Anda di halaman 1dari 40

Apple Vs.

Nasdaq 2008-2010
Microsoft Vs. Nasdaq 2008-2010
APPL Vs. Microsoft 2008-2010
AAPL MSFT 239220000
250000000 228230000
Market Cap 239220000 228230000
Net Sales 42905000 58437000
Net Profit 8235000 14569000
200000000
Total Assets 47501000 77888000
P/E 19.71 12.53
EPS 13.29 2.1 150000000
Stock Price 261.95 26.31

100000000 77888000
58437000
42905000 47501000
50000000
14569000
8235000

0
Market Cap Net Sales Net Profit Total Assets
AAPL
MSFT
77888000
00
47501000

14569000
8235000

Net Profit Total Assets


APPLE's two years stock price
Date Open High Low Close Volume Adj Close
7/30/2008 157.78 162.2 155.75 156.66 22706200 156.66
8/4/2008 156.6 169.65 152.91 169.55 24704800 169.55
8/11/2008 170.07 180.45 169.67 175.74 28496300 175.74
8/18/2008 175.57 177.81 171.81 176.79 18960900 176.79
8/25/2008 176.15 176.25 169.04 169.53 17417300 169.53
9/2/2008 172.4 173.5 157.65 160.18 27195200 160.18
9/8/2008 164.57 164.89 146 148.94 35916500 148.94
9/15/2008 142.03 147.69 120.68 140.91 45914600 140.91
9/22/2008 139.94 140.25 123 128.24 37975600 128.24
9/29/2008 119.62 119.68 94.65 97.07 67492700 97.07
10/6/2008 91.96 101.5 85 96.8 71647200 96.8
10/13/2008 104.55 116.4 85.89 97.4 63192800 97.4
10/20/2008 99.78 101.25 90.11 96.38 66112800 96.38
10/27/2008 95.07 112.19 91.86 107.59 57798000 107.59
11/3/2008 105.93 111.79 95.72 98.24 43767100 98.24
11/10/2008 100.17 100.4 86.02 90.24 48476300 90.24
11/17/2008 88.48 91.58 79.14 82.58 48787200 82.58
11/24/2008 85.21 95.25 84.84 92.67 34599600 92.67
12/1/2008 91.3 96.23 86.5 94 39616600 94
12/8/2008 97.28 103.6 92.53 98.27 38631900 98.27
12/15/2008 95.99 96.48 88.02 90 35274700 90
12/22/2008 90.02 90.03 84.55 85.81 18387700 85.81
12/29/2008 86.52 91.04 84.72 90.75 26849600 90.75
1/5/2009 93.17 97.17 90.04 90.58 31716700 90.58
1/12/2009 90.46 90.99 80.05 82.33 37978800 82.33
1/20/2009 81.93 90 78.2 88.36 37343600 88.36
1/26/2009 88.86 95 88.3 90.13 24399200 90.13
2/2/2009 89.1 100 88.9 99.72 24303100 99.72
2/9/2009 100 103 95.77 99.16 26180000 99.16
2/17/2009 96.87 97.04 89 91.2 27108300 91.2
2/23/2009 91.65 92.92 86.51 89.31 26883300 89.31
3/2/2009 88.12 92.77 82.33 85.3 28248000 85.3
3/9/2009 84.18 97.2 82.57 95.93 26846800 95.93
3/16/2009 96.53 103.48 94.18 101.59 25540600 101.59
3/23/2009 102.71 109.98 101.75 106.85 21876800 106.85
3/30/2009 104.51 116.13 102.61 115.99 22216100 115.99
4/6/2009 114.94 120 113.28 119.57 19473500 119.57
4/13/2009 120.01 124.25 115.76 123.42 16769100 123.42
4/20/2009 121.73 127.2 118.6 123.9 24013100 123.9
4/27/2009 122.9 127.95 122.66 127.24 16361800 127.24
5/4/2009 128.24 133.5 126.26 129.19 17720600 129.19
5/11/2009 127.37 130.96 119.38 122.42 17325000 122.42
5/18/2009 123.73 129.31 121.57 122.5 13755600 122.5
5/26/2009 124.76 135.9 124.55 135.81 19887800 135.81
6/1/2009 136.47 146.4 136 144.67 18980500 144.67
6/8/2009 143.82 144.56 136.04 136.97 24179600 136.97
6/15/2009 136.01 139.5 134.53 139.48 19825000 139.48
6/22/2009 140.67 143.56 132.88 142.44 20398600 142.44
6/29/2009 143.46 144.66 139.79 140.02 15950800 140.02
7/6/2009 138.7 139.68 134.42 138.52 16603600 138.52
7/13/2009 139.54 152.02 137.53 151.75 16514700 151.75
7/20/2009 153.27 160 149.75 159.99 24640900 159.99
7/27/2009 160.17 165 157.26 163.39 14794000 163.39
8/3/2009 165.21 167.39 163.09 165.51 13872900 165.51
8/10/2009 165.66 168.67 161.88 166.78 13189300 166.78
8/17/2009 163.55 169.37 159.42 169.22 15192200 169.22
8/24/2009 170.12 172.49 164.83 170.05 13844000 170.05
8/31/2009 168.16 170.7 164.11 170.31 12951400 170.31
9/8/2009 172.98 174.47 169.7 172.16 17555600 172.16
9/14/2009 170.83 186.79 170.25 185.02 20819000 185.02
9/21/2009 184.29 188.9 181.44 182.37 17029600 182.37
9/28/2009 183.87 187.4 180.7 184.9 16431600 184.9
10/5/2009 186.2 191.45 184.27 190.47 15895500 190.47
10/12/2009 191.02 192.32 187.84 188.05 12975200 188.05
10/19/2009 187.85 208.71 185.55 203.94 32065500 203.94
10/26/2009 203.67 206.75 188.17 188.5 23907600 188.5
11/2/2009 189.8 195.19 185.57 194.34 16921100 194.34
11/9/2009 196.94 205 196.26 204.45 14863500 204.45
11/16/2009 205.48 208 197.76 199.92 15750200 199.92
11/23/2009 203 206 198.37 200.59 12277200 200.59
11/30/2009 201.11 202.77 190.28 193.32 20582000 193.32
12/7/2009 193.32 199.7 188.68 194.67 21495600 194.67
12/14/2009 195.37 197.51 191 195.43 16184600 195.43
12/21/2009 196.05 209.35 195.67 209.04 16141400 209.04
12/28/2009 211.72 213.95 208.31 210.73 16555900 210.73
