisting 0.6000 Ltr 12,500.00 7,500.00
Besi beton 170.0000 Kg 8,895.13 1,512,172.28
Kawat beton 3.0000 Kg 19,500.00 58,500.00
Semen Portland 336.0000 Kg 1,300.00 436,800.00
Pasir beton 0.5400 m3 180,000.00 97,200.00
 Koral beton 0.8100 m3 150,000.00 121,500.00
Pekerja 5.6500 HOK 70,000.00 395,500.00
Tukang batu 0.2750 HOK 85,000.00 23,375.00
Tukang kayu 1.5600 HOK 85,000.00 132,600.00
Tukang besi 1.4000 HOK 85,000.00 119,000.00
Kepala tukang 0.3230 HOK 95,000.00 30,685.00
Mandor 0.2830 HOK 100,000.00 28,300.00
Total Upah dan bahan ( f & g ) 729,460.00 2,786,072.28 3,515,532.28
Keuntungan & overhead ( pr ) 351,553.23
Jumlah Harga ( f + g + pr ) 3,867,085.51
Dibulatkan 3,867,080.00
E016 1 m3 MEMBUAT BALOK BETON BERTULANG ( 300 Kg Besi + Bekisting Papan) 5,847,320.00
Kayu 0.4000 m3 1,900,000.00 760,000.00
Paku biasa 2"-5" 2.2000 Kg 19,700.00 43,340.00
Minyak bekisting 2.6000 Ltr 12,500.00 32,500.00
Besi beton uril 300.0000 Kg 7,837.84 2,351,351.35
Kawat beton 3.0000 Kg 19,500.00 58,500.00
Semen Portland 336.0000 Kg 1,300.00 436,800.00
Pasir beton 0.5400 m3 180,000.00 97,200.00
Koral beton 0.8100 m3 150,000.00 121,500.00
Papan Albasia 0.1600 m3 1,900,000.00 304,000.00
Bambu Batang dia 7cm 16.0000 Btg 20,000.00 320,000.00
Pekerja 6.3500 HOK 70,000.00 444,500.00
Tukang batu 0.2750 HOK 85,000.00 23,375.00
Tukang kayu 1.6500 HOK 85,000.00 140,250.00
Tukang besi 1.4000 HOK 85,000.00 119,000.00
Kepala tukang 0.3330 HOK 95,000.00 31,635.00
Mandor 0.3180 HOK 100,000.00 31,800.00
Total Upah dan bahan ( f & g ) 790,560.00 4,525,191.35 5,315,751.35
Keuntungan & overhead ( pr ) 531,575.14
Jumlah Harga ( f + g + pr ) 5,847,326.49
Dibulatkan 5,847,320.00
E015a 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 250 Kg Besi + Bekisting Multiplex ) 5,924,780.00
Kayu 0.4000 m3 1,800,000.00 720,000.00
Paku biasa 2"-5" 4.0000 Kg 19,700.00 78,800.00
Minyak bekisting 2.0000 Ltr 12,500.00 25,000.00
Besi beton 250.0000 Kg 8,510.64 2,127,659.57
Kawat beton 4.5000 Kg 19,500.00 87,750.00
Semen Portland 336.0000 Kg 1,300.00 436,800.00
Pasir beton 0.5400 m3 180,000.00 97,200.00
Koral beton 0.8100 m3 150,000.00 121,500.00
Multiplex 9 mm 3.5000 lbr 110,000.00 385,000.00
Bambu Batang dia 7cm 20.0000 Btg 20,000.00 400,000.00
Pekerja 7.0500 HOK 70,000.00 493,500.00
Tukang batu 0.2750 HOK 75,000.00 20,625.00
 Tukang kayu 1.6500 HOK 85,000.00 140,250.00
Tukang besi 2.1000 HOK 85,000.00 178,500.00
Kepala tukang 0.4030 HOK 95,000.00 38,285.00
Mandor 0.3530 HOK 100,000.00 35,300.00
Total Upah dan bahan ( f & g ) 906,460.00 4,479,709.57 5,386,169.57
Keuntungan & overhead ( pr ) 538,616.96
Jumlah Harga ( f + g + pr ) 5,924,786.53
Dibulatkan 5,924,780.00
Dihitung 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 150 Kg Besi + Bekisting Multiplex ) 5,012,210.00
Kayu 0.4000 m3 1,800,000.00 720,000.00
Paku biasa 2"-5" 4.0000 Kg 30,000.00 120,000.00
Minyak bekisting 2.0000 Ltr 12,500.00 25,000.00
Besi beton 150.0000 Kg 8,510.64 1,276,595.74
Kawat beton 4.5000 Kg 5,500.00 24,750.00
Semen Portland 336.0000 Kg 1,300.00 436,800.00
