Anda di halaman 1dari 123

REKAPITULASI

PEKERJAAN : PEMBANGUNAN RUMAH TIPE 36 1 UNIT


LOKASI : PEKANBARU

NO URAIAN PEKERJAAN JUMLAH

I PEKERJAAN TANAH & PONDASI #VALUE!

II PEKERJAAN STRUKTUR 16,402,725.09

III PEKERJAAN ARSITEKTUR 108,241,711.60

IV PEKERJAAN PLUMBING 3,689,788.00

V### PEKERJAAN LISTRIK 7,139,640.00

TOTAL #VALUE!
PPN 10 % #VALUE!
GRAND TOTAL #VALUE!
DAFTAR ANALISA HARGA SATUAN
BERDASARKAN SNI 03 - 2835 - 2002

NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

I. PEKERJAAN PERSIAPAN
1. 1 M' PAGAR SEMENTARA DARI SENG GELOMBANG
TINGGI 2 M

TENAGA
Pekerja 0.4000 OH 80,000.00
Tukang Kayu 0.2000 OH 100,000.00
Kepala Tukang 0.0200 OH 120,000.00
Mandor 0.0200 OH 120,000.00

BAHAN
Dolken Kayu 1.2500 Btg 10,000.00
Semen Portland 2.5000 Kg 1,100.00
Seng Gelombang 1.2000 Lbr 55,220.00
Pasir beton 0.0050 M3 110,000.00
Koral beton 0.0090 M 3
150,000.00
Kayu Klas II 5/7 0.0720 M 3
1,400,000.00
Paku biasa 2" - 5" 0.0600 Kg 16,000.00
Meni besi 0.4500 Kg 33,000.00

Total
2. 1 M2 PEMBUATAN KANTOR SEMENTARA / R. DIREKSI
TENAGA
Pekerja 2.0000 OH 80,000.00
Tukang Kayu 2.0000 OH 100,000.00
Tukang Batu 1.0000 OH 100,000.00
Kepala Tukang 0.3000 OH 120,000.00
Mandor 0.0500 OH 120,000.00
BAHAN
Kayu Bulat Dia 8 - 10 / 400 Cm 1.2500 Btg 10,000.00
Kayu Klas II 0.1800 M3 1,400,000.00
Paku Biasa 0.8500 Kg 16,000.00
Besi Strip 1.1000 Kg 18,000.00
Semen Porland 35.0000 Kg 1,100.00
Pasir Pasang 0.1500 M3 85,000.00
Pasir Cor 0.1000 M3 110,000.00
Kerikil 0.1500 M3 150,000.00
Bata Merah 30.0000 Bh 275.00
Seng Plat 0.2500 Lbr 60,000.00
Jendela Nako 2.0000 Bh 75,000.00
Kaca Polos 0.0800 M2 195,400.00
Kunci Tanam 0.1500 Bh 150,000.00
Plywood 3,6 mm 0.0600 Lbr 77,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

3 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT


TENAGA
Pekerja 1.0000 OH 80,000.00
Tukang Kayu 2.0000 OH 100,000.00
Kepala Tukang 0.2000 OH 120,000.00
Mandor 0.0500 OH 120,000.00

BAHAN
Kayu Bulat Dia 8 - 10 / 400 Cm 1.7000 Btg 10,000.00
Kayu Klas II 0.2100 M3 1,400,000.00
Paku Biasa 0.3000 Kg 16,000.00
Semen Porland 10.5000 Kg 1,100.00
Pasir Beton 0.0300 M3 110,000.00
Koral Beton 0.0500 M 3
150,000.00
Seng Gelombang BJLS 020 K 1.5000 Lbr 55,220.00

Total

1 1 M2 PEMBERSIHAN LAPANGAN DAN PERATAAN


TENAGA
Pekerja 0.1000 OH 80,000.00
Mandor 0.0500 OH 120,000.00

Total

2 1 M' PENGUKURAN DAN PEMASANGAN BOUWPLANK


TENAGA
Pekerja 0.1000 OH 80,000.00
Tukang Kayu 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0050 OH 120,000.00
BAHAN
Kayu Klas II 5/7 0.0120 M3 1,400,000.00
Kayu Papan Klas II 2/20 0.0040 M 3
1,400,000.00
Paku 2 " - 5 " 0.0200 kg 16,000.00