1/4/2010 213.43 215.59 209.05 211.98 18375200 211.98
1/11/2010 212.8 213 204.1 205.93 19211000 205.93
1/19/2010 208.33 215.55 197.16 197.75 25286400 197.75
1/25/2010 202.51 213.71 190.25 192.06 50534500 192.06
2/1/2010 192.37 200.2 190.85 195.46 26225000 195.46
2/8/2010 195.69 201.64 194 200.38 19195200 200.38
2/16/2010 201.94 204.31 200.86 201.67 16235900 201.67
2/22/2010 202.34 205.17 195.71 204.62 18562900 204.62
3/1/2010 205.75 219.7 205.45 218.95 19673900 218.95
3/8/2010 220.01 227.73 217.89 226.6 19774200 226.6
3/15/2010 225.38 226.45 220.25 222.25 16378000 222.25
3/22/2010 220.47 231.95 220.15 230.9 20284200 230.9
3/29/2010 233 238.73 231.62 235.97 18766600 235.97
4/5/2010 234.98 241.92 234.77 241.79 19051400 241.79
4/12/2010 242.2 251.14 241.11 247.4 15504600 247.4
4/19/2010 247.03 272.18 241.77 270.83 27616700 270.83
4/26/2010 271.88 272.46 256.41 261.09 21747800 261.09
5/3/2010 263.84 267.88 199.25 235.86 35818800 235.86
5/10/2010 250.25 265 248.53 253.82 27442500 253.82
5/17/2010 254.7 258.55 231.35 242.32 36228800 242.32
5/24/2010 247.28 259.4 237.16 256.88 29491600 256.88
6/1/2010 259.69 265.94 254.63 255.96 26505200 255.96
6/7/2010 258.29 259.15 242.2 253.51 28989900 253.51
6/14/2010 255.96 275 254.01 274.07 25887500 274.07
6/21/2010 277.69 279.01 265.81 266.7 25150100 266.7
6/28/2010 266.93 269.75 243.2 246.94 29800300 246.94
7/6/2010 251 262.9 246.16 259.62 21778200 259.62
7/12/2010 258.53 261.85 246.43 249.9 31616100 249.9
7/19/2010 249.88 265.15 239.6 259.94 31825300 259.94
7/26/2010 260 265.99 254.9 257.25 18659600 257.25
Microsoft's last two years stock price
Date Open High Low Close Volume Adj Close
7/30/2008 26.2 26.49 25.07 25.44 65052900 24.37
8/4/2008 25.39 28.23 25.11 28.13 80763100 26.94
8/11/2008 27.86 28.5 27.56 27.81 55944300 26.64
8/18/2008 27.78 28.05 26.86 27.84 42290500 26.77
8/25/2008 27.61 28.01 27.13 27.29 45847800 26.24
9/2/2008 27.67 27.76 25.63 25.65 67913500 24.67
9/8/2008 26.21 27.74 25.67 27.62 74290600 26.56
9/15/2008 26.92 27.49 23.5 25.16 113653700 24.2
9/22/2008 26.22 27.56 25.32 27.4 94917400 26.35
9/29/2008 26.94 27.66 25.01 26.32 107728400 25.31
10/6/2008 25.63 25.99 20.65 21.5 164866100 20.68
10/13/2008 22.86 25.73 21.31 23.93 143742200 23.01
10/20/2008 24.2 25.01 20.89 21.96 130523700 21.12
10/27/2008 21.67 23.97 21.02 22.33 110370500 21.47
11/3/2008 22.48 23.66 20.86 21.5 76398400 20.68
11/10/2008 21.85 21.97 18.74 20.06 96064300 19.29
11/17/2008 19.74 20.24 17.5 19.68 121206100 19.05
11/24/2008 19.89 20.94 19.55 20.22 81641700 19.58
12/1/2008 19.88 19.98 18.47 19.87 82201300 19.24
12/8/2008 20.35 21.25 18.7 19.36 82177100 18.74
12/15/2008 19.34 20.18 18.89 19.12 86165300 18.51
12/22/2008 19.24 19.57 18.89 19.13 36517000 18.52
12/29/2008 19.15 20.4 18.64 20.33 49559900 19.68
1/5/2009 20.2 21 19.41 19.52 62462700 18.9
1/12/2009 19.71 19.99 18.52 19.71 74813600 19.08
1/20/2009 19.46 19.62 16.75 17.2 124417700 16.65
1/26/2009 17.29 18.31 17.1 17.1 65976100 16.56
2/2/2009 17.03 19.93 17 19.66 82659200 19.03
2/9/2009 19.64 19.8 18.54 19.09 63497500 18.48
2/17/2009 18.49 18.5 17.66 18 62352400 17.55
2/23/2009 18.02 18.15 16.1 16.15 95204000 15.74
3/2/2009 15.96 16.4 14.87 15.28 82578700 14.9
3/9/2009 15.2 17.2 15.1 16.65 84569000 16.23
3/16/2009 16.82 17.65 16.24 17.06 68188100 16.63
3/23/2009 17.37 18.88 17.31 18.13 61403300 17.67
3/30/2009 17.74 19.89 17.27 18.75 83821600 18.28
4/6/2009 18.54 19.7 18.27 19.67 56364900 19.17
4/13/2009 19.69 19.85 18.51 19.2 62010700 18.72
4/20/2009 18.89 21.2 18.47 20.91 87572200 20.38
4/27/2009 20.55 21.1 19.79 20.24 74974100 19.73
5/4/2009 20.37 20.4 19.14 19.42 63422500 18.93
5/11/2009 19.2 20.5 19.01 20.22 60168100 19.71
5/18/2009 20.36 20.74 19.47 19.75 48088800 19.37
5/26/2009 19.54 20.94 19.45 20.89 44875000 20.49
6/1/2009 21 22.31 20.86 22.14 52840300 21.72
6/8/2009 21.98 23.38 21.63 23.33 55454700 22.89
6/15/2009 23.23 24.34 23.02 24.07 87035900 23.61
6/22/2009 23.95 23.95 23.2 23.35 61036500 22.91
6/29/2009 23.6 24.3 23.21 23.37 62409400 22.93
7/6/2009 23.21 23.28 22 22.39 53056800 21.96
7/13/2009 22.42 24.45 22.14 24.29 59537300 23.83
7/20/2009 24.44 25.72 22.81 23.45 97443000 23
7/27/2009 23.44 24.43 22.9 23.52 69388700 23.07
8/3/2009 23.82 24.25 23.27 23.56 51057400 23.11
8/10/2009 23.46 23.9 23.03 23.69 43226900 23.24
8/17/2009 23.32 24.42 23.23 24.41 46338300 24.08
8/24/2009 24.41 25.49 24.28 24.68 48108700 24.35
8/31/2009 24.57 24.85 23.76 24.62 46418400 24.29
