Material Pendukung
11 PHB induk Uk. 129 x 120 x 40 cm (Buis Patron) 1 Buah
12 PHB Pembagi Uk.69x59x40 Cm 1 Buah
13 Pintu PHB induk Uk. 129 x 120 x 40 cm 1 Buah
14 Pintu PHB Pembagi Uk.69x59x40 Cm 1 Buah
15 Spatu Kabel Pr, Lk 40 pcs
16 Tap Conector 8 Buah
17 Pipa dia. 1-1/4" galvanis steel medium A 5 Batang
18 Suspension Braket 100 Buah
19 Service Wedge Clamp 6-16 mm2 80 Buah
20 Stoping Buckle 30 Buah
21 Stainless Steel Strip 0,7x20x50 mm2 30 Meter'
22 Kabel NYY 3 x 2,5 mm2 180 Meter'
23 Terminal Kabel 16 mm 30 Meter'
24 Sekering Kontrol PJU 25A/6A 220 V 5 Buah
25 Mcb 6A 1 Phase 20 Buah
Material Pendukung
7 Buis Patron 12 Buah
8 Compression Joint LVTC 35,25 + Heatsink 8 Buah
9 Compression Joint LVTC 16,16+ Heatsink 12 Buah
10 Fuse Nh 160/63 A 2 Buah
11 Fuse Nh 250/100 A 2 Buah
12 Isolasi Band 71 Roll
13 Jack Conector lengkap 06-25 mm2 18 Buah
14 Kabel NYFGBY 4x50 mm2 40 Meter'
15 Kabel NYFGBY 4x25 mm2 150 Meter'
16 Kabel NYFGBY 4x10 mm2 90 Meter'
17 Kabel Twisted 4x16 mm2 3,000 Meter'
Material Pendukung
7 Stang Ornament 2" Galvanis lengkap klem dgn sok L:2 m 10 Buah
8 Tiang Octagonal Galvanis Cab.1 (t=3,2mm, H=7 meter Parabola) 1 Buah
9 Tiang Octagonal Galvanis Cab.2 (t=3,2mm, H=7 meter Parabola) 1 Buah
10 Tiang Tanam Press Bottle (H=9 meter, Uk.5",4", 3" ) 1 Buah
IV Pekerjaan Perbaikan Tiang/ Ornament / Lampu
1 Pembongkaran Cover Lampu Top Tiang 80 unit
2 PembongkaranArmature Lkp. Top Tiang /Under Bridge 7 unit
3 Perbaikan Komponen Armature Bus Shelter 15 unit
4 Perbaikan Komponen Armature Leher Tiang 900 unit
5 Perbaikan Komponen Armature Lkp.Top Tiang 160 unit
6 Perbaikan Komponen Armature Pendestrian / Taman 30 unit
7 Perbaikan Komponen Armature Under Bridge 4 unit
8 Pemasangan Armature Bus Shelter 3 unit
9 Pemasangan Armature Leher Tiang 25 unit
10 Pemasangan Armature Lkp.Top Tiang 3 unit
11 Pemasangan Armature Pendestrian / Taman 1 unit
12 Pemasangan Armature Under Bridge 1 unit
V Piket
1 Piket malam dan hari libur 233 jam
2 Piket Pengamanan Daya 23 jam
VI Pekerjaan Finising
1 Photo Proyek 200 Lbr
2 1 Jam Pengambilan/Retur Komponen (per Kru) 20 jam/hari
JUMLAH
P P N 10 %
JUMLAH TOTAL
Dra. Tuti K
NIP. 1960121
NGAN SENDIRI (HPS)
ERGI KOTA ADMINISTRASI JAKARTA TIMUR
GGARAN 2015
#REF!
