Koperasi Hakli
Koperasi Hakli
KET
Winangsih
Mas Bambang Tri Kuntoro
Koperasi : Rp 470,000
Piknik Juni 2013
s/d Agust 2015 : Rp 270,000
JUMLAH Rp 740,000
KEUANGAN KOPERASI HAKLI
BULAN MARET 2013
Urip Winangsih
DAFTAR PENERIMAAN UANG ARISAN DAN IURAN HAKLI
BAGI ANGGOTA HAKLI KOTA CIREBON TAHUN 2015 - 2016
1 Dian Rosdiana
Tanda tangan
2 Dian Rosdiana
Tanda tangan
SIMPANAN SIMPANAN
NO NAMA SIMPANAN WAJIB JUMLAH
POKOK PIKNIK
1 Hermilian Eka Yulianto Rp 10,000 Rp 170,000 Rp 180,000
2 Atin Yuningsih,S.sos Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
3 Wijaya,SIP Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
4 Sri Mulyati Rp 10,000 Rp 330,000 Rp 130,000 Rp 470,000
5 Urip Endang Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
6 Torikin Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
7 Dian Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
8 Indra Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
9 Tri Mulyaningsih Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
10 Endang Agustin Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
11 Eka Surya Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
12 Agus Supiyana Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
13 Susi Yuningsih Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
14 Eryati Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
15 Ernawati Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
16 Amrih Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
17 Nuril Anwar Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
18 Apik Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
19 Nining Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
20 Herlinda Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
21 Yusi Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
22 Euis yulia Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
23 Mulyani Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
24 Arip Mulyanto Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
25 Lis Triswanah Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
26 Wati R Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
27 Sunendar Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
28 Sukaesih Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
29 Jaharoh Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
30 Suharto Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
31 Supardi Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
32 Bambang Irianto Rp 10,000 Rp 330,000 Rp 90,000 Rp 430,000
33 Winangsih Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
34 Hj. Ela gandakumala Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
35 Subagyo Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
36 Bahri Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
SIMPANAN SIMPANAN
NO NAMA SIMPANAN WAJIB JUMLAH
POKOK PIKNIK
37 Kasmuri Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
38 Bastijan Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
39 Sri Wahyuni Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
40 Hj. Eti Yuliati Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
41 Memet Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
42 Wirda Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
43 Bambang Tri kuntoro Rp 10,000 Rp 330,000 Rp 140,000 Rp 480,000
