Name of Work DEVELOPMENT ACTIVITIES IN AREAS OF KOH -E DAMAN,

DISTRICT PESHAWAR , ADP NO 769/140814 (2016-2017)

Internal Electrification

Sl. CSR item

Description unit Qty Rate Amount
No. No
1 15-50 #N/A #N/A 40 850.55 34022.00

2 15-51 #N/A #N/A 10 368.8 3688.00

3 15-25 #N/A #N/A 10 318.11 3181.10

4 15-68-c #N/A #N/A 10 3845.53 38455.30

5 15-61-a #N/A #N/A 20 211.05 4221.00

6 15-53 #N/A #N/A 1 9231.69 9231.69

7 15-75-a #N/A m2 0.14 38157.65 5342.07

8 15-15 #N/A #N/A 4.00 89.3 357.20

9 15-26-b #N/A #N/A 20.00 258.94 5178.80

10 15-11-a-03 #N/A #N/A 2.00 12605 25210.00

11 15-48-a #N/A #N/A 20.00 63 1260.00

12 15-48-b #N/A #N/A 60.00 258.03 15481.80

Sl. CSR item
Description unit Qty Rate Amount
No. No
13 15-48-c #N/A #N/A 20.00 546.01 10920.20

14 15-02-a-02 #N/A #N/A 70.00 302.02 21141.40

15 15-22-b #N/A #N/A 4.00 61.46 245.84

Total:- 177936.40

Sub-Divisional Officer
Buildings Sub-Division No.III
Peshawar
 PC-I/Detailed cost estimate

DEVELOPMENT ACTIVITIES IN AREAS OF KOH -E

DAMAN, DISTRICT PESHAWAR , ADP NO 769/140814
(2016-2017)

Sub Head :- BLACK TOPING / CONSTRUCTON

REHABILATATION OF ROAD AT VARIOUS

Estimated cost Rs. 2.100 Milion

 Government of Khyber Pakhtunkhwa
Communication & Work Division Nowshera

Division C&W Division Nowshera

Sub Division Building-III C&W Division Nowshera
Name of work

DEVELOPMENT ACTIVITIES IN AREAS OF

KOH -E DAMAN, DISTRICT PESHAWAR ,
ADP NO 769/140814 (2016-2017)

BLACK TOPING / CONSTRUCTON

Sub Head REHABILATATION OF ROAD AT VARIOUS
LOCATION AT PK-10 PESHAWAR.
Estimated Cost Rs.2.100 Milion

Estimate framed by:- Engr: Muhammad Shah

Sub Divisional Officer
Building-III C&W Division
Nowshera

History:-

As desired by Chairman District Development Advisory Committee (DDAC) Nowshera

vide his meeting held on 20/07/2016 at 20:00 Pm in the office of District Nazim nowshera under the
chairman ship of Mr. Idress Khattak MPA (Pk-15) also chaired the meeting and Chairman DDAC
Nowshera , District Nazim Nowshera was also attended this meeting on this vocation all MPAs / MNAs
of District Nowshera were present in the meeting the Heads of the all department in District Nowshera
attended this meeting. Moreover the Sub head wise estimates for the works Development of Different
Projects ordered for preparation of PC-I after Consultation with the Nazim of Union Councils of District
Nowshera and the scope of work may be verified from their nominated councilors at their Union
Council level

So this detailed cost estimate amounting to Rs. Rs.2.100 Milion

Prepared on MRS-2016 and is submitted herewith for according administrative approval and
and arrangement of funds please.

Sub Divisional Officer

Building-III C&W Division
Nowshera
 Internal Water Supply

Sl. CSR item

Description unit Qty Rate Amount
No. No
1 14-55-e #N/A #N/A 20 334.37 6687.40

2 14-55-f #N/A #N/A 10 255.64 2556.40

3 24-18-a-02 #N/A #N/A 20 508.52 10170.40

4 14-24-b #N/A #N/A 6 567.53 3405.18

5 14-37-b #N/A #N/A 4 1909.96 7639.84

6 14-16-b #N/A #N/A 3.00 274.73 824.19

7 14-13 #N/A #N/A 3.00 537.03 1611.09

8 14-48-b #N/A #N/A 2.00 360.13 720.26
9 14-08-a #N/A #N/A 3.00 4000 12000.00

10 14-27 #N/A #N/A 3.00 2129.13 6387.39

11 14-69-a-01 #N/A #N/A 1.00 7884.51 7884.51

Total:- 59886.66

Sub-Divisional Officer
Buildings Sub-Division No.III
Peshawar
Name of Work DEVELOPMENT ACTIVITIES IN AREAS OF KOH -E DAMAN,
DISTRICT PESHAWAR , ADP NO 769/140814 (2016-2017)

Sub Head BLACK TOPING / CONSTRUCTON REHABILATATION OF

ROAD AT VARIOUS LOCATION AT PK-10 PESHAWAR.

