Anda di halaman 1dari 4

NOMOR SPK : 013.PJ/DAN.02.07/A.

MGL/2017
PEKERJAAN : KONTRAK HARGA SATUAN PEKERJAAN SISIP TRAFO 50 KVA DI WILAYAH KERJA PT PLN (PERSERO) AREA MAGELANG
LOKASI : AREA MGAELANG
PEMBORONG : PT. RAJA AGUNG PATI
NILAI KONTRAK : Rp. 366.012.340
WAKTU PELAKSANAAN : 05 MEI 2017 S/D 03 SEPTEMBER 2017
PERIODE PELAPORAN : 13 JUNI 2017 S/D 26 JUNI 2017 (Minggu I)

KONTRAK REALISASI
HARGA HARGA
NO URAIAN SAT VOL SAT VOL PROGRES
SATUAN HARDWARE JASA JUMLAH SATUAN HARDWARE JASA JUMLAH
1 2 3 4 5 6 7 8 10 11 12 13 14 15 16
- - -
+ Trafo 1 Fasa CSP 50 KVA (G105, G106, G136) Unit 135 + Unit 0
1 Trafo 1 Fasa CSP 50 kVA Bh 135 27,796,500 MDU-KD MDU-KD Bh 135 27,796,500 0 0
2 Jumper Wire : - - -
0 AAAC 70 mm Mtr 270 9,661 MDU-KD MDU-KD Mtr 9,661
0 NFA2X-T 2 x 70 + N 50 mm Mtr 270 30,025 MDU-KD MDU-KD Mtr 30,025
3 Hot Line Clamp ( 35mm s/d 70 mm ) Bh 135 60,000 8,100,000 8,100,000 Bh 0 60,000 0
4 Bracket band segment,vertikal plat ( Hot dip galvanis ) Bh 270 340,000 91,800,000 91,800,000 Bh 0 340,000 0
5 Compresion Conector H type 70 mm / 70 mm Bh 405 25,000 10,125,000 10,125,000 Bh 0 25,000 0
6 Compresion Terminal Lug 70 mm Bh 270 15,000 4,050,000 4,050,000 Bh 0 15,000 0
7 Sepatu Kabel AL/CU Ring-70 mm Bh 540 35,000 18,900,000 18,900,000 Bh 0 35,000 0
8 Armour Rod # for 70 mm Set 135 45,000 6,075,000 6,075,000 Set 0 45,000 0
9 Ground wire Cu 16 mm Mtr 270 22,000 5,940,000 5,940,000 Mtr 0 22,000 0
10 Upah Pasang Trafo 1 Fasa 50 KVA + Bracket Unit 135 345,000 46,575,000 46,575,000 Unit 0 345,000 0
0 0 - - - 0 -
+ CM2-11 Unit 162 - - Unit 0 -
1 Ground rod " x 8" Copper Weld Bh 162 140,000 22,680,000 22,680,000 Bh 0 140,000 0
2 Bimetalic Connector 35 - 240 mm Bh 162 31,000 5,022,000 5,022,000 Bh 0 31,000 0
3 Ground wire Cu 16 mm Mtr 243 22,000 5,346,000 5,346,000 Mtr 0 22,000 0
4 Ground rod & Washer Bh 324 7,000 2,268,000 2,268,000 Bh 0 7,000 0
5 Upah Pasang Acc.Jar M2-11 Unit 162 58,656 9,502,272 9,502,272 Unit 0 58,656 0
0 0 - - - 0 -
+ CJ6 Unit 104 - - Unit 0 -
1 Armour Tape " wide Mtr 104 6,800 707,200 707,200 Mtr 0 6,800 0
2 Clevis Swinging Secondary Bh 104 16,000 1,664,000 1,664,000 Bh 0 16,000 0
3 Lock Nut " Bh 104 6,000 624,000 624,000 Bh 0 6,000 0
4 Loop Dead End Clamp / LC ( 35 s/d 240 ) mm Bh 208 16,000 3,328,000 3,328,000 Bh 0 16,000 0
5 Oval Eye Bolt " x 10" Bh 104 19,000 1,976,000 1,976,000 Bh 0 19,000 0
6 Spool Insulator ANSI 53 - 4 Bh 104 27,000 2,808,000 2,808,000 Bh 0 27,000 0
7 Washer Square 2 " Bh 104 1,500 156,000 156,000 Bh 0 1,500 0
8 Upah Pasang Konst. JTR J6 Unit 104 25,000 2,600,000 2,600,000 Unit 0 25,000 0
0 0 - - - -
+ SJ6 Unit 400 - - Unit -
1 Armour Tape " wide Mtr 400 6,800 2,720,000 2,720,000 Mtr 0 6,800 0
2 Clevis Swinging Secondary Bh 400 16,000 6,400,000 6,400,000 Bh 0 16,000 0
3 Loop Dead End Clamp / LC ( 35 s/d 240 ) mm Bh 800 16,000 12,800,000 12,800,000 Bh 0 16,000 0
4 Oval Eye Nut " Bh 400 18,000 7,200,000 7,200,000 Bh 0 18,000 0
5 Pole Band Single Rack 7" atau 7 " Bh 400 36,000 14,400,000 14,400,000 Bh 0 36,000 0
6 Spool Insulator ANSI 53 - 4 Bh 400 27,000 10,800,000 10,800,000 Bh 0 27,000 0
7 Upah Pasang Konst. JTR J6 Unit 400 25,000 10,000,000 10,000,000 Unit 0 25,000 0
0 0 - - - -
1 Upah Bongkar Konst. JTR J5 Unit 152 14,290 2,172,019 2,172,019 Unit 0 14,290 0
0 0 - - - -
0 PEKERJAAN PENUNJANG - - - -
1 Transportasi Rit 1 16,000,000 16,000,000 16,000,000 Rit 0 16,000,000 0
NOMOR SPK : 013.PJ/DAN.02.07/A.MGL/2017
PEKERJAAN : KONTRAK HARGA SATUAN PEKERJAAN SISIP TRAFO 50 KVA DI WILAYAH KERJA PT PLN (PERSERO) AREA MAGELANG
LOKASI : AREA MGAELANG
PEMBORONG : PT. RAJA AGUNG PATI
NILAI KONTRAK : Rp. 366.012.340
WAKTU PELAKSANAAN : 05 MEI 2017 S/D 03 SEPTEMBER 2017
-
Jumlah MDU - Hardware - Jasa : 245,889,200 86,849,291 332,738,491 - - -
PPN 10% : 24,588,920 8,684,929 33,273,849 - - - 0%
Jumlah Total : 270,478,120 95,534,220 366,012,340 - - -
135 135 1 20 20
135 135 1 20 20
- 135 0 20 0
270 135 2 20 40
270 135 2
135 135 1 1
270 135 2 2
405 135 3 2
270 135 2 3
540 135 4 3
135 135 1 3
270 135 2 4
135 135 1 4
- 135 4
162 135 1.2
162 135 1.2
162 135 1.2
243 135 1.8
324 135 2.4
162 135 1.2
- 135
104 135 0.77037
104 135 0.77037
104 135 0.77037
104 135 0.77037
208 135 1.54074
104 135 0.77037
104 135 0.77037
104 135 0.77037
104 135 0.77037
- 135
400 135 2.96296
400 135 2.96296
400 135 2.96296
800 135 5.92593
400 135 2.96296
400 135 2.96296
400 135 2.96296
400 135 2.96296
- 135
152 135 1.12593
2 2 4
2 4 8
2 4 8
2 6 12
2 6 12
2 6 12
2 8 16
22
2