Total

II. PEKERJAAN TANAH


1 1 M3 GALIAN TANAH BIASA SEDALAM 1 M
TENAGA
Pekerja 0.4000 OH 80,000.00
Mandor 0.0400 OH 120,000.00

Total

2 1 M3 URUGAN KEMBALI
TENAGA
Pekerja 0.1920 OH 80,000.00
Mandor 0.0190 OH 120,000.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

3 1 M3 PEMADATAN TANAH/TIMBUNAN TANAH URUG


TENAGA
Pekerja 0.5000 OH 80,000.00
Mandor 0.0500 OH 120,000.00

Total

4 1 M3 URUGAN PASIR
TENAGA
Pekerja 0.3000 OH 80,000.00
Mandor 0.0100 OH 120,000.00
BAHAN
Pasir Urug 1.2000 M3 80,000.00

Total

5 1 M3 URUGAN TANAH
TENAGA
Pekerja 0.2500 OH 80,000.00
Mandor 0.0250 OH
BAHAN
Tanah timbun 1.2000 M3 35,000.00

Total

III. PEKERJAAN PONDASI


1 1 M3 PASANG PONDASI SUMURAN DIAMETER 100 CM
TENAGA
Pekerja 2.3800 OH 80,000.00
Tukang Batu 0.3000 OH 100,000.00
Kepala Tukang 0.0300 OH 120,000.00
Mandor 0.0800 OH 120,000.00

BAHAN
Batu Belah 15/20 cm 0.4500 M
Semen Portland 280.0000 Kg 1,100.00
Pasir beton 0.4500 M 110,000.00
Koral Beton 0.6700 M 150,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

IV. PEKERJAAN PASANGAN


1 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA 1 PC : 2 PS
TENAGA
Pekerja 0.6500 OH 80,000.00
Tukang Batu 0.2000 OH 100,000.00
Kepala Tukang 0.0200 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Batu bata 160.0000 Bh 275.00
Semen 43.5000 Kg 1,100.00
Pasir Pasang 0.0800 M3 85,000.00

Total

2 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA 1 PC : 3 PS


TENAGA
Pekerja 0.6500 OH 80,000.00
Tukang Batu 0.2000 OH 100,000.00
Kepala Tukang 0.0200 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Batu bata 160.0000 Bh 275.00
Semen 32.9500 Kg 1,100.00
Pasir Pasang 0.0910 M3 85,000.00

Total

3 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA 1 PC : 4 PS


TENAGA
Pekerja 0.6500 OH 80,000.00
Tukang Batu 0.2000 OH 100,000.00
Kepala Tukang 0.0200 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Batu bata 160.0000 Bh 275.00
Semen 26.5500 Kg 1,100.00
Pasir Pasang 0.0930 M3 85,000.00

Total

4 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA 1 PC : 2 PS


TENAGA
Pekerja 0.3200 OH 80,000.00
Tukang Batu 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0150 OH 120,000.00
BAHAN
Batu bata 80.0000 Bh 275.00
Semen 18.9500 Kg 1,100.00
Pasir Pasang 0.0380 M3 85,000.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

5 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA 1 PC : 3 PS


TENAGA
Pekerja 0.3200 OH 80,000.00
Tukang Batu 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0150 OH 120,000.00
BAHAN
Batu bata 80.0000 Bh 275.00
Semen 14.3700 Kg 1,100.00
Pasir Pasang 0.0400 M3 85,000.00

Total

6 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA 1 PC : 4 PS


TENAGA
Pekerja 0.3200 OH 80,000.00
Tukang Batu 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0150 OH 120,000.00
BAHAN
Batu bata 80.0000 Bh 275.00
Semen 11.5000 Kg 1,100.00
Pasir Pasang 0.0430 M3 85,000.00
Perancah Kayu 0.0020 M 3
1,000,000.00
Kayu Papan Klas II 0.0010 M 3
1,400,000.00

