Anda di halaman 1dari 24

BILL OF QUANTITY (BQ)

SPBU CODO
ABUPATEN AGAM - SUMATERA BARAT
NO. Uraian Pekerjaan Volume

I PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi Tenaga kerja dan Peralatan Kerja 1.00 Ls
2 Pembuatan direksi keet & bedeng pekerja uk. 4x6 meter 48.00 m2
3 Shop & As Built Drawing 1.00 Ls
4 Pembersihan lahan selama proyek 1.00 Ls
5 Koordinasi aparat setempat (Communiti Development) 1.00 Ls
6 Perlengkapan Safety LK3 1.00 Ls
7 Tenaga pengamanan untuk selama proyek pembangunan 1.00 Ls
SUB TOTAL PEKERJAAN PERSIAPAN

II PEKERJAAN TANKI PENDAM & PEMIPAAN


II.1 BUNKER DAN BETON
1 Galian tanah untuk tangki pendam 486.40 m3
2 Urug tanah kembali 203.00 m3
3 Urug pasir tebal 10 cm 18.50 m3
4 Lantai kerja beton cor 1 : 3 : 5 tebal 5 cm 9.25 m3
5 Dinding batu kali disekeliling lobang galian tangki pendam ( 1 : 3 ) / M3 213.04 m3
6 Plester / aci dinding batu kali 210.90 m2
7 Cor beton Slab bawah tangki K 225 tebal 20 cm tulangan M6 1 layer 37.00 m3
8 Urugan pasir diantara tangki 204.00 m3
SUB TOTAL BUNKER DAN BETON
II.2 TANKI DAN PEMASANGANNYA
1 Tanki Pendam single wall kapasitas 20 KL 5.00 unit
2 Tanki Pendam single wall kapasitas 30 KL 1.00 unit
3 Katodik protektion u tanki kapasitas 20 KL
4 Katodik protektion u tanki kapasitas 30 KL
5 Menurunkan tanki pendam single wall dari atas truk dan memasang tanki 6.00 unit
6 Hidrostatic test 2,5 Psi
a. Tangki 20 KL 5.00 Unit
b. Tangki 30 KL 1.00 Unit
c. Tangki 45 KL
7 Kalibrasi tanki
a. Tangki 20 KL 5.00 Unit
b. Tangki 30 KL 1.00 Unit
c. Tangki 45 KL
8 Transport tangki pendam 6.00 unit
SUB TOTAL TANKI DAN PEMASANGANNYA
II.3 TANK SUMP DAN ACCESSORIES
1 Grounding tangki BBM 1.00 ttk
2 Polyethylene Tank Sump 6.00 Pcs
3 Packing kligrite main hole 6.00 Pcs
4 36"Manhole Safelite Skrit 6.00 Pcs
5 Entry Boots 4" With Double RingPlat UPP 6.00 Pcs
6 Flanges 4" SCH untuk sumersible 12.00 Pcs
7 Ring Jepit tank sump (dauble flanges) 24 Lubang/32 lubang 6.00 Pcs
NO. Uraian Pekerjaan Volume
8 Riser u/ summersible 6.00 Pcs
9 Pipa API 5L 4" 110 cm 6.00 Pcs
10 Double Neppel 2" API 5 L 22.00 Pcs
11 Straight Elbow 2" API 5 L 22.00 Pcs
12 Hosemaster Flexible Connector 2" 6.00 Pcs
13 Lasbow 4" 6.00 Pcs
14 Watermur 2" galvanise 6.00 Pcs
15 Ext. Valve 4x2x2 NPT 6.00 Pcs
16 Doops 2" draft luar for extractor 6.00 Pcs
17 Doops 4" draft luar for extractor 6.00 Pcs
18 Float Vent Valve 7 LG A 6.00 Pcs
19 Autolimiter Pcs
20 Selvak 92 A-1 3M for Entry Boots cable (Scotch Case jointing) 12.00 Pcs
21 Manitoring well 6.00 Pcs
22 Flanges 2" drat 6.00 Pcs
23 Pipa hitam 3/4 30cm for cable+grounding 12.00 Pcs
24 Pipa 4" 4 cm + flanges 4" 6.00 Pcs
25 Pipa Hawa SII 2" 6 meter 6.00 Pcs
26 Pressure Vacum Vent 4.00 Pcs
27 Tank Vent 2" 2.00 Pcs
28 Pipa galvanise 2" 60cm for dipstick drat 6.00 Pcs
29 Dops kuningan 2" for tutup dipstick 6.00 Pcs
30 Tee API 5L 2" 6.00 Pcs
31 Mur baut 5/8" x 3"+ring BS 240.00 Pcs
32 Pipa API 5L dia. 4" 15 cm dart for discharge kasar-kasar 6.00 Pcs
33 Pipa API 5L dia 4" 15 cm dart for discharge kasar-kasar 12.00 Pcs
34 Pipa API 5L dia 4" 10 cm dart for discharge kasar-halus 6.00 Pcs
35 5GL Contaimant Gade Lw Raintight 12.00 Pcs
36 Side seal Adaptor 12.00 Pcs
37 Strainer 12.00 Pcs
38 Fill cap 12.00 Pcs
39 Assy VR Adaptor 6.00 Pcs
40 Vapour Cap 4" Assy Alumunium 6.00 Pcs
41 Plat dudukan tank sump - unit
42 Equipment Support
a. Seal tape 300.00 Pcs
b. Gasket Treebon 110.00 Pcs
c. Sealent dow corning (Netral) Silikon 18.00 Pcs
d. Serat fiber 4.00 Kg
e. Resin 6.00 Kg
f. Catalis 1.00 Ltr
g. Acceton 12.00 Ltr
h. Elbow Galvanized - Pcs
43 Equipmant Accessories Bongkar Muat BBM
a. Selang lossing dia.4" 2.00 Pcs
b. Allumunium Tight fill elbow 4" 1.00 Pcs
c. Gravity Coupler 4"x4" 1.00 Pcs
d. Selang Vapuor 3" + Chamlock 4"(code.633) 1.00 Pcs
e. Elbow vapuor recovery dual point 1.00 Pcs
44 Pipe & Fittings dan STP
a Flexible Pipe 4" - Pcs
NO. Uraian Pekerjaan Volume
b Flexible Pipe 2" - Pcs
c. Electrofusion Welding Socket 4" 12.00 Pcs
d. Electrofusion Welding Socket 2" 36.00 Pcs
e. Electrofusion Elbow 2" 12.00 Pcs
f. Termination 2" 18.00 Pcs
g. Termination 4" 12.00 Pcs
h. Elbow 4" 6.00 Pcs
i. STP 3/4 HP 6.00 Unit
45 ATG ( automatic Tank Gauging ) incl. Instalasi
a. Probe akurasi 0,1 mm 6.00 Unit
b. Consol Controller cw display range 0-6 Node 1.00 Unit
c. Modifikasi Manhole untuk pemasangan Probe ATG 6.00 Unit
SUB TOTAL TANK SUMP DAN ACCESSORIES
SUB TOTAL PEKERJAAN TANKI PENDAM & PEMIPAAN