9/8/2009 24.62 25.17 24.41 24.86 51049200 24.52
9/14/2009 24.65 25.48 24.64 25.26 49604900 24.92
9/21/2009 25.11 26.25 25.1 25.55 51463400 25.21
9/28/2009 25.6 26.16 24.43 24.96 54823900 24.62
10/5/2009 24.98 25.9 24.52 25.55 49622800 25.21
10/12/2009 25.66 26.71 25.52 26.5 46876200 26.14
10/19/2009 26.49 29.35 25.94 28.02 101556300 27.64
10/26/2009 28.13 29.02 27.66 27.73 81195000 27.36
11/2/2009 27.7 28.74 27.41 28.52 53642400 28.14
11/9/2009 28.62 29.79 28.53 29.63 56296500 29.23
11/16/2009 29.61 30.14 29.37 29.62 56764800 29.35
11/23/2009 29.84 30.01 28.75 29.22 35141300 28.95
11/30/2009 29.15 30.37 29 29.98 46458100 29.71
12/7/2009 29.78 30.08 29.25 29.85 41976500 29.58
12/14/2009 29.91 30.45 29.57 30.36 55534200 30.08
12/21/2009 30.4 31 30.37 31 28974100 30.72
12/28/2009 31 31.5 30.48 30.48 32259000 30.2
1/4/2010 30.62 31.1 30.19 30.66 49619600 30.38
1/11/2010 30.71 31.24 29.91 30.86 65934300 30.58
1/19/2010 30.75 31.24 28.84 28.96 69129100 28.7
1/25/2010 29.24 29.92 27.66 28.18 101072900 27.92
2/1/2010 28.39 28.79 27.57 28.02 72110500 27.76
2/8/2010 28.01 28.4 27.57 27.93 61543700 27.68
2/16/2010 28.13 29.03 28.02 28.77 46281700 28.64
2/22/2010 28.84 28.94 28.02 28.67 44249000 28.54
3/1/2010 28.77 29.3 28.24 28.59 56852700 28.46
3/8/2010 28.52 29.38 28.5 29.27 40325400 29.14
3/15/2010 29.18 29.9 29.01 29.59 49959700 29.46
3/22/2010 29.5 30.57 29.39 29.66 48499300 29.53
3/29/2010 29.71 29.86 28.62 29.16 51704700 29.03
4/5/2010 29.13 30.41 28.98 30.34 51696600 30.2
4/12/2010 30.25 31 30.13 30.67 57766600 30.53
4/19/2010 30.77 31.58 30.65 30.96 76825400 30.82
4/26/2010 31 31.43 30.52 30.54 62563600 30.4
5/3/2010 30.67 31.06 27.32 28.21 99048000 28.08
5/10/2010 29.01 29.73 28.57 28.93 61222400 28.8
5/17/2010 29.12 29.23 26.44 26.84 73215600 26.84
5/24/2010 26.85 26.86 24.56 25.8 110539900 25.8
6/1/2010 25.53 26.93 25.52 25.79 74885100 25.79
6/7/2010 25.82 25.83 24.65 25.66 80350100 25.66
6/14/2010 25.86 26.67 25.47 26.44 56273300 26.44
6/21/2010 26.78 26.89 24.31 24.53 82699100 24.53
6/28/2010 24.51 24.61 22.73 23.27 85848000 23.27
7/6/2010 23.7 24.62 23.58 24.27 64527700 24.27
7/12/2010 24.43 25.64 24.42 24.89 61309900 24.89
7/19/2010 24.96 26.02 24.7 25.81 67646600 25.81
7/26/2010 25.86 26.41 25.35 25.81 70164200 25.81
NASDAQ's last two years data
Date Open High Low Close Volume Adj Close
7/30/2008 2329.01 2353.39 2286.41 2310.96 2303196600 2310.96
8/4/2008 2309.75 2416.4 2280.93 2414.1 2188478000 2414.1
8/11/2008 2407.55 2473.2 2402.53 2452.52 1979670000 2452.52
8/18/2008 2456.96 2456.96 2360.39 2414.71 1604740000 2414.71
8/25/2008 2399.73 2412.84 2345.79 2367.52 1661262000 2367.52
9/2/2008 2402.11 2413.11 2216.99 2255.88 2166517500 2255.88
9/8/2008 2296.18 2303.89 2191.53 2261.27 2330102000 2261.27
9/15/2008 2202.28 2318.43 2070.22 2273.9 3350596000 2273.9
9/22/2008 2265.77 2266.45 2136.85 2183.34 1893808000 2183.34
9/29/2008 2147.16 2152.69 1947.19 1947.39 2351780000 1947.39
10/6/2008 1898.63 1905.01 1542.45 1649.51 3326106000 1649.51
10/13/2008 1734.6 1896.95 1565.72 1711.29 2832158000 1711.29
10/20/2008 1735.13 1770.05 1493.79 1552.03 2495802000 1552.03
10/27/2008 1528.12 1742.54 1503.81 1720.95 2538446000 1720.95
11/3/2008 1718.89 1785.84 1603.87 1647.4 2084750000 1647.4
11/10/2008 1680.67 1680.67 1428.54 1516.85 2191630000 1516.85
11/17/2008 1494.74 1526.96 1295.48 1384.35 2554516000 1384.35
11/24/2008 1409.72 1535.57 1397.19 1535.57 1944682500 1535.57
12/1/2008 1496.09 1510.39 1398.07 1509.31 2079836000 1509.31
12/8/2008 1541.44 1602.92 1478.03 1540.72 2076194000 1540.72
12/15/2008 1544.16 1598.33 1491.36 1564.32 2142796000 1564.32
12/22/2008 1562.17 1563.79 1503.66 1530.24 1011030000 1530.24
12/29/2008 1529.54 1636.03 1493.45 1632.21 1380012500 1632.21
1/5/2009 1621.48 1665.63 1569.87 1571.59 1969988000 1571.59
1/12/2009 1573.45 1573.46 1456.72 1529.33 2078416000 1529.33
1/20/2009 1520.76 1521.85 1434.08 1477.29 2151680000 1477.29
1/26/2009 1479.98 1568.33 1470.81 1476.42 1941690000 1476.42
2/2/2009 1460.85 1594.26 1460.51 1591.71 2227050000 1591.71
2/9/2009 1590.74 1598.5 1495.34 1534.36 2201040000 1534.36
2/17/2009 1489.12 1492.82 1416.96 1441.23 2220530000 1441.23
2/23/2009 1452.58 1453.66 1372.42 1377.84 2271610000 1377.84
3/2/2009 1356.13 1372 1268.54 1293.85 2289366000 1293.85
3/9/2009 1284.84 1433.98 1265.52 1431.5 2196170000 1431.5
3/16/2009 1445.27 1509.06 1402.48 1457.27 2331124000 1457.27
3/23/2009 1491.26 1587 1482.15 1545.2 2244004000 1545.2