Total

7 1 M2 PLESTERAN 1 PC : 2 PS (TEBAL 20 MM )
TENAGA
Pekerja 0.2500 OH 80,000.00
Tukang Batu 0.2000 OH 100,000.00
Kepala Tukang 0.0200 OH 120,000.00
Mandor 0.0125 OH 120,000.00

BAHAN
Semen Portland 14.2800 Kg 1,100.00
Pasir Pasang 0.0230 M 3
85,000.00

Total

8 1 M2 PLESTERAN 1 PC : 3 PS (TEBAL 20 MM )
TENAGA
Pekerja 0.2500 OH 80,000.00
Tukang Batu 0.2000 OH 100,000.00
Kepala Tukang 0.0200 OH 120,000.00
Mandor 0.0125 OH 120,000.00

BAHAN
Semen Portland 10.8000 Kg 1,100.00
Pasir Pasang 0.0260 M 3
85,000.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

9 1 M2 PLESTERAN 1 PC : 4 PS (TEBAL 20 MM )
TENAGA
Pekerja 0.2500 OH 80,000.00
Tukang Batu 0.2000 OH 100,000.00
Kepala Tukang 0.0200 OH 120,000.00
Mandor 0.0125 OH 120,000.00
BAHAN
Semen Portland 8.6800 Kg 1,100.00
Pasir Pasang 0.0280 M3 85,000.00
Perancah Kayu 0.0020 M 3
1,000,000.00
Kayu Papan Klas II 0.0010 M 3
1,400,000.00

Total

10 1 M2 PLESTERAN BETON 1 PC : 3 PS (TEBAL 15 MM )


TENAGA
Pekerja 0.2000 OH 80,000.00
Tukang Batu 0.1500 OH 100,000.00
Kepala Tukang 0.0150 OH 120,000.00
Mandor 0.0100 OH 120,000.00
BAHAN
Semen Portland 6.4800 Kg 1,100.00
Pasir Pasang 0.0190 M 3
85,000.00

Total

11 1 M2 PLESTERAN SKONING 1 PC : 2 PS
TENAGA
Pekerja 0.0570 OH 80,000.00
Tukang Batu 0.0380 OH 100,000.00
Kepala Tukang 0.0380 OH 120,000.00
Mandor 0.0020 OH 120,000.00
BAHAN
Semen Portland 0.5000 Kg 1,100.00
Pasir Pasang 0.0020 M3 85,000.00

Total

12 1 M2 PLESTERAN SIAR ADUKAN 1 PC : 2 PS


TENAGA
Pekerja 0.1500 OH 80,000.00
Tukang Batu 0.0700 OH 100,000.00
Kepala Tukang 0.0070 OH 120,000.00
Mandor 0.0080 OH 120,000.00
BAHAN
Semen Portland 4.3200 Kg 1,100.00
Pasir Pasang 0.0160 M 3
85,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

IV. PEKERJAAN KAYU


1 1 M3 PEKERJAAN KOZEN PINTU/JENDELA KAYU KLAS I
TENAGA
Pekerja 6.0000 OH 80,000.00
Tukang Kayu 18.0000 OH 100,000.00
Kepala Tukang 2.0000 OH 120,000.00
Mandor 0.3000 OH 120,000.00
BAHAN
Kayu Klas I 1.2000 M3 2,000,000.00

Total

2 1 M2 PASANG JALUSI MATI KOZEN KAYU KLAS II


TENAGA
Pekerja 0.5000 OH 80,000.00
Tukang Kayu 2.0000 OH 100,000.00
Kepala Tukang 0.2000 OH 120,000.00
Mandor 0.0250 OH 120,000.00
BAHAN
Kayu Klas II 0.0600 M3 1,400,000.00
Paku Biasa 1/2" - 1" 0.1500 Kg 15,350.00

Total

25 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KLAS II


TENAGA
Pekerja 4.0000 OH 80,000.00
Tukang Kayu 12.0000 OH 100,000.00
Kepala Tukang 1.2000 OH 120,000.00
Mandor 0.2000 OH 120,000.00

