Cash Inflow
Beginning Balance -
Gross income
equity
Total cash inflow
Less: cash outflow
Fixed assets expenses
Operating expenses
Salary and wages
Marketing and promotion
Tax payment
Total outflow
Surplus /(Deficit)
Less: Dividend
Ending balance