ANALISA HARGA SATUAN BAHAN DAN UPAH BERDASARKAN KONTRAK

Harga Satuan Component

No Item Uraian Pekerjaan Satuan Koefisien Analisa Harga
(Rp.) Cost Factors

2.1 Excavation for Drainage Ditches and Waterways

Nonadjustable 0.150
Manpower Hour 1.00 1,296.00 1,296.00 0.069
Equipments Hour 1.00 9,058.00 9,058.00 0.481
Fuel Hour 1.00 5,640.00 5,640.00 0.300
15,994.00 1.000

2.3.(5) RCP Culvert (Nominal 130 cm)

Nonadjustable 0.150
Manpower Hour 1.00 12,778.00 12,778.00 0.005
Pipe Culvert, Inside Diameter
Ln. M 130 cm1.00 1,722,494.00 1,722,494.00 0.724
Porous Material (site)Cu. M 0.41 216,822.00 89,699.00 0.038
Selected Embankment Cu.
(site)
M 0.64 89,318.00 56,907.00 0.024
Equipments Hour 1.00 98,147.00 98,147.00 0.041
Fuel Hour 1.00 41,576.00 41,576.00 0.018
2,021,601.00 1.000

2.3 (9).6 V Ditch Type DS 6

Nonadjustable 0.150
Manpower Hour 1.00 153,048.00 153,048.00 0.163
Portland Cement Kg 101.02 1,498.00 151,329.00 0.161
Sand (site) Cu.M 0.13 168,850.00 21,956.00 0.023
Course Aggregate 5-10Cu.M
mm (site) 0.20 240,964.00 48,788.00 0.052
Reinforcement Steel barsKg
(U24) 29.44 10,323.00 303,945.00 0.323
Steel wire Kg 0.59 15,453.00 9,100.00 0.010
Formwork Lin.M 1.00 18,250.00 18,250.00 0.019
PVC Pipe 3/4" Lin.M 0.72 7,727.00 5,563.00 0.006
Equipments Hour 1.00 62,385.00 62,385.00 0.066
Fuel Hour 1.00 24,603.00 24,603.00 0.027
798,967.00 1.000

2.4.(2) Plastic Filter Fabric

Nonadjustable 0.150
Manpower Hour 1.00 569.00 569.00 0.020
Geotextile Woven Sq.M 1.20 19,162.00 22,994.00 0.828
Equipments Hour 1.00 50.00 50.00 0.002
Fuel Hour 1.00 - - -
23,613.00 1.000

3.1.(1) Common Excavation

Nonadjustable 0.150
Manpower Hour 1.00 321.00 321.00 0.021
Equipments Hour 1.00 7,366.00 7,366.00 0.487
Fuel Hour 1.00 5,170.00 5,170.00 0.342
12,857.00 1.000

Page 1 of 7
 ANALISA HARGA SATUAN BAHAN DAN UPAH BERDASARKAN KONTRAK

Harga Satuan Component

No Item Uraian Pekerjaan Satuan Koefisien Analisa Harga
(Rp.) Cost Factors

3.2.(1) Common Embankment

Nonadjustable 0.150
Manpower Hour 1.00 480.18 480.00 0.009
Equipments Hour 1.00 22,923.23 22,923.00 0.443
Fuel Hour 1.00 20,587.95 20,588.00 0.398
43,991.00 1.000

3.2.(2) Selected Embankment

Nonadjustable 0.150
Manpower Hour 1.00 849.58 850.00 0.013
Selected Embankment Cu.M
(quarry) 1.10 20,604.00 22,664.00 0.341
Equipments Hour 1.00 16,895.12 16,895.00 0.254
Fuel Hour 1.00 16,037.99 16,038.00 0.242
56,447.00 1.000

3.3 Grade Preparation

Nonadjustable 0.150
Manpower Hour 1.00 86.17 86.00 0.023
Equipments Hour 1.00 1,651.41 1,651.00 0.442
Fuel Hour 1.00 1,439.64 1,440.00 0.385
3,177.00 1.000

4.2.(2) Aggregate Base Class B

Nonadjustable 0.150
Manpower Hour 1.00 313.00 313.00 0.001
Cu.mm
Course Aggregate 20-30 M 0.42 205,613.00 86,357.00 0.257
Cu.mm
Course Aggregate 10-20 M & 5-10 mm
0.24 205,613.00 49,347.00 0.147
Sand (Base Camp) Cu. M 0.54 110,540.00 59,692.00 0.178
Equipments Hour 1.00 45,195.04 45,195.00 0.135
Fuel Hour 1.00 44,221.94 44,222.00 0.132
285,126.00 1.000