BAHAN
Kayu Klas II 1.1000 M3 1,400,000.00
Besi strip 15.0000 Kg 18,000.00
Paku Biasa 2" - 5" 0.8000 kg 16,000.00

Total

26 1 M2 PASANG KASO + RENG GENTENG METAL KAYU KLAS II

TENAGA
Pekerja 0.1000 OH 80,000.00
Tukang Kayu 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0050 OH 120,000.00

BAHAN
Kayu Klas II 0.0140 M3 1,400,000.00
Paku Biasa 2" - 5" 0.1500 kg 16,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
3 1 M' PASANG LISPLANG UKURAN ( 3 X 30 ) CM KAYU KLAS II
TENAGA
Pekerja 0.1100 OH 80,000.00
Tukang Kayu 0.2200 OH 100,000.00
Kepala Tukang 0.0220 OH 120,000.00
Mandor 0.0050 OH 120,000.00
BAHAN
Kayu Klas II 0.0110 M3 1,400,000.00
Paku Biasa 2" - 5" 0.0500 Kg 16,000.00
Perancah kayu 0.0020 M3 1,000,000.00
Kayu Papan Klas II 0.0010 M3 1,400,000.00

Total

4 1 M1 PASANG LISTPLANK GRC


TENAGA
Pekerja 0.1500 OH 80,000.00
Tukang Kayu 0.2500 OH 100,000.00
Kepala Tukang 0.0250 OH 120,000.00
Mandor 0.0750 OH 120,000.00
BAHAN
Listplank Fiberglass 9x200x2440 mm 1.0000 M' 25,000.00
Paku skrup 10.0000 Kg 125.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

5 1 M2 PASANG PINTU PANEL SOLID


TENAGA
Pekerja 1.0000 OH 80,000.00
Tukang 2.5000 OH 100,000.00
Kepala Tukang 0.2500 OH 120,000.00
Mandor 0.0500 OH 120,000.00
BAHAN
Kayu Papan Klas II 0.0400 M3 1,400,000.00

Total

6 1 M2 PASANG JENDELA KACA BINGKAI


TENAGA
Pekerja 0.8000 OH 80,000.00
Tukang 1.0000 OH 100,000.00
Kepala Tukang 0.2000 OH 120,000.00
Mandor 0.0800 OH 120,000.00
BAHAN

Kayu Klas II 0.0200 M3 1,400,000.00


Kaca Polos 5 mm 1.0000 M2 195,400.00

Total

7 1 M' PASANG LIST KACA


TENAGA
Pekerja 0.0050 OH 80,000.00
Tukang 0.0050 OH 100,000.00
Kepala Tukang 0.0050 OH 120,000.00
Mandor 0.0030 OH 120,000.00
BAHAN
List kayu Profil 1.1000 M' 8,500.00
Paku biasa 1" - 2" 0.0100 Kg 16,000.00

Total

V. PEKERJAAN LANGIT - LANGIT


1 1 M2 PASANG RANGKA LANGIT - LANGIT KAYU KLAS II
TENAGA
Pekerja 0.1500 OH 80,000.00
Tukang Kayu 0.2500 OH 100,000.00
Kepala Tukang 0.0250 OH 120,000.00
Mandor 0.0750 OH 120,000.00
BAHAN
Kayu Klas II 0.0120 M3 1,400,000.00
Paku Biasa 2" - 5" 0.1000 Kg 16,000.00
Perancah kayu 0.0020 M3 1,000,000.00
Kayu Papan Klas II 0.0010 M3 1,400,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

2 1 M2 PASANG LANGIT - LANGIT PLYWOOD / PLAFOND ( 60 X 120 ) CM TEBAL 6 MM


TENAGA
Pekerja 0.0700 OH 80,000.00
Tukang 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0035 OH 120,000.00
BAHAN
Plywood 0.3750 Lbr 95,000.00
Paku Triplek 1/2" - 1" 0.0300 Kg 21,000.00

