Anda di halaman 1dari 7

LATIHAN MEM

TABEL DATA MS EXCEL

ORIGINAL CONTRACT SCHEDUL


Year 2013
Month Jan'13 Feb'13 Mar'13 Apr'13 Mei'13 Jun'13
Project Month Progress 1 2 3 4 5 6
Plan Monthly (Orig) 2.00% 4.00% 5.00% 7.00% 9.00% 16.00%
Plan Cumulative (orig) 2.00% 6.00% 11.00% 18.00% 27.00% 43.00%
Actual Monthly (orig) 1.00% 3.50% 4.80% 6.50% 8.70% 14.00%
Actual Cumulative (Orig) 1.00% 4.50% 9.30% 15.80% 24.50% 38.50%
Plan Monthly (EOT)
Plan Cumulative(EOT)
Actual Monthly (EOT)
Actual Cumulative (EOT)

Plan Monthly (Orig) 2.00% 4.00% 5.00% 7.00% 9.00% 16.00%


Plan Cumulative (orig) 2.00% 6.00% 11.00% 18.00% 27.00% 43.00%
Plan Monthly (EOT) 1.00% 3.50% 4.80% 6.50% 8.70% 14.00%
Plan Cumulative(EOT) 1.00% 4.50% 9.30% 15.80% 24.50% 38.50%
Delay Monthly 1.00% 3.50% 4.80% 6.50% 8.70% 14.00%
Delay Komulatif 1.00% 4.50% 9.30% 15.80% 24.50% 38.50%

120.00%

100.00%

80.00%
100.00%

80.00%

60.00%

40.00%

20.00%

0.00%
1 2 3 4 5 6 7 8

Plan Monthly (Orig) Plan Monthly (EOT) Delay M


LATIHAN MEMBUAT KURVA "S " DENGAN MS EXCEL

ONTRACT SCHEDULE 12 BULAN EOT 3 BULAN DELAY 3 BULAN


2013 2014
Jul'13 Aug'13 Sep'13 Okt'13 Nov'13 Des'13 Jan'14 Feb'14 Mar'14 14-Apr
7 8 9 10 11 12 13 14 15 16
20.00% 18.00% 7.00% 5.00% 4.00% 3.00%
63.00% 81.00% 88.00% 93.00% 97.00% 100.00%
17.80% 10.40%
56.30% 66.70%
6.00% 6.30% 8.40% 4.50% 3.90% 2.70% 1.50%
66.70% 72.70% 79.00% 87.40% 91.90% 95.80% 98.50% 100.00%
4.00% 4.20% 5.00% 5.20% 4.00% 3.00% 2.50% 2.20%
66.70% 70.70% 74.90% 79.90% 85.10% 89.10% 92.10% 94.60% 96.80%

20.00% 18.00% 7.00% 5.00% 4.00% 3.00%


63.00% 81.00% 88.00% 93.00% 97.00% 100.00%
17.80% 10.40% 6.00% 6.30% 8.40% 4.50% 3.90% 2.70% 1.50%
56.30% 66.70% 72.70% 79.00% 87.40% 91.90% 95.80% 98.50% 100.00%
17.80% 10.40% 4.00% 4.20% 5.00% 5.20% 4.00% 3.00% 2.50% 2.20%
56.30% 66.70% 70.70% 74.90% 79.90% 85.10% 89.10% 92.10% 94.60% 96.80%

KURVA S

Plan cumulatif Plan Kumulatif Delay Kumulati


(Orig) (EOT)
Plan cumulatif Plan Kumulatif Delay Kumulati
(Orig) (EOT)

7 8 9 10 11 12 13 14 15 16 17

nthly (EOT) Delay Monthly Plan Cumulative (orig) Plan Cumulative(EOT) Delay Komulatif
DELAY 3 BULAN
014
14-May 14-Jun
17 18

2.00% 1.20%
98.80% 100.00%

2.00% 1.20%
98.80% 100.00%

Delay Kumulatif
Delay Kumulatif

16 17 18

Anda mungkin juga menyukai