Pasir beton 0.5400 m3 180,000.00 97,200.00
Koral beton 0.8100 m3 150,000.00 121,500.00
Multiplex 9 mm 3.5000 lbr 110,000.00 385,000.00
Bambu Batang dia 7cm 20.0000 Btg 18,750.00 375,000.00
Pekerja 7.0500 HOK 85,000.00 599,250.00
Tukang batu 0.2750 HOK 75,000.00 20,625.00
Tukang kayu 1.6500 HOK 75,000.00 123,750.00
Tukang besi 2.1000 HOK 75,000.00 157,500.00
Kepala tukang 0.4030 HOK 95,000.00 38,285.00
Mandor 0.3530 HOK 100,000.00 35,300.00
Total Upah dan bahan ( f & g ) 974,710.00 3,581,845.74 4,556,555.74
Keuntungan & overhead ( pr ) 455,655.57
Jumlah Harga ( f + g + pr ) 5,012,211.32
Dibulatkan 5,012,210.00
E016 1 m3 MEMBUAT BALOK BETON BERTULANG ( 280 Kg Besi + Bekisting Papan) 5,687,630.00
Kayu 0.3200 m3 1,800,000.00 576,000.00
Paku biasa 2"-5" 3.2000 Kg 19,700.00 63,040.00
Minyak bekisting 1.6000 Ltr 12,500.00 20,000.00
Besi beton 280.0000 Kg 8,510.64 2,382,978.72
Kawat beton 3.0000 Kg 19,500.00 58,500.00
Semen Portland 336.0000 Kg 1,300.00 436,800.00
Pasir beton 0.5400 m3 180,000.00 97,200.00
Koral beton 0.8100 m3 150,000.00 121,500.00
Papan Albasia 0.1600 m3 1,900,000.00 304,000.00
Bambu Batang dia 7cm 16.0000 Btg 20,000.00 320,000.00
Pekerja 6.3500 HOK 70,000.00 444,500.00
Tukang batu 0.2750 HOK 85,000.00 23,375.00
Tukang kayu 1.6500 HOK 85,000.00 140,250.00
Tukang besi 1.4000 HOK 85,000.00 119,000.00
Kepala tukang 0.3330 HOK 95,000.00 31,635.00
 Mandor 0.3180 HOK 100,000.00 31,800.00
Total Upah dan bahan ( f & g ) 790,560.00 4,380,018.72 5,170,578.72
Keuntungan & overhead ( pr ) 517,057.87
Jumlah Harga ( f + g + pr ) 5,687,636.60
Dibulatkan 5,687,630.00
E019 1 m3 MEMBUAT TANGGA BETON BERTULANG ( 200 Kg Besi + Bekisting ) 4,913,310.00
Kayu 0.2500 m3 1,800,000.00 450,000.00
Paku biasa 2"-5" 3.0000 Kg 19,700.00 59,100.00
Minyak bekisting 1.2000 Ltr 12,500.00 15,000.00
Besi beton polos 200.0000 Kg 8,510.64 1,702,127.66
Kawat beton 3.0000 Kg 19,500.00 58,500.00
Semen Portland 323.0000 Kg 1,300.00 419,900.00
Pasir beton 0.5200 m3 180,000.00 93,600.00
Koral beton 0.7800 m3 150,000.00 117,000.00
Kayu 0.1050 m3 1,800,000.00 189,000.00
Papan Albasia 0.1600 m3 1,800,000.00 288,000.00
Bambu Batang dia 7cm 16.0000 Btg 20,000.00 320,000.00
Pekerja 5.6000 HOK 70,000.00 392,000.00
Tukang batu 0.3500 HOK 75,000.00 26,250.00
Tukang kayu 2.3000 HOK 75,000.00 172,500.00
Tukang besi 1.4000 HOK 75,000.00 105,000.00
Kepala tukang 0.4050 HOK 95,000.00 38,475.00
Mandor 0.2020 HOK 100,000.00 20,200.00
Total Upah dan bahan ( f & g ) 754,425.00 3,712,227.66 4,466,652.66
Keuntungan & overhead ( pr ) 446,665.27
Jumlah Harga ( f + g + pr ) 4,913,317.93
Dibulatkan 4,913,310.00
Dihitung 1 m3 MEMBUAT PLAT LANTAIT=12cm ( 165 Kg Besi + Bekisting ) 3,463,750.00
Kayu 0.4000 m3 32,000.00 12,800.00
Paku biasa 2"-5" 4.0000 Kg 19,700.00 78,800.00
Minyak bekisting 2.0000 Ltr 12,500.00 25,000.00
Besi beton 165.0000 Kg 5,851.06 965,425.53
Kawat beton 4.5000 Kg 75,000.00 337,500.00
Semen Portland 336.0000 Kg 38.00 12,768.00
Pasir beton 0.5400 m3 15,000.00 8,100.00
Koral beton 0.8100 m3 9,900.00 8,019.00
Multiplex 9 mm 3.5000 lbr 110,000.00 385,000.00
