Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 1
(b) Calculation of equivalent units: In this step, the equivalent units of activity are calculated for all
inputs to production, that is, direct material, and for conversion.
(c) Calculation of unit costs: In this step, the costs per equivalent unit for direct material and
conversion are calculated.
(d) Analysis of total costs: In the final step, the cost of goods completed and transferred out, and the
cost of ending work in process inventory are determined.
5.10 (a) Journal entry to enter direct material costs into work in process inventory:
Work in Process Inventory, Department A xxx
Raw Material Inventory xxx
(b) Journal entry to record the transfer of goods from the first department to the second department in
the production sequence:
Work in process inventory, Department B xxx
Work in process inventory, Department A xxx
5.11 The difference between the two methods relates to the calculation of the relevant total equivalent units
for the period.
Under the weighted average method, the equivalent units of activity for the month relate to the closing
work in process inventory and the units completed and transferred out. Thus, in Exhibit 5.2, the total
EUs for direct material are 400 000 and for conversion cost are 395 000.
Under the FIFO method, the equivalent units of activity in the beginning work in process inventory are
subtracted from the total equivalent units for the period to arrive at the new equivalent units of activity
for the current period. In Exhibit 5.7, the total EUs that were calculated in Exhibit 5,2 using the
weighted average cost method are reduced by the 20 000 in the opening WIP, to arrive at 380 000 EUs
of direct material and 393 000 EUs of conversion cost.
5.12 Under the weighted average cost method the total equivalent cost per unit is the total of the average of
the cost per equivalent unit for the opening work in process and the units commenced during the month
for the two inputs to production. In Exhibit 5.3, The average cost per EU for direct material is $1.40 and
for conversion cost is $0.37.
For FIFO it is assumed that the old units are completed before new units are commenced. Thus, to
calculate the total cost per equivalent unit, the units in opening work in process are first subtracted from
the total of the units completed and the closing work in process units to give the equivalent units that
relate to new production. A cost per equivalent unit is then calculated for each input to production. In
Exhibit 5.8 the cost per EU for material is $1.33 and for conversion cost is $0.36. These costs relate to
the new production that commenced during the period.
5.13 The name weighted average method is used as the cost per equivalent unit calculated under this
method is not a simple average of the costs incurred during the current period and the costs incurred
during previous periods. The average cost reflects the different size of the WIP inventory and of the
current periods production.
5.14 Under the weighted average method, the cost of the beginning work in process inventory is added to the
cost incurred during the current period in order to determine the weighted average cost per equivalent
unit. Under the FIFO method, the cost of the beginning work in process inventory is not added to the
cost of the current period to determine cost per EU. Rather, the cost of the beginning work in process
inventory is assumed to be completed first and then new production units are commenced. The costs of
opening WIP are kept separate from the costs of the current period.
5.15 The key difference between the ledger accounts for work-in-process inventory under the weighted
average and FIFO methods is the treatment of beginning work in process inventory that resulting in
different cost of goods completed being recorded and different cost of closing WIP inventory in two
systems.
In the ledger accounts in Exhibits 5.5 and 5.7, the total costs to account for (the debit side) are the same,
but the values for cost of goods completed and closing WIP differ (the credit side). The cost per
equivalent unit is calculated using average beginning work-in-process inventory and the current periods
production under weighted average method, while the cost per equivalent unit is calculated using only
the current periods production costs divided by the equivalent units of work completed in current
month under FIFO method.
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 2
5.16 Estimating the cost of spoilage highlights the cost of wasted resources, which may focus the attention of
management.
5.17 Normal spoilage is considered to be a normal aspect of the production process. It is relatively
constant, is statistically predictable, and is unavoidable without incurring excessive costs to improve the
production process. As a consequence, it is considered to be a normal cost in the production of the good
units which emerge from the process. Abnormal spoilage is that level of spoiled units outside the
normally acceptable range, caused by factors not normally encountered. By isolating the cost of
abnormal spoilage, managements attention is drawn to a matter which needs to be investigated.
5.18 If manufacturing overhead were assume to incur at a different rate to manufacturing overhead, or was
related to a different cost driver, then direct labour costs and manufacturing overhead costs would be
accounted for separately instead of being combined into one account called conversion costs. Thus, in
the process costing schedules, instead of having two columns, one for direct material costs and one for
conversion costs, there would be three columns: direct material costs, direct labour costs and
manufacturing overhead costs.
5.19 For purposes of cost control and performance evaluation, FIFO process costing may be considered
superior to the weighted average method. To provide incentives for departmental managers to control
costs, it is important to evaluate their performance on the basis of current period costs only. When
current period and prior period costs are averaged, as in the case of the weighted average method, a
departmental managers current performance is less clear.