HPS 2015 JUMLAH
Rp 280,400 Rp 560,800.00
Rp 140,200 Rp 280,400.00
Rp 53,500 Rp 160,500.00
Rp 200,800 Rp 200,800.00
Rp 133,900 Rp 133,900.00
Rp 67,000 Rp 201,000.00
Rp 216,121 Rp 3,025,696.52
Rp 100,000 Rp 600,000.00
Rp 48,000 Rp 240,000.00
Rp 37,300 Rp 111,900.00
Rp 9,890,000 Rp 9,890,000.00
Rp 2,640,000 Rp 2,640,000.00
Rp 1,000,000 Rp 1,000,000.00
Rp 400,000 Rp 400,000.00
Rp 1,768 Rp 70,720.00
Rp 15,900 Rp 127,200.00
Rp 250,000 Rp 1,250,000.00
Rp 36,800 Rp 3,680,000.00
Rp 10,300 Rp 824,000.00
Rp 3,800 Rp 114,000.00
Rp 8,500 Rp 255,000.00
Rp 12,400 Rp 2,232,000.00
Rp 7,000 Rp 210,000.00
Rp 39,000 Rp 195,000.00
Rp 37,000 Rp 740,000.00
Rp 9,200 Rp 736,000.00
Rp 18,500 Rp 740,000.00
Rp 13,200 Rp 1,056,000.00
Rp 7,700 Rp 10,780,000.00
Rp 53,500 Rp 6,420,000.00
Rp 80,300 Rp 40,150,000.00
Rp 51,000 Rp 612,000.00
Rp 16,000 Rp 128,000.00
Rp 8,000 Rp 96,000.00
Rp 111,000 Rp 222,000.00
Rp 135,000 Rp 270,000.00
Rp 6,500 Rp 461,500.00
Rp 4,900 Rp 88,200.00
Rp 250,000 Rp 10,000,000.00
Rp 140,000 Rp 21,000,000.00
Rp 65,000 Rp 5,850,000.00
Rp 12,500 Rp 37,500,000.00
Rp 400,500 Rp 400,500.00
Rp 216,121 Rp 216,121.18
Rp 100,000 Rp 1,000,000.00
Rp 67,000 Rp 536,000.00
Rp 400,500 Rp 400,500.00
Rp 133,900 Rp 133,900.00
Rp 357,500 Rp 3,575,000.00
Rp 3,080,000 Rp 3,080,000.00
Rp 3,982,000 Rp 3,982,000.00
Rp 2,050,000 Rp 2,050,000.00
Rp 67,900 Rp 5,432,000.00
Rp 240,300 Rp 1,682,100.00
Rp 53,500 Rp 802,500.00
Rp 53,500 Rp 48,150,000.00
Rp 93,600 Rp 14,976,000.00
Rp 53,500 Rp 1,605,000.00
Rp 93,600 Rp 374,400.00
Rp 53,500 Rp 160,500.00
Rp 53,500 Rp 1,337,500.00
Rp 160,200 Rp 480,600.00
Rp 53,500 Rp 53,500.00
Rp 200,300 Rp 200,300.00
Rp 70,100 Rp 16,333,300.00
Rp 85,300 Rp 1,961,900.00
Rp 1,500 Rp 300,000.00
Rp 100,400 Rp 2,008,000.00
Rp 276,484,237.70
Rp 27,648,423.77
Rp 304,132,661.47
Material Pendukung
8 PHB induk Uk. 129 x 120 x 40 cm (Nh Fuse) 1 Buah Rp 11,635,000.00
9 PHB Pembagi Uk.69x59x40 Cm 1 Buah Rp 2,640,000.00
10 Pintu PHB induk Uk. 129 x 120 x 40 cm 1 Buah Rp 1,000,000.00
11 Pintu PHB Pembagi Uk.69x59x40 Cm 1 Buah Rp 400,000.00
12 sepatu kabel Pr.lk 40 Pcs Rp 1,768.00
13 Tap Conector 8 Buah Rp 15,900.00
14 Pipa dia. 1-1/4" 6m galvanis steel medium A 5 Batang Rp 250,000.00
15 Suspension Braket 100 Buah Rp 36,800.00
16 Service Wedge Clamp 6-16 mm2 80 Buah Rp 10,300.00
17 Stoping Buckle 30 Buah Rp 3,800.00
18 Stainless Steel Strip 0,7x20x50 mm2 30 Meter' Rp 8,500.00
19 Kabel NYY 3 x 2,5 mm2 180 Meter' Rp 12,400.00
20 Terminal Kabel 16 mm 30 Meter' Rp 7,000.00
21 Sekering Kontrol PJU 25A/6A 220 V 5 Buah Rp 39,000.00
22 Mcb 6A 1 Phase 20 Buah Rp 37,000.00
Material Pendukung