3/30/2009 1516.79 1623.34 1484.98 1621.87 2276234000 1621.87
4/6/2009 1602.24 1652.54 1559.46 1652.54 1964035000 1652.54
4/13/2009 1641.61 1682.24 1599.11 1673.07 2185968000 1673.07
4/20/2009 1641.35 1702.87 1598.93 1694.29 2630594000 1694.29
4/27/2009 1672.87 1753.61 1661.4 1719.2 2341412000 1719.2
5/4/2009 1733.71 1773.13 1702.54 1739 2907054000 1739
5/11/2009 1713.65 1747.97 1664.19 1680.14 2319026000 1680.14
5/18/2009 1696.82 1767.47 1677.77 1692.01 2037510000 1692.01
5/26/2009 1677.72 1774.33 1677.54 1774.33 2217037500 1774.33
6/1/2009 1796.09 1865.95 1792.8 1849.42 2447682000 1849.42
6/8/2009 1836.87 1879.92 1818.59 1858.8 2187728000 1858.8
6/15/2009 1837.94 1838.33 1785.34 1827.47 2367566000 1827.47
6/22/2009 1809.53 1840.98 1753.78 1838.22 2567988000 1838.22
6/29/2009 1842.09 1861.62 1795.95 1796.52 1980137500 1796.52
7/6/2009 1783.5 1793.42 1727.05 1756.03 1998316000 1756.03
7/13/2009 1761.03 1887.89 1736.95 1886.61 2049830000 1886.61
7/20/2009 1896.99 1979.34 1890 1965.96 2362454000 1965.96
7/27/2009 1964.62 2009.81 1946.95 1978.5 2227448000 1978.5
8/3/2009 1998.35 2015.59 1967.68 2000.25 2295332000 2000.25
8/10/2009 1991.44 2015.26 1962.08 1985.52 1981640000 1985.52
8/17/2009 1949.23 2021.86 1929.64 2020.9 1973794000 2020.9
8/24/2009 2026.11 2059.48 1993.03 2028.77 2100326000 2028.77
8/31/2009 2011.14 2034.78 1958.04 2018.78 2116942000 2018.78
9/8/2009 2034.74 2088.93 2023.03 2080.9 2325122500 2080.9
9/14/2009 2066.15 2140.6 2065.8 2132.86 2575292000 2132.86
9/21/2009 2121.34 2167.7 2085.35 2090.92 2510760000 2090.92
9/28/2009 2101.92 2141.4 2040.73 2048.11 2349988000 2048.11
10/5/2009 2056.52 2139.65 2049.04 2139.28 2218882000 2139.28
10/12/2009 2145.63 2173.95 2128.39 2156.8 2100610000 2156.8
10/19/2009 2162.41 2190.64 2130.7 2154.47 2270770000 2154.47
10/26/2009 2158.81 2183.61 2040.21 2045.11 2476410000 2045.11
11/2/2009 2047.42 2117.62 2024.27 2112.44 2145146000 2112.44
11/9/2009 2128.46 2179.19 2128.15 2167.88 1988464000 2167.88
11/16/2009 2177.31 2205.32 2137.06 2146.04 2030788000 2146.04
11/23/2009 2168.95 2189.5 2113.99 2138.44 1517315000 2138.44
11/30/2009 2135.93 2214.39 2120.7 2194.35 2102776000 2194.35
12/7/2009 2191.35 2202.84 2155.96 2190.31 1893558000 2190.31
12/14/2009 2202.31 2220.46 2178.05 2211.69 2112908000 2211.69
12/21/2009 2224.04 2285.89 2224.04 2285.69 1437145000 2285.69
12/28/2009 2290.04 2295.8 2269.11 2269.15 1240082500 2269.15
1/4/2010 2294.41 2317.6 2285.22 2317.17 2193604000 2317.17
1/11/2010 2324.78 2326.28 2272.7 2287.99 2331300000 2287.99
1/19/2010 2291.02 2320.4 2200.37 2205.29 2523150000 2205.29
1/25/2010 2220.29 2227.89 2140.34 2147.35 2581742000 2147.35
2/1/2010 2155.81 2194.53 2100.17 2141.12 2523690000 2141.12
2/8/2010 2140.1 2184.57 2125.11 2183.53 2154016000 2183.53
2/16/2010 2200.38 2249.8 2189.18 2243.87 2104965000 2243.87
2/22/2010 2250.92 2251.68 2198.73 2238.26 2205394000 2238.26
3/1/2010 2247.4 2327.03 2247.33 2326.35 2507644000 2326.35
3/8/2010 2326.25 2376.28 2325.74 2367.66 2368596000 2367.66
3/15/2010 2361.92 2400.09 2345.99 2374.41 2333656000 2374.41
3/22/2010 2360.35 2432.25 2358 2395.13 2484452000 2395.13
3/29/2010 2403.77 2423.43 2383.77 2402.58 2206020000 2402.58
4/5/2010 2409.48 2454.12 2403.88 2454.05 2396002000 2454.05
4/12/2010 2455.4 2517.82 2445.26 2481.26 2754390000 2481.26
4/19/2010 2477.8 2530.15 2451.72 2530.15 2482900000 2530.15
4/26/2010 2529.85 2535.28 2456.63 2461.19 2804362000 2461.19
5/3/2010 2472.32 2503 2185.75 2265.64 3454752000 2265.64
5/10/2010 2365.97 2434.29 2323.63 2346.85 2560162000 2346.85
5/17/2010 2352.77 2374.91 2165.79 2229.04 2876208000 2229.04
5/24/2010 2220.6 2278.37 2140.53 2257.04 2549502000 2257.04
6/1/2010 2244.79 2307.47 2212.3 2219.17 2237370000 2219.17
6/7/2010 2226.6 2243.6 2139.46 2243.6 2268654000 2243.6
6/14/2010 2263.66 2321.99 2242 2309.8 2007256000 2309.8
6/21/2010 2341.11 2341.11 2205.92 2223.48 2275862000 2223.48
6/28/2010 2227.43 2241.64 2061.14 2091.79 2262956000 2091.79
7/6/2010 2122.28 2196.95 2077.77 2196.45 1999792500 2196.45
7/12/2010 2194.12 2260.33 2177.51 2179.05 2093242000 2179.05
7/19/2010 2185.81 2269.47 2159.95 2269.47 2102842000 2269.47
7/26/2010 2271.62 2307.6 2218.61 2254.7 2157542000 2254.7
Performance of Apple's stock for the last 2 years Performance of Microsoft's stock for the last 2
Date Adj Close Returns Date Adj Close
7/30/2008 156.66 1 7/30/2008 24.37
8/4/2008 169.55 8.23% 1.08 8/4/2008 26.94
8/11/2008 175.74 3.65% 1.12 8/11/2008 26.64
