600.00 Bd Ft 150 pcs 2 'x 2 'x 12 ' Lauaan 24.00 14,400.00 64.00 Bd Ft 8 pc 2 'x 6 'x 8 ' Lauaan 24.00 1,536.00 96.00 Bd Ft 8 pc 2 'x 6 'x 12 ' Lauaan 24.00 2,304.00 150.00 Bd Ft 9 pcs 2 'x 10 'x 10 ' Lauaan 25.00 3,750.00 80.00 Bd Ft 12 pcs 2 'x 4 'x 10 ' Lauaan 24.00 1,920.00 70.00 Bd Ft 28 pcs 1 'x 3 'x 10 ' Lauaan 24.00 1,680.00 300.00 Bd Ft 60 pcs 2 'x 3 'x 10 ' Lauaan 24.00 7,200.00 1360.00 Total Board Feet 6 boxes Assorted Nails 25kgs 1,250.00 7,500.00 8 kgs Hardinail 60.00 480.00 46 pcs. 4.5 mm x4'x8' Hardiflex Board 365.00 16,790.00 1 unit 1.00mx 2.10m Panel Door 3,750.00 3,750.00 3 unit 0.90mx 2.10m Panel Door 3,500.00 10,500.00 3 units 0.70 x2.10m PVC Door 1,260.00 3,780.00 18 meters Welded Wire 3ft. Wide 120.00 2,160.00 620 Bd Ft Assorted Coco lumber 11.00 6,820.00 30 pcs. 10mm thk x4'x8'Ordinary Plywood 420.00 12,600.00 20 pcs. 18mm thk x4'x8' Plyboard 654.00 13,080.00 1 lot For Cabinet, Hinges and handles lumpsum 8,000.00
IV HARDWARES 134,434.50 966,775.00
46 pcs 2"x3" C- Purlins G.A.1.0mm thk. 310.00 14,260.00 37 pcs 1 /4"thk x2" Angle Bar X20' 423.00 15,651.00 32 pcs 1 /4"thk x1" Angle Bar X20' 327.00 10,464.00 150 pcs Double Metal Furrings x5m 96.00 14,400.00 3 gals Anti rust Paint 304.50 913.50 30 pcs Roof ridge Cap 18" 350.00 10,500.00 26 pcs Fascia 18" from Plain G.I. Sht. 198.00 5,148.00 26 pcs Gutter 18" 198.00 5,148.00 150 ln.m. S-Tile Roof Span 353.00 52,950.00 1 lot Roof sealant, Silicon, Hinges, etc. lumpsum 5,000.00
V ELECTRICAL WORKS 70,787.00 1,037,562.00
22 sets Convenience Outlet 68.50 1,507.00 10 sets One Gang Switch 42.00 420.00 2 sets Three Gang Switch 95.00 190.00 22 pcs Porcelain Ceiling Socket 10.00 220.00 32 pcs 2"x4" Utility Box 10.00 320.00 6 pcs Pinlights 80.00 480.00 10 pcs Flourescent light 150.00 1,500.00 6 rolls #14 TW wire (stranded) Pureflex 2,240.00 13,440.00 8 rolls #12 TW wire (stranded) Columbia 3,115.00 24,920.00 2 roll #8 TW wire (Stranded) Columbia 8,670.00 17,340.00 1 set Panel Board 12 Branches 1,200.00 1,200.00 1 set 100 Amps Circuit Breaker Center Main 2,378.00 2,378.00 12 pcs 15-30 Amp Assorted Circuit Breaker 156.00 1,872.00 1 lot For Tapes, Moldflex, tubes, etc. lumpsum 5,000.00
VI PLUMBING WORKS 43,787.00 1,081,349.00
3 sets Water Closet & Lavatory HCG 6,500.00 19,500.00 3 sets Shower Head & Valve 1,200.00 3,600.00 7 sets Faucet 150.00 1,050.00 12 pcs 1/2" dia. G.I. Pipe Ga. # 40 x20' 308.00 3,696.00 15 pcs 4" dia. PVC Pipe S-900 x 10' 316.00 4,740.00 9 pcs 2" dia. PVC Pipe S-900 x 10' 83.00 745.00 1 set Sink Faucet & Stainless Sink Hafele S-900 1 hole 2,456.00 2,456.00 1 lot For PVC & G.I. Pipe fittings, etc. lumpsum 8,000.00
VIII IRONWORKS 36,330.00 1,117,679.00
131 sq. ft. Window Grille works 150.00 19,650.00 51 sq. ft. Grille Works at Terrace 120.00 6,120.00 88 sq. ft. Grille Works at Stairs 120.00 10,560.00
IX GLASS & ALUMINUM WORKS 45,800.00 1,163,479.00
1 set Casement/ Door w/ Fix Window 2.20 x 2.75 6,800.00 6,800.00 1 set Casement w/ Fix Window 2.20 x 1.85 5,500.00 5,500.00 13 sets Casement Window 1.20 x1.20 2,000.00 26,000.00 3 set Casement Window 0.60 x 1.00 1,700.00 5,100.00 3 sets Awning Window 0.50 x 0.50 800.00 2,400.00
X PAINTING WORKS 80,729.00 1,244,208.00
25 gals Latex (Flat), White 412.00 10,300.00 25 gals Latex (Semi-Gloss), 476.00 11,900.00 8 gals Acrytex Cast 367.00 2,936.00 8 gals Acrytex Primer 593.00 4,744.00 30 gals Acrytex Topcoat Gloss 'Boysen' 724.50 21,735.00 5 gals Concrete Neutralizer 305.00 1,525.00 16 gals Lacquer thinner 359.00 5,744.00 20 gals Paint thinner 252.50 5,050.00 5 gals Body filler 'Easy tite' 430.00 2,150.00 5 gal Epoxy Primer 842.00 4,210.00 5 gals Roofguard Baguio Green 487.00 2,435.00 1 lot For TTColors, Kalsomine, Sandpapers, etc. lumpsum 8,000.00
TOTAL COST OF MATERIALS 1,244,208.00
BILL OF MATERIALS & COST ESTIMATES
I SITEWORKS 7,200.00 0.5787 II CONCRETE & MASONRY WORKS 706,890.50 56.8145 III CARPENTRY WORKS 118,250.00 9.5040 IV HARDWARES, TINSMITRY & GLASSWORK 134,434.50 10.8048 V ELECTRICAL WORKS 70,787.00 5.6893 VI PLUMBING WORKS 43,787.00 3.5193 VII IRONWORKS 36,330.00 2.9199 VIII GLASS & ALUMINUM WORKS 45,800.00 3.6811 IX PAINTING WORKS 80,729.00 6.4884