2.

0 CALCULO DEMANDA TOTAL

CIUDAD:
CONSULTOR :

HOJA DE INGRESO DE DATOS

a) Informacin base y parmetros

Sin Proyecto Con Proyecto

PARAMETROS

POBLACIN ACTUAL (habitantes) 2,204 2,221

TASA CRECIMIENTO ANUAL DE POBLACIONAL (%) 0.77% 0.77% Numero viviendas Habitadas 2016 626
DENSIDAD POR LOTE (hab/lote) 3.52 3.52
PORCENTAJE DE PRDIDAS
APORTE DE AGUAS RESIDUALES 80% 80% COBERTURA
POBLACIN ACTUAL CON CONEXIONES AGUA (red pblica) 0 #REF!
POBLACIN ACTUAL CON CONEXIONES DESAGE (red pblica) #REF! poblacion servida Agua 2013 0
poblacion Total 2013 2204
Cobertura 2013 0.00%

poblacion servida Alcantarillado 2012 0

Numero viviendas 2016 626

poblacion total Agua 2013 2204
b) Informacin de proyeccin de cobertura de los servicios Cobertura 2013 0.00%

% DE MICROMEDICION
COBERTURA AGUA COBERTURA PRDIDAS DE AGUA
AO (%) ALCANTARILLADO (%) (%)
DOMESTICO COMERCIAL SOCIAL ESTATAL INDUSTRIAL

2012 base 40.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2013 1 90.00% 90.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2014 2 90.00% 90.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2015 3 90.00% 90.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Volumen Facturado
2016 4 90.00% 90.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Volumen Producido
2017 5 90.00% 90.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2018 6 90.00% 90.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2019 7 90.00% 90.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2020 8 90.00% 90.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2021 9 90.00% 90.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2022 10 90.00% 90.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2023 11 92.00% 92.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2024 12 92.00% 92.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2025 13 92.00% 92.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2026 14 92.00% 92.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2027 15 92.00% 92.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2028 16 92.00% 92.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2029 17 92.00% 92.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2030 18 92.00% 92.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2031 19 92.00% 92.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2032 20 92.00% 92.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

CUADRO DE INFORMACION DE CONEXIONES EXISTENTES AL AO 2012 POR CATEGORIAS DE

USUARIOS
c) Informacin de conexiones existentes al ao 2012 por categorias

CONEXION POR TIPO DE No. de TOTAL

TIPO DE USUARIO MEDICION Conex. Conex.
Domstico Con Medidor 0
0
Sin Medidor 0
Comercial Con Medidor 0
0
Sin Medidor 0
Social Con Medidor 0
0
Sin Medidor 0
Estatal (Educacion) Con Medidor 0
0
Sin Medidor 0
Con Medidor 0
Estatal (Salud) 0
Sin Medidor 0
Con Medidor 0
Industrial 0
Sin Medidor 0

TOTAL 0

CONEXIONES DE ALCANTARILLADO
d)

Informacin de consumos percapita por conexion

DATOS DE CONSUMO POR CONEXIN SEGN CATEGORIAS

(m3/mes/cnx) LT/HAB/DIA
DOMESTICO
CONSUMO UNITARIO C/MEDIDOR 0.00 0.00 150
CONSUMO UNITARIO S/MEDIDOR 12.60 119.28
COMERCIAL
CONSUMO UNITARIO C/MEDIDOR 0.00 0.00
CONSUMO UNITARIO S/MEDIDOR 0.00 0.00
INDUSTRIAL
CONSUMO UNITARIO C/MEDIDOR 0.00 0.00
CONSUMO UNITARIO S/MEDIDOR 0.00 0.00
SOCIAL
CONSUMO UNITARIO C/MEDIDOR 0.00 0.00
CONSUMO UNITARIO S/MEDIDOR 0.00 0.00
ESTATAL
CONSUMO UNITARIO C/MEDIDOR 0.00 0.00
CONSUMO UNITARIO S/MEDIDOR 0.00 0.00
 SETARIP S.R.L

PROYECCION DE LA DEMANDA DE AGUA POTABLE TOTAL

COBERTURA (%) DEMANDA DE AGUA
POBLACION VIVIENDAS Q. MAX. DIARIO Q. MAX. HORARIO
AO DOTACION Q. PROMEDIO
POBLACION OTROS SERVIDA SERVIDAS (K1=1.3) (K2=2.0)
CONEX. (l/hab/d)
MEDIOS (*) (hab) (unidades)
m3/ao lt/seg m3/ao lt/seg m3/ao lt/seg