III PEKERJAAN BANGUNAN KANOPI


III.1 PONDASI DAN BETON
1 Pondasi bore pile 40 cm -12 m, 16.00 titik
2 Galian tanah Pile Cap & Kolom Pedestal 1.92 m3
3 Urugan pasir tebal 5 cm, untuk di bawah Pile Cap & plat lantai beton di area 26.96 m3
4 Lantai Kerja ad. 1:3:5 tebal 5 cm, untuk di bawah pile cap beton di area kanopi 26.96 m3
5 Pile Cap 80x2000x65 cm 8.32 m3
6 Pekerjaan Kolom Pedestal beton KT 45x45X40 cm 0.65 m3
7 Angkur Baut HTB 25 64.00 bh
8 Pekerjaan Urugan tanah kembali - m3
9 Urugan Sirtu (Agregate B) 30 cm 157.92 m3
9 Urugan Aggregate A tinggi 25cm 131.60 m3
11 Pekerjaan Plat lantai beton di area kanopi tebal 20 cm 100.80 m3
12 Permanent Island Mobil 4.00 bh
13 Permanent island Pulau Motor - bh
14 Floor Hardener Lantai Beton warna Light Grey 480.00 m2
15 Island guard warna merah 4.00 unit
16 Pekerjaan Lantai keramik 20x20 cm utk pulau pompa mobil 4.00 unit
17 Pekerjaan Lantai keramik 20x20 cm utk pulau Motor - unit
18 Pekerjaan marka batas untuk mobil isi BBM 4.00 psg
19 Pekerjaan marka batas untuk motor isi BBM - psg
20 Pekerjaan marka batas untuk mobil tangki isi BBM 1.00 psg
SUB TOTAL PONDASI DAN BETON
III.2 RANGKA BAJA DAN CEILING
1 Rangka Baja di pulau pompa (modifikasi)
a. Modul sudut (2 x 6.520 kg) 11,040.00 kg
b. Modul Tengah (1 x 5.354 kg) 3,354.00 kg
c. Erection group 14,394.00 Kg
d. Atap Zincalume 480.00 m
e. Talang saku zincalume 52.00 m
f. Flashing + nok BJLS 40 52.00 m
2 Pekerjaan Pengecatan Kolom Baja dengan Cat Epoxi warna putih standar fin Poly Ureth 8.00 unit
3 Ceiling Canopy
a. Datar 414.00 m2
b. Reflektor Mobil 4.00 Unit
c Reflektor Motor - Unit
Harga satuan Jumlah Harga
Material Upah Material Upah

150,000,000 150,000,000
500,000 85,000 24,000,000 4,080,000
15,000,000 15,000,000
9,000,000 9,000,000
15,000,000 15,000,000
7,500,000 2,500,000 7,500,000 2,500,000
30,000,000 30,000,000
31,500,000 225,580,000

85,000 41,344,000
41,500 8,424,500
178,250 37,900 3,297,625 701,150
806,740 281,000 7,462,345 2,599,250
594,708 201,050 126,695,106 42,831,189
31,320 18,840 6,605,388 3,973,356
1,552,500 172,500 57,442,500 6,382,500
230,000 50,000 46,920,000 10,200,000
248,422,964 116,455,945