7 Buis Patron 12 Buah Rp 51,000.00
8 Compression Joint LVTC 35,25 + Heatsink 8 Buah Rp 16,000.00
9 Compression Joint LVTC 16,16+ Heatsink 12 Buah Rp 8,000.00
10 Fuse Nh 160/63 A 2 Buah Rp 111,000.00
11 Fuse Nh 250/100 A 2 Buah Rp 135,000.00
12 Isolasi Band 62 Roll Rp 6,500.00
13 Jack Conector lengkap 06-25 mm2 18 Buah Rp 4,900.00
14 Kabel NYFGBY 4x50 mm2 40 Meter' Rp 250,000.00
15 Kabel NYFGBY 4x25 mm2 150 Meter' Rp 140,000.00
16 Kabel NYFGBY 4x10 mm2 90 Meter' Rp 65,000.00
17 Kabel Twisted 4x16 mm2 4,000 Meter' Rp 12,500.00
V Piket
1 Piket malam dan hari libur 233 jam Rp 70,100.00
2 Piket Pengamanan Daya 23 jam Rp 85,300.00
VI Pekerjaan Finising
1 Photo Proyek 200 Lbr Rp 1,500.00
2 1 Jam Pengambilan/Retur Komponen (per Kru) 20 jam/hari Rp 10,400.00
JUMLAH
P P N 10 %
JUMLAH TOTAL
#REF!
JUMLAH
Rp 560,800.00
Rp 280,400.00
Rp 200,800.00
Rp 133,900.00
Rp 3,025,988.00
Rp 240,000.00
Rp 111,900.00
Rp 11,635,000.00
Rp 2,640,000.00
Rp 1,000,000.00
Rp 400,000.00
Rp 70,720.00
Rp 127,200.00
Rp 1,250,000.00
Rp 3,680,000.00
Rp 824,000.00
Rp 114,000.00
Rp 255,000.00
Rp 2,232,000.00
Rp 210,000.00
Rp 195,000.00
Rp 740,000.00
Rp 736,000.00
Rp 740,000.00
Rp 1,056,000.00
Rp 12,880,000.00
Rp 6,420,000.00
Rp 40,150,000.00
Rp 612,000.00
Rp 128,000.00
Rp 96,000.00
Rp 222,000.00
Rp 270,000.00
Rp 403,000.00
Rp 88,200.00
Rp 10,000,000.00
Rp 21,000,000.00
Rp 5,850,000.00
Rp 50,000,000.00
Rp 400,500.00
Rp 1,000,000.00
Rp 216,142.00
Rp 201,000.00
Rp 536,000.00
Rp 160,500.00
Rp 400,500.00
Rp 133,900.00
Rp 7,150,000.00
Rp 3,080,000.00
Rp 3,982,000.00
Rp 2,050,000.00
Rp 5,432,000.00
Rp 1,682,100.00
Rp 802,500.00
Rp 52,109,000.00
Rp 14,976,000.00
Rp 2,140,000.00
Rp 561,600.00
Rp 267,500.00
Rp 1,337,500.00
Rp 801,000.00
Rp 107,000.00
Rp 400,600.00
Rp 16,333,300.00
Rp 1,961,900.00
Rp 300,000.00
Rp 208,000.00
Rp 299,308,450.00
Rp 29,930,845.00
Rp 329,239,295.00
Material Pendukung
9 PHB induk Uk. 129 x 120 x 40 cm (Buis Patron)) 1 Buah
10 PHB Pembagi Uk.69x59x40 Cm 1 Buah
11 Pintu PHB induk Uk. 129 x 120 x 40 cm 1 Buah
12 Pintu PHB Pembagi Uk.69x59x40 Cm 1 Buah
13 sepatu kabel Pr.lk 40 Pcs
14 Tap Conector 8 Buah
15 Pipa dia. 1-1/4" galvanis steel medium A 5 Batang
16 Suspension Braket 100 Buah
17 Service Wedge Clamp 6-16 mm2 80 Buah
18 Stoping Buckle 30 Buah
19 Stainless Steel Strip 0,7x20x50 mm2 30 Meter'
20 Kabel NYY 3 x 2,5 mm2 180 Meter'
21 Terminal Kabel 16 mm 30 Meter'
22 Sekering Kontrol PJU 25A/6A 220 V 5 Buah
23 Mcb 6A 1 Phase 20 Buah
Material Pendukung
7 Buis Patron 12 Buah
8 Compression Joint LVTC 35,25 + Heatsink 8 Buah
9 Compression Joint LVTC 16,16+ Heatsink 12 Buah
10 Fuse Nh 160/63 A 2 Buah