0 2,204 40.00% 60.0% 882 80 250 64,361.06 2.04 83,669.38 2.65 128,722.13 4.08
1 2,221 90.00% 10.0% 1,999 80 568 64,856.64 2.06 84,313.64 2.67 129,713.29 4.11
2 2,238 90.00% 10.0% 2,014 80 572 65,356.04 2.07 84,962.85 2.69 130,712.08 4.14
3 2,255 90.00% 10.0% 2,030 80 577 65,859.28 2.09 85,617.07 2.71 131,718.56 4.18
4 2,273 90.00% 10.0% 2,046 80 581 66,366.40 2.10 86,276.32 2.74 132,732.80 4.21
5 2,290 90.00% 10.0% 2,061 80 585 66,877.42 2.12 86,940.64 2.76 133,754.84 4.24
6 2,308 90.00% 10.0% 2,077 80 590 67,392.37 2.14 87,610.09 2.78 134,784.75 4.27
7 2,326 90.00% 10.0% 2,093 80 594 67,911.30 2.15 88,284.69 2.80 135,822.59 4.31
8 2,344 90.00% 10.0% 2,109 80 599 68,434.21 2.17 88,964.48 2.82 136,868.43 4.34
9 2,362 90.00% 10.0% 2,126 80 604 68,961.16 2.19 89,649.50 2.84 137,922.31 4.37
10 2,380 90.00% 10.0% 2,142 80 608 69,492.16 2.20 90,339.80 2.86 138,984.32 4.41
11 2,398 92.00% 8.0% 2,206 80 627 70,027.25 2.22 91,035.42 2.89 140,054.49 4.44
12 2,417 92.00% 8.0% 2,223 80 631 70,566.46 2.24 91,736.39 2.91 141,132.91 4.48
13 2,435 92.00% 8.0% 2,240 80 636 71,109.82 2.25 92,442.76 2.93 142,219.64 4.51
14 2,454 92.00% 8.0% 2,258 80 641 71,657.36 2.27 93,154.57 2.95 143,314.73 4.54
15 2,473 92.00% 8.0% 2,275 80 646 72,209.13 2.29 93,871.86 2.98 144,418.25 4.58
16 2,492 92.00% 8.0% 2,293 80 651 72,765.14 2.31 94,594.68 3.00 145,530.27 4.61
17 2,511 92.00% 8.0% 2,310 80 656 73,325.43 2.33 95,323.06 3.02 146,650.86 4.65
18 2,530 92.00% 8.0% 2,328 80 661 73,890.03 2.34 96,057.04 3.05 147,780.07 4.69
19 2,550 92.00% 8.0% 2,346 80 666 74,458.99 2.36 96,796.68 3.07 148,917.97 4.72
20 2,570 92.00% 8.0% 2,364 80 671 75,032.32 2.38 97,542.02 3.09 150,064.64 4.76
(* ) OTROS MEDIOS se refiere a abastecimiento por camiones cisterna, por acarreo o por cualquier medio en el que no se extraiga agua potable del sistema
 PROYECCION DE LA DEMANDA DE ALCANT TOTAL
DEMANDA DE AGUA DEMANDA DE ALCANTARILLADO

AO Q. MAX. DIARIO Q. MAX. HORARIO Q. MAX. HORARIO

POBLACION Q. PROMEDIO Q. CONTRIBUCION Q.INFILTRACION
(K1=1.3) (K2=2) CONTRIBUCION

m3/ao lt/seg m3/ao lt/seg m3/ao lt/seg m3/ao lt/seg m3/ao lt/seg m3/ao lt/seg

0 2,204 64,361.06 2.04 83,669.38 2.65 128,722.13 4.08 102,977.70 3.27 8,760.00 0.28 111,737.70 3.54
1 2,221 64,856.64 2.06 84,313.64 2.67 129,713.29 4.11 103,770.63 3.29 8,895.42 0.28 112,666.05 3.57
2 2,238 65,356.04 2.07 84,962.85 2.69 130,712.08 4.14 104,569.66 3.32 8,963.92 0.28 113,533.58 3.60
3 2,255 65,859.28 2.09 85,617.07 2.71 131,718.56 4.18 105,374.85 3.34 9,032.94 0.29 114,407.79 3.63
4 2,273 66,366.40 2.10 86,276.32 2.74 132,732.80 4.21 106,186.24 3.37 9,102.49 0.29 115,288.73 3.66
5 2,290 66,877.42 2.12 86,940.64 2.76 133,754.84 4.24 107,003.87 3.39 9,172.58 0.29 116,176.45 3.68
6 2,308 67,392.37 2.14 87,610.09 2.78 134,784.75 4.27 107,827.80 3.42 9,243.21 0.29 117,071.01 3.71
7 2,326 67,911.30 2.15 88,284.69 2.80 135,822.59 4.31 108,658.07 3.45 9,314.38 0.30 117,972.46 3.74
8 2,344 68,434.21 2.17 88,964.48 2.82 136,868.43 4.34 109,494.74 3.47 9,386.11 0.30 118,880.85 3.77
9 2,362 68,961.16 2.19 89,649.50 2.84 137,922.31 4.37 110,337.85 3.50 9,458.38 0.30 119,796.23 3.80
10 2,380 69,492.16 2.20 90,339.80 2.86 138,984.32 4.41 111,187.45 3.53 9,531.21 0.30 120,718.66 3.83
11 2,398 70,027.25 2.22 91,035.42 2.89 140,054.49 4.44 112,043.60 3.55 9,604.60 0.30 121,648.19 3.86
12 2,417 70,566.46 2.24 91,736.39 2.91 141,132.91 4.48 112,906.33 3.58 9,678.55 0.31 122,584.88 3.89
13 2,435 71,109.82 2.25 92,442.76 2.93 142,219.64 4.51 113,775.71 3.61 9,753.08 0.31 123,528.79 3.92
14 2,454 71,657.36 2.27 93,154.57 2.95 143,314.73 4.54 114,651.78 3.64 9,828.18 0.31 124,479.96 3.95
15 2,473 72,209.13 2.29 93,871.86 2.98 144,418.25 4.58 115,534.60 3.66 9,903.85 0.31 125,438.46 3.98
16 2,492 72,765.14 2.31 94,594.68 3.00 145,530.27 4.61 116,424.22 3.69 9,980.11 0.32 126,404.33 4.01
17 2,511 73,325.43 2.33 95,323.06 3.02 146,650.86 4.65 117,320.68 3.72 10,056.96 0.32 127,377.65 4.04
18 2,530 73,890.03 2.34 96,057.04 3.05 147,780.07 4.69 118,224.05 3.75 10,134.40 0.32 128,358.45 4.07
19 2,550 74,458.99 2.36 96,796.68 3.07 148,917.97 4.72 119,134.38 3.78 10,212.43 0.32 129,346.81 4.10
20 2,570 75,032.32 2.38 97,542.02 3.09 150,064.64 4.76 120,051.71 3.81 10,291.07 0.33 130,342.78 4.13
 PROYECCION VOLUMEN DE ALMACENAMIENTO TOTAL DE ORURILLO