- - - -
- - - -

5,500,000 33,000,000

2,350,000 11,750,000
2,500,000 2,500,000

6,000,000 30,000,000
9,000,000 9,000,000

- - -
- 86,250,000

2,750,000 900,000 2,750,000 900,000


7,500,000 500,000 45,000,000 3,000,000
1,900,000 75,000 11,400,000 450,000
7,500,000 400,000 45,000,000 2,400,000
1,500,000 200,000 9,000,000 1,200,000
500,000 50,000 6,000,000 600,000
1,750,000 150,000 10,500,000 900,000
Harga satuan Jumlah Harga
Material Upah Material Upah
450,000 50,000 2,700,000 300,000
800,000 45,000 4,800,000 270,000
17,500 3,000 385,000 66,000
125,000 10,000 2,750,000 220,000
1,500,000 150,000 9,000,000 900,000
350,000 35,000 2,100,000 210,000
175,000 25,000 1,050,000 150,000
1,150,000 100,000 6,900,000 600,000
40,000 1,750 240,000 10,500
115,000 6,500 690,000 39,000
500,000 25,000 3,000,000 150,000
-
400,000 25,000 4,800,000 300,000
1,500,000 150,000 9,000,000 900,000
225,000 20,000 1,350,000 120,000
300,000 35,000 3,600,000 420,000
530,000 50,000 3,180,000 300,000
800,000 75,000 4,800,000 450,000
850,000 75,000 3,400,000 300,000
300,000 30,000 600,000 60,000
425,000 45,000 2,550,000 270,000
150,000 20,000 900,000 120,000
75,000 10,000 450,000 60,000
13,500 5,000 3,240,000 1,200,000
450,000 550,000 2,700,000 3,300,000
335,000 550,000 4,020,000 6,600,000
335,000 550,000 2,010,000 3,300,000
325,000 100,000 3,900,000 1,200,000
1,500,000 150,000 18,000,000 1,800,000
350,000 50,000 4,200,000 600,000
3,250,000 250,000 39,000,000 3,000,000
4,000,000 200,000 24,000,000 1,200,000
3,000,000 200,000 18,000,000 1,200,000

3,500 100 1,050,000 30,000


25,750 1,000 2,832,500 110,000
97,500 4,000 1,755,000 72,000
30,000 1,200 120,000 4,800
35,000 1,250 210,000 7,500
55,000 1,900 55,000 1,900
25,000 1,000 300,000 12,000

4,500,000 200,000 9,000,000 400,000


2,400,000 90,000 2,400,000 90,000
1,800,000 32,500 1,800,000 32,500
2,500,000 75,000 2,500,000 75,000
2,450,000 90,000 2,450,000 90,000

- - - -
Harga satuan Jumlah Harga
Material Upah Material Upah
- - - -
400,000 17,500 4,800,000 210,000
240,000 15,000 8,640,000 540,000
585,000 15,000 7,020,000 180,000
1,000,000 17,500 18,000,000 315,000
2,250,000 25,000 27,000,000 300,000
950,000 28,500 5,700,000 171,000
- 3,000,000 - 18,000,000

22,500,000 135,000,000 -
20,000,000 20,000,000 -
4,000,000 - 24,000,000
567,597,500 83,707,200
816,020,464 286,413,145

2,415,000 1,121,500 38,640,000 17,944,000


51,500 - 98,880
204,700 43,500 5,518,712 1,172,760
880,000 337,200 23,724,800 9,090,912
3,300,000 420,000 27,456,000 3,494,400
3,300,000 900,000 2,145,000 585,000
150,000 18,000 9,600,000 1,152,000

245,400 94,080 38,753,568 14,857,114


265,200 94,080 34,900,320 12,380,928
1,860,000 180,000 187,488,000 18,144,000
5,340,000 21,360,000 -

65,000 20,000 31,200,000 9,600,000


1,750,000 7,000,000 -
540,000 270,000 2,160,000 1,080,000

227,500 30,000 910,000 120,000

227,500 30,000 227,500 30,000


431,083,900 89,749,994

22,500 248,400,000 -
22,500 75,465,000 -
6,000 86,364,000
107,900 51,792,000 -
139,750 7,267,000 -
84,500 4,394,000 -
2,500,000 450,000 20,000,000 3,600,000

460,000 45,000 190,440,000 18,630,000


12,500,000 3,500,000 50,000,000 14,000,000
NO. Uraian Pekerjaan Volume Harga satuan