5.20 The key output is the departmental production report which summarises the flow of production
quantities and costs through the department, and shows the amount of production cost transferred out of
the department (into the next production department or finished goods) and the cost of work in process
remaining in the department. The report will show the average cost of production for the month. This
information enables managers to estimate the cost of goods manufactured during the period, the cost of
goods sold and the cost of inventories. Estimates of unit costs can provide key inputs to management
decisions about product price and product mix, as well as providing the basis for assessing product
profitability. The information may also be used for control, by comparing unit costs over time.
5.21 Operation costing is a hybrid product costing system that is used when conversion activities are very
similar across product lines, but the direct materials differ. This is often the case in batch manufacturing
operations. Conversion costs are accumulated by department, and process costing methods are used to
assign these costs to products. Different products may go through some, or all, of the processes. Direct
material costs are accumulated by job order or batch, and job costing methods are used to assign direct
material costs to products.
5.22 The wine producers should use process costing when they are producing single product line or different
wine products on different production lines. On the other hand, the wine producers should use operation
costing when the wines are produced in batches utilising some repetitive processes but basically
different processes for different type of wines.
5.23 The percentage of completion is important in calculating the equivalent units of production for the
period. Without this, the monthly reports would be distorted because of an inaccurate treatment of
opening and closing work in process inventory. In an operation costing system the concept of equivalent
units still exists, but only in relation to conversion costs, so the stage of completion will still be
important.
5.24 Under the JIT approach to inventory and production management, all inventories are kept to an absolute
minimum, including work in process. Since the difference between weighted average and FIFO process
costing is caused by the different treatment of the beginning work in process inventory, there will be
little or no difference between the results of the two methods when JIT is in use. Moreover, if
inventories are negligible, it may be possible to work in physical units rather than equivalent units.
5.25 Transferred-in costs are the costs assigned to the units transferred from one production department to
another. For example, the grape wine production involves de-stemming and crushing of grapes
following by fermentation process and other processes. In the fermentation process, the transferred-in
costs from the de-stemming and crushing process are treated as an input to the fermentation process, in
the same way that any direct materials or conversion costs.
5.26 The cost was incurred during December in the mixing department and transferred in to the cooking
department on 31 December. The product would be cooked on the 1 January and then transferred to
finished goods on completion.
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 3
SOLUTIONS TO EXERCISES
EXERCISE 5.27 (10 minutes) Physical flow of units: manufacturer
EXERCISE 5.28 (15 minutes) Equivalent units; FIFO and weighted average:
manufacturer
EXERCISE 5.29 (20 minutes) Physical flow and equivalent units; weighted average
and FIFO: manufacturer
1 The weighted average process costing schedule is shown below. The last two lines of data in the
schedule are not used under the weighted average method.
2 The FIFO method of process costing uses the entire schedule, concluding with the new equivalent units
row.
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 4
Work in process, January 1 20 000 80% 60%
Units started during year 120 000
Total units to account for 140 000
Units completed and transferred
out during year 125 000 100% 100% 125 000 125 000
Work in process, December 31 15 000 70% 30% 10 500 4 500
Total units accounted for 140 000 ______ ______
Total equivalent units 135 500 129 500
Less: equivalent units
represented in January 1 work in
process 16 000 12 000
New equivalent units
accomplished in year only 119 500 117 500
EXERCISE 5.30 (20 minutes) Physical flow and equivalent units; weighted average:
manufacturer
EXERCISE 5.31 (15 minutes) Cost per equivalent unit; weighted average
EXERCISE 5.32 (20 minutes) Cost per equivalent unit; weighted average and FIFO:
timber mill
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 5
Direct material Conversion Total
Work in process, November 1 These costs are not included in the $245 000
unit cost calculation
Costs incurred during November $425 000 $690 000 1 115 000
Total costs to account for 1 360 000
Equivalent units 4 250 1 000
Costs per equivalent unit $100 $690 $790
EXERCISE 5.33 (30 minutes) Weighted average cost and FIFO: manufacturer
1
Direct material Conversion Total
Work in process, Feb 1 5 500 17 000 22 500
Cost incurred during Feb 110 000 171 600 281 600
Total cost to account for 115 500 188 600 304 100
Equivalent units 110 000 92 000
Cost per equivalent unit $1.05 $2.05 $3.10
Check:
Cost of goods completed and 276 125
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 6
transferred out
Cost of closing work in process 27 975
Total costs accounted for $304 100
# 21 000 = 100 000 + 10 000 89 000
## 2 500 = 88 000 + (10 000 x 0.35) 89 000
EXERCISE 5.34 (35 minutes) Weighted average cost and FIFO: manufacturer
1 Weighted-average method:
Direct material Conversion Total
Work in process, September 1 $94 000 $44 400 $138 400
Costs incurred during September $164 000 $272 800 436 800
Total cost to account for $258 000 $317 200 $575 200
Equivalent units 60 000 52 000
Costs per equivalent unit $4.30 $6.10 $10.40
(a) Cost of goods completed and transferred out during September:
number of units total cost per
= 50 000 $10.40 = $520 000
transferred out equivalent unit
(b) Cost remaining in September 30 work in process:
Direct material (10 000* $4.30) $43 000
Conversion (2 000* $6.10) 12 200
Total 55 200
Total costs accounted for $575 200
* Equivalent units in September 30 work in process:
Direct material Conversion
Total equivalent units (weighted average) 60 000 52 000
Less: Units completed and transferred out (50 000) (50 000)
Equivalent units and ending work in process 10 000 2 000
2 FIFO method:
Direct material Conversion Total
Work in process, September 1 These costs are not included in the $138 400
unit cost calculation for September
Costs incurred during September $164 000 $272 800 436 800
Total costs to account for $575 200
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 7
Cost incurred to produce units that
were both started and completed
during September: 30 000* $10.30 309 000
EXERCISE 5.35 (10 Minutes) Weighted average versus FIFO; journal entry:
manufacturer
The amount in the journal entry would be the same under weighted average and FIFO process costing, because
the stamping department had no work in process on January 1. When there is no opening WIP, the equivalent
units and the cost per EU will be the same under both methods. The products transferred out and any closing
WIP will be both costed at the same cost of any new units started during that month.