Bambu Batang dia 7cm 20.0000 Btg 20,000.00 400,000.00
GRC Board 0.4000 lbr 75,000.00 30,000.00
Pekerja 7.0500 HOK 70,000.00 493,500.00
Tukang batu 0.2750 HOK 75,000.00 20,625.00
Tukang kayu 1.6500 HOK 85,000.00 140,250.00
Tukang besi 2.1000 HOK 75,000.00 157,500.00
Kepala tukang 0.4030 HOK 95,000.00 38,285.00
Mandor 0.3530 HOK 100,000.00 35,300.00
 Total Upah dan bahan ( f & g ) 885,460.00 2,263,412.53 3,148,872.53
Keuntungan & overhead ( pr ) 314,887.25
Jumlah Harga ( f + g + pr ) 3,463,759.79
Dibulatkan 3,463,750.00
C008 1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 Ps 114,210.00
Bata merah 70.0000 Bh 700.00 49,000.00
Semen Portland 14.3700 Kg 1,300.00 18,681.00
Pasir pasang 0.0400 m3 130,000.00 5,200.00
Pekerja 0.3000 HOK 70,000.00 21,000.00
Tukang batu 0.1000 HOK 75,000.00 7,500.00
Kepala tukang 0.0100 HOK 95,000.00 950.00
Mandor 0.0150 HOK 100,000.00 1,500.00
Total Upah dan bahan ( f & g ) 30,950.00 72,881.00 103,831.00
Keuntungan & overhead ( pr ) 10,383.10
Jumlah Harga ( f + g + pr ) 114,214.10
Dibulatkan 114,210.00
C017 1 m2 PLESTERAN 1 PC : 3 Ps, TEBAL 15 mm 54,750.00
Semen Portland 7.7760 kg 1,300.00 10,108.80
Pasir pasang 0.0230 m3 130,000.00 2,990.00
Pekerja 0.3000 HOK 70,000.00 21,000.00
Tukang batu 0.1500 HOK 85,000.00 12,750.00
Kepala tukang 0.0150 HOK 95,000.00 1,425.00
Mandor 0.0150 HOK 100,000.00 1,500.00
Total Upah dan bahan ( f & g ) 36,675.00 13,098.80 49,773.80
Keuntungan & overhead ( pr ) 4,977.38
Jumlah Harga ( f + g + pr ) 54,751.18
Dibulatkan 54,750.00
C024 1 m2 ACIAN 30,440.00
Semen Portland 3.2500 kg 1,300.00 4,225.00
Pekerja 0.2000 HOK 70,000.00 14,000.00
Tukang batu 0.1000 HOK 75,000.00 7,500.00
Kepala tukang 0.0100 HOK 95,000.00 950.00
Mandor 0.0100 HOK 100,000.00 1,000.00
Total Upah dan bahan ( f & g ) 23,450.00 4,225.00 27,675.00
Keuntungan & overhead ( pr ) 2,767.50
Jumlah Harga ( f + g + pr ) 30,442.50
Dibulatkan 30,440.00
Dihitug 1 m2 ACIAN BETON 48,600.00
Semen Portland 5.7760 kg 1,300.00 7,508.80
Pekerja 0.3000 HOK 70,000.00 21,000.00
Tukang batu 0.1500 HOK 85,000.00 12,750.00
Kepala tukang 0.0150 HOK 95,000.00 1,425.00
Mandor 0.0150 HOK 100,000.00 1,500.00
Total Upah dan bahan ( f & g ) 36,675.00 7,508.80 44,183.80
Keuntungan & overhead ( pr ) 4,418.38
 Jumlah Harga ( f + g + pr ) 48,602.18
Dibulatkan 48,600.00
L011 1 m2 PENGECATAN BIDANG TEMBOK BARU (1 Lapis Plamir; 1 Lapis Cat dasar; 2 Lapis Cat Penutup) 18,840.00
Plamir 0.1000 Kg 26,400.00 2,640.00
Cat dasar 0.1000 Kg 19,000.00 1,900.00
Cat Penutup ( 2 kali ) 0.2600 Kg 19,000.00 4,940.00
Pekerja 0.0200 HOK 70,000.00 1,400.00
Tukang cat 0.0630 HOK 85,000.00 5,355.00
Kepala tukang 0.0063 HOK 95,000.00 598.50
Mandor 0.0030 HOK 100,000.00 300.00
Total Upah dan bahan ( f & g ) 7,653.50 9,480.00 17,133.50
Keuntungan & overhead ( pr ) 1,713.35
Jumlah Harga ( f + g + pr ) 18,846.85
Dibulatkan 18,840.00
K009a 1 m2 PASANG LANTAI KERAMIK 40X40 cm 206,990.00
Keramik KW 1 40 x 40 1.0100 m 75,000.00 75,750.00
P.C (50 kg) 10.0000 kg 1,300.00 13,000.00
Pasir pasang 0.0450 m 130,000.00 5,850.00
Semen warna 1.5000 kg 10,000.00 15,000.00