Jumlah Harga
Material Upah Material Upah
###
Grounding Rangka Baja kanopy 1.00 Unit 2,500,000
SUB TOTAL RANGKA BAJA DAN CEILING
III.3 DISPENSING PUMP DAN ACCESSORIES
###
Dispensing pump 6H4D = 1 unit 1.00 bh 307,500,000
###
Polyethylene Dispensing Sump 4.00 bh 5,300,000
###
Emergency Shut-Off Combo 1,5" 12.00 bh 1,000,000
###
Dinabolt 10cm 16.00 bh 4,500
###
Entryboots 2" 15.00 bh 525,000
###
Entry Boots for cable 15.00 bh 200,000
###
Grounding Dispensing Sump 4.00 Unit 2,500,000
SUB TOTAL DISPENSING PUMP DAN ACCESSORIES
III.4 ALUMUNIUM COMPOSITE
###
Logo + Tulsan PERTAMINA 1.00 Unit 5,000,000
###
Lisplank Kanopi + tutup acrilik 104.00 m 1,200,000
###
Produk sign mobil kolom tunggal 4.00 Unit 15,000,000
###
Flashing Lisplank 104.00 m 100,000
###
Media Iklan di Dispenser 4.00 Unit 2,000,000
###
Sticker peringatan uk.25cmx25cm 22,500.00 cm2 75
###
Digital printing 3,000.00 cm2 2,000
SUB TOTAL ALUMUNIUM COMPOSITE
III.5 PENERANGAN AREA KANOPI & LISPLANK
###
Instalasi Penerangan (lampu LED) 104.00 titik 225,000
###
Lampu C1 16.00 bh 1,500,000
###
Lampu C2 8.00 bh 1,350,000
SUB TOTAL PENERANGAN AREA KANOPI & LISPLANK
SUB TOTAL PEKERJAAN BANGUNAN KANOPI
IV PEKERJAAN BANGUNAN PENUNJANG SPBU
IV.1 Bangunan Penunjang
a. Galian tanah Pondasi 71.50 m3
b. Urugan tanah kembali 18.21 m3
c. Urugan pasir tebal 10 cm 18.21 m3
d. Pekerjaan Lantai Kerja ad. 1:3:5 tebal 5 cm 10.11 m3
e. Pekerjan pondasi telapak uk.1,2x1,2, t.0,2 Beton K.300 5.40 m3
f. Pondasi batu kali 64.50 m3
g. Sloof beton K225 uk.20/30 6.90 m3
h. Kolom pedestal KT 1 Uk 30 x 30 1.86 m3
i. Kolom K1 Uk 30 X 30 5.38 m3
j. Kolom Praktis 15 x 15 2.73 m3
k. Balok atas kaca 12/20 1.90 m3
l, Pas. dinding 1/2 bata ad. 1:3 396.78 m2
m. Pas Dinding dalam 1/2 bata ad. 1:5 169.63 m2
n. Plesteran & aci ad. 1:3 786.81 m2
o. Plesteran & aci ad. 1:5 396.00 m2
p. Plat beton lantai dasar t.8 cm dengan tulangan susut pada area gedung 14.75 m3
q. Plat beton lantai dasar t.8 cm area teras 6.77 m3
r. Lantai Floor hardener (R.Genset, Pompa) 12.90 m2
s. Rangka atap (gording, tie rod, cross brace & zinchromate)
- Gordeng CNP 125x50x20 (3,2) 582.35 kg
- Tie rod besi beton dia 12 mm 63.92 kg
- Cross brace dia 16 136.99 kg
Harga satuan

2,500,000 800,000 2,500,000 800,000


650,258,000 123,394,000

307,500,000 5,000,000 307,500,000 5,000,000


5,300,000 21,200,000 -
1,000,000 100,000 12,000,000 1,200,000
4,500 72,000 -
525,000 7,875,000 -
200,000 3,000,000 -
2,500,000 800,000 10,000,000 3,200,000
361,647,000 9,400,000

5,000,000 5,000,000 -
1,200,000 110,000 124,800,000 11,440,000
15,000,000 60,000,000 -
100,000 10,400,000 -
2,000,000 8,000,000 -
75 1,687,500 -
2,000 6,000,000 -
215,887,500 11,440,000

225,000 30,000 23,400,000 3,120,000


1,500,000 200,000 24,000,000 3,200,000
1,350,000 150,000 10,800,000 1,200,000
58,200,000 7,520,000
1,717,076,400 241,503,994

105,000 7,507,500
55,000 1,001,550
278,250 45,000 5,067,002 819,461
833,400 325,000 8,429,112 3,287,091
3,250,000 500,000 17,550,000 2,700,000
540,644 175,000 34,871,538 11,287,500
2,850,000 850,000 19,665,000 5,865,000
3,250,000 1,200,000 6,058,000 2,236,800
3,250,000 1,200,000 17,472,000 6,451,200
3,250,000 1,200,000 8,872,500 3,276,000
2,750,000 1,200,000 5,225,000 2,280,000
100,000 45,000 39,678,000 17,855,100
100,000 45,000 16,963,000 7,633,350
50,000 22,500 39,340,500 17,703,225
50,000 22,500 19,800,000 8,910,000
3,000,000 1,200,000 44,250,000 17,700,000
3,000,000 1,200,000 20,310,000 8,124,000
100,000 35,000 1,290,000 451,500

20,000 11,647,000 -
20,000 1,278,400 -
20,000 2,739,800 -
NO. Uraian Pekerjaan Volume
Harga satuan
t. Penutup atap zincalume 0.45 mm, nok & flashing termasuk acsesoriesnya
- Pasang flashing alumunium t=2mm 85.00 m'
- Pasang atap dengan zincalume 0.4 6825 210.00 m2
- Pasang talang zincalum 0.4 35.00 m'
u. Roof drain 4" 12.00 bh
SUB TOTAL Bangunan Penunjang