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 8
Batch S33 ($45 000 4000) 0 $11.25
Conversion: Preparation Department 7.50 7.50
Conversion: Finishing Department 6.00 6.00
Conversion: Packaging Department 0.50 0
Total product cost $35.00 $24.75
Both production departments worked on a total of 6000 balls each, but the Packaging Department
handled the 2000 professional balls only.
3 Journal entries:
Work in process inventory: Preparation Department 39 500*
Raw material inventory 39 500
* 39 500 = $42 000 of direct material for batch P25 $2 500 of packaging material.
EXERCISE 5.37 (15 minutes) Physical flow and equivalent units including spoilage:
manufacturer
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 9
Units started in January 120 000
Total units to account for 140 000
2 When the weighted average method of process costing is used, the good units transferred out, spoiled
units and closing WIP are all costed at the same rate per EU, which is the weighted average of the cost
of opening WIP and current costs. If the FIFO method is used, it would be necessary to identify whether
the spoiled units were from the previous period or the current period. In most process cost industries this
would be extremely difficult, if not impossible.
EXERCISE 5.38 (10 minutes) (appendix) Cost flows in process costing; journal
entries: manufacturer
PROBLEM 5.39 (40 minutes) Partial production report; journal entries; FIFO method:
manufacturer
1
Percentage of
Equivalent units
completion
Physical with respect to Direct
units conversion material Conversion
Work in process, May 1 25 000 40%
Units started during May 30 000
Total units to account for 55 000
Units completed and transferred out
during May 35 000 100% 35 000 35 000
Work in process, May 31 20 000 80% 20 000 16 000
Total units accounted for 55 000 ______ ______
Total equivalent units 55 000 51 000
Less: equivalent units represented
in May 1 work in process 25 000 10 000
New equivalent units accomplished
in May only 30 000 41 000
2
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 10
Direct material Conversion Total
Costs incurred during May $165 000 $2,009 000
Equivalent units 30 000 41 000
Costs per equivalent unit $5.50 $49.00 $54.50*
* $54.50 = $5.50 + $49.00
3 Cost of goods completed and transferred out during May:
Cost of May 1 work in process inventory, which is transferred out first $617 700
Cost incurred to finish the May 1 work in process inventory:
cost per
number percentage of
equivalent
of conversion 25 000 .60 $49 735 000
unit of
units remaining
conversion
Costs incurred to produce units that were both started and completed during May:
number total cost per
of equivalent 10 000* $54.50 545 000
units unit
Total cost of goods completed and transferred out $1 897 700
* Units started and completed during May: 35 000 units completed and transferred out
minus 25 000 units in the May 1 work in process inventory.
4 Cost remaining in May 31 work in process inventory:
Direct material:
number of direct material
equivalent cost per 20 000 $5.50 $110 000
units of equivalent
direct material unit
Conversion:
number of
conversion cost
equivalent per equivalent 20 000 0.80 x $49.00 784 000
units of
unit
conversion
Total cost of May 31 work in process inventory $894 000
Check: Cost of goods completed and transferred out $1 897 700
Cost of May 31 work in process inventory 894 000
Total costs accounted for $2 791 700
5 Journal entry:
Finished goods inventory 1 897 700
Work in process inventory 1 897 700
6 There key differences under the weighted average method are as follows.
The EU per unit for direct material and conversion cost is a weighted average of the cost of opening
WIP inventory and costs incurred that month. The closing inventory and units transferred to finished
goods are costed at the same cost per equivalent unit.