COBERTURA (%) DEMANDA DE AGUA

VOLUMEN
POBLACION VIVIENDAS Q. MAX. DIARIO VOLUMEN P/RESERVA VOLUMEN
AO Q. PROMEDIO VOLUMEN
POBLACION OTROS SERVIDA SERVIDAS (K1=1.3) C/INCENDIO M3 D/REGUL.
CONEX. ALMACEN. m3
MEDIOS (*) (hab) (unidades) M3 (2 M3
Horas del Qp)
m3/ao lt/seg m3/ao lt/seg

0 2,204 40.00% 60.0% 882 250 64,361.06 2.04 83,669.38 2.65 0 15 44 59

1 2,221 90.00% 10.0% 1,999 568 64,856.64 2.06 84,313.64 2.67 0 15 44 59
2 2,238 90.00% 10.0% 2,014 572 65,356.04 2.07 84,962.85 2.69 0 15 45 60
3 2,255 90.00% 10.0% 2,030 577 65,859.28 2.09 85,617.07 2.71 0 15 45 60
4 2,273 90.00% 10.0% 2,046 581 66,366.40 2.10 86,276.32 2.74 0 15 45 61
5 2,290 90.00% 10.0% 2,061 585 66,877.42 2.12 86,940.64 2.76 0 15 46 61
6 2,308 90.00% 10.0% 2,077 590 67,392.37 2.14 87,610.09 2.78 0 15 46 62
7 2,326 90.00% 10.0% 2,093 594 67,911.30 2.15 88,284.69 2.80 0 16 47 62
8 2,344 90.00% 10.0% 2,109 599 68,434.21 2.17 88,964.48 2.82 0 16 47 62
9 2,362 90.00% 10.0% 2,126 604 68,961.16 2.19 89,649.50 2.84 0 16 47 63
10 2,380 90.00% 10.0% 2,142 608 69,492.16 2.20 90,339.80 2.86 0 16 48 63
11 2,398 92.00% 8.0% 2,206 627 70,027.25 2.22 91,035.42 2.89 0 16 48 64
12 2,417 92.00% 8.0% 2,223 631 70,566.46 2.24 91,736.39 2.91 0 16 48 64
13 2,435 92.00% 8.0% 2,240 636 71,109.82 2.25 92,442.76 2.93 0 16 49 65
14 2,454 92.00% 8.0% 2,258 641 71,657.36 2.27 93,154.57 2.95 0 16 49 65
15 2,473 92.00% 8.0% 2,275 646 72,209.13 2.29 93,871.86 2.98 0 16 49 66
16 2,492 92.00% 8.0% 2,293 651 72,765.14 2.31 94,594.68 3.00 0 17 50 66
17 2,511 92.00% 8.0% 2,310 656 73,325.43 2.33 95,323.06 3.02 0 17 50 67
18 2,530 92.00% 8.0% 2,328 661 73,890.03 2.34 96,057.04 3.05 0 17 51 67
19 2,550 92.00% 8.0% 2,346 666 74,458.99 2.36 96,796.68 3.07 0 17 51 68
20 2,570 92.00% 8.0% 2,364 671 75,032.32 2.38 97,542.02 3.09 0 17 51 69