44 Sunendra PMK Rp 10,000 Rp 390,000 Rp 400,000
45 Udin Rp 10,000 Rp 275,000 Rp 285,000
46 Drs Nurhendra Rp 10,000 Rp 115,000 Rp 125,000
47 Ramli DKK Rp 10,000 Rp 285,000 Rp 140,000 Rp 435,000
48 Yusman RSU Rp 10,000 Rp 205,000 Rp 215,000
49 Sri Rusmiyati RSU Rp 10,000 Rp 205,000 Rp 215,000
50 Kartono RSU Rp 10,000 Rp 35,000 Rp 45,000
51 Purwindar RSU Rp 10,000 Rp 205,000 Rp 215,000
52 Iis RSU Rp 10,000 Rp 205,000 Rp 215,000
53 Tiktik RSU Rp 10,000 Rp 205,000 Rp 215,000
54 Lia RSU Rp 10,000 Rp 205,000 Rp 215,000
55 Arip RSU Rp 10,000 Rp 205,000 Rp 215,000
56 Ani Junaeni Rp 10,000 Rp 290,000 Rp 300,000
57 hikmah BKD Rp 10,000 Rp 390,000 Rp 400,000
58 Erna RSU Rp 10,000 Rp 80,000 Rp 90,000
jumlah Rp 580,000 Rp 17,325,000 Rp 5,960,000 Rp 23,865,000
CICILAN PINJAMAN KOPERASI HAKLI TAHUN 2013
BULAN
NO NAMA JML PINJAMAN tgl pinjaman
JAN PEB MART APR MEI JUN
450,000 150,000
1 Drs.Nurhendra Rp 1,500,000 6/19/2012
67,500 22,500
Ketua Koperasi
20,000 110,000
175,000
30,000 210,000
30,000 210,000
112,500
12,000 84,000
30,000 210,000
300,000
Winangsih, AMKL
Nama Jml.Pinjaman Tgl.Pinj Jan Peb Mart Aprl Mei Juni Juli
200,000 200,000
Bastijan Rp 2,000,000 4/4/2013
20,000 20,000
250,000
Sri Mulyati Rp 2,500,000 6/18/2013
25,000
Ketua Koperasi
1,000,000 -
75,000
500,000 500,000 500,000 Lunas 5,000,000 -
75,000 75,000 75,000 750,000
300,000 300,000 3,000,000 Lunas
30,000 30,000 180,000
250,000 250,000 250,000 250,000 2,000,000 500,000
25,000 25,000 25,000 25,000 200,000
1,000,000 Lunas
20,000
200,000 200,000 600,000 2,000,000 Lunas
20,000 20,000 Lunas 140,000
1,000,000 Lunas
20,000
100,000 100,000 100,000 100,000 800,000 200,000
10,000 10,000 10,000 10,000 80,000
125,000 125,000 125,000 125,000 1,000,000 250,000
12,500 12,500 12,500 12,500 100,000
150,000 150,000 750,000 1,500,000 Lunas
15,000 15,000 75,000
100,000 100,000 100,000 100,000 700,000 300,000
10,000 10,000 10,000 10,000 70,000
200,000 200,000 200,000 1,000,000 1,000,000
20,000 20,000 20,000 100,000
150,000 150,000 150,000 150,000 1,050,000 450,000
15,000 15,000 15,000 15,000 105,000
25,000 25,000
135,000 135,000 1,215,000
13,500 13,500
2,500,000
3,000,000
1,000,000
-
1,000,000
- 3,000,000
3,847,500 3,957,500 4,809,500 5,338,000 32,735,000 28,565,000
2,877,500
Winangsih, AMKL
BULAN
NAMA JML PINJAMAN tgl pinjaman
JAN PEB MART APR MEI JUN JUL AGST
250,000 250,000
Memet Rp 2,500,000 2/25/2013
25,000 25,000
100,000 100,000
Eryati/ Kasmuri Rp 1,000,000 4/8/2013
10,000 10,000
125,000 125,000
Winangsih Rp 1,250,000 4/8/2013
12,500 12,500
200,000 400,000
Bastujan Rp 2,000,000 4/4/2013
20,000
200,000 800,000
Eka surya Rp 2,000,000 7/22/2013
20,000
100,000 600,000
Erna Rp 1,000,000 7/4/2013
10,000 60,000
150,000 1,050,000
Sri Wahyuni Rp 1,500,000 10/2/2013
15,000 15,000
250,000 2,000,000
Kasmuri Rp 2,500,000 11/6/2013
25,000
Ketua Koperasi
200,000 250,000
800,000 1,000,000 -
80,000 100,000
1,000,000 1,250,000 -
100,000 125,000
1,050,000 1,500,000 -
105,000 150,000
1,400,000 2,000,000 -
140,000 160,000
1,500,000 2,500,000 -
150,000 250,000
2,500,000 5,000,000 -
250,000 500,000
1,000,000 2,000,000 -
100,000 120,000
300,000 1,000,000 -
30,000 100,000
400,000 2,000,000 -
20,000 120,000
300,000 1,000,000 -
30,000 90,000
200,000 1,000,000 -
20,000 50,000
1,000,000 -
50,000
300,000 1,500,000 -
30,000 60,000