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 11
PROBLEM 5.40 (40 minutes) Weighted average process costing; journal entries:
manufacturer
1 (a)
Percentage of
Equivalent units
completion
Physical with respect to Direct
units conversion material Conversion
Work in process, May 1 25 000 40%
Units started during May 30 000
Total units to account for 55 000
Units completed and transferred
out during May 35 000 100% 35 000 35 000
Work in process, May 31 20 000 80% 20 000 16 000
Total units accounted for 55 000 ______ ______
Total equivalent units 55 000 51 000
(b)
Direct material Conversion Total
Costs per equivalent unit
Cost of WIP May 1 $143 000 $474 700 $617 700
Costs incurred in May 165 000 2 009 000 2 174 000
308 000 2 483 700 2 791 700
Equivalent units 55 000 51 000
Cost per equivalent unit $5.60 $48.70 $54.30
(c) Cost of goods completed and transferred out during May:
number total cost per
of equivalent 35 000 $54.30 $1 900 500
units unit
Costs remaining in May 31 work in process inventory:
Direct material:
number of cost per
equivalent equivalent 20 000 $5.60 $112 000
units of unit of
direct material direct material
Conversion:
number of cost per
equivalent equivalent 20 000 0.80 x $48.70 779 200
units of unit of
conversion conversion
Total cost of May 31 work in process $891 200
Check:Cost of goods completed and transferred out $1 900 500
Cost of May 31 work in process inventory 891 200
Total costs accounted for $2 791 700
2 Journal entry:
Finished goods inventory 1 900 500
Work in process inventory 1 900 500
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 12
PROBLEM 5.41 (50 minutes) Weighted average process costing: manufacturer
(AuthyorS note. In the first printing of the 5E, in the two last dot points on page 234, the stage of completion
of the 1 October WIP was given as 15% instead of the correct figure of 20%, and the 31 October WIP was
70% instead of the correct figure of 60%.)
1 The missing amounts are shown below. A completed production report follows.
Direct material:
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 13
number of cost per
equivalent equivalent
units of unit of ......................................................... 10 000 $9.40 $94 000
direct material direct material
Conversion:
Check: Cost of goods completed and transferred out .............................. $1 407 250
Cost of October 31 work-in-process inventory ........................ 167 500
Total costs accounted for .......................................................... $1 574 750
2 Production report for October: Black Rubber Ltd (in Excel spreadsheet), if the
degree of completion of conversion cost in ending WIP was 90 % instead of 60%.
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 14
Direct material:
Conversion:
Check: Cost of goods completed and transferred out .............................. $1 374 971
Cost of October 31 work-in-process inventory ........................ 199 781
Total costs accounted for .......................................................... $1 574 752*
* difference of $2 due to rounding errors
1 Schedules of process costing using weighted average method for the month of June as follows,
(a) Physical flow of units: Physical units
Work in process, June 1 ...................................................................................................... 40 000
Units started during June..................................................................................................... 200 000
Total units to account for .................................................................................................... 240 000
Units completed and transferred out during June............................................................... 190 000
Work in process, June 30 .................................................................................................... 50 000
Total units accounted for..................................................................................................... 240 000
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 15
Total costs to account for............................ $612 500 $384 200 $996 700
Equivalent units 240 000 217 500
Costs per equivalent unit ............................ $2.5521 $1.7664 $4.3185
Direct material:
Conversion:
2 Goods completed during April cost $2 002 000 (26 000 units $77), as the following calculations show:
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 16
Percentage of Equivalent units
Physical completion with Direct
units respect to conversion material Conversion
1 The ending work-in-process inventory consisted of 400 units (200 + 800 600).
2 The cost of goods completed during June totalled $57 000 (600 units $95):
Percentage of Equivalent units
Physical completion with Direct
units respect to conversion material Conversion
Work in process, June 1 200 25%
Units started during June 800
Total units to account for 1 000
Units completed and transferred during June 600 100% 600 600
Work in process, June 30 400 75% 400 300
Total units accounted for 1 000
Total equivalent units 1 000 900
Direct
material Conversion Total
Work in process, June 1 $12 000 $6 000 $18 000
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 17
Costs incurred during June 43 000 30 000 73 000
Total costs to account for $55 000 $36 000 $91 000
Equivalent units 1 000 900
Cost per equivalent unit $55 $40 $95
PROBLEM 5.45 (50 minutes) Missing data; FIFO; production report: manufacturer
To complete this problem, students should place the information given into a departmental production report
format and work from there to calculate the missing amounts.
The missing amounts are shown below. A completed production report follows.