Sub Head BLACK TOPING / CONSTRUCTON REHABILATATION OF

ROAD AT SRA KHAWRA MATTANI.

General Abstract

S.No Description Rs Amount

1 ROAD WORK Rs 2000000.00

11 Advertisement Chages Rs 100000.00
Total:- Rs 2100000.00
Say:- Rs 2.100

Sub-Divisional Officer
Buildings Sub-Division No.III
PESHAWAR
Milion
Name of DEVELOPMENT ACTIVITIES IN AREAS OF KOH -E DAMAN, DISTRICT PESHA
Work ADP NO 769/140814 (2016-2017)

BLACK TOPING / CONSTRUCTON REHABILATATION OF ROAD AT VARIOUS LO

Sub Head
10 PESHAWAR.

Sub Head BLACK TOPING / CONSTRUCTON REHABILATATION OF ROAD AT SRA KHAW

ROAD WORK

1 16-10 #N/A

1 140 3 3 = 1260.00 Cft

Total:- 1260.00 Cft
Or:- 35.67 m3
16-10 @Rs. 214.54 P/m3
2 03-61- #N/A
a

1 140 3 0.33 = 138.60 Cft

Total:- 138.60 Cft
Or:- 3.92 m3
03-61-a @Rs. 4043.51 P/m3
3 03-62- #N/A
a
10 3 3 1 = 90.00 Cft
Total:- 90.00 Cft
Or:- 2.55 m3
03-62-a @Rs. 7830.79 P/m3
4 16-06 #N/A

C-1 10 1 1 4 = 40.00 Cft

C-1 10 1 1 11 = 110.00
Beam 3 140 1 1 = 420.00
20 16.5 1 1 = 330.00
Slab 1 140 36 0.42 = 2116.80
Total:- 3016.80 Cft
Or:- 85.41 m3
16-06 @Rs. 8710.19 P/m3

1 03-61- #N/A
c
1 140 3 3 = 1260.00 Cft
Total:- 1260.00 Cft
 Or:- 35.67 m3
03-61-c @Rs. 214.54 P/m3
2 16-03- #N/A
a

1 140 3 0.33 = 138.60 Cft

Total:- 138.60 Cft
Or:- 3.92 m3
16-03-a @Rs. 4043.51 P/m3
3 16-04- #N/A
b
10 3 3 1 = 90.00 Cft
Total:- 90.00 Cft
Or:- 2.55 m3
16-04-b @Rs. 7830.79 P/m3
4 16-06 #N/A

C-1 10 1 1 4 = 40.00 Cft

C-1 10 1 1 11 = 110.00
Beam 3 140 1 1 = 420.00
20 16.5 1 1 = 330.00
Slab 1 140 36 0.42 = 2116.80
Total:- 3016.80 Cft
Or:- 85.41 m3
16-06 @Rs. 8710.19 P/m3
5 16-07 #N/A

1 140 1.125 5 = 787.50 Cft

D/d Column -10 1 1 5 = -50.00
Total:- 737.50 Cft
Or:- 20.88 m3
16-07 @Rs. 7433.74 P/m3
10 16-12- #N/A
a 1.5% Item no 3 90.00 x 7.35 = 0.30 Tonne
2204
1.5% Item no 4 3016.80 x 7.35 = 10.06 Tonne
2204
Total:- 10.36 Tonne
16-12-a @Rs. 103529.94 P/Tonne
29 16-12- #N/A
b
33 10 1 0.5 = 165.00 Cft
Total:- 165.00 Cft
Or:- 4.67 m3
16-12-b @Rs. 6758.12 P/m3
Total:-
 Say

Sub Divisional Officer

Building Sub Division
Peshawar
 DISTRICT PESHAWAR ,

AD AT VARIOUS LOCATION AT PK-

OAD AT SRA KHAWRA MATTANI.

Rs 7653.47

Rs 15867.23

Rs 19953.88

Rs 743966.62
Rs 7653.47

Rs 15867.23

Rs 19953.88

Rs 743966.62

Rs 155220.36

Rs 1072642.52

Rs 31571.06
Rs.2046875.14
Rs.2000000.00