Pekerja 0.6000 org 70,000.00 42,000.00
Tk. batu trampil 0.3500 org 85,000.00 29,750.00
Kep. Tukang batu 0.0350 org 95,000.00 3,325.00
Mandor 0.0350 org 100,000.00 3,500.00
Total Upah dan bahan ( f & g ) 78,575.00 109,600.00 188,175.00
Keuntungan & overhead ( pr ) 18,817.50
Jumlah Harga ( f + g + pr ) 206,992.50
Dibulatkan 206,990.00
K008 1 m2 PASANG LANTAI KERAMIK 20X20 cm, WARNA (Anti Selip) 184,580.00
Ubin keramik 20x20 cm 1.0100 m2 46,200.00 46,662.00
Semen Portland 10.4000 Kg 1,300.00 13,520.00
Pasir pasang 0.0450 m3 130,000.00 5,850.00
Semen warna 1.6200 Kg 10,000.00 16,200.00
Pekerja 0.7000 HOK 70,000.00 49,000.00
Tukang batu 0.3500 HOK 85,000.00 29,750.00
Kepala tukang 0.0350 HOK 95,000.00 3,325.00
Mandor 0.0350 HOK 100,000.00 3,500.00
Total Upah dan bahan ( f & g ) 85,575.00 82,232.00 167,807.00
Keuntungan & overhead ( pr ) 16,780.70
Jumlah Harga ( f + g + pr ) 184,587.70
Dibulatkan 184,580.00
K013 1 m2 PASANG DINDING KERAMIK 20X40 cm 236,730.00
Keramik 20x40 cm 1.0100 bh 55,000.00 55,550.00
Semen Abu-abu 9.3000 Kg 3,000.00 27,900.00
Pasir pasang 0.0180 m3 130,000.00 2,340.00
Semen warna 1.9400 Kg 10,000.00 19,400.00
 Pekerja 0.9000 HOK 70,000.00 63,000.00
Tukang batu 0.4500 HOK 85,000.00 38,250.00
Kepala tukang 0.0450 HOK 95,000.00 4,275.00
Mandor 0.0450 HOK 100,000.00 4,500.00
Total Upah dan bahan ( f & g ) 110,025.00 105,190.00 215,215.00
Keuntungan & overhead ( pr ) 21,521.50
Jumlah Harga ( f + g + pr ) 236,736.50
Dibulatkan 236,730.00
Dihitung 1 m2 PASANG RANGKA ATAP BAJA RINGAN 142,390.00
Main truss C-75-75 2.80 m' 12,500.00 35,000.00
Roof Bottom/Reng R 33-0 5.20 m' 5,500.00 28,600.00
Self drilling screw dia 4 25.00 bh 100.00 2,500.00
Self drilling screw dia 4 35.00 bh 100.00 3,500.00
Dynabol dia 12 x 120 mm 1.00 bh 3,500.00 3,500.00
Pekerja 0.25 HOK 70,000.00 17,290.00
Tukang besi 0.18 HOK 85,000.00 14,960.00
Kepala tukang besi 0.08 HOK 95,000.00 7,600.00
Mandor 0.20 HOK 100,000.00 20,000.00
Total Upah dan bahan ( f & g ) 59,850.00 69,600.00 129,450.00
Keuntungan & overhead ( pr ) 12,945.00
Jumlah Harga ( f + g + pr ) 142,395.00
Dibulatkan 142,390.00
F017 1 m2 PASANG ATAP GENTENG METAL 58,510.00
Genteng metal 1.0200 Lbr 29,000.00 29,580.00
Paku biasa 2"-5" 0.2000 Kg 320.00 64.00
Pekerja 0.2000 HOK 70,000.00 14,000.00
Tukang kayu 0.1000 HOK 85,000.00 8,500.00
Kepala tukang 0.0100 HOK 95,000.00 950.00
Mandor 0.0010 HOK 100,000.00 100.00
Total Upah dan bahan ( f & g ) 23,550.00 29,644.00 53,194.00
Keuntungan & overhead ( pr ) 5,319.40
Jumlah Harga ( f + g + pr ) 58,513.40
Dibulatkan 58,510.00
F018 1 m' PASANG NOK GENTENG METAL 72,590.00
Bubungan metal 1.1000 bh 30,000.00 33,000.00
Paku biasa 1/2"-1" 0.0500 Kg 320.00 16.00
Pekerja 0.2500 HOK 70,000.00 17,500.00
Tukang kayu 0.1500 HOK 85,000.00 12,750.00
Kepala tukang 0.0150 HOK 95,000.00 1,425.00
Mandor 0.0130 HOK 100,000.00 1,300.00
Total Upah dan bahan ( f & g ) 32,975.00 33,016.00 65,991.00
Keuntungan & overhead ( pr ) 6,599.10
Jumlah Harga ( f + g + pr ) 72,590.10
Dibulatkan 72,590.00
Dihitung 1 m' PASANG LISTPLANK GRC 54,290.00