IV. PEKERJAAN FINISHING


3
a. Pekerjaan Kusen, Pintu dan jendela dari Aluminium
1 Pintu type PJ1 1.00 unit
2 Pintu type PJ2 1.00 unit
3 Pintu type PJ3 - unit
4 Pintu type PJ4 - unit
5 Pintu P1 3.00 unit
6 Pintu P2 4.00 unit
7 Pintu P3 - unit
8 Jendela J1 1.00 unit
9 Jendela J2 1.00 unit
10 Jendela J3 1.00 unit
11 Jendela J4 1.00 unit
b. Pekerjaan Kusen, Pintu dan jendela dari Besi
1 Pintu type PB 1 2.00 unit
2 Jendela type BV1 3.00 unit
c. Pekerjaan Kusen & Pintu dari PVC : Toilet Pria, Wanita
1 Pintu type P1 - unt
2 Dinding mono block - m2
3 Pintu toilet mono block - unt
d. Pekerjaan Langit-langit
1 Plafond Accoustic 73.50 m2
2 Plafond Kalsiboard 6 mm 16.50 m2
3 Plafond Gypsum Board 9 mm - m2
4 Plafond Expose 15.00 m2
e. Pekerjaan Lantai : 60x60cm, setara essensa ( Polished,Non Slip)
1 Lantai uk 40x40 cm (polished) 73.50 m2
2 Lantai uk 30x30 cm (unpolished) 16.50 m2
3 Lantai uk 20x20 cm (unpolished) 2.50 m2
4 Dinding uk 30x30 cm (polished) 30.48 m2
5 Dinding uk 20x25 cm (polished) 7.20 m2
4 Pas. granit pada meja wastafel termasuk meja beton 1.00 Ls
6 Pembuatan T.Wudhu 4.00 m2
7 Plint homogenous tile 10x40 104.90 m1
8 Plint homogenous tile 10x30 61.89 m1
9 Step Nosing 13.70 m1
f. Pekerjaan Pengecatan
1 Cat dinding Interior 370.19 m2
2 Cat dinding eksterior 203.38 m2
3 Cat plafond 182.37 m2
g. Pekerjaan Sanitair & Pantry
1 Clean out stainles steel - bh
2 Floor Drain 4.00 bh
3 Pas. Kran dinding ex Toto 7.00 bh
Material Upah Material Upah
ume
Harga satuan Jumlah Harga
75,000 8,000 6,375,000 680,000
110,000 8,000 23,100,000 1,680,000
125,000 8,000 4,375,000 280,000
230,000 145,000 2,760,000 1,740,000
357,116,852 129,469,277

7,765,000 625,000 7,765,000 625,000


6,250,000 550,000 6,250,000 550,000

4,575,000 450,000 13,725,000 1,350,000


4,575,000 450,000 18,300,000 1,800,000

3,600,000 300,000 3,600,000 300,000


3,600,000 300,000 3,600,000 300,000
3,600,000 300,000 3,600,000 300,000
3,600,000 300,000 3,600,000 300,000

5,500,000 550,000 11,000,000 1,100,000


2,450,000 645,000 7,350,000 1,935,000

150,000 40,000 11,025,000 2,940,000


82,900 49,275 1,367,850 813,038

7,500 20,000 112,500 300,000

425,000 85,000 31,237,500 6,247,500


425,000 85,000 7,012,500 1,402,500
425,000 85,000 1,062,500 212,500
425,000 85,000 12,954,000 2,590,800
425,000 85,000 3,060,000 612,000
2,500,000 350,000 2,500,000 350,000
350,000 35,000 1,400,000 140,000
100,000 17,500 10,490,000 1,835,750
100,000 17,500 6,189,000 1,083,075
50,000 12,500 685,000 171,250

25,000 10,000 9,254,750 3,701,900


35,000 10,000 7,118,300 2,033,800
20,000 10,000 3,647,400 1,823,700
275,000 20,000 1,100,000 80,000
175,000 20,000 1,225,000 140,000
NO. Uraian Pekerjaan Volume Harga satuan

Jumlah Harga
Material Upah Material Upah
4 Shower set
5 Pas. Washtafel 2.00 bh 1,450,000 175,000 2,900,000
6 Closet jongkok CE7 4.00 bh 350,000 75,000 1,400,000
h. Instalsi Listrik dan penerangan
1 Instalasi Penerangan 35.00 Titik
2 Instalasi Stop kontak 7.00 Titik
3 Saklar Ganda 6.00 Buah
4 Saklar Tunggal 6.00 Buah
5 Stop Kontak 1PH/13A/220V 6.00 Buah
6 Spectra Downlight Verthilithos Gloss E27 35.00 Buah
i. Pasang listplank alumunium composite panel lebar tertinggi 0.80 m 85.00 m1
SUB TOTAL PEKERJAAN BANGUNAN PENUNJANG SPBU
Total PEKERJAAN BANGUNAN PENUNJANG SPBU

