S.M.

ENGINEERS & CONSULTANTS

23.07.2002

KAYRAM HOTELS (P) LTD.,

Comparative Statement after Discussion on 16.07.2002
Package of HT Switchgear & 1250KVA Transformer

Sl.No. Description CGL Voltamp +

Siemens

1. 1250KVA Transformer + 2 Panel 13,30,000 10,70,000

ED @ 16% 2,12,400 1,71,200
Full Sales Tax 1,85,020 1,59,106
Freight & Insurance 36,000 40,000
------------- --------------
Total: 17,63,820 14,40,306
======== ========

2. 1250KVA Transformer + 1 Panel 11,91,500 8,07,000

ED @ 16% 1,90,640 12,90,120
Full Sales Tax 1,60,440 1,10,902
Freight & Insurance 30,000 32,000
------------- --------------
Total : 15,72,580 10,79,022
======== ========

/conversion/tmp/scratch/369175730.doc
 S.M.ENGINEERS & CONSULTANTS

24.07.2002

KAYRAM HOTELS (P) LTD.,

ENERGY CHARGES CALCULATION CONSIDERING
WITH TRANSFORMER LOSS

1.0 DATAS:

Transformer Capacity : 1250 KVA

No Load Loss
i. Amorphous Core Transformer : 0.41 KW
ii. Conventional Transformer : 1.60 KW

Load Loss

i. Amorphous Core Transformer : 11.00 KW

ii. Conventional Transformer : 11.00 KW
Working hour per year for No Load Loss : 24 hrs x 365 days
: 8760 hrs.
Rate per KWH : Rs.4.30

2.0 CALCULATION:
2.1 Conventional Type

No Load Loss in KWH per year : 8760 x 1.6 KW

: 14016 units
No Load Loss in Rupees Per Year : 14016 x 4.30
: Rs. 60268.80
2.2 Amorphous Core Type
No Load Loss in KWH per year : 8760 x 0.41KW
: 3591.6units
No Load Loss in Rupees Per Year : 3591.6 x 4.30
: Rs. 15,443

So, Energy savings per year using with

Amorphous core Transformer (60268.8 15443) : Rs.44,825.00

/conversion/tmp/scratch/369175730.doc
 S.M.ENGINEERS & CONSULTANTS

KAYRAM HOTELS (P) LTD.,

CALCULATION FOR PAYBACK PERIOD

Calculation between Amorphous Core & Conventional Transformer with CGL Make

1. Cost of Amorphous Core Transformer : Rs. 10,83,080

2. Cost of Conventional Transformer : Rs. 8,40,640
-------------------
Extra Cost for Amorphous Core Transformer : Rs. 2,42,440
===========
Energy Savings per year (Ref : Annexure ) : Rs. 44,825
Payback Period : Rs. 2,42,440 / 44,825
: 5.4 Years

/conversion/tmp/scratch/369175730.doc
 S.M.ENGINEERS & CONSULTANTS

05.11.2003

KEYARAM HOTELS (P) LTD.,

Proposed Office Complex, Chetpet
Maximum Demand Calculation

1.0 Data
1.1 Lighting : 112.50KW *
1.2 Air-Conditioning : 867.00KW *
1.3 Power Load : 15.00KW *
1.4 Computer Load : 160.00KW *
1.5 Lift : 30.00KW *
1.6 Miscellaneous (Assumed)
1.6.1 Water Pump : 7.50KW
1.6.2 Jockey Pump : 11.00KW
1.6.3 Ventilation : 7.50KW
1.6.4 Cafeteria : 25.00KW
---------------
Total : 1235.5KW
Demand Factor : 0.9
Power Factor : 0.92 (0.8 for DG Selection)
Max. Demand : 1111.95KW = 1208.64KVA
Selected Rating of Transformer : 1 x 1250KVA

Selected Rating of Generator : 2 x 750KVA DG

(Generator Load upto 90%)

* Refer Annexure - A for Floor wise Load Calculations.

/conversion/tmp/scratch/369175730.doc
 S.M.ENGINEERS & CONSULTANTS

Annexure - A

Location Area in Lighting A/C Load Power Computer Lift (KW)

Sq.m Sq.ft
Load in (KW) Load (KW) Load
(in KW) (KVA)
BF-1 1360.5 14644 4.5 - 1.7 -
BF-2 1360.5 14644 4.5 - 1.7 -
BF-3 1360.5 14644 4.5 - 1.7 - 7.5 x 4
GF 1027.7 11062 13.0 113 1.3 25.8
FF 867.8 9341 11.0 96 1.1 21.8
SF 891.7 9598 11.0 98 1.1 22.4
TF 891.7 9598 11.0 98 1.1 22.4
FF 891.7 9598 11.0 98 1.1 22.4
FiF 910.9 9805 11.5 100 1.13 22.9
SF 910.9 9805 11.5 100 1.13 22.9
SeF 910.9 9805 11.5 100 1.13 22.9
EF 582.32 6268 7.5 64 0.8 14.6
112.5KW 867KW 14.99 198.1KVA 30KW
15KW = 160KW

Assumptions
Lighting

0.5W / Sq.ft for 150lux (Basement)

2W / Sq.ft for 500lux (Others)
Raw Power
300Sq.ft -1 Power Pt. (60W Consumption each)
A/C
1Sq.m = 0.11KW
UPS Power

150Sq.ft = 1 workstation
1 Workstation = 350VA

/conversion/tmp/scratch/369175730.doc