8/18/2008 176.79 0.60% 1.13 8/18/2008 26.77
8/25/2008 169.53 -4.11% 1.08 8/25/2008 26.24
9/2/2008 160.18 -5.52% 1.02 9/2/2008 24.67
9/8/2008 148.94 -7.02% 0.95 9/8/2008 26.56
9/15/2008 140.91 -5.39% 0.90 9/15/2008 24.2
9/22/2008 128.24 -8.99% 0.82 9/22/2008 26.35
9/29/2008 97.07 -24.31% 0.62 9/29/2008 25.31
10/6/2008 96.8 -0.28% 0.62 10/6/2008 20.68
10/13/2008 97.4 0.62% 0.62 10/13/2008 23.01
10/20/2008 96.38 -1.05% 0.62 10/20/2008 21.12
10/27/2008 107.59 11.63% 0.69 10/27/2008 21.47
11/3/2008 98.24 -8.69% 0.63 11/3/2008 20.68
11/10/2008 90.24 -8.14% 0.58 11/10/2008 19.29
11/17/2008 82.58 -8.49% 0.53 11/17/2008 19.05
11/24/2008 92.67 12.22% 0.59 11/24/2008 19.58
12/1/2008 94 1.44% 0.60 12/1/2008 19.24
12/8/2008 98.27 4.54% 0.63 12/8/2008 18.74
12/15/2008 90 -8.42% 0.57 12/15/2008 18.51
12/22/2008 85.81 -4.66% 0.55 12/22/2008 18.52
12/29/2008 90.75 5.76% 0.58 12/29/2008 19.68
1/5/2009 90.58 -0.19% 0.58 1/5/2009 18.9
1/12/2009 82.33 -9.11% 0.53 1/12/2009 19.08
1/20/2009 88.36 7.32% 0.56 1/20/2009 16.65
1/26/2009 90.13 2.00% 0.58 1/26/2009 16.56
2/2/2009 99.72 10.64% 0.64 2/2/2009 19.03
2/9/2009 99.16 -0.56% 0.63 2/9/2009 18.48
2/17/2009 91.2 -8.03% 0.58 2/17/2009 17.55
2/23/2009 89.31 -2.07% 0.57 2/23/2009 15.74
3/2/2009 85.3 -4.49% 0.54 3/2/2009 14.9
3/9/2009 95.93 12.46% 0.61 3/9/2009 16.23
3/16/2009 101.59 5.90% 0.65 3/16/2009 16.63
3/23/2009 106.85 5.18% 0.68 3/23/2009 17.67
3/30/2009 115.99 8.55% 0.74 3/30/2009 18.28
4/6/2009 119.57 3.09% 0.76 4/6/2009 19.17
4/13/2009 123.42 3.22% 0.79 4/13/2009 18.72
4/20/2009 123.9 0.39% 0.79 4/20/2009 20.38
4/27/2009 127.24 2.70% 0.81 4/27/2009 19.73
5/4/2009 129.19 1.53% 0.82 5/4/2009 18.93
5/11/2009 122.42 -5.24% 0.78 5/11/2009 19.71
5/18/2009 122.5 0.07% 0.78 5/18/2009 19.37
5/26/2009 135.81 10.87% 0.87 5/26/2009 20.49
6/1/2009 144.67 6.52% 0.92 6/1/2009 21.72
6/8/2009 136.97 -5.32% 0.87 6/8/2009 22.89
6/15/2009 139.48 1.83% 0.89 6/15/2009 23.61
6/22/2009 142.44 2.12% 0.91 6/22/2009 22.91
6/29/2009 140.02 -1.70% 0.89 6/29/2009 22.93
7/6/2009 138.52 -1.07% 0.88 7/6/2009 21.96
7/13/2009 151.75 9.55% 0.97 7/13/2009 23.83
7/20/2009 159.99 5.43% 1.02 7/20/2009 23
7/27/2009 163.39 2.13% 1.04 7/27/2009 23.07
8/3/2009 165.51 1.30% 1.06 8/3/2009 23.11
8/10/2009 166.78 0.77% 1.06 8/10/2009 23.24
8/17/2009 169.22 1.46% 1.08 8/17/2009 24.08
8/24/2009 170.05 0.49% 1.09 8/24/2009 24.35
8/31/2009 170.31 0.15% 1.09 8/31/2009 24.29
9/8/2009 172.16 1.09% 1.10 9/8/2009 24.52
9/14/2009 185.02 7.47% 1.18 9/14/2009 24.92
9/21/2009 182.37 -1.43% 1.16 9/21/2009 25.21
9/28/2009 184.9 1.39% 1.18 9/28/2009 24.62
10/5/2009 190.47 3.01% 1.22 10/5/2009 25.21
10/12/2009 188.05 -1.27% 1.20 10/12/2009 26.14
10/19/2009 203.94 8.45% 1.30 10/19/2009 27.64
10/26/2009 188.5 -7.57% 1.20 10/26/2009 27.36
11/2/2009 194.34 3.10% 1.24 11/2/2009 28.14
11/9/2009 204.45 5.20% 1.31 11/9/2009 29.23
11/16/2009 199.92 -2.22% 1.28 11/16/2009 29.35
11/23/2009 200.59 0.34% 1.28 11/23/2009 28.95
11/30/2009 193.32 -3.62% 1.23 11/30/2009 29.71
12/7/2009 194.67 0.70% 1.24 12/7/2009 29.58
12/14/2009 195.43 0.39% 1.25 12/14/2009 30.08
12/21/2009 209.04 6.96% 1.33 12/21/2009 30.72
12/28/2009 210.73 0.81% 1.35 12/28/2009 30.2
1/4/2010 211.98 0.59% 1.35 1/4/2010 30.38
1/11/2010 205.93 -2.85% 1.31 1/11/2010 30.58
1/19/2010 197.75 -3.97% 1.26 1/19/2010 28.7
1/25/2010 192.06 -2.88% 1.23 1/25/2010 27.92
2/1/2010 195.46 1.77% 1.25 2/1/2010 27.76
2/8/2010 200.38 2.52% 1.28 2/8/2010 27.68
2/16/2010 201.67 0.64% 1.29 2/16/2010 28.64
2/22/2010 204.62 1.46% 1.31 2/22/2010 28.54
3/1/2010 218.95 7.00% 1.40 3/1/2010 28.46
3/8/2010 226.6 3.49% 1.45 3/8/2010 29.14
3/15/2010 222.25 -1.92% 1.42 3/15/2010 29.46
3/22/2010 230.9 3.89% 1.47 3/22/2010 29.53
3/29/2010 235.97 2.20% 1.51 3/29/2010 29.03
4/5/2010 241.79 2.47% 1.54 4/5/2010 30.2
4/12/2010 247.4 2.32% 1.58 4/12/2010 30.53
4/19/2010 270.83 9.47% 1.73 4/19/2010 30.82
4/26/2010 261.09 -3.60% 1.67 4/26/2010 30.4
5/3/2010 235.86 -9.66% 1.51 5/3/2010 28.08
5/10/2010 253.82 7.61% 1.62 5/10/2010 28.8
5/17/2010 242.32 -4.53% 1.55 5/17/2010 26.84
5/24/2010 256.88 6.01% 1.64 5/24/2010 25.8
6/1/2010 255.96 -0.36% 1.63 6/1/2010 25.79
6/7/2010 253.51 -0.96% 1.62 6/7/2010 25.66
6/14/2010 274.07 8.11% 1.75 6/14/2010 26.44
6/21/2010 266.7 -2.69% 1.70 6/21/2010 24.53
6/28/2010 246.94 -7.41% 1.58 6/28/2010 23.27
7/6/2010 259.62 5.13% 1.66 7/6/2010 24.27
7/12/2010 249.9 -3.74% 1.60 7/12/2010 24.89
7/19/2010 259.94 4.02% 1.66 7/19/2010 25.81