11 Fuse Nh 250/100 A 2 Buah
12 Isolasi Band 62 Roll
13 Jack Conector lengkap 06-25 mm2 18 Buah
14 Kabel NYFGBY 4x50 mm2 40 Meter'
15 Kabel NYFGBY 4x25 mm2 150 Meter'
16 Kabel NYFGBY 4x10 mm2 90 Meter'
17 Kabel Twisted 4x16 mm2 3,000 Meter'
V Piket
1 Piket malam dan hari libur 233 jam
2 Piket Pengamanan Daya 23 jam
VI Pekerjaan Finising
1 Photo Proyek 200 Lbr
2 1 Jam Pengambilan/Retur Komponen (per Kru) 20 jam/hari
JUMLAH
P P N 10 %
JUMLAH TOTAL
Kepala Suku D
Kota Ad
Pejabat P
Dra
NIP. 1
TUNGAN SENDIRI (HPS)
NERGI KOTA ADMINISTRASI JAKARTA TIMUR
ANGGARAN 2015
#REF!
HPS 2015 JUMLAH
Rp 280,400.00 Rp 560,800.00
Rp 140,200.00 Rp 280,400.00
Rp 200,800.00 Rp 200,800.00
Rp 133,900.00 Rp 133,900.00
Rp 216,142.00 Rp 3,025,988.00
Rp 100,000.00 Rp 600,000.00
Rp 48,000.00 Rp 240,000.00
Rp 37,300.00 Rp 111,900.00
Rp 9,890,000.00 Rp 9,890,000.00
Rp 2,640,000.00 Rp 2,640,000.00
Rp 1,000,000.00 Rp 1,000,000.00
Rp 400,000.00 Rp 400,000.00
Rp 1,768.00 Rp 70,720.00
Rp 15,900.00 Rp 127,200.00
Rp 250,000.00 Rp 1,250,000.00
Rp 36,800.00 Rp 3,680,000.00
Rp 10,300.00 Rp 824,000.00
Rp 3,800.00 Rp 114,000.00
Rp 8,500.00 Rp 255,000.00
Rp 12,400.00 Rp 2,232,000.00
Rp 7,000.00 Rp 210,000.00
Rp 39,000.00 Rp 195,000.00
Rp 37,000.00 Rp 740,000.00
Rp 9,200.00 Rp 736,000.00
Rp 18,500.00 Rp 740,000.00
Rp 13,200.00 Rp 1,056,000.00
Rp 9,200.00 Rp 12,880,000.00
Rp 53,500.00 Rp 6,420,000.00
Rp 80,300.00 Rp 40,150,000.00
Rp 51,000.00 Rp 612,000.00
Rp 16,000.00 Rp 128,000.00
Rp 8,000.00 Rp 96,000.00
Rp 111,000.00 Rp 222,000.00
Rp 135,000.00 Rp 270,000.00
Rp 6,500.00 Rp 403,000.00
Rp 4,900.00 Rp 88,200.00
Rp 250,000.00 Rp 10,000,000.00
Rp 140,000.00 Rp 21,000,000.00
Rp 65,000.00 Rp 5,850,000.00
Rp 12,500.00 Rp 37,500,000.00
Rp 400,500.00 Rp 400,500.00
Rp 100,000.00 Rp 1,000,000.00
Rp 216,142.00 Rp 216,142.00
Rp 67,000.00 Rp 201,000.00
Rp 67,000.00 Rp 536,000.00
Rp 53,500.00 Rp 160,500.00
Rp 400,500.00 Rp 400,500.00
Rp 133,900.00 Rp 133,900.00
Rp 357,500 Rp 7,150,000.00
Rp 3,080,000 Rp 3,080,000.00
Rp 3,982,000 Rp 3,982,000.00
Rp 2,050,000 Rp 2,050,000.00
Rp 67,900.00 Rp 5,432,000.00
Rp 240,300.00 Rp 1,682,100.00
Rp 53,500.00 Rp 802,500.00
Rp 53,500.00 Rp 52,109,000.00
Rp 93,600.00 Rp 14,976,000.00
Rp 53,500.00 Rp 2,140,000.00
Rp 93,600.00 Rp 561,600.00
Rp 53,500.00 Rp 267,500.00
Rp 53,500.00 Rp 1,337,500.00
Rp 160,200.00 Rp 801,000.00
Rp 53,500.00 Rp 107,000.00
Rp 200,300.00 Rp 400,600.00
Rp 70,100.00 Rp 16,333,300.00
Rp 85,300.00 Rp 1,961,900.00
Rp 1,500.00 Rp 300,000.00
Rp 10,400.00 Rp 208,000.00
Rp 285,663,450.00
Rp 28,566,345.00
Rp 314,229,795.00
Material Pendukung
9 PHB induk Uk. 129 x 120 x 40 cm (Nh Fuse)
