Gray cells will be calculated for you. You do not need to enter anything in them. [Company Name] CONFIDENTIAL
Item A: Item B:
Costs Sports Car Standard Car
Direct Costs
Custom plastics $6,000.00 $8,000.00
Manufacturing $8,000.00 $9,000.00
Glue $1,000.00 $1,000.00
Indirect Costs
Shipping $3,000.00 $3,000.00
Legal fees $3,000.00 $3,000.00
Liability insurance $500.00 $1,000.00
Licensing $1,000.00 $1,000.00
5
$160,000.00 33.33%
36.78%
$275,000.00 10
63.22% Sports Car
66.67%
Standard Car