7/26/2010 257.25 -1.03% 1.64 7/26/2010 25.81
Microsoft's stock for the last 2 years Performance of NASDAQ for the last 2 years
Returns Date Adj Close Returns
1 7/30/2008 2310.96 1
10.55% 1.11 8/4/2008 2414.1 4.46% 1.04
-1.11% 1.09 8/11/2008 2452.52 1.59% 1.06
0.49% 1.10 8/18/2008 2414.71 -1.54% 1.04
-1.98% 1.08 8/25/2008 2367.52 -1.95% 1.02
-5.98% 1.01 9/2/2008 2255.88 -4.72% 0.98
7.66% 1.09 9/8/2008 2261.27 0.24% 0.98
-8.89% 0.99 9/15/2008 2273.9 0.56% 0.98
8.88% 1.08 9/22/2008 2183.34 -3.98% 0.94
-3.95% 1.04 9/29/2008 1947.39 -10.81% 0.84
-18.29% 0.85 10/6/2008 1649.51 -15.30% 0.71
11.27% 0.94 10/13/2008 1711.29 3.75% 0.74
-8.21% 0.87 10/20/2008 1552.03 -9.31% 0.67
1.66% 0.88 10/27/2008 1720.95 10.88% 0.74
-3.68% 0.85 11/3/2008 1647.4 -4.27% 0.71
-6.72% 0.79 11/10/2008 1516.85 -7.92% 0.66
-1.24% 0.78 11/17/2008 1384.35 -8.74% 0.60
2.78% 0.80 11/24/2008 1535.57 10.92% 0.66
-1.74% 0.79 12/1/2008 1509.31 -1.71% 0.65
-2.60% 0.77 12/8/2008 1540.72 2.08% 0.67
-1.23% 0.76 12/15/2008 1564.32 1.53% 0.68
0.05% 0.76 12/22/2008 1530.24 -2.18% 0.66
6.26% 0.81 12/29/2008 1632.21 6.66% 0.71
-3.96% 0.78 1/5/2009 1571.59 -3.71% 0.68
0.95% 0.78 1/12/2009 1529.33 -2.69% 0.66
-12.74% 0.68 1/20/2009 1477.29 -3.40% 0.64
-0.54% 0.68 1/26/2009 1476.42 -0.06% 0.64
14.92% 0.78 2/2/2009 1591.71 7.81% 0.69
-2.89% 0.76 2/9/2009 1534.36 -3.60% 0.66
-5.03% 0.72 2/17/2009 1441.23 -6.07% 0.62
-10.31% 0.65 2/23/2009 1377.84 -4.40% 0.60
-5.34% 0.61 3/2/2009 1293.85 -6.10% 0.56
8.93% 0.67 3/9/2009 1431.5 10.64% 0.62
2.46% 0.68 3/16/2009 1457.27 1.80% 0.63
6.25% 0.73 3/23/2009 1545.2 6.03% 0.67
3.45% 0.75 3/30/2009 1621.87 4.96% 0.70
4.87% 0.79 4/6/2009 1652.54 1.89% 0.72
-2.35% 0.77 4/13/2009 1673.07 1.24% 0.72
8.87% 0.84 4/20/2009 1694.29 1.27% 0.73
-3.19% 0.81 4/27/2009 1719.2 1.47% 0.74
-4.05% 0.78 5/4/2009 1739 1.15% 0.75
4.12% 0.81 5/11/2009 1680.14 -3.38% 0.73
-1.73% 0.79 5/18/2009 1692.01 0.71% 0.73
5.78% 0.84 5/26/2009 1774.33 4.87% 0.77
6.00% 0.89 6/1/2009 1849.42 4.23% 0.80
5.39% 0.94 6/8/2009 1858.8 0.51% 0.80
3.15% 0.97 6/15/2009 1827.47 -1.69% 0.79
-2.96% 0.94 6/22/2009 1838.22 0.59% 0.80
0.09% 0.94 6/29/2009 1796.52 -2.27% 0.78
-4.23% 0.90 7/6/2009 1756.03 -2.25% 0.76
8.52% 0.98 7/13/2009 1886.61 7.44% 0.82
-3.48% 0.94 7/20/2009 1965.96 4.21% 0.85
0.30% 0.95 7/27/2009 1978.5 0.64% 0.86
0.17% 0.95 8/3/2009 2000.25 1.10% 0.87
0.56% 0.95 8/10/2009 1985.52 -0.74% 0.86
3.61% 0.99 8/17/2009 2020.9 1.78% 0.87
1.12% 1.00 8/24/2009 2028.77 0.39% 0.88
-0.25% 1.00 8/31/2009 2018.78 -0.49% 0.87
0.95% 1.01 9/8/2009 2080.9 3.08% 0.90
1.63% 1.02 9/14/2009 2132.86 2.50% 0.92
1.16% 1.03 9/21/2009 2090.92 -1.97% 0.90
-2.34% 1.01 9/28/2009 2048.11 -2.05% 0.89
2.40% 1.03 10/5/2009 2139.28 4.45% 0.93
3.69% 1.07 10/12/2009 2156.8 0.82% 0.93
5.74% 1.13 10/19/2009 2154.47 -0.11% 0.93
-1.01% 1.12 10/26/2009 2045.11 -5.08% 0.88
2.85% 1.15 11/2/2009 2112.44 3.29% 0.91
3.87% 1.20 11/9/2009 2167.88 2.62% 0.94
0.41% 1.20 11/16/2009 2146.04 -1.01% 0.93
-1.36% 1.19 11/23/2009 2138.44 -0.35% 0.93
2.63% 1.22 11/30/2009 2194.35 2.61% 0.95
-0.44% 1.21 12/7/2009 2190.31 -0.18% 0.95
1.69% 1.23 12/14/2009 2211.69 0.98% 0.96
2.13% 1.26 12/21/2009 2285.69 3.35% 0.99
-1.69% 1.24 12/28/2009 2269.15 -0.72% 0.98
0.60% 1.25 1/4/2010 2317.17 2.12% 1.00
0.66% 1.25 1/11/2010 2287.99 -1.26% 0.99
-6.15% 1.18 1/19/2010 2205.29 -3.61% 0.95
-2.72% 1.15 1/25/2010 2147.35 -2.63% 0.93
-0.57% 1.14 2/1/2010 2141.12 -0.29% 0.93
-0.29% 1.14 2/8/2010 2183.53 1.98% 0.94
3.47% 1.18 2/16/2010 2243.87 2.76% 0.97
-0.35% 1.17 2/22/2010 2238.26 -0.25% 0.97
-0.28% 1.17 3/1/2010 2326.35 3.94% 1.01
2.39% 1.20 3/8/2010 2367.66 1.78% 1.02
1.10% 1.21 3/15/2010 2374.41 0.29% 1.03
0.24% 1.21 3/22/2010 2395.13 0.87% 1.04
-1.69% 1.19 3/29/2010 2402.58 0.31% 1.04
4.03% 1.24 4/5/2010 2454.05 2.14% 1.06
1.09% 1.25 4/12/2010 2481.26 1.11% 1.07
0.95% 1.26 4/19/2010 2530.15 1.97% 1.09
-1.36% 1.25 4/26/2010 2461.19 -2.73% 1.07
-7.63% 1.15 5/3/2010 2265.64 -7.95% 0.98
2.56% 1.18 5/10/2010 2346.85 3.58% 1.02
-6.81% 1.10 5/17/2010 2229.04 -5.02% 0.96
-3.87% 1.06 5/24/2010 2257.04 1.26% 0.98
-0.04% 1.06 6/1/2010 2219.17 -1.68% 0.96
-0.50% 1.05 6/7/2010 2243.6 1.10% 0.97
3.04% 1.08 6/14/2010 2309.8 2.95% 1.00
-7.22% 1.01 6/21/2010 2223.48 -3.74% 0.96
-5.14% 0.95 6/28/2010 2091.79 -5.92% 0.91
4.30% 1.00 7/6/2010 2196.45 5.00% 0.95
2.55% 1.02 7/12/2010 2179.05 -0.79% 0.94
3.70% 1.06 7/19/2010 2269.47 4.15% 0.98
0.00% 1.06 7/26/2010 2254.7 -0.65% 0.98
APPLE SUMMARY OUTPUT