V PEKERJAAN LISTRIK, PENANGKAL PETIR, & GENSET


V.1 PANEL DAN KABEL
a. Panel Listrik 1.00 Unit
b. Penyambungan daya PLN 1.00 Unit
f. Stabilizer 3 kva 4.00 Unit
g. Kabel distribusi NYY 1x4x50 mm
i. Dari kWH-Meter PLN NYY 1x4x50 mm 20.00 M'
ii. Dari Genset ke PKG- NYY 1x4x50 mm 10.00 M'
iii Dari PKG- - 15.00 M'
h. ke PP-PL, 15.00 M'
i. ke PP-BBM, 15.00 M'
j. ke PP-POMPA, 15.00 M'
k ke Sel. Penerangan di Area Kanopi: NYY 3 x 2,5 mm 300.00 M'
l. Ke PJU, NYFGbY 4 x 2,5 m (untuk 1 group) 260.00 M'
m. ke Signed Informasi kabel Type NYFGbY 3x2,5 mm 340.00 M'
n. Dari PP-BBM NYRGbY 4 x 4 mm
i. ke Pompa BBM-1, NYFGbY 4 x 4 mm 25.00 M'
ii. ke Pompa BBM-2, NYFGbY 4 x 4 mm 29.00 M'
iii. ke Pompa BBM-3, NYFGbY 4 x 4 mm 33.00 M'
iv. ke Pompa BBM-4, NYFGbY 4 x 4 mm 37.00 M'
v ke Pompa BBM-5, NYFGbY 4 x 4 mm 41.00 M'
vii ke Dispensing Pump-01, NYFGbY 4 x 4 mm 61.00 M'
viii ke Dispensing Pump-02, NYFGbY 4 x 4 mm 59.00 M'
ix ke Dispensing Pump-03, NYFGbY 4 x 4 mm 66.00 M'
x ke Dispensing Pump-04, NYFGbY 4 x 4 mm 74.00 M'
o. Instalasi penerangan jalan umum (dalam tiang lampu) 8.00 titik
p. Instalasi Lampu single pole, rambu masuk & keluar, pengisian air/angin 20.00 pcs
s. Lampu PJU ( Penerangan Jalan Umum) ( Lampu PJU termasuk tiang & 8.00 set
Pemasangan Pondasi dan acessories by Kontraktor sipil)
SUB TOTAL PANEL DAN KABEL
V.2 PEKERJAAN PENANGKAL PETIR
a. Unit Air terminal, Electro Static System Radius = 68 Meter 1.00 unit
b. Terminations Kits 1.00 set
c. Fiber Support Mast 1.00 btg
d. Down Conductor Coaxial High Voltage Shelded cable 50.00 m
e. Pekerjaan Grounding 1.00 unit
NO. Uraian Pekerjaan Volume

f. Material bantu 1.00 lot


g. Jasa Instalasi 1.00 Ls
h. Tiang GIP lengkap dengan base plate 1.00 lot
i. TESTING & COMMISSIONING 1.00 Ls
SUB TOTAL PEKERJAAN PENANGKAL PETIR

V.3 PEKERJAAN DIESEL GENERATING SET


a. Diesel Generating Set silent type kap 30 KVA 1.00 Unit
b. Pondasi Genset konstruksi beton bertulang K300 1.00 lot
c. Grounding Genset c/w Cooper rod, pipa galvanized 1" + pantekan, kabel BC 50 m m 1.00 lot
d. Pekerjaan knalpot/muffler sampai ke atap, termasuk flexible connection, pipa black 3.00 m
e. Instalasi ducting intake fan dgn menggunakan bahan BJLS 50 sepanjang 2 meter 1.00 ls
f. Pengadaan dan pemasangan kabel trey uk 30 cm 15.00 m'
g. testing & commisioning 1.00 Ls
SUB TOTAL PEKERJAAN DIESEL GENERATING SET

V.4 PEKERJAAN CCTV


a. CCD 1/4" Infrared (Sony atau setara) 8.00 bh
b. Regulated AC - DC 12 V 400 MAH 1.00 bh
c. BNC Connector RG 59 Ke seluruh Kamera 3.00 Rol
d. 16CH DVR SLIM 80 GB HD IP Adress 1.00 bh
e. Monitor 14" 1.00 bh
f. Mouse 1.00 bh
g. Keyboard 1.00 bh
h. Modem video Streaming + langgan 1 bulan 1.00 Ls
i. Cable Power NYM 3 x 2,5 mm2 ke Jaringan Listrik Terdekat 5.00 Rol
j. testing & commisioning 1.00 ls
SUB TOTAL PEKERJAAN CCTV

V.5 POS ( Point of Sale ) SYSTEM


a. POS Software 1.00 Unit
b. Kabel Komunikasi dispenser ke Pos , instalasi , testing 4.00 Ttk
c. Tiket printer 4.00 Unit
d. Hardware PC + Printer lengkap (Industrial Std) 1.00 unit
e. GSM Modem u/ SMS 1.00 Unit
f. Commisioning 1.00 ls
SUB TOTAL POS ( Point of Sale ) SYSTEM
Total PEKERJAAN LISTRIK, PENANGKAL PETIR, & GENSET

VI PEKERJAAN PERKERASAN JALAN / PEDESTRIAN/SALURAN


VI.1 PEKERJAAN JALAN
1 Pekerjaan Urugan Aggregate B 30 cm peninggian elevasi area luar bangunan 668.00 m3
2 Plastik cor diarea lantai beton discharge point, pintu masuk & keluar 3,008.00 m2
3 Jalan beton bertulang K.300 tebal 20 cm area dircharge point, area pintu masuk & keluar
4 Plat lantai beton tebal 20 cm 668.00 m3
5 Floor Hardener area discharge point 432.00 m2
6 Cat marka jalan termoplastic 1.00 Ls
SUB TOTAL PEKERJAAN JALAN

VI.2 PEKERJAAN SALURAN


1 Sparing kabel utk power, arus lemah & data dengan masing-masing jalur dari Pipa PVC 247.00 m1
Harga satuan

175,000 2,900,000 350,000


75,000 1,400,000 300,000

Titik 95,000 25,000 3,325,000 875,000


Titik 95,000 25,000 665,000 175,000
Buah 95,000 25,000 570,000 150,000
Buah 95,000 9,000 570,000 54,000
Buah 95,000 9,000 570,000 54,000
Buah 175,000 25,000 6,125,000 875,000
m1 560,000 47,600,000 -
253,956,300 37,870,813
611,073,152 167,340,089