Total

3 1 M2 PASANG LANGIT - LANGIT TEAKWOOD / PLAFOND ( 60 X 120 ) CM TEBAL 3,6 MM


TENAGA
Pekerja 0.0700 OH 80,000.00
Tukang 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0035 OH 120,000.00

BAHAN
Teakwood 0.3750 Lbr 136,500.00
Paku biasa 1/2" - 1" 0.0300 Kg 21,000.00

Total

4 1 M2 PASANG LANGIT - LANGIT LAMBERSERING


TENAGA
Pekerja 0.6000 OH 80,000.00
Tukang 1.8000 OH 100,000.00
Kepala Tukang 0.1800 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Kayu Lambersering 2.5000 Lbr 13,000.00
Paku biasa 1" - 2" 0.1000 Kg 16,000.00

Total

3 1 M' PASANG LIST LANGIT - LANGIT KAYU PROFIL


TENAGA
Pekerja 0.0050 OH 80,000.00
Tukang 0.0050 OH 100,000.00
Kepala Tukang 0.0050 OH 120,000.00
Mandor 0.0030 OH 120,000.00
BAHAN
List kayu Profil 1.1000 M' 8,500.00
Paku biasa 1" - 2" 0.0100 Kg 16,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

5 1 M2 PASANG LANGIT - LANGIT GYPSUM BOARD, TEBAL 9 MM + RANGKA HOLLOW


TENAGA
Pekerja 0.1500 OH 80,000.00
Tukang 0.0750 OH 100,000.00
Kepala Tukang 0.0075 OH 120,000.00
Mandor 0.0075 OH 120,000.00
BAHAN
Gypsum Board ( 120 x 240 x 9 ) MM 0.3640 Lbr 70,000.00
Paku Skrup 0.1100 Kg 30,000.00
Besi hoolo 4 x 4 4.0000 m' 35,000.00
Besi hoolo 2 x 4 2.0000 m' 25,000.00
Paku ripet 12.0000 bh 225.00

Total

6 1 M' PASANG LIST LANGIT - LANGIT GYPSUM


TENAGA
Pekerja 0.0500 OH 80,000.00
Tukang 0.0500 OH 100,000.00
Kepala Tukang 0.0050 OH 120,000.00
Mandor 0.0030 OH 120,000.00
BAHAN
List Gypsum 1.1000 M' 15,000.00
Lem 0.1600 Ltr 5,000.00

Total

VI. PEKERJAAN BETON


1 1 M3 BETON TUMBUK 1PC : 3 PS : 5 KR
TENAGA
Pekerja 1.6500 OH 80,000.00
Tukang Batu 0.2500 OH 100,000.00
Kepala Tukang 0.0250 OH 120,000.00
Mandor 0.0800 OH 120,000.00
BAHAN
Semen Portland 218.0000 Kg 1,100.00
Pasir Beton 0.5200 M 3
85,000.00
Kerikil 0.8700 M 3
150,000.00

Total

2 1 M2 MEMBUAT LANTAI KERJA BETON TUMBUK 1PC : 3 PS : 5 KR TEBAL 5 CM


TENAGA
Pekerja 1.1500 OH 80,000.00
Tukang Batu 0.0200 OH 100,000.00
Kepala Tukang 0.0020 OH 120,000.00
Mandor 0.0060 OH 120,000.00
BAHAN
Semen Portland 10.0000 Kg 1,100.00
Pasir Beton 0.0260 M 3
85,000.00
Kerikil 0.0440 M 3
150,000.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

3 1 M3 MEMBUAT BETON TUMBUK 1PC : 2 PS : 3 KR


TENAGA
Pekerja 1.6500 OH 80,000.00
Tukang Batu 0.2500 OH 100,000.00
Kepala Tukang 0.0250 OH 120,000.00
Mandor 0.0800 OH 120,000.00
BAHAN
Semen Portland 232.0000 Kg 1,100.00
Pasir Beton 0.5200 M 3
85,000.00
Kerikil 0.7800 M 3
150,000.00