10 PHB Pembagi Uk.69x59x40 Cm
11 Pintu PHB induk Uk. 129 x 120 x 40 cm
12 Pintu PHB Pembagi Uk.69x59x40 Cm
13 sepatu kabel Pr.lk
14 Tap Conector
15 Pipa dia. 2" 6m galvanis steel medium A
16 Suspension Braket
17 Service Wedge Clamp 6-16 mm2
18 Stoping Buckle
19 Stainless Steel Strip 0,7x20x50 mm2
20 Kabel NYY 3 x 2,5 mm2
21 Terminal Kabel 16 mm
22 Sekering Kontrol PJU 25A/6A 220 V
23 Mcb 6A 1 Phase
Material Pendukung
7 Buis Patron
8 Compression Joint LVTC 35,25 + Heatsink
9 Compression Joint LVTC 16,16+ Heatsink
10 Fuse Nh 160/63 A
11 Fuse Nh 250/100 A
12 Isolasi Band
13 Jack Conector lengkap 06-25 mm2
14 Kabel NYFGBY 4x50 mm2
15 Kabel NYFGBY 4x25 mm2
16 Kabel NYFGBY 4x10 mm2
17 Kabel Twisted 4x16 mm2
Material Pendukung
9 Stang Ornament 2" Galvanis lengkap klem dgn sok L:2 m
10 Tiang Octagonal Galvanis Cab.1 (t=3,2mm, H=7 meter Parabola)
11 Tiang Octagonal Galvanis Cab.2 (t=3,2mm, H=7 meter Parabola)
12 Tiang Tanam Press Bottle (H=9 meter, Uk.5",4", 3" )
V Piket
1 Piket malam dan hari libur
2 Piket Pengamanan Daya
VI Pekerjaan Finising
1 Photo Proyek
2 1 Jam Pengambilan/Retur Komponen (per Kru)
JUMLAH
P P N 10 %
JUMLAH TOTAL
HARGA PERHITUNGAN SENDIRI (HPS)
USTRIAN DAN ENERGI KOTA ADMINISTRASI JAKARTA TIMUR
TAHUN ANGGARAN 2015
2 unit Rp 280,400.00
2 unit Rp 140,200.00
1 unit Rp 200,800.00
1 unit Rp 133,900.00
4 unit Rp 747,900.00
3 unit Rp 542,300.00
5 unit Rp 48,000.00
4 unit Rp 37,300.00
1 Buah Rp 11,635,000.00
1 Buah Rp 2,640,000.00
1 Buah Rp 1,000,000.00
1 Buah Rp 400,000.00
47 Pcs Rp 1,768.00
10 Buah Rp 15,900.00
6 Batang Rp 260,000.00
80 Buah Rp 36,800.00
80 Buah Rp 10,300.00
40 Buah Rp 3,800.00
40 Meter' Rp 8,500.00
197 Meter' Rp 12,400.00
39 Meter' Rp 7,000.00
5 Buah Rp 39,000.00
20 Buah Rp 37,000.00
92 Meter' Rp 9,200.00
45 Meter' Rp 18,500.00
90 Meter' Rp 13,200.00
1,364 Meter' Rp 7,700.00
155 Meter' Rp 53,500.00
702 Meter' Rp 80,300.00
12 Buah Rp 51,000.00
8 Buah Rp 16,000.00
8 Buah Rp 8,000.00
2 Buah Rp 111,000.00
2 Buah Rp 135,000.00
58 Roll Rp 6,500.00
20 Buah Rp 4,900.00
49 Meter' Rp 250,000.00
99 Meter' Rp 140,000.00
192 Meter' Rp 65,000.00
1,487 Meter' Rp 12,500.00
4 unit Rp 400,500
2 unit Rp 967,000.00
4 unit Rp 67,000.00
9 unit Rp 67,000
4 unit Rp 53,500.00
2 unit Rp 400,500
2 unit Rp 133,900
2 unit Rp 91,500
10 Buah Rp 357,500
1 Buah Rp 3,080,000
1 Buah Rp 3,982,000
2 Buah Rp 2,050,000
88 unit Rp 67,900.00
9 unit Rp 240,300.00
22 unit Rp 53,500.00
974 unit Rp 53,500.00
158 unit Rp 93,600.00
36 unit Rp 53,500.00
5 unit Rp 93,600.00
5 unit Rp 133,900
4 unit Rp 53,500.00
9 unit Rp 53,500.00
8 unit Rp 160,200.00
2 unit Rp 53,500.00
1 unit Rp 200,300.00
#REF!