 List Plank GRC 1.100 m' 18,750.00 20,625.00
skrup 4.000 bh 320.00 1,280.00
Pekerja 0.250 HOK 70,000.00 17,500.00
Tukang kayu 0.100 HOK 85,000.00 8,500.00
Kepala tukang kayu 0.010 HOK 95,000.00 950.00
Mandor 0.005 HOK 100,000.00 500.00
Total Upah dan bahan ( f & g ) 27,450.00 21,905.00 49,355.00
Keuntungan & overhead ( pr ) 4,935.50
Jumlah Harga ( f + g + pr ) 54,290.50
Dibulatkan 54,290.00
Dihitung 1 Kg PASANG RANGKA ATAP BAJA 20,160.00
Besi profil WF 200x200 1.1500 Kg 10,500.00 12,075.00
Bahan/alat las/alat bantu 1.0000 ls 1,500.00 1,500.00
Meni besi 0.0050 Kg 32,000.00 160.00
Pekerja 0.0060 HOK 70,000.00 420.00
Tukang besi 0.0400 HOK 85,000.00 3,400.00
Kepala tukang 0.0050 HOK 95,000.00 475.00
Mandor 0.0030 HOK 100,000.00 300.00
Total Upah dan bahan ( f & g ) 4,595.00 13,735.00 18,330.00
Keuntungan & overhead ( pr ) 1,833.00
Jumlah Harga ( f + g + pr ) 20,163.00
Dibulatkan 20,160.00
Dihitung 1 Kg PASANG RANGKA ATAP BAJA 11,760.00
Besi kanal 125x50 1.1500 Kg 7,500.00 8,625.00
Bahan/alat las/alat bantu 1.0000 ls 1,500.00 1,500.00
Meni besi 0.0050 Kg 0.00 0.00
Pekerja 0.0060 HOK 95,000.00 570.00
Tukang besi 0.0400 HOK 0.00 0.00
Kepala tukang 0.0050 HOK 0.00 0.00
Mandor 0.0030 HOK 0.00 0.00
Total Upah dan bahan ( f & g ) 570.00 10,125.00 10,695.00
Keuntungan & overhead ( pr ) 1,069.50
Jumlah Harga ( f + g + pr ) 11,764.50
Dibulatkan 11,760.00
Dihitung TITIK LAMPU DOWNLIGHT 148,170.00
Lampu TL 20 Watt 1.00 bh 35,000.00 35,000.00
Downlight 1.00 bh 54,000.00 54,000.00
Solasi kecil 0.50 rol 5,000.00 2,500.00
Instalatur Listrik 0.3200 HOK 100,000.00 32,000.00
Asisten Instalatur Listrik 0.1600 HOK 70,000.00 11,200.00
Total Upah dan bahan ( f & g ) 43,200.00 91,500.00 134,700.00
Keuntungan & overhead ( pr ) 13,470.00
Jumlah Harga ( f + g + pr ) 148,170.00
Dibulatkan 148,170.00
Dihitung TITIK STOP KONTAK 79,420.00
 Stop kontak 1.00 bh 15,000.00 15,000.00
Pipa pelindung kabel 1.00 btng 14,000.00 14,000.00
Inbow 1.00 bh 2,500.00 2,500.00
Instalatur Listrik 0.32 HOK 100,000.00 32,000.00
Asisten Instalatur Listrik 0.16 HOK 70,000.00 11,200.00
Total Upah dan bahan ( f & g ) 43,200.00 29,000.00 72,200.00
Keuntungan & overhead ( pr ) 7,220.00
Jumlah Harga ( f + g + pr ) 79,420.00
Dibulatkan 79,420.00
Dihitung TITIK SAKLAR GANDA 86,570.00
Saklar ganda 1.00 bh 19,000.00 19,000.00
Pipa pelindung kabel 1.00 btng 14,000.00 14,000.00
Inbow 1.00 bh 2,500.00 2,500.00
Instalatur Listrik 0.32 HOK 100,000.00 32,000.00
Asisten Instalatur Listrik 0.16 HOK 70,000.00 11,200.00
Total Upah dan bahan ( f & g ) 43,200.00 35,500.00 78,700.00
Keuntungan & overhead ( pr ) 7,870.00
Jumlah Harga ( f + g + pr ) 86,570.00
Dibulatkan 86,570.00
Dihitung TITIK SAKLAR TUNGGAL 82,170.00
Saklar ganda 1.00 bh 15,000.00 15,000.00
Pipa pelindung kabel 1.00 btng 14,000.00 14,000.00
Inbow 1.00 bh 2,500.00 2,500.00
Instalatur Listrik 0.32 HOK 100,000.00 32,000.00
Asisten Instalatur Listrik 0.16 HOK 70,000.00 11,200.00
Total Upah dan bahan ( f & g ) 43,200.00 31,500.00 74,700.00
Keuntungan & overhead ( pr ) 7,470.00
Jumlah Harga ( f + g + pr ) 82,170.00