Work in process, August 1 (in units) 40 000 b
Units started during August 80 000 c
Total units to account for 120 000 a
Total equivalent units: direct material 120 000 d
Total equivalent units: conversion 90 000 e
New equivalent units accomplished in August: conversion 78 000 f
Work in process, August 1: conversion $136 000 i
Costs incurred during August: conversion 881 400 g
Work in process, August 1: total costs 440 000 h
Cost per equivalent unit: direct material 7.65 j
Cost per equivalent unit: conversion 11.30 k
Total cost per equivalent unit 18.95 l
Cost of goods completed and transferred out during August 1 324 900 m
Cost remaining in ending work in process inventory: direct material: 382 500 n
Cost remaining in ending work in process: conversion 226 000 o
Total cost of August 31 work in process 608 500 p
=
a
Total units to account for = units completed and transferred out + work in process
August 31
= 70 000 + 50 000
= 120 000 units
b
Work in process, August 1, units = total equivalent units, direct material new equivalent units
accomplished in August; direct material
= 120 000 80 000
= 40 000 units
c
Units started during August = units completed and transferred out work in process,
August 1 + work in process, 31 August
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 18
= 70 000 40 000 + 50 000
= 80 000 units
d
Total equivalent units direct = units completed and transferred out + work in process units,
material* August 31
* direct material is added at the beginning of the
process
= 70 000 + 50 000
= 120 000 units
e
Total equivalent units, conversion = units completed and transferred out + (work in process units
August 31 degree of completion)
= 70 000 + (50 000 40%)
= 90 000 units
f
New equivalent units: conversion = total equivalent units: conversion (work in process units,
August 1 degree of completion)
= 90 000 (40 000 30%)
= 78 000 units
g
Cost incurred during August, = total costs incurred during August cost incurred during
conversion August, direct material
= $1 493 400 $612 000
= $881 400
h
Work in process, August 1, total = total cost to account for total costs incurred during August
cost
= $1 933 400 $1 493 400
= $440 000
I
Work in process, August 1, = work in process, August 1, total cost work in process
conversion August 1, direct material
= $440 000 $304 000
= $136 000
j
Cost per equivalent unit, direct = cost incurred during August: direct material new
material equivalent units in August: direct material
= $612 000 80 000
= $7.65
k
Cost per equivalent unit: conversion = conversion costs during August new equivalent units:
conversion
= $881 400 78 000
= $11.30
l
Total cost per equivalent unit = cost per equivalent unit: direct material and cost per
equivalent unit conversion
= $7.65 + $11.30
= $18.95
Percentage of
Equivalent units
completion with
Physical respect to
units conversion Direct material Conversion
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 19
Work in process, August 1 40 000 30%
Units started during August 80 000
Total units to account for 120 000
Units completed and transferred out
during August 70 000 100% 70 000 70 000
Work in process, August 31 50 000 40% 50 000 20 000
Total units accounted for 120 000 ______ ______
Total equivalent units 120 000 90 000
Less: Equivalent units represented
in August 1 work in process 40 000 12 000
New equivalent units accomplished
in August only 80 000 78 000
Cost of goods completed and transferred out of the Coating Department during August:
Cost of August 1 work process inventory, which is transferred out first $440 000
Costs incurred to produce units that were both started and completed during August:
Total cost of goods completed and transferred out $1 324 900 (m)
number of
direct material
equivalent cost per
50 000 $7.65 $382 500
units of
equivalent unit
direct material
Conversion:
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 20
number of
equivalent conversion cost 20 000 $11.30
units of 226 000
per equivalent unit
conversion
Total cost of August 31 work in process $608 500
Units started and completed during August: 70 000 units completed and transferred out minus 40 000 units in the August 1 work in
process inventory.
PROBLEM 5.46 (40 minutes) Process costing with spoilage; journal entries:
manufacturer
Total costs to account for $172 500 $100 400 $272 900
Direct
material Conversion Total
Cost of goods transferred (spoilage not included):
Material (110 000 units @ $1.15) $126 500
Conversion (110 000 units @ $0.80) $88 000 $214 500
4 Cost of spoiled units in September
Material 30 000 units @ $1.15 $34 500
Conversion 7 500 units @ $0.80 6 000
$40 500
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 21
5 Costs remaining in WIP at 30 September
Material 10 000 units @ $1.15 $11 500
Conversion 8 000 units @ $0.80 6 400
$17 900
6 Journal entries
(a) Normal spoilage:
Finished goods inventory $255 000
WIP $255 000
7 If the FIFO method had been used, in the production report the new equivalent units accomplished for
the current month would need to be calculated by reducing the total equivalent units by the number of
equivalent units in the opening WIP inventory. Also we would usually need to make an assumption as to
whether the spoiled units were started in the previous period or in the current period. In this example as
the opening WIP is at the 60% completion stage, then we know that these are all good units. Spoiled
units are detected at the 25% stage, so that means that the spoiled units all came from units started in the
current month.
PROBLEM 5.47 (45 minutes) Operation costing; unit costs; journal entries:
manufacturer
Note: In the first printing of 5E, the total manufacturing cost was stated as $1 437 000 instead of the correct
figure of $898 000.
1 The unit costs and total costs for each of the products manufactured by Fishwyk Industries during the
month of March are calculated as follows:
Extrusion Form Trim Finish
Units produced ................................ 16 000 11 000 5 000 2 000
Material costs .................................. $192 000 $44 000 $15 000 $12 000
Unit material cost.................... 12.0 4.0 3.0 6.0
Conversion costs* ........................... 392 000 132 000 69 000 42 000
Unit conversion cost ............... 24.5 12.0 13.8 21.0
* Direct labour and manufacturing overhead.