Unit 25,000,000 2,500,000 25,000,000 2,500,000


Unit 75,000,000 1,250,000 75,000,000 1,250,000
Unit 4,500,000 500,000 18,000,000 2,000,000

M' 288,000 20,000 5,760,000 400,000


M' 288,000 20,000 2,880,000 200,000
M' 288,000 20,000 4,320,000 300,000
M' 160,000 20,000 2,400,000 300,000
M' 160,000 20,000 2,400,000 300,000
M' 160,000 20,000 2,400,000 300,000
M' 45,000 20,000 13,500,000 6,000,000
M' 85,000 20,000 22,100,000 5,200,000
M' 65,000 20,000 22,100,000 6,800,000
-
M' 80,000 20,000 2,000,000 500,000
M' 80,000 20,000 2,320,000 580,000
M' 80,000 20,000 2,640,000 660,000
M' 80,000 20,000 2,960,000 740,000
M' 80,000 20,000 3,280,000 820,000
M' 80,000 20,000 4,880,000 1,220,000
M' 80,000 20,000 4,720,000 1,180,000
M' 80,000 20,000 5,280,000 1,320,000
M' 80,000 20,000 5,920,000 1,480,000
titik 125,000 50,000 1,000,000 400,000
pcs 125,000 50,000 2,500,000 1,000,000
set 6,500,000 750,000 52,000,000 6,000,000

293,040,000 43,370,000
- -
unit 10,500,000 2,100,000 10,500,000 2,100,000
set 1,600,000 225,000 1,600,000 225,000
btg 450,000 50,000 450,000 50,000
m 150,000 40,000 7,500,000 2,000,000
unit 2,500,000 800,000 2,500,000 800,000
Harga satuan Jumlah Harga
Material Upah Material Upah
1,250,000 350,000 1,250,000 350,000
1,500,000 - 1,500,000
2,500,000 500,000 2,500,000 500,000
850,000 - 850,000
26,300,000 8,375,000

100,000,000 3,000,000 100,000,000 3,000,000


5,450,000 2,250,000 5,450,000 2,250,000
2,500,000 800,000 2,500,000 800,000
750,000 300,000 2,250,000 900,000
6,000,000 350,000 6,000,000 350,000
350,000 350,000 5,250,000 5,250,000
850,000 - 850,000
121,450,000 13,400,000

3,500,000 250,000 28,000,000 2,000,000


1,000,000 250,000 1,000,000 250,000
500,000 50,000 1,500,000 150,000
12,000,000 1,500,000 12,000,000 1,500,000
2,000,000 50,000 2,000,000 50,000
150,000 50,000 150,000 50,000
250,000 500,000 250,000 500,000
600,000 50,000 600,000 50,000
500,000 375,000 2,500,000 1,875,000
850,000 - 850,000
48,000,000 7,275,000

35,000,000 35,000,000 -
500,000 2,000,000 -
14,960,000 59,840,000 -
25,000,000 25,000,000 -
5,000,000 5,000,000 -
4,500,000 - 4,500,000
126,840,000 4,500,000
615,630,000 76,920,000
300,000 101,920 200,400,000 68,082,560
7,500 850 22,560,000 2,556,800

2,250,000 162,500 1,503,000,000 108,550,000


75,000 32,500 32,400,000 14,040,000
7,500,000 1,300,000 7,500,000 1,300,000
1,781,460,000 198,929,360

55,250 32,500 13,646,750 8,027,500


NO. Uraian Pekerjaan Volume

2 Saluran untuk tumpahan minyak dari Pipa PVC AW 4" ( dibawah lantai beton ) - m1
3 Saluran untuk tumpahan minyak dari Pipa PVC AW 4" ( dibawah tanah ) 24.00 m1
4 Saluran untuk air hujan dari Pipa Beton 20 cm 185.00 m1
5 Saluran kota dari pasangan batu kali m1
6 Beton Gutter/Saluran uk. 15x10 cm + dudukan siku L50.50.5 di kanopi 96.00 m1
7 Beton Gutter/Saluran 30x45 cm + dudukan L 50.50.5 di pintu masuk/keluar 40.00 m1
8 Duicker beton bertulang tebal 20 cm, lebar 200 cm untuk saluran kota - m3
9 Cor beton 1:2:3 untuk dudukan Duicker beton saluran kota - m3
10 Pekerjaan Bak Kontrol dan tutup beton uk. 40x40xh 12.00 bh
11 Grill Besi lebar 30 cm, panjang 100 cm di pintu masuk keluar 60.00 m1
12 Grill Besi lebar 15 cm, panjang 100 cm di kanopi 104.00 m1
13 Taman 1.00 Ls
14 Sistem Air Bersih
a. Pembuatan Sumur 1.00 unit
b Pompa Dorong Sentrifugal : 75 Liter/1'; head 15 m ; 0,5 HP 1.00 unit
c. water tank 1.00 unit
d. Instalasi pemipaan Pipa PVC (Klas AW/10 kg/cm2)
Diameter : 50 ( Header ) 5.00 m1
40 mm 15.00 m1
32 mm
25 mm 40.00 m1
20 mm 160.00 m1
15 mm
20.00 m1
20.00 m1
Bal Valve 32 mm 8.00 bh
Gate Valve : 32 mm 1.00 bh
15 Pekerjaan air kotor, Buangan, Hujan dan ventilasi
a Septitank 1.00 unit
b. Instalasi pemipaan Pipa PVC (Klas AW/10 kg/cm2)
Diameter Pipa 100 mm 50.00 m1
80 mm 50.00 m1
65 mm m1
50 mm 30.00 m1
25 mm 10.00 m1
c. Fitting fitting, TEE, Elbow, Reducer, Penggantung 1.00 Ls
Sub Total PEKERJAAN SALURAN
Total PEKERJAAN PERKERASAN JALAN / PEDESTRIAN/SALURAN