Dibulatkan 82,170.00
Dihitung INSTALASI KABEL 517,000.00
Kabel NYM 2 x (2,5)mm 1.00 buah 338,000.00 338,000.00
Solasi kecil 4.00 rol 5,000.00 20,000.00
Instalatur Listrik 3.2000 HOK 100,000.00 320,000.00
Asisten Instalatur Listrik 1.6000 HOK 70,000.00 112,000.00
Total Upah dan bahan ( f & g ) 112,000.00 358,000.00 470,000.00
Keuntungan & overhead ( pr ) 47,000.00
Jumlah Harga ( f + g + pr ) 517,000.00
Dibulatkan 517,000.00
Dihitung 1 m2 PASANG RANGKA PLAFON HOLLOW 61,030.00
Hollow 4/4 0.42 btng 18,500.00 7,770.00
Hollow 2/4 0.15 btng 15,000.00 2,250.00
Skrup 12.00 bh 320.00 3,840.00
Pekerja 0.15 HOK 70,000.00 10,500.00
Tukang kayu 0.25 HOK 85,000.00 21,250.00
Kepala tukang kayu 0.025 HOK 95,000.00 2,375.00
 Mandor 0.075 HOK 100,000.00 7,500.00
Total Upah dan bahan ( f & g ) 41,625.00 13,860.00 55,485.00
Keuntungan & overhead ( pr ) 5,548.50
Jumlah Harga ( f + g + pr ) 61,033.50
Dibulatkan 61,030.00
G004 1 m2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm 43,510.00
Gypsum board 120x240x 0.3640 Lbr 75,000.00 27,300.00
Paku biasa skrup 0.1100 Kg 320.00 35.20
Pekerja 0.1000 HOK 70,000.00 7,000.00
Tukang kayu 0.0500 HOK 85,000.00 4,250.00
Kepala tukang 0.0050 HOK 95,000.00 475.00
Mandor 0.0050 HOK 100,000.00 500.00
Total Upah dan bahan ( f & g ) 12,225.00 27,335.20 39,560.20
Keuntungan & overhead ( pr ) 3,956.02
Jumlah Harga ( f + g + pr ) 43,516.22
Dibulatkan 43,510.00
L017 1 m2 PENGECATAN PLAFOND 19,430.00
Cat 0.2000 Kg 19,000.00 3,800.00
Roll cat 0.0100 bh 13,200.00 132.00
Steger werk 1.0000 lot 3,932.00 3,932.00
Amplas 0.5000 lbr 1,900.00 950.00
Pekerja 1/2 terampil 0.0200 HOK 75,000.00 1,500.00
Tukang cat 1/2 terampil 0.0600 HOK 75,000.00 4,500.00
Kepala tukang 0.0195 HOK 95,000.00 1,852.50
Mandor 0.0100 HOK 100,000.00 1,000.00
Total Upah dan bahan ( f & g ) 8,852.50 8,814.00 17,666.50
Keuntungan & overhead ( pr ) 1,766.65
Jumlah Harga ( f + g + pr ) 19,433.15
Dibulatkan 19,430.00
H002 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN 736,010.00
Kloset jongkok porselin 1.0000 Bh 304,000.00 304,000.00
Semen Portland 6.0000 Kg 1,300.00 7,800.00
Pasir pasang 0.0100 m3 130,000.00 1,300.00
Pekerja 1.0000 HOK 70,000.00 70,000.00
Tukang batu 1.5000 HOK 85,000.00 127,500.00
Kepala tukang 1.5000 HOK 95,000.00 142,500.00
Mandor 0.1600 HOK 100,000.00 16,000.00
Total Upah dan bahan ( f & g ) 356,000.00 313,100.00 669,100.00
Keuntungan & overhead ( pr ) 66,910.00
Jumlah Harga ( f + g + pr ) 736,010.00
Dibulatkan 736,010.00
H024 MEMASANG 1 BUAH KRAN 1/2" ATAU 3/4" 92,670.00
Kran air 1.0000 Bh 45,000.00 45,000.00
Seal tape 0.0250 Set 10,000.00 250.00
Pekerja 0.0100 HOK 70,000.00 700.00
 Tukang batu 0.4000 HOK 85,000.00 34,000.00
Kepala tukang 0.0400 HOK 95,000.00 3,800.00
Mandor 0.0050 HOK 100,000.00 500.00
Total Upah dan bahan ( f & g ) 39,000.00 45,250.00 84,250.00
Keuntungan & overhead ( pr ) 8,425.00
Jumlah Harga ( f + g + pr ) 92,675.00
Dibulatkan 92,670.00
H025 MEMASANG 1 BUAH FLOOR DRAIN 396,710.00
Floor drain 1.0000 Bh 350,000.00 350,000.00
Pekerja 0.0100 HOK 70,000.00 700.00