JUMLAH
Rp 560,800.00
Rp 280,400.00
Rp 200,800.00
Rp 133,900.00
Rp 2,991,600.00
Rp 1,626,900.00
Rp 240,000.00
Rp 149,200.00
Rp 11,635,000.00
Rp 2,640,000.00
Rp 1,000,000.00
Rp 400,000.00
Rp 83,096.00
Rp 159,000.00
Rp 1,560,000.00
Rp 2,944,000.00
Rp 824,000.00
Rp 152,000.00
Rp 340,000.00
Rp 2,442,800.00
Rp 273,000.00
Rp 195,000.00
Rp 740,000.00
Rp 846,400.00
Rp 832,500.00
Rp 1,188,000.00
Rp 10,502,800.00
Rp 8,292,500.00
Rp 56,370,600.00
Rp 612,000.00
Rp 128,000.00
Rp 64,000.00
Rp 222,000.00
Rp 270,000.00
Rp 377,000.00
Rp 98,000.00
Rp 12,250,000.00
Rp 13,860,000.00
Rp 12,480,000.00
Rp 18,587,500.00
Rp 1,602,000.00
Rp 1,934,000.00
Rp 268,000.00
Rp 603,000.00
Rp 214,000.00
Rp 801,000.00
Rp 267,800.00
Rp 183,000.00
Rp 3,575,000.00
Rp 3,080,000.00
Rp 3,982,000.00
Rp 4,100,000.00
Rp 5,975,200.00
Rp 2,162,700.00
Rp 1,177,000.00
Rp 52,109,000.00
Rp 14,788,800.00
Rp 1,926,000.00
Rp 468,000.00
Rp 669,500.00
Rp 214,000.00
Rp 481,500.00
Rp 1,281,600.00
Rp 107,000.00
Rp 200,300.00
Rp 16,333,300.00
Rp 2,303,100.00
Rp 225,000.00
Rp 2,700,000.00
Rp 292,284,596.00
Rp 29,228,459.60
Rp 321,513,055.60
Material Pendukung
9 PHB induk Uk. 129 x 120 x 40 cm (buis Patron)
10 PHB Pembagi Uk.69x59x40 Cm
11 Pintu PHB induk Uk. 129 x 120 x 40 cm
12 Pintu PHB Pembagi Uk.69x59x40 Cm
13 sepatu kabel Pr.lk
14 Tap Conector
15 Pipa dia. 1-1/4" galvanis steel medium A
16 Suspension Braket
17 Service Wedge Clamp 6-16 mm2
18 Stoping Buckle
19 Stainless Steel Strip 0,7x20x50 mm2
20 Kabel NYY 3 x 2,5 mm2
21 Terminal Kabel 16 mm
22 Sekering Kontrol PJU 25A/6A 220 V
23 Mcb 6A 1 Phase
Material Pendukung
7 Buis Patron
8 Compression Joint LVTC 35,25 + Heatsink
9 Compression Joint LVTC 16,16+ Heatsink
10 Fuse Nh 160/63 A
11 Fuse Nh 250/100 A
12 Isolasi Band
13 Jack Conector lengkap 06-25 mm2
14 Kabel NYFGBY 4x50 mm2
15 Kabel NYFGBY 4x25 mm2
16 Kabel NYFGBY 4x10 mm2
17 Kabel Twisted 4x16 mm2
Material Pendukung
9 Stang Ornament 2" Galvanis lengkap klem dgn sok L:2 m
10 Tiang Octagonal Galvanis Cab.1 (t=3,2mm, H=7 meter Parabola)
11 Tiang Octagonal Galvanis Cab.2 (t=3,2mm, H=7 meter Parabola)
12 Tiang Tanam Press Bottle (H=9 meter, Uk.5",4", 3" )
V Piket
1 Piket malam dan hari libur
2 Piket Pengamanan Daya
VI Pekerjaan Finising
1 Photo Proyek
2 1 Jam Pengambilan/Retur Komponen (per Kru)
JUMLAH
P P N 10 %
JUMLAH TOTAL
HARGA PERHITUNGAN SENDIRI (HPS)
STRIAN DAN ENERGI KOTA ADMINISTRASI JAKARTA TIMUR
TAHUN ANGGARAN 2015
#REF!