400,000 2,000,000 -
40,000 100,000
250,000 2,500,000 -
25,000 50,000
3,000,000 -
180,000
1,000,000 -
60,000
2,500,000 -
125,000
Winangsih, AMKL
CICILAN PINJAMAN KOPERASI HAKLI TAHUN 20014
BULAN
NO NAMA JML PINJAMAN tgl pinjaman
JAN PEB MART APR MEI JUN JUL
300,000 300,000 300,000 300,000 300,000 1,500,000
1 Eka surya Rp 3,000,000 1/2/2014
30,000 30,000 30,000 30,000 30,000
575,000 555,000 540,000 500,000 330,000
2 ela Rp 2,500,000 1/6/2014
170,000 80,000
500,000 500,000 500,000 500,000 500,000 500,000
3 kasmuri Rp 5,000,000 1/7/2014
50,000 50,000 50,000 50,000 50,000 50,000
300,000 300,000 300,000 300,000
4 Memet Rp 3,000,000 2/6/2014
30,000 30,000 30,000 30,000
635,000 600,000 500,000 265,000
5 ela Rp 2,000,000 2/5/2014
135,000 65,000
200,000 200,000 200,000 200,000 200,000
6 Sri Wahyuni Rp 2,000,000 2/6/2014
20,000 20,000 20,000 20,000 20,000
100,000
7 dodi Rp 1,000,000 3/7/2014
10,000
200,000 200,000 200,000 200,000
8 Yusi Rp 2,000,000 3/13/2014
20,000 20,000 20,000 20,000
200,000 200,000 200,000
9 toto Rp 2,000,000 4/13/2014
20,000 20,000 20,000
200,000
10 ela Rp 1,000,000 4/29/2014
50,000
500,000 500,000
11 Supardi Rp 5,000,000 5/9/2014
50,000 50,000
1,000,000 200,000
12 Sunendar Rp 3,500,000 4/15/2014
35,000 30,000
300,000
14 Bastijan Rp 3,000,000 6/11/2014
30,000
715,000
15 Purwindar Rp 3,000,000
Ketua Koperasi
Winangsih, AMKL
CICILAN PINJAMAN KOPERASI HAKLI TAHUN 20014
BULAN
NO NAMA JML PINJAMAN tgl pinjaman
JAN PEB MART APR MEI JUN
15 Purwindar Rp 2,285,000
30 Rodiah Rp 1,200,000
Jumlah Rp 58,885,000
Ketua Koperasi
-
Winangsih, AMKL
Neraca Koperasi Mandiri HAKLI
Dinas Kesehatan Kota Cirebon
s/d 21 Juli 2014
6 SHU Rp 15,500,000
9 Saldo Rp 25,587,500
Rp 47,987,500 Rp 47,987,500
BULAN
NO NAMA JML PINJAMAN tgl pinjaman
JAN PEB MART APR MEI
150,000
3 Dodi Rp 700,000 1/7/2014
200,000
4 Yusi Rp 200,000 2/6/2014
20,000
500,000 500,000 500,000
6 Supardi Rp 1,500,000 2/6/2014
50,000 50,000 50,000
250,000 800,000
7 Sunendar Rp 1,050,000 3/7/2014
25,000
200,000 200,000 200,000 200,000 200,000
8 Nuril Rp 1,000,000 3/12/2014
20,000 20,000 20,000 20,000 20,000
300,000 2,700,000
9 Bastijan Rp 3,000,000 27/12/2014
30,000 30,000
250,000 250,000 250,000 500,000
10 Sri Mulyati Rp 1,250,000 5/7/2014
25,000 25,000 25,000 25,000
3,000,000
11 Kasmuri Rp 3,000,000 5/8/2014
50,000
100,000
12 Nining Rp 100,000 15/4/2014
10,000
200,000
13 Herlinda Rp 1,200,000 26/6/2014
20,000
150,000 400,000 500,000
14 Sunendra/PMK Rp 1,050,000 6/11/2014
15,000 15,000 15,000
500,000
15 Ela Rp 500,000
200,000
200,000 1,400,000
16 Toto Rp 1,600,000 15/10/2014
20,000 20,000
200,000 200,000 200,000 200,000 200,000
17 Cicih Rp 1,800,000 11/10/2014
20,000 20,000 20,000 20,000 20,000
100,000 900,000
18 Ani Rp 1,000,000 8/12/2014
10,000 10,000
400,000 400,000 400,000 400,000 400,000
19 Eli Rp 3,600,000 22/8/2014
40,000 40,000 40,000 40,000 40,000
300,000 300,000 300,000 300,000
20 Ela Rp 1,200,000 5/9/2014
150,000
38 ela Rp 1,500,000 8/4/2015
500,000
39 ela Rp 2,000,000 13/4/2015
100,000
40 Wati Raswati Rp 1,000,000 16/4/2015
10,000
500,000
43 Sri Mulyati Rp 5,000,000 4/2/2015
50,000
Ketua Koperasi
1,500,000
- 3,000,000
-
5,550,000 7,900,000 6,700,000 7,250,000 14,050,000 6,150,000 - 102,760,000 40,250,000
774,000 567,000 572,000 785,000 725,000 555,000 - 7,011,000 #REF!