Tukang batu 0.1000 HOK 85,000.00 8,500.00
Kepala tukang 0.0100 HOK 95,000.00 950.00
Mandor 0.0050 HOK 100,000.00 500.00
Total Upah dan bahan ( f & g ) 10,650.00 350,000.00 360,650.00
Keuntungan & overhead ( pr ) 36,065.00
Jumlah Harga ( f + g + pr ) 396,715.00
Dibulatkan 396,710.00
H017 MEMASANG 1 METER PIPA PVC TIPE AW 1" 21,160.00
Pipa PVC 1.2000 m' 7,000.00 8,400.00
Perlengkapan (35% x har 1.0000 ls 2,450.00 2,450.00
Pekerja 0.0360 HOK 70,000.00 2,520.00
Tukang batu 0.0600 HOK 85,000.00 5,100.00
Kepala tukang 0.0060 HOK 95,000.00 570.00
Mandor 0.0020 HOK 100,000.00 200.00
Total Upah dan bahan ( f & g ) 8,390.00 10,850.00 19,240.00
Keuntungan & overhead ( pr ) 1,924.00
Jumlah Harga ( f + g + pr ) 21,164.00
Dibulatkan 21,160.00
H015 MEMASANG 1 METER PIPA PVC TIPE AW 1/2" 15,190.00
Pipa PVC 1.2000 m' 3,500.00 4,200.00
Perlengkapan (35% x har 1.0000 ls 1,225.00 1,225.00
Pekerja 0.0360 HOK 70,000.00 2,520.00
Tukang batu 0.0600 HOK 85,000.00 5,100.00
Kepala tukang 0.0060 HOK 95,000.00 570.00
Mandor 0.0020 HOK 100,000.00 200.00
Total Upah dan bahan ( f & g ) 8,390.00 5,425.00 13,815.00
Keuntungan & overhead ( pr ) 1,381.50
Jumlah Harga ( f + g + pr ) 15,196.50
Dibulatkan 15,190.00
H021 MEMASANG 1 METER PIPA PVC TIPE AW 3" 61,630.00
Pipa PVC 1.2000 m' 24,000.00 28,800.00
Perlengkapan (35% x har 1.0000 ls 8,400.00 8,400.00
Pekerja 0.0810 HOK 70,000.00 5,670.00
Tukang batu 0.1350 HOK 85,000.00 11,475.00
Kepala tukang 0.0135 HOK 95,000.00 1,282.50
 Mandor 0.0040 HOK 100,000.00 400.00
Total Upah dan bahan ( f & g ) 18,827.50 37,200.00 56,027.50
Keuntungan & overhead ( pr ) 5,602.75
Jumlah Harga ( f + g + pr ) 61,630.25
Dibulatkan 61,630.00
H029 1 UNIT SEPTICTANK 1.5 x 1.0 X 1.5 m (TYPE KECIL) + REMBESAN 3,462,820.00
Galian Tanah 2.2500 m3 43,312.50 97,453.13
Pasir urug 0.1071 m3 120,000.00 12,852.00
Lantai kerja 1 : 3 : 5 1.1250 m3 92,686.00 104,271.75
Pasangan bata + Plestera 7.5000 m2 163,271.46 1,224,535.95
Plat beton penutup + balo 0.1500 m3 856,951.07 128,542.66
Pipa PVC 4" AW + samb 9.0000 m' 37,500.00 337,500.00
Pipa GIF 1 1/2" 0.6000 m' 30,000.00 18,000.00
Galian tanah untuk remb 1.6875 m3 43,312.50 73,089.84
Pasangan ijuk 2.7000 kg 174,487.50 471,116.25
Urugan kerikil 3.5 cm 0.5250 m3 150,000.00 78,750.00
Pipa PVC 4" AW berloba 9.0000 m' 37,500.00 337,500.00
Urugan kembali perataan 0.5625 m3 31,625.00 17,789.06
Tambahan upah kerja 0.0850 Ls 2,901,400.64 246,619.05
Total Upah dan bahan ( f & g ) 246,619.05 2,901,400.64 3,148,019.70
Keuntungan & overhead ( pr ) 314,801.97
Jumlah Harga ( f + g + pr ) 3,462,821.67
Dibulatkan 3,462,820.00
Dihitung 1 m2 PENGECATAN LAPANGAN 22,820.00
Cat dasar 0.1000 Kg 38,000.00 3,800.00
cat penutup 0.260 kg 38,000.00 9,880.00
Pekerja 1/2 terampil 0.020 HOK 75,000.00 1,500.00
Tukang cat 1/2 terampil 0.063 HOK 75,000.00 4,725.00
Kepala tukang 0.006 HOK 95,000.00 598.50
Mandor 0.003 HOK 100,000.00 250.00
Total Upah dan bahan ( f & g ) 7,073.50 13,680.00 20,753.50
Keuntungan & overhead ( pr ) 2,075.35
Jumlah Harga ( f + g + pr ) 22,828.85
Dibulatkan 22,820.00
 R E KAP I T U LAS I