Executive
Unit costs Plastic sheets Standard model Deluxe model model
Material costs:
Extrusion................................. $12.0 $12.0 $12.0 $12.0
Form........................................ 4.0 4.0 4.0
Trim......................................... 3.0 3.0
Finish....................................... 6.0
Conversion costs:
Extrusion................................. 24.5 24.5 24.5 24.5
Form........................................ 12.0 12.0 12.0
Trim......................................... 13.8 13.8
Finish....................................... _ _ _ 21.0
Total unit cost.................................. $36.5 $52.5 $69.3 $96.3
Units produced ................................ 5 000 6 000 3 000 2 000
Total product cost*.......................... $182 500 $315 000 $207 900 $192 600
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 22
* Total costs accounted for:
Product Total product costs
Plastic sheets $182 500
Standard model 315 000
Deluxe model 207 900
Executive model 192 600
Total $898 000
2 Journal entries:
Work in process inventory: Extrusion.................................................... 584 000
Raw material inventory .............................................................. 192 000
Applied conversion costs ........................................................... 392 000
Finished goods inventory........................................................................ 182 500
Work in process inventory: Extrusion ....................................... 182 500
Work in process inventory: Forming...................................................... 577 500
Work in process inventory: Extrusion ....................................... 401 500
Raw material inventory .............................................................. 44 000
Applied conversion costs ........................................................... 132 000
Finished goods inventory........................................................................ 315 000
Work in process inventory: Forming ......................................... 315 000
Work in process inventory: Trimming ................................................... 346 500
Work in process inventory: Forming ......................................... 262 500
Raw material inventory .............................................................. 15 000
Applied conversion costs ........................................................... 69 000
Finished goods inventory........................................................................ 207 900
Work in process inventory: Trimming....................................... 207 900
Work in process inventory: Finishing .................................................... 192 600
Work in process inventory: Trimming....................................... 138 600
Raw material inventory .............................................................. 12 000
Applied conversion costs ........................................................... 42 000
Finished goods inventory........................................................................ 192 600
Work in process inventory: Finishing........................................ 192 600
3 (a) Requirement 1 can be formulated in Excel spreadsheet with the same answers.
(b) The value of the 1000 units of the Deluxe model in work in process inventory at the end of May
is $64 500, calculated as follows:
Equivalent units
Material Conversion
% Qty % Qty
Entering trim operation:
2000 Deluxe units (finished) 100 2 000 100 2 000
1000 Deluxe units (remaining in
ending work in process) 100 1 000 60 600
2000 Executive units (finished) 100 2 000 100 2 000
Total equivalent units 5 000 4 600
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 23
Unit cost Total costs
Deluxe model work in process costs:
Extrusion material $12.0 $12 000
Form material 4.0 4 000
Trim material (100%) 3.0 3 000
Extrusion conversion 24.5 24 500
Form conversion 12.0 12 000
Trim conversion (60%) 9.0* 9 000*
Work in process costs $64.5 $64,500
*Conversion cost per equivalent unit in trim operation:
($30 000 + $39 000) 4 600 units = $15.0 per unit. Since the units are 60 per cent complete as to conversion, their
trim conversion cost as of May 31 is $9.0 per unit ($15.0 60%).
PROBLEM 5.49 (45 minutes) Operation costing; unit costs; cost flow; journal entries
1 Conversion costs:
Rolling Moulding Punching Dipping
Direct labour $600 000 $224 000 $256 000 $90 000
Manufacturing overhead 900 000 336 000 384 000 135 000
Total conversion cost $1 500 000 $560 000 $640 000 $225 000
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 24
Conversion costs:
Rolling 900 000a 375 000a 225 000a 1 500 000
Moulding 350 000b 210 000b 560 000
Punching 400 000c 240 000c 640 000
Dipping _______ ________ 225 000d 225 000