VII FASILITAS LK3 & RAMBU-RAMBU


VII.1 PERLENGKAPAN K3
a Rumah Racun Api 2.00 unit
b Racun Api; Fire Extinguisher ABC Dry Chemical Powder Cap.68 kg 2.00 unit
c Racun Api, Area kanopi Dry Powder 9 Kg 4.00 unit
d Racun Api, Area Bangunan Penunjang
i Dry Powder kap.9 kg 5.00 unit
ii CO2 kap. 5 Kg 2.00 unit
f Oil Catcher 1.00 unit
g Sumur Pantau 5.00 unit
Sub Total PERLENGKAPAN K3
Harga satuan Jumlah Harga
Material Upah Material Upah

99,450 32,500 2,386,800 780,000


123,500 32,500 22,847,500 6,012,500

162,500 162,500 15,600,000 15,600,000


292,500 279,500 11,700,000 11,180,000

455,999 325,000 5,471,988 3,900,000


887,250 - 53,235,000 -
614,250 63,882,000 -
46,800,000 9,750,000 46,800,000 9,750,000

45,500,000 9,750,000 45,500,000 9,750,000


6,825,000 390,000 6,825,000 390,000
14,500,000 650,000 14,500,000 650,000

61,750 16,250 308,750 81,250


51,350 16,250 770,250 243,750
42,250 16,250 1,690,000 650,000
35,360 16,250 5,657,600 2,600,000
32,500 16,250 650,000 325,000
25,350 16,250 507,000 325,000
214,500 32,500 1,716,000 260,000
214,500 32,500 214,500 32,500

6,500,000 750,000 6,500,000 750,000

227,500 16,250 11,375,000 812,500


136,500 16,250 6,825,000 812,500

61,750 16,250 1,852,500 487,500


35,750 16,250 357,500 162,500
2,275,000 700,000 2,275,000 700,000
343,094,138 74,282,500
2,124,554,138 273,211,860

3,250,000 1,500,000 6,500,000 3,000,000


17,500,000 50,000 35,000,000 100,000
1,500,000 50,000 6,000,000 200,000
1,500,000 50,000 7,500,000 250,000
1,450,000 50,000 2,900,000 100,000
10,000,000 500,000 10,000,000 500,000
1,250,000 750,000 6,250,000 3,750,000
74,150,000 7,900,000
NO. Uraian Pekerjaan Volume

VII.2 DOUBLE POLE


a Pondasi Bore pile 2.00 Ttk
b Pek. Gal tanah, Pile cap, pas bata & keramik 30x30 1.00 Ls
c Unit Double Pole Pertamina (harga lampu LEDt, huruf acrylic t.10mm, dll) 1.00 set
Sub Total DOUBLE POLE

VII.3 RAMBU-RAMBU
1 Rambu Keluar dan Masuk dari acrylic pinggir plat 2.00 unit
2 Rambu Dilarang Merokok dari alumn sheet 1.00 unit
3 Rambu Tata Cara Bongkar BBM dari alumn sheet 1.00 unit
4 Pengisian air & angin dari acrylic & Alumn Comp panel 1.00 unit
a Pengadaan dan pemasangan Compresore angin 1.00 unit
b Pengadaan dan pemasangan digital compressore angin 1.00 unit
5 Tiang bendera 1.00 unit
Sub Total RAMBU-RAMBU
Sub Total VII FASILITAS LK3 & RAMBU-RAMBU
JUMLAH
KEUNTUNGAN DAN RESIKO PEMBORONG 10%
T O TAL B IAYA
PEMBULATAN
Jogjakarta, 05-06-2017
PT. Hasta Reksa Manunggal
RUDI EFENDI
Harga satuan Jumlah Harga
Material Upah Material Upah

3,000,000 1,000,000 6,000,000 2,000,000


3,250,000 1,500,000 3,250,000 1,500,000
70,000,000 5,000,000 70,000,000 5,000,000
79,250,000 8,500,000

2,275,000 210,000 4,550,000 420,000


3,900,000 210,000 3,900,000 210,000
2,600,000 210,000 2,600,000 210,000
4,550,000 210,000 4,550,000 210,000
7,800,000 650,000 7,800,000 650,000
5,000,000 650,000 5,000,000 650,000
2,275,000 210,000 2,275,000 210,000
30,675,000 2,560,000
184,075,000 18,960,000
6,099,929,153 1,289,929,088
369,492,912
7,759,351,154
7,759,000,000