Regression Statistics
Multiple R 0.75768685005
R Square 0.57408936274
Adjusted R Square 0.56991376825
Standard Error 0.03794043104
Observations 104

ANOVA
df SS MS F Significance F
Regression 1 0.197909073678 0.19790907368 137.486857 1.28612394E-20
Residual 102 0.146826583388 0.00143947631
Total 103 0.344735657066

Coefficients Standard Error t Stat P-value Lower 95%


Intercept 0.00578120396 0.003720846749 1.55373342432 0.12334542 -0.00159907772
X Variable 1 1.02163880813 0.087129814483 11.7254789787 1.28612E-20 0.848817238928
Upper 95%Lower 95.0%
Upper 95.0%
0.013161 -0.001599 0.013161
1.19446 0.848817 1.19446
MICROSOFT SUMMARY OUTPUT

Regression Statistics
Multiple R 0.68678877877
R Square 0.47167882664
Adjusted R Square 0.46649920729
Standard Error 0.03652068934
Observations 104

ANOVA
df SS MS F Significance F
Regression 1 0.1214580963544 0.121458 91.06438 8.37511983E-16
Residual 102 0.1360435965232 0.001334
Total 103 0.2575016928776

Coefficients Standard Error t Stat P-value Lower 95% Upper 95%


Intercept 0.00125649866 0.0035816116079 0.350819 0.726447 -0.0058476108 0.00836061
X Variable 1 0.80034597231 0.083869392095 9.542766 8.375E-16 0.63399143528 0.96670051
Lower 95.0% Upper 95.0%
-0.005847611 0.0083606081
0.6339914353 0.9667005093
Return on Return on Return on
NASDAQ Apple Microsoft
4.46% 8.23% 10.55% 2
1.59% 3.65% -1.11% 105 Stdev Weekly
-1.54% 0.60% 0.49%
-1.95% -4.11% -1.98% Annual Stdev ( Volatility )
-4.72% -5.52% -5.98%
0.24% -7.02% 7.66% Correl
0.56% -5.39% -8.89%
-3.98% -8.99% 8.88% Average Return weekly
-10.81% -24.31% -3.95%
-15.30% -0.28% -18.29% Annual Returns
3.75% 0.62% 11.27%
-9.31% -1.05% -8.21% Beta of Apple=
10.88% 11.63% 1.66%
-4.27% -8.69% -3.68% Beta of Microsoft=
-7.92% -8.14% -6.72%
-8.74% -8.49% -1.24%
10.92% 12.22% 2.78% Characteristic Line of APPLE=
-1.71% 1.44% -1.74%
2.08% 4.54% -2.60% Therefore we can predict the returns on APPLE as
1.53% -8.42% -1.23%
-2.18% -4.66% 0.05%
6.66% 5.76% 6.26%
-3.71% -0.19% -3.96%
-2.69% -9.11% 0.95%
-3.40% 7.32% -12.74%
-0.06% 2.00% -0.54% Characteristic Line of MICROSOFT=
7.81% 10.64% 14.92%
-3.60% -0.56% -2.89% Therefore we can predict the returns on MICROSOFT as
-6.07% -8.03% -5.03%
-4.40% -2.07% -10.31%
-6.10% -4.49% -5.34%
10.64% 12.46% 8.93%
1.80% 5.90% 2.46%
6.03% 5.18% 6.25%
4.96% 8.55% 3.45%
1.89% 3.09% 4.87%
1.24% 3.22% -2.35%
1.27% 0.39% 8.87%
1.47% 2.70% -3.19%
1.15% 1.53% -4.05%
-3.38% -5.24% 4.12%
0.71% 0.07% -1.73%
4.87% 10.87% 5.78%
4.23% 6.52% 6.00%
0.51% -5.32% 5.39%
-1.69% 1.83% 3.15%
0.59% 2.12% -2.96%
-2.27% -1.70% 0.09%
-2.25% -1.07% -4.23%
7.44% 9.55% 8.52%
4.21% 5.43% -3.48%
0.64% 2.13% 0.30%
1.10% 1.30% 0.17%
-0.74% 0.77% 0.56%
1.78% 1.46% 3.61%
0.39% 0.49% 1.12%
-0.49% 0.15% -0.25%
3.08% 1.09% 0.95%
2.50% 7.47% 1.63%
-1.97% -1.43% 1.16%
-2.05% 1.39% -2.34%
4.45% 3.01% 2.40%
0.82% -1.27% 3.69%
-0.11% 8.45% 5.74%
-5.08% -7.57% -1.01%
3.29% 3.10% 2.85%
2.62% 5.20% 3.87%
-1.01% -2.22% 0.41%
-0.35% 0.34% -1.36%
2.61% -3.62% 2.63%
-0.18% 0.70% -0.44%
0.98% 0.39% 1.69%
3.35% 6.96% 2.13%
-0.72% 0.81% -1.69%
2.12% 0.59% 0.60%
-1.26% -2.85% 0.66%
-3.61% -3.97% -6.15%
-2.63% -2.88% -2.72%
-0.29% 1.77% -0.57%
1.98% 2.52% -0.29%
2.76% 0.64% 3.47%
-0.25% 1.46% -0.35%
3.94% 7.00% -0.28%
1.78% 3.49% 2.39%
0.29% -1.92% 1.10%
0.87% 3.89% 0.24%
0.31% 2.20% -1.69%
2.14% 2.47% 4.03%
1.11% 2.32% 1.09%
1.97% 9.47% 0.95%
-2.73% -3.60% -1.36%
-7.95% -9.66% -7.63%
3.58% 7.61% 2.56%
-5.02% -4.53% -6.81%
1.26% 6.01% -3.87%
-1.68% -0.36% -0.04%
1.10% -0.96% -0.50%
2.95% 8.11% 3.04%
-3.74% -2.69% -7.22%
-5.92% -7.41% -5.14%
5.00% 5.13% 4.30%
-0.79% -3.74% 2.55%
4.15% 4.02% 3.70%
-0.65% -1.03% 0.00%
NASDAQ APPLE MICROSOFT

4.29% 5.79% 5.00%

30.94% 41.72% 36.06%

0.758 0.687

0.07% 0.65% 0.18%

3.64% 39.94% 9.84%

1.022

0.800

Y=a+bx
Y= 0.58% + 1.022 X
dict the returns on APPLE as

Weekly Y= 0.65%

Annual Y= 38.67%

MICROSOFT= Y=a+bx 0.13% + 0.800 X

dict the returns on MICROSOFT as

Weekly Y= 0.18%

Annual Y= 9.66%
APPLE MICROSOFT
Growing Forward the Investor can Expected Growing Forward the Investor can Expe