Total cost $1 860 000 $1 525 000 $1 200 000 $4 585 000
Units manufactured 6 000 2 500 1 500
Unit cost $310 $610 $800
a
Number of units rolling cost per unit ($150)
b
Number of units moulding cost per unit ($140)
c
Number of units punching cost per unit ($160)
d
Number of units dipping cost per unit ($150)
3 Journal entries:
Work in process inventory: Rolling $3 100 000
Raw material inventory $1 600 000*
Applied conversion costs 1 500 000
* $1 600 000 = direct-material cost for Ceralam sheets
$1 500 000 = conversion cost in rolling operation
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 25
Work in process inventory: Punching $1 525 000
*$1 525 000 = 2 500 non-reflective Ceralam housings sold after punching
$610 per unit
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 26
PROBLEM 5.51 (20 minutes) (appendix) Transferred-in costs; no work in process:
manufacturer
1 Cutting
Direct material $60 000
Direct labour 25 000
Overhead 2 700 ($30 000 / 10 000 hours 900 hours)
$87 700
Sewing
Direct material $5 000
Direct labour 60 000
Overhead 19 200 ($16 000 / 2 000 hours 2 400 hours)
$84 200
Total product costs = $87 700 + 84 200 = $171 900
Production units = 5 000
Product cost per unit = $34.38
2 Work in process: Cutting $87 700
Direct material $60 000
Direct labour 25 000
Overhead 2 700
1 (a) Cost of units completed and transferred to finished goods inventory during May:
Units completed and transferred out 11 900
Total cost per equivalent unit $9.00
Cost of units completed and transferred out $107 100
(b) To calculate the cost of the Finishing Department work in process inventory on May 31, first
determine the number of units in ending work in process inventory, as follows:
Work in process inventory, May 1 1 400 units
Add: Units transferred in 14 000 units
Units to account for 15 400 units
Subtract: Units transferred to finish goods 11 900 units
Total 3 500 units
Then calculate the transferred-in costs, direct material cost, and conversion cost in the May 31 work in
process inventory:
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 27
Cost per
Input Equivalent units equivalent unit Cost
Transferred in 3 500 $5.00 = $17 500
Direct material 3 500 $1.00 = 3 500
Conversion 3 500 40% $3.00 = 4 200
Total cost of May 31
work in process inventory $25 200
Percentage of
completion Direct material
Physical with respect Transferred
units to conversion in Wrap Boxes Conversion
Work in process,
October 1 10 000 40%
Units transferred in during
October 40 000
Total units to account for 50 000
Units completed and
transferred out during
October 40 000 40 000 40 000 40 000 40 000
Work in process,
October 31 10 000 80% 10 000 10 000 10 000 8 000
Total units accounted for 50 000
Total equivalent units. 50 000 50 000 50 000 48 000
Less: Equivalent units
represented in October 1
work in process 10 000 10 000 0 4 000
New equivalent units
accomplished in
October only 40 000 40 000 50 000 44 000
2 Cost per equivalent unit:
Direct material
Transferred in Wrap Boxes Conversion Total
Costs incurred during
October $120 000* $80 000 $50 000 $88 000 $338 000
Equivalent units for
October only 40 000 40 000 50 000 44 000
Cost per equivalent unit $3.00 $2.00** $1.00** $2.00** $8.00
The total cost per equivalent unit, including transferred-in costs, is $8.00.
* The cost associated with the units transferred into Packaging can be found by multiplying the unit cost (given) of
$3.00 times the number of units transferred in during October, 40 000.
Given in the problem.
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 28
** Cost incurred during October equivalent units for October only.
3 The only part of the kits cost structure affected by Drakes suggestion is the conversion cost. If the
units were 95 per cent complete as at October 31, there would be 45 500 new equivalent units with
respect to conversion. (To see this, just change the 8000 in the right-hand column of the table in the
solution to requirement (1) to 9 500. This changes the last number in the right-hand column from 44 000
to 45 500.)
Now the unit cost of conversion drops from $2.00, as currently calculated to $1.93 rounded ($88 000 45
500). Thus, the unit cost of a kit drops from $8.00 to $7.93 (rounded).
As Wood Glows accountant, Mark Brandon has an ethical obligation to refuse his friends request to
alter the estimate of the percentage of completion. What Brandon can do is to help Drake think of some
legitimate ways to bring about real cost reductions in the Packaging Department.
If we consider the Code of ` for Professional Accountants issued by the Accounting Professional and
Ethical Standards Board (APESB), presented in Chapter 1, the principles that are relevant include the
following: integrity, objectivity, independence, and professional behaviour.
