BLAZE KK PEKAN

Program Bakti Komuniti : Perantis Usahawan

KOS PERBELANJAAN NILAI

Bahan Mentah
1. Bakeri RM150.00
2. Sambal Hitam RM310.00
3. Daging Pekasam RM550.00
4. Lain-lain ( air mineral ) RM60.00
Total Kos Bahan RM1,070.00

Jualan Lain-Lain BAKERI SAMBAL DAGING

KONVOKESYEN WILAYAH TIMUR RM37.00 RM80.00
HARI INOVASI KK PEKAN (INDEC 17) RM12.00 RM105.00 RM120.00 RM130.00
ROMPIN FEST RM23.00 RM70.00 RM170.00
HARI KEUSAHAWANAN SMK MAULANA RM17.00 RM50.00 RM60.00 RM80.00
KARNIVAL ANAK MUDA PEKAN RM47.00 RM150.00 RM250.00
JUALAN LANSUNG (ONLINE / OFF LINE) RM8.00 RM220.00 RM370.00
Jumlah Jualan RM144.00 RM235.00 RM620.00 RM1,000.00
JUALAN KESELURUHAN RM1,999.00

Keuntungan Lain-Lain BAKERI SAMBAL DAGING

Keuntungan (Jualan - Kos) RM84.00 RM85.00 RM310.00 RM450.00
TOTAL KEUNTUNGAN RM929.00

JUMLAH SUMBANGAN NILAI

Team Building RM500.00
Kursus Penghasilan Produk RM750.00
Kursus Pengurusan Pemasaran RM1,650.00
KEUNTUNGAN BERSIH RM929.00
JUMLAH SUMBANGAN RM3,829.00