Average Return of 39.94% Average Return of


Standard Deviation of 41.72% Standard Deviation of

Range of Confidence Lower Higher Range of Confidence


Returns Level Returns Level
67% 1 23.28% 56.60% 67% 1
90% 1.67 12.11% 67.76% 90% 1.67
95% 2 6.62% 73.26% 95% 2
99% 3 -10.05% 89.92% 99% 3

Thus 500,000 will return Thus 500,000


67% 116,382 282,995 67%
90% 60,567 338,811 90%
95% 33,075 366,302 95%
99% (50,231) 449,609 99%
MICROSOFT
orward the Investor can Expected

9.84%
36.06%

Lower Higher

6.29% 13.39%
3.91% 15.76%
2.74% 16.93%
-0.80% 20.48%

will return
31,456 66,930
19,572 78,813
13,719 84,666
(4,018) 102,403
Apple Inc. (AAPL)
BALANCE SHEET
Period Ending 26-Sep-09 27-Sep-08 29-Sep-07
All numbers in thousands
Assets
Current Assets

Cash And Cash Equivalents 5,263,000   11,875,000   9,352,000  

Short Term Investments 18,201,000   12,615,000   6,034,000  


Net Receivables 4,496,000   6,151,000   4,811,000  
Inventory 455,000   509,000   346,000  
Other Current Assets 3,140,000   3,540,000   1,413,000  

Total Current Assets 31,555,000   34,690,000   21,956,000  


Long Term Investments 10,528,000   -  - 
Property Plant and Equipment 2,954,000   2,455,000   1,832,000  
Goodwill 206,000   207,000   38,000  
Intangible Assets 247,000   352,000   382,000  
Accumulated Amortization -  -  - 
Other Assets 2,011,000   641,000   1,051,000  
Deferred Long Term Asset Charges 1,727,000   1,227,000   88,000  

Total Assets 47,501,000   39,572,000   25,347,000  

Liabilities
Current Liabilities
Accounts Payable 9,453,000   8,558,000   6,230,000  
Short/Current Long Term Debt -  -  - 
Other Current Liabilities 2,053,000   5,534,000   3,069,000  

Total Current Liabilities 11,506,000   14,092,000   9,299,000  


Long Term Debt -  -  - 
Other Liabilities 3,502,000   746,000   67,000  
Deferred Long Term Liability Charges 853,000   3,704,000   1,449,000  
Minority Interest -  -  - 
Negative Goodwill -  -  - 

Total Liabilities 15,861,000   18,542,000   10,815,000  


Stockholders' Equity
Misc Stocks Options Warrants -  -  - 
Redeemable Preferred Stock -  -  - 
Preferred Stock -  -  - 
Common Stock 8,210,000   7,177,000   5,368,000  

Retained Earnings 23,353,000   13,845,000   9,101,000  


Treasury Stock -  -  - 
Capital Surplus -  -  - 
Other Stockholder Equity 77,000   8,000   63,000  

Total Stockholder Equity 31,640,000   21,030,000   14,532,000  

$20,471,000 $14,112,000
Net Tangible Assets $31,187,000     

Income Statement

All numbers in thousands


Period Ending 26-Sep-09 27-Sep-08 29-Sep-07

Total Revenue 42,905,000   32,479,000   24,006,000  

Cost of Revenue 25,683,000   21,334,000   15,852,000  

Gross Profit 17,222,000   11,145,000   8,154,000  

Operating Expenses
Research Development 1,333,000   1,109,000   782,000  

Selling General and Administrative 4,149,000   3,761,000   2,963,000  


Non Recurring -  -  - 
Others -  -  - 

Total Operating Expenses -  -  - 

Operating Income or Loss 11,740,000   6,275,000   4,409,000  

Income from Continuing Operations


Total Other Income/Expenses Net 326,000   620,000   599,000  

Earnings Before Interest And Taxes 12,066,000   6,895,000   5,008,000  


Interest Expense -  -  - 
Income Before Tax 12,066,000   6,895,000   5,008,000  
Income Tax Expense 3,831,000   2,061,000   1,512,000  
Minority Interest -  -  - 

Net Income From Continuing Ops 8,235,000   4,834,000   3,496,000  

Non-recurring Events
Discontinued Operations -  -  - 
Extraordinary Items -  -  - 
Effect Of Accounting Changes -  -  - 
Other Items -  -  - 

Net Income 8,235,000   4,834,000   3,496,000  


Preferred Stock And Other Adjustments -  -  - 

Net Income Applicable To Common Shares $8,235,000   $4,834,000   $3,496,000 


Returns of L&T v/s Sensex
Apple Nasdaq
1 1 2
1.08 1.04 1.8
1.12 1.06 1.6
1.13 1.04 1.4
1.08 1.02
1.2
1.02 0.98
0.95 1
0.98 Apple
0.90 0.98 0.8 Nasdaq
0.82 0.94 0.6
0.62 0.84 0.4
0.62 0.71
0.2
0.62 0.74
0
0.62 0.67
1 7 13 1 9 2 5 31 37 43 4 9 5 5 6 1 67 73 79 8 5 9 1 9 7 0 3
0.69 0.74 1
0.63 0.71
0.58 0.66
0.53 0.60
0.59 0.66
0.60 0.65
0.63 0.67
0.57 0.68
0.55 0.66
0.58 0.71
0.58 0.68
0.53 0.66
0.56 0.64
0.58 0.64
0.64 0.69
0.63 0.66
0.58 0.62
0.57 0.60
0.54 0.56
0.61 0.62
0.65 0.63
0.68 0.67
0.74 0.70
0.76 0.72
0.79 0.72
0.79 0.73
0.81 0.74
0.82 0.75
0.78 0.73
0.78 0.73
0.87 0.77
0.92 0.80
0.87 0.80
0.89 0.79
0.91 0.80
0.89 0.78
0.88 0.76
0.97 0.82
1.02 0.85
1.04 0.86
1.06 0.87
1.06 0.86
1.08 0.87
1.09 0.88
1.09 0.87
1.10 0.90
1.18 0.92
1.16 0.90
1.18 0.89
1.22 0.93
1.20 0.93
1.30 0.93
1.20 0.88
1.24 0.91
1.31 0.94
1.28 0.93
1.28 0.93
1.23 0.95
1.24 0.95
1.25 0.96
1.33 0.99
1.35 0.98
1.35 1.00
1.31 0.99
1.26 0.95
1.23 0.93
1.25 0.93
1.28 0.94
1.29 0.97
1.31 0.97
1.40 1.01
1.45 1.02
1.42 1.03
1.47 1.04
1.51 1.04
1.54 1.06
1.58 1.07
1.73 1.09
1.67 1.07
1.51 0.98
1.62 1.02
1.55 0.96
1.64 0.98
1.63 0.96
1.62 0.97
1.75 1.00
1.70 0.96
1.58 0.91
1.66 0.95
1.60 0.94
1.66 0.98
1.64 0.98
Apple
Nasdaq

9 1 9 7 10 3

Anda mungkin juga menyukai