PEKERJAAN : PENINGKATAN GEDUNG PERPUSTAKAAN

LOKASI PEKERJAAN : SMPN 1 MANONJAYA
TAHUN : 2017

NO. JENIS PEKERJAAN

LANTAI 2
1 PEKERJAAN BETON
2 PEKERJAAN DINDING DAN LANTAI
3 PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA
4 PEKERJAAN ATAP
5 PEKERJAAN PLAFOND
6 PEKERJAAN INSTALASI LISTRIK
7 PEKERJAAN PENGECATAN

Terbilang : Tiga Ratus Tujuh Juta Dua Ratus Delapan Puluh Satu Ribu Rupiah.
 R E N CANA AN G GARAN B IAYA

PEKERJAAN : PENINGKATAN GEDUNG PERPUSTAKAAN

LOKASI PEKERJAAN : SMPN 1 MANONJAYA
TAHUN : 2017

NO. URAIAN PEKERJAAN SAT.

1 2 1
LANTAI 2
1 PEKERJAAN BETON
- Kolom Beton 30/30, 1 PC : 2 Pasir : 3 Kerikil (K.1) Analisa SNI 2016 E015a 9.50 m3
- Ring Balok Beton 20/30, 1 PC : 2 Pasir : 3 Kerikil (B.2) Analisa SNI 2016 E016 7.80 m3
- Kolom Praktis 15/15 1 PC : 2 Pasir : 3 Kerikil (K.2) Dihiutng 0.73 m3

2 PEKERJAAN DINDING DAN LANTAI

- Pas. Dinding 1/2 Bata, 1 PC : 5 Pasir Analisa SNI 2016 C008 224.00 m2
- Plesteran 1PC : 3 Pasir, t=15mm Analisa SNI 2016 C017 448.00 m2
- Acian Tembok Analisa SNI 2016 C024 448.00 m2
- Acian Beton Expose Dihitung 28.80 m2
- Lantai Keramik 40/40 setara Asia Tile Analisa SNI 2016 K009a 165.00 m2

3 PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA

- Pintu dobel (P3) Dihitung 2.00 bh
- Pintu Panel (P2) Dihitung 1.00 bh
- Jendela (J3) Dihitung 4.00 bh
- Jendela (J4) Dihitung 5.00 bh

4 PEKERJAAN ATAP
- Rangka Kuda Kuda Baja Ringan Dihitung 210.00 m2
- Penutup Atap Genteng Metal Analisa SNI 2016 F017 210.00 m2
- Bubung Penutup Atap Analisa SNI 2016 F018 15.00 m'
- List plank GRC Dihitung 30.00 m'

5 PEKERJAAN PLAFOND
- Rangka Plafond Besi Hollow Dihitung 166.00 m2
- GRC Board Analisa SNI 2016 G004 165.00 m2

6 PEKERJAAN INSTALASI LISTRIK

- Titik Lampu Dihitung 12.0 titik
- Saklar Ganda Dihitung 3.0 titik
Saklar Tunggal Dihitung 1.0 titik
 - Stop Kontak Dihitung 4.0 titik
- Instalasi Dalam Ruang Dihitung 3.0 rol

7 PEKERJAAN PENGECATAN
- Pekrj. Pengecatan Tembok Baru 1x plamir, 1x cat dasar, 1x cat penutup Analisa SNI 2016 L011 448.00 m2
- Pengecatan Plafon Analisa SNI 2016 L017 165.00 m2
KAP I T U LAS I

JUMLAH
(Rp.)

LANTAI 2
Rp 104,307,837.30
Rp 99,301,190.00
Rp 26,300,000.00
Rp 44,906,550.00
Rp 17,310,130.00
Rp 3,509,560.00
Rp 11,646,270.00
JUMLAH Rp 307,281,537.30
Dibulatkan Rp 307,281,000.00
A AN G GARAN B IAYA

HARGA SUB
SATUAN TOTAL
(Rp.) (Rp.)
2 3
LANTAI 2

Rp 5,924,780.00 Rp 56,285,410.00
Rp 5,687,630.00 Rp 44,363,514.00
Rp 5,012,210.00 Rp 3,658,913.30
JUMLAH Rp 104,307,837.30

Rp 114,210.00 Rp 25,583,040.00
Rp 54,750.00 Rp 24,528,000.00
Rp 30,440.00 Rp 13,637,120.00
Rp 48,600.00 Rp 1,399,680.00
Rp 206,990.00 Rp 34,153,350.00
JUMLAH Rp 99,301,190.00

Rp 3,800,000.00 Rp 7,600,000.00
Rp 1,200,000.00 Rp 1,200,000.00
Rp 2,500,000 Rp 10,000,000.00
Rp 1,500,000 Rp 7,500,000.00
JUMLAH Rp 26,300,000.00

Rp 142,390.00 Rp 29,901,900.00
Rp 58,510.00 Rp 12,287,100.00
Rp 72,590.00 Rp 1,088,850.00
Rp 54,290.00 Rp 1,628,700.00
JUMLAH Rp 44,906,550.00

Rp 61,030.00 Rp 10,130,980.00
Rp 43,510.00 Rp 7,179,150.00
JUMLAH Rp 17,310,130.00

150,000.00 Rp 1,800,000.00
86,570.00 Rp 259,710.00
82,170.00 Rp 82,170.00
 79,420.00 Rp 317,680.00
350,000.00 Rp 1,050,000.00
JUMLAH Rp 3,509,560.00

Rp 18,840.00 Rp 8,440,320.00
Rp 19,430.00 Rp 3,205,950.00
JUMLAH Rp 11,646,270.00