Volume SATUAN HPS 2015 JUMLAH
Rp 285,315,455.74
Rp 28,531,545.57
Rp 313,847,001.31
Material Pendukung
9 PHB induk Uk. 129 x 120 x 40 cm (Nh Fuse) 1
10 PHB Pembagi Uk.69x59x40 Cm 1
11 Pintu PHB induk Uk. 129 x 120 x 40 cm 1
12 Pintu PHB Pembagi Uk.69x59x40 Cm 1
13 sepatu kabel Pr.lk 40
14 Tap Conector 8
15 Pipa dia. 2" 6m galvanis steel medium A 5
16 Suspension Braket 70
17 Service Wedge Clamp 6-16 mm2 80
18 Stoping Buckle 30
19 Stainless Steel Strip 0,7x20x50 mm2 30
20 Kabel NYY 3 x 2,5 mm2 180
21 Terminal Kabel 16 mm 30
22 Sekering Kontrol PJU 25A/6A 220 V 5
23 Mcb 6A 1 Phase 20
Material Pendukung
7 Buis Patron 12
8 Compression Joint LVTC 35,25 + Heatsink 8
9 Compression Joint LVTC 16,16+ Heatsink 8
10 Fuse Nh 160/63 A 2
11 Fuse Nh 250/100 A 2
12 Isolasi Band 62
13 Jack Conector lengkap 06-25 mm2 18
14 Kabel NYFGBY 4x50 mm2 40
15 Kabel NYFGBY 4x25 mm2 90
16 Kabel NYFGBY 4x10 mm2 90
17 Kabel Twisted 4x16 mm2 1,300
Material Pendukung
9 Stang Ornament 2" Galvanis lengkap klem dgn sok L:2 m 10
10 Tiang Octagonal Galvanis Cab.1 (t=3,2mm, H=7 meter Parabola) 1
11 Tiang Octagonal Galvanis Cab.2 (t=3,2mm, H=7 meter Parabola) 1
12 Tiang Tanam Press Bottle (H=9 meter, Uk.5",4", 3" ) 1
V Piket
1 Piket malam dan hari libur 233
2 Piket Pengamanan Daya 23
VI Pekerjaan Finising
1 1 Jam Pengambilan/Retur Komponen (per Kru) 20
JUMLAH
P P N 10 %
JUMLAH TOTAL
AN SENDIRI (HPS)
GI KOTA ADMINISTRASI JAKARTA TIMUR
GARAN 2015
#REF!