-
Winangsih, AMKL
DAFTAR NAMA ANGGOTA HAKLI YANG DIPOTONG GAJI
BULAN Pebruari 2016
BUL
NO NAMA JML PINJAMAN tgl pinjaman
JAN PEB MART APR MEI
150,000
1 Dodi Rp 150,000 1/7/2014
50,000
200,000
2 Eka Surya Rp 1,000,000 2/2/2015
20,000
150,000
3 Dian Rosdiana Rp 150,000 11/3/2015
15,000
250,000
4 Urip Endang Rp 3,500,000 2/4/2015
50,000
200,000
5 ela Rp 250,000 8/4/2015
100,000
6 Wati Raswati Rp 200,000 16/4/2015
10,000
100,000
7 Wirda Rp 300,000 13/5/2015
10,000
500,000
8 Sri Mulyati Rp 1,500,000 2/4/2015
50,000
300,000
9 Nuril Rp 1,200,000 4/6/2015
30,000
200,000
10 Ela Rp 750,000 1/7/2015
500,000
11 Bastijan Rp 2,500,000 1/7/2015
50,000
300,000
12 Ramli Rp 1,800,000 10/8/2015
30,000
250,000 1,250,000
13 Sri wahyuni Rp 1,500,000 12/8/2015
25,000
250,000
14 Sukaesih Rp 1,500,000 18/8/2015
25,000
100,000
15 Ani Junaeni Rp 600,000 19/8/2015
10,000
500,000
16 Purwindar Rp 2,000,000 9/4/2015
400,000
17 Toto Rp 2,800,000 9/5/2015
40,000
500,000
18 Kasmuri Rp 9,000,000 10/10/2015
50,000
100,000
19 nining Rp 900,000 10/1/1900
10,000
750,000
21 Subagyo Rp 750,000 11/11/2015
15,000
100,000
22 Nendra Rp 900,000 11/11/2015
10,000
1,500,000
23 ela Rp 1,500,000 11/11/2015
30,000
150,000
24 Erna Rp 1,500,000 12/12/2015
15,000
300,000
25 Bahri Rp 3,000,000 12/17/2015
30,000
7,850,000 1,250,000 - - -
Jumlah Rp 51,250,000
575,000 - - - -
BULAN SISA
JML ANGS PINJAMAN
JUN JUL AGST SEPT OKT NOP DES
150,000 -
50,000
200,000 800,000
20,000
150,000 -
15,000
250,000 3,250,000
50,000
200,000 50,000
-
100,000 100,000
10,000
100,000 200,000
10,000
500,000 1,000,000
50,000
300,000 900,000
30,000
200,000 550,000
500,000 2,000,000
50,000
300,000 1,500,000
30,000
1,500,000 -
25,000
250,000 1,250,000
25,000
100,000 500,000
10,000
500,000 1,500,000
-
400,000 2,400,000
40,000
500,000 8,500,000
50,000
100,000 800,000
10,000
- 4,000,000
-
750,000 -
15,000
100,000 800,000
10,000
1,500,000 -
30,000
150,000 1,350,000
15,000
300,000 2,700,000
30,000
- 5,000,000
-
- 1,000,000
-
- 2,000,000
-
- -
-
- - - - - - - 9,100,000 40,150,000
- - - - - - - 575,000 #REF!
Pengeluaran Piknik
No uraian Jumlah Total
1 Bis Rp 3,500,000 Rp 3,500,000
2 masuk ciater 40 x70000 Rp 2,800,000
3 Begonia 35 x 10000 Rp 3,500,000
4 floating market 39 x 200000 Rp 800,000
5 makan 45 x 15000 Rp 675,000
6 sopir Rp 200,000
7 tol & parkir Rp 200,000
8 payung Rp 832,500
9 tikar & Saung Rp 200,000
10 ujang Rp 50,000
Rp 12,757,500