Anda di halaman 1dari 2

UNIT COST TOTAL COST

ITEM DESCRIPTION QTY. UNIT AMOUNT


MATL'S LABOR MATL'S LABOR
A.
A. ARCHITECTURAL WORKS
Dry wall partition(gypsum)
Dismanling 17.60 m2 0.00 350.00 0.00 6,160.00 6,160.00
Installation 34.88 m2 ### 400.00 34,880.00 13,952.00 48,832.00
Debris disposal 17.60 m2 0.00 350.00 0.00 6,160.00 6,160.00

Painting works
Primer 34.88 m2 350.00 150.00 12,208.00 5,232.00 17,440.00
Final coat 34.88 m2 350.00 150.00 12,208.00 5,232.00 17,440.00

B. ELECTRICAL WORKS
Wire Dismantling 61.10 Lm 0.00 500.00 0.00 30,550.00 30,550.00
Wire Installation 61.00 Lm 0.00 500.00 0.00 30,500.00 30,500.00
Chipping works &
30.00 Lm 250.00 150.00 7,500.00 4,500.00 12,000.00
restoration
Installation of
panel board &
20.00 Pcs 0.00 500.00 0.00 10,000.00 10,000.00
outlets, wire
hanger & Etc.
C. Mechanical works
Relocation of ACU
2.00 Pcs 0.00 ### 0.00 10,000.00 10,000.00
& Dismanling
Chipping works &
6.00 Lm 250.00 150.00 1,500.00 900.00 2,400.00
restoration
Note : ACU UNIT PRICE NOT INCLUDED

SUB TOTAL 191,482.00

B. PRELIMINARIES
Site Supervision 1.00 lot ### Included 6,701.870
Safety 1.00 lot ### Included 3,829.640
Water & Electricity 1.00 lot ### Included 2,872.230
House Keeping 1.00 lot ### Included 1,914.820

TOTAL B 15,318.56

TOTAL 206,800.56

Plus 15% mark up 31,020.08

NET AMOUNT ###


Dismanling off wall
L W AREA
wall 1 3 3.2 9.60
wall 2 2.5 3.2 8.00
17.60

Installation

wall 1 2.5 3.2 8.00


wall 2 5.4 3.2 17.28
3.0 3.2 9.60
34.88

Anda mungkin juga menyukai