SATUAN HPS 2015 JUMLAH
Rp 257,619,635.74
Rp 25,761,963.57
Rp 283,381,599.31
Material Pendukung
9 PHB induk Uk. 129 x 120 x 40 cm (Buis Patron) 1
10 PHB Pembagi Uk.69x59x40 Cm 1
11 Pintu PHB induk Uk. 129 x 120 x 40 cm 1
12 Pintu PHB Pembagi Uk.69x59x40 Cm 1
13 sepatu kabel Pr.lk 40
14 Tap Conector 8
15 Pipa dia. 1-1/4" 6m galvanis steel medium A 5
16 Suspension Braket 100
17 Service Wedge Clamp 6-16 mm2 80
18 Stoping Buckle 30
19 Stainless Steel Strip 0,7x20x50 mm2 30
20 Kabel NYY 3 x 2,5 mm2 180
21 Terminal Kabel 16 mm 30
22 Sekering Kontrol PJU 25A/6A 220 V 5
23 Mcb 6A 1 Phase 20
Material Pendukung
7 Buis Patron 12
8 Compression Joint LVTC 35,25 + Heatsink 8
9 Compression Joint LVTC 16,16+ Heatsink 12
10 Fuse Nh 160/63 A 2
11 Fuse Nh 250/100 A 2
12 Isolasi Band 62
13 Jack Conector lengkap 06-25 mm2 18
14 Kabel NYFGBY 4x50 mm2 35
15 Kabel NYFGBY 4x25 mm2 150
16 Kabel NYFGBY 4x10 mm2 80
17 Kabel Twisted 4x16 mm2 2,500
Material Pendukung
9 Stang Ornament 2" Galvanis lengkap klem dgn sok L:2 m 20
10 Tiang Octagonal Galvanis Cab.1 (t=3,2mm, H=7 meter Parabola) 1
11 Tiang Octagonal Galvanis Cab.2 (t=3,2mm, H=7 meter Parabola) 1
12 Tiang Tanam Press Bottle (H=9 meter, Uk.5",4", 3" ) 1
V Piket
1 Piket malam dan hari libur 230
2 Piket Pengamanan Daya 20
VI Pekerjaan Finising
1 Photo Proyek 200
2 1 Jam Pengambilan/Retur Komponen (per Kru) 20
JUMLAH
P P N 10 %
JUMLAH TOTAL
GAN SENDIRI (HPS)
GI KOTA ADMINISTRASI JAKARTA TIMUR
GARAN 2015
#REF!
SATUAN HPS 2015 JUMLAH
Rp 269,702,250.92
Rp 26,970,225.09
Rp 296,672,476.01
Material Pendukung
9 PHB induk Uk. 129 x 120 x 40 cm (Buis Patron) 1
10 PHB Pembagi Uk.69x59x40 Cm 1
11 Pintu PHB induk Uk. 129 x 120 x 40 cm 1
12 Pintu PHB Pembagi Uk.69x59x40 Cm 1
13 sepatu kabel Pr.lk 40
14 Tap Conector 7
15 Pipa dia. 1-1/4" 6m galvanis steel medium A 4
16 Suspension Braket 100
17 Service Wedge Clamp 6-16 mm2 70
18 Stoping Buckle 25
19 Stainless Steel Strip 0,7x20x50 mm2 25
20 Kabel NYY 3 x 2,5 mm2 170
21 Terminal Kabel 16 mm 25
22 Sekering Kontrol PJU 25A/6A 220 V 4
23 Mcb 6A 1 Phase 15
Material Pendukung
7 Buis Patron 10
8 Compression Joint LVTC 35,25 + Heatsink 7
9 Compression Joint LVTC 16,16+ Heatsink 10
10 Fuse Nh 160/63 A 2
11 Fuse Nh 250/100 A 2
12 Isolasi Band 62
13 Jack Conector lengkap 06-25 mm2 16
14 Kabel NYFGBY 4x50 mm2 30
15 Kabel NYFGBY 4x25 mm2 140
16 Kabel NYFGBY 4x10 mm2 80
17 Kabel Twisted 4x16 mm2 8,000
Material Pendukung
9 Stang Ornament 2" Galvanis lengkap klem dgn sok L:2 m 15
10 Tiang Octagonal Galvanis Cab.1 (t=3,2mm, H=7 meter Parabola) 1
11 Tiang Octagonal Galvanis Cab.2 (t=3,2mm, H=7 meter Parabola) 1
12 Tiang Tanam Press Bottle (H=9 meter, Uk.5",4", 3" ) 1
V Piket
1 Piket malam dan hari libur 233
2 Piket Pengamanan Daya 23
VI Pekerjaan Finising
1 Photo Proyek 150
2 1 Jam Pengambilan/Retur Komponen (per Kru) 20
JUMLAH
P P N 10 %
JUMLAH TOTAL
AN SENDIRI (HPS)
GI KOTA ADMINISTRASI JAKARTA TIMUR
GARAN 2015
#REF!
SATUAN HPS 2015 JUMLAH
Rp 317,915,366.10
Rp 31,791,536.61
Rp 349,706,902.71