4.2.(2)a Aggregate Base Class S

Nonadjustable 0.150
Manpower Hour 1.00 313.00 313.00 0.001
Cu.mm
Course Aggregate 20-30 M 0.22 205,613.00 44,412.41 0.143
Cu.mm
Course Aggregate 10-20 M & 5-10 mm
0.22 205,613.00 44,412.41 0.143
Sand (Base Camp) Cu. M 0.77 110,540.00 84,894.72 0.274
Equipments Hour 1.00 44,970.14 44,970.14 0.145
Fuel Hour 1.00 44,468.08 44,468.08 0.144
263,471.00 1.000

Page 2 of 7
 ANALISA HARGA SATUAN BAHAN DAN UPAH BERDASARKAN KONTRAK

Harga Satuan Component

No Item Uraian Pekerjaan Satuan Koefisien Analisa Harga
(Rp.) Cost Factors

5.1.(1) Aggregate Base Class A

Nonadjustable 0.150
Manpower Hour 1.00 313.00 313.00 0.001
Cu.mm
Course Aggregate 20-30 M 0.34 205,613.00 69,086.00 0.191
Cu.mm
Course Aggregate 10-20 M & 5-10 mm
0.50 205,613.00 103,629.00 0.287
Sand (Base Camp) Cu. M 0.36 110,540.00 39,794.00 0.110
Equipments Hour 1.00 47,903.00 47,903.00 0.132
Fuel Hour 1.00 46,621.76 46,622.00 0.129
307,347.00 1.000

5.1.(2) Aggregate Base Class B

Nonadjustable 0.150
Manpower Hour 1.00 313.00 313.00 0.001
Cu.mm
Course Aggregate 20-30 M 0.42 205,613.00 86,357.00 0.257
Cu.mm
Course Aggregate 10-20 M & 5-10 mm
0.24 205,613.00 49,347.00 0.147
Sand (Base Camp) Cu. M 0.54 110,540.00 59,692.00 0.178
Equipments Hour 1.00 45,195.04 45,195.00 0.135
Fuel Hour 1.00 44,221.94 44,222.00 0.132
285,126.00 1.000

6.1.(1) Prime Coat - Liquid Asphalt

Nonadjustable 0.150
Manpower Hour 1.00 103.67 104.00 0.007
Asphalt kg 0.69 10,692.00 7,328.00 0.505
Kerosin hour 0.37 9,802.00 3,599.29 0.248
Equipments Hour 1.00 697.10 697.10 0.048
Fuel Hour 1.00 601.61 601.00 0.042
12,329.00 1.000

6.1.(2) Tack Coat - Liquid Asphalt

Nonadjustable 0.150
Manpower Hour 1.00 195.74 196.00 0.013
Asphalt kg 0.88 10,692.00 9,430.34 0.617
Kerosin liter 0.21 9,802.00 2,058.42 0.135
Equipments Hour 1.00 697.10 697.00 0.046
Fuel Hour 1.00 601.61 601.00 0.039
12,983.00 1.000

6.3.(5a) Asphaltic Concrete - Wearing Course(AC-WC) 4 cm

Nonadjustable 0.150
Manpower Hour 1.00 3,090.67 3,090.67 0.008
Course Aggregate 10-20Cu.M
mm & 5-10 mm
0.35 205,613.00 71,673.72 0.176
Cu.M
Fine Aggregate 0 - 5 mm 0.37 205,613.00 75,120.18 0.184
Equipments Hour 1.00 52,066.85 52,066.85 0.128
Fuel Hour 1.00 144,956.87 144,956.87 0.354
346,908.00 1.000

Page 3 of 7
 ANALISA HARGA SATUAN BAHAN DAN UPAH BERDASARKAN KONTRAK

Harga Satuan Component

No Item Uraian Pekerjaan Satuan Koefisien Analisa Harga
(Rp.) Cost Factors

6.3.(5b) Asphaltic Concrete - Wearing Course(AC-WC) 6 cm

Nonadjustable 0.150
Manpower Hour 1.00 3,090.00 3,090.00 0.008
Course Aggregate 10-20Cu.M
mm & 5-10 mm
0.35 205,613.00 71,674.00 0.176
Cu.M
Fine Aggregate 0 - 5 mm 0.37 205,613.00 75,120.00 0.184
Equipments Hour 1.00 52,183.00 52,183.00 0.128
Fuel Hour 1.00 144,855.00 144,855.00 0.354
346,922.00 1.000

