Anda di halaman 1dari 5

REKOMENDASI SPAREPART UNTUK MODEL SENTINEL DARI MASA 0 SAMPAI 1200 JAM KERJA / 1 TAHUN ( TAHUN PERTAMA )

STANDARD MACHINE

QTY per Interval ( Jam ) Total Qty


Code Description Ket Qty (0-1500 Harga Satuan
200 400 600 800 1000 1200 jam)

761211 Brush--Side Sweep 32D Poly&Wire, Side Sapu Samping 2 6 Rp 4,050,784.00

761372
Brush--Side Sweep--38D Poly&Wire, Sapu Depan 1 6 Rp 4,211,560.00
Vario
761126 Brush--Main Sweep,51Lg Strp Poly Sapu Utama ( Sapu silinder ) 1 6 Rp10,890,000.00
764261 Skirt Kit, Dust--Cntrl, Side Karet Anti debu samping 2 2 2 Rp 2,373,052.00

1005719 Conveyor palet rubber Karet pedal conveyor 16 16 16 Rp 485,257.50


761117 Skirt, Rear Dust Karet Anti debu belakang 1 1 1 Rp 2,113,020.00

764260 Skirt Kit, Dust--Cntrl, Front Karet Anti debu depan 1 1 1 Rp 3,220,717.50
760897 Skirt Conveyor Lip Karet landasan conveyor 1 1 1 Rp 1,162,980.00
760882 Skirt, Conveyor Side Karet samping conveyor 2 2 2 4 Rp 282,555.00

1016827 Filter Assy, Fuel, Dsl Filter Solar 1 1 1 1 1 4 Rp 540,540.00


1011194 Element, Fltr, Oil (NA Engine) Filter Oli Mesin 1 1 1 1 1 1 1 6 Rp 444,307.50

764131 Filter Element,Air Filter Udara 1 1 1 2 Rp 755,527.50


60933 Element, Filter Safety Filter Udara 1 1 1 2 Rp 499,590.00
771078 Element, Fltr, Oil, Hyd Filter Oli Hidrolik 1 1 1 2 Rp 3,837,015.00

767019 BREATHER, HYD, 10 MIC Tutup reservoir tangki hidrolik 1 1 1 Rp 976,657.00


769657 Cabin air filter Filter Udara Cabin 1 1 1 Rp 1,332,922.50

372220 Belt, Fan Belt Mesin 2 2 2 4 Rp 497,542.50


761013 Tire,7.00X12 Hd Rib Lug, (Bias Ply) Ban 4 4 4 Rp 5,573,295.00

LC Engine Oil Oli mesin 11 11 11 11 11 11 11 66 Rp 65,000.00

LC Greasing Grease 2 2 2 2 2 2 2 12 Rp 115,000.00

LC Water Engine Coolant Air Radiator 16 16 16 Rp 27,000.00

LC Differential Oil Oli Gardan 6 5.5 6 Rp 63,000.00


GRAND TOTAL

* Untuk Blok Kuning = Tergantung kondisi sparepart. Bisa diganti bisa tidak.
* Perhitungan diatas hanya untuk 1 unit SENTINEL dan Belum termasuk Biaya Jasa Service
* Perhitungan diatas belum termasuk PPN 10%
Total jumlah

Rp 24,304,704.00

Rp 25,269,360.00

Rp 65,340,000.00
Rp 4,746,104.00

Rp 7,764,120.00
Rp 2,113,020.00

Rp 3,220,717.50
Rp 1,162,980.00
Rp 1,130,220.00

Rp 2,162,160.00
Rp 2,665,845.00

Rp 1,511,055.00
Rp 999,180.00
Rp 7,674,030.00

Rp 976,657.00
Rp 1,332,922.50

Rp 1,990,170.00
Rp 22,293,180.00

Rp 4,290,000.00
Rp 1,380,000.00
Rp 432,000.00

Rp 378,000.00
Rp 183,136,425.00
Perhitungan Biaya Jasa Service / Tahun

1 Biaya service per kehadiran Rp 1,750,000.00


Jumlah waktu service 6
TOTAL Rp 10,500,000.00

2 Biaya Transport & Akomodasi Rp 5,320,000.00


Jumlah waktu kedatangan 6
TOTAL Rp 31,920,000.00

Grand Total Rp 42,420,000.00