SOLUTIONS TO CASES
CASE 5.54 (60 minutes) Equivalent units; unit costs; evaluation of weighted average
and FIFO: manufacturer
1 (a) The equivalent units for each cost element using the weighted average method are calculated as
follows:
Direct materials
Chemicals Cans Conversion
Units completed and transferred to shipping 20 000 20 000 20 000
Work in process, May 31
Chemicals (100%) 5 000
Cans (0%) 0
Conversion (80%) 4 000
Total equivalent units 25 000 20 000 24 000
(b) The equivalent units for each cost element using the FIFO method are calculated as follows:
Direct materials
Chemicals Cans Conversion
Units completed and transferred to shipping 20 000 20 000 20 000
Work in process, May 31:
Chemicals (100%) 5 000
Cans (0%) 0
Conversion (80%) ______ ______ 4 000
Total equivalent units 25 000 20 000 24 000
Less equivalent units represented in May 1
work in process:
Chemicals (100%) 4 000
Cans (0%) 0
Conversion (25%) ______ ______ 1 000
New equivalent units accomplished in May
only 21 000 20 000 23 000
2 (a) The cost per equivalent unit for each cost element using the weighted average method is
calculated as follows:
Direct materials
Chemicals Cans Conversion
Work in process, May 1 $45 600 $0 $8 125
May costs incurred 228 400 7 000 45 500
Total costs $274 000 $7 000 $53 625
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 29
Weighted average equivalent units 25 000 20 000 24 000
Cost per equivalent unit $10.96 $0.35 $2.2344
(b) The cost per equivalent unit for each cost element using the first in, first out method is calculated
as follows:
Direct materials
Chemicals Cans Conversion*
May costs incurred $228 400 $7 000 $45 500
First in, first out equivalent units 21 000 20 000 23 000
Cost per equivalent unit $10.8762 $0.35 $1.9783
3 The weighted average method of process costing is more widely used than the FIFO method, probably
because it is somewhat simpler. Now, however, most product costing systems are computerised;
operating a process costing system is equally as simple when using either the weighted average method
or FIFO method. For purposes of cost control and performance evaluation, FIFO process costing is
superior to the weighted average method. It is important to evaluate the performance of departmental
managers on the basis of current period costs only. When current period and prior period costs are
averaged, a departmental managers current performance is less clear. Moreover, performance
evaluation based partially on costs incurred in prior periods is less timely. Behavioural scientists
generally agree that for performance evaluation to be more effective, it should be done on a timely basis.
4 Mays production report prepared in Excel Spreadsheet, assuming that the stage of completion for
opening WIP is 50%:
The equivalent units for each cost element using the FIFO method are calculated as follows:
Direct materials
Chemicals Cans Conversion
Units completed and transferred to shipping 20 000 20 000 20 000
Work in process, May 31 (80%):
Chemicals (100%) 5 000
Cans (0%) 0
Conversion (80%) ______ ______ 4 000
Total equivalent units 25 000 20 000 24 000
Less equivalent units represented in May 1
work in process (50%):
Chemicals (100%) 4 000
Cans (0%) 0
Conversion (50%) ______ ______ 2 000
New equivalent units accomplished in May
only 21 000 20 000 22 000
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 30
4 000 .50
$2.0682 4 136
$59 261
Cost incurred to produce units that
were both started and completed
during May 16 000 x $13.2944 212 710
Total cost of goods completed and
transferred out $271 971
(b) Cost remaining in May 31 work
in process inventory (80%):
1 8 000
(a) Equivalent units of material
Equivalent units of conversion 7 500
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 31
Direct material Conversion Total
Work in process, October 1 $1 250 $300 $1 550
Costs incurred during October .................................. 24 550 20 700 45 250
Total costs to account for $25 800 $21 000 $46 800
Equivalent units 8 000 7 500
Costs per equivalent unit $3.225 $2.8 $6.025
Check: Cost of goods completed and transferred out ......................... $42 175
Cost of October 31 work-in-process inventory....................... 4 625
Total costs accounted for......................................................... $46 800
2 The cost of manufacturing the belt is $6.025 per unit which is different to the $5.35 used for planning
purposes. The profit margin using the incorrect cost would be overstated. If management was to sue the
incorrect cost then it could result in wrong decisions.
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 32
November 1 work in process 0 0
New equivalent units accomplished in
November only 36 000 36 000
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 33
cost per
number percentage of
equivalent
of conversion 1 600 .50 $2.40 1 920
unit of
units remaining
conversion
Cost incurred to produce units that were both started and completed during November:
number
total cost per
of equivalent unit 34 000* $12.18 414 120
units
Conversion:
number of equivalent conversion cost
1 000 $2.40 2 400
units of conversion per equivalent unit
Due to Home and Garden Products Ltds movement toward JIT inventory and production methods, there is no
work in process inventory in the Grading Department on November 1. Therefore, the process costing
calculations are identical for this department under the FIFO and weighted average methods. Thus, the solution
given for the preceding problem, for the Grading Department, is also valid for this problem. The cost of goods
completed and transferred out of the Grading Department in November is $352 080.
Production report: Saturating Department
(Weighted average method)
Percentage of
Equivalent units
completion
Physical with respect to
units conversion Transfer in Conversion
Work in process, November 1 1 600 50%
Units transferred in during November 36 000
Total units to account for 37 600
Units completed and transferred out
during November 35 600 100% 35 600 35 600
Work in process, November 30 2 000 50% 2 000 1 000
Total units accounted for 37 600
Total equivalent units 37 600 36 600
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 34
Total costs to account for $365 930 $89 670 $455 600
Equivalent units 37 600 36 600
Cost per equivalent unit $9.7322 $2.45 $12.1822
* Cost of goods completed and transferred out of the Grading Department during November under the weighted average
method.
Cost of goods completed and transferred out of the Saturating Department during November:
total cost per
number of units
equivalent 35 600 $12.1822 $433 686
transferred out
unit
Chapter 5 Solutions Manual t/a Management Accounting: Information for Managing and Creating Value 5e
by Langfield-Smith , Thorne and Hilton 35