6.3.(6a) Asphaltic Concrete - Binder Course (AC-BC)

Nonadjustable 0.150
Manpower Hour 1.00 3,090.00 3,090.00 0.008
Course Aggregate 10-20 Cu.M
mm & 5-10 mm
0.41 205,613.00 84,055.00 0.205
Fine Aggregate 0 - 5 mmCu.M 0.31 205,613.00 63,855.00 0.156
Equipments Hour 1.00 52,183.00 52,183.00 0.127
Fuel Hour 1.00 144,855.00 144,855.00 0.354
348,038.00 1.000

6.3.(8a) Asphalt Cement

Nonadjustable 0.150
Manpower - -
Asphalt Kg 1,030.00 10,692.00 11,012,760.00 0.850
Equipments - -
Fuel - -
11,012,760.00 1.000

6.3.9 Anti Stripping Agent

Nonadjustable 0.150
Manpower - -
Anti Stripping Agent Kg 1.03 59,464.00 61,248.00 0.850
Equipments - -
Fuel - -
61,248.00 1.000

6.3.10b Filler (Cement)

Nonadjustable 0.150
Manpower - -
Filler Kg 1,100.00 1,498.00 1,647,800.00 0.850
Equipments - -
Fuel - -
1,647,800.00 1.000

Page 4 of 7
 ANALISA HARGA SATUAN BAHAN DAN UPAH BERDASARKAN KONTRAK

Harga Satuan Component

No Item Uraian Pekerjaan Satuan Koefisien Analisa Harga
(Rp.) Cost Factors

7.1.(6) Unreinforced Concrete Class K175

Nonadjustable 0.150
Manpower Hour 1.00 84,133.33 84,133.00 0.069
Portland Cement Kg 326.00 1,498.00 488,348.00 0.398
Sand (site) Cu.M 0.54 168,850.00 91,661.00 0.075
Cu.M
Course Aggregate 5-10 mm (site) 0.76 240,964.00 183,668.00 0.150
Formwork Cu.M 1.00 80,500.00 80,500.00 0.066
Equipments Hour 1.00 84,806.01 84,806.00 0.069
Fuel Hour 1.00 30,183.32 30,183.00 0.023
1,043,299.00 1.000

7.3.(3) Reinforcing Steel Deformed Bars U32

Nonadjustable 0.150
Manpower Hour 1.00 630.00 630.00 0.044
Reinforcement Steel barsKg
(U32) 1.05 10,529.00 11,055.00 0.764
Steel wire Kg 0.02 15,453.00 309.00 0.021
Equipments Hour 1.00 309.00 309.00 0.021
Fuel Hour 1.00 - - -
12,303.00 1.000

7.9 Stone Masonry

Nonadjustable 0.150
Manpower Hour 1.00 95,581.00 95,581.00 0.127
Stone cu.m 1.08 119,126.00 128,656.00 0.171
Sand (Quarry) cu.m 0.45 92,718.00 41,973.00 0.056
Portland Cement kg 181.44 1,498.00 271,797.00 0.361
Equipments Hour 1.00 74,080.00 74,080.00 0.098
Fuel Hour 1.00 27,212.00 27,212.00 0.037
639,299.00 1.000

7.10.(2) Non Grouted Rip Rap

Nonadjustable 0.150
Manpower Hour 1.00 1,259.00 1,259.00 0.006
Rip-Rap Stone (site) cu.m 1.20 136,190.00 163,428.00 0.769
Equipments Hour 1.00 10,055.00 10,055.00 0.047
Fuel Hour 1.00 5,796.00 5,796.00 0.028
180,538.00 1.000

7.10.(3) Gabions
Nonadjustable 0.150
Manpower Hour 1.00 80,871.00 80,871.00 0.131
Stone cu.m 1.10 119,126.00 131,039.00 0.212
Gabion cu.m 1.00 309,060.00 309,060.00 0.499
Equipments Hour 1.00 5,000.00 5,000.00 0.008
Fuel Hour 1.00 - - -
525,970.00 1.000

Page 5 of 7
 ANALISA HARGA SATUAN BAHAN DAN UPAH BERDASARKAN KONTRAK

Harga Satuan Component

No Item Uraian Pekerjaan Satuan Koefisien Analisa Harga
(Rp.) Cost Factors

8.1 (1) Aggregat Base Class A for minor works

Nonadjustable 0.150
Manpower Hour 1.00 4,350.00 4,350.00 0.012
Cu.m
Course Aggregate 20-30 mm 0.34 205,613.00 69,085.97 0.194
Cu.m
Course Aggregate 10-20 mm & 5-10 mm
0.50 205,613.00 103,628.95 0.291
Sand (Base Camp) Cu.m 0.36 110,540.00 39,794.40 0.112
Equipments Hour 1.00 43,136.44 43,136.44 0.121
Fuel Hour 1.00 42,321.04 42,321.04 0.120
302,316.00 1.000

8.1 (5) Hot Asphaltic Mixture for minor works

Nonadjustable 0.150
Manpower Hour 1.00 7,108.53 7,108.53 0.003
Course Aggregate 10-20 Cu.M
mm & 5-10 mm
0.94 205,613.00 193,327.57 0.073
Fine Aggregate 0 - 5 mm Cu.M 0.71 205,613.00 146,867.30 0.056
Filler Kg 50.60 1,498.00 75,798.80 0.029
Asphalt Kg 125.56 10,692.00 1,342,455.44 0.508
Anti Stripping Agent Kg 0.43 59,464.00 25,356.64 0.010
Equipments Hour 1.00 120,022.48 120,022.48 0.045
Fuel Hour 1.00 333,165.77 333,165.77 0.126
2,244,103.00 1.000

8.3.(3) Trees
Nonadjustable 0.150
Manpower Hour 1.00 11,590.00 11,590.00 0.151
Trees each 1.00 51,510.00 51,510.00 0.667
Equipments Hour 1.00 2,500.00 2,500.00 0.032
Fuel Hour 1.00 - - -
65,600.00 1.000

8.4.(1) Pavement Markings Thermoplastic Type

Nonadjustable 0.150
Manpower Hour 1.00 5,216.00 5,216.00 0.037
Thermoplastic paint kg 3.20 20,604.00 65,933.00 0.473
Prime Coating ltr 0.80 8,242.00 6,594.00 0.047
Glass Beads kg 0.45 9,787.00 4,404.00 0.032
Equipments Hour 1.00 18,907.00 18,907.00 0.136
Fuel Hour 1.00 17,434.00 17,434.00 0.125
118,488.00 1.000

8.4.(3a) Road Signs with Reflector of Eng. Grade Single (Size 600)
Nonadjustable 0.150
Manpower Hour 1.00 47,325.00 47,325.00 0.032
Reflector of EngineeringEach
Grade Single1.00
(Size 600)
1,133,220.00 1,133,220.00 0.775
Equipments Hour 1.00 34,398.00 34,398.00 0.024
Fuel Hour 1.00 28,713.00 28,713.00 0.019
1,243,656.00 1.000
Page 6 of 7
 ANALISA HARGA SATUAN BAHAN DAN UPAH BERDASARKAN KONTRAK

Harga Satuan Component

No Item Uraian Pekerjaan Satuan Koefisien Analisa Harga
(Rp.) Cost Factors

8.4.(6a) Kilometer Posts

Nonadjustable 0.150
Manpower Hour 1.00 130,064.00 130,064.00 0.260
Concrete Class K-175 Each 0.09 1,043,299.00 97,861.00 0.196
Reinforcement Steel barskg 14.07 10,323.00 145,245.00 0.291
Paint, other materials ls 1.00 41,208.00 41,208.00 0.083
Equipments Hour 1.00 10,000.00 10,000.00 0.020
Fuel Hour 1.00 - - -
424,378.00 1.000

8.4.(7a) Guard Raill (Excluding terminal lengths)

Nonadjustable 0.150
Manpower Hour 1.00 26,501.00 26,501.00 0.042
Beam (4320 x 312 x 2,7) Each
mm 0.25 811,283.00 202,821.00 0.314
Post (1800 x 6) mm Each 0.50 488,315.00 244,158.00 0.378
Block piece (350 x 6) mmEach 0.50 131,351.00 65,676.00 0.102
Terminal End Each 0.04 221,493.00 9,238.00 0.014
Equipments Hour 1.00 - - -
Fuel Hour 1.00 - - -
548,394.00 1.000

SS 8.3.1a Stabilization with Plants Vetiver System (VS)

Nonadjustable 0.150
Manpower Hour 1.00 1,239.00 1,239.00 0.056
Plants Vetiver Each 1.00 16,865.00 16,865.00 0.771
Equipments Hour 1.00 500.00 500.00 0.023
Fuel Hour 1.00 - - -
18,604.00 1.000

Page 7 of 7