Total

4 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR


TENAGA
Pekerja 0.0070 OH 80,000.00
Tukang Besi 0.0070 OH 100,000.00
Kepala Tukang 0.0007 OH 120,000.00
Mandor 0.0003 OH 120,000.00
BAHAN
Besi beton ( Polos, Ulir ) 1.0500 Kg 12,000.00
Kawat beton 0.0150 Kg 15,000.00

Total

5 1 M3 MEMBUAT BETON 1 Pc : 2 Psr : 3 Kr


TENAGA
Pekerja 2.0000 OH 80,000.00
Tukang Batu 0.3500 OH 100,000.00
Kepala Tukang 0.0350 OH 120,000.00
Mandor 1.0000 OH 120,000.00
BAHAN
Semen Portland 336.0000 Kg 1,100.00
Pasir Beton 0.5400 M3 110,000.00
Kerikil 0.8100 M3 110,000.00

Total

6 1 M3 MEMBUAT BETON DENGAN MUTU K 300 + WIREMESH DIA. 6

TENAGA
Pekerja 6.0000 OH 80,000.00
Tukang Batu 1.0000 OH 100,000.00
Kepala Tukang 0.1000 OH 120,000.00
Mandor 0.3000 OH 120,000.00

BAHAN
Semen Portland 405.0000 Kg 1,100.00
Pasir Beton 0.3000 M3 110,000.00
Kerikil 0.9200 M3 150,000.00
Wiremesh Dia. 6 6.6667 M2 50,000.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

6 1 M2 PASANG BEKISTING U/ PONDASI


TENAGA
Pekerja 0.3000 OH 80,000.00
Tukang Kayu 0.2600 OH 100,000.00
Kepala Tukang 0.0260 OH 120,000.00
Mandor 0.0050 OH 120,000.00
BAHAN
Kayu terentang 0.0400 M3 1,000,000.00
Paku biasa 2" - 5" 0.3000 Kg 16,000.00
Minyak bekisting 0.1000 Lt 5,500.00
Total

7 1 M2 PASANG BEKISTING U/ SLOOF


TENAGA
Pekerja 0.3000 OH 80,000.00
Tukang Kayu 0.2600 OH 100,000.00
Kepala Tukang 0.0260 OH 120,000.00
Mandor 0.0050 OH 120,000.00
BAHAN
Kayu terentang 0.0450 M3 1,000,000.00
Paku biasa 2" - 5" 0.3000 Kg 16,000.00
Minyak bekisting 0.1000 Lt 5,500.00
Total

8 1 M2 PASANG BEKISTING U/ KOLOM


TENAGA
Pekerja 0.3000 OH 80,000.00
Tukang Kayu 0.3300 OH 100,000.00
Kepala Tukang 0.0330 OH 120,000.00
Mandor 0.0060 OH 120,000.00
BAHAN
Kayu terentang 0.0400 M3 1,000,000.00
Paku biasa 2" - 5" 0.4000 Kg 16,000.00
Minyak bekisting 0.2000 Lt 5,500.00
Balok kayu borneo 0.0150 M3 1,400,000.00
Plywood tebal 9 mm 0.3500 Lbr 125,000.00
Dolken kayu galam d. 8 - 10/4 mm 2.0000 Btg 10,000.00

Total(50%, 2 x pakai)

9 1 M2 PASANG BEKISTING U/ BALOK


TENAGA
Pekerja 0.3200 OH 80,000.00
Tukang Kayu 0.3300 OH 100,000.00
Kepala Tukang 0.0330 OH 120,000.00
Mandor 0.0060 OH 120,000.00
BAHAN
Kayu terentang 0.0400 M3 1,000,000.00
Paku biasa 2" - 5" 0.4000 Kg 16,000.00
Minyak bekisting 0.2000 Lt 5,500.00
Balok kayu borneo 0.0180 M3 1,400,000.00
Plywood tebal 9 mm 0.3500 Lbr 125,000.00
Dolken kayu galam d. 8 - 10/4 mm 2.0000 Btg 10,000.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total(50%, 2 x pakai)
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

10 1 M2 PASANG BEKISTING U/ LANTAI


TENAGA
Pekerja 0.3200 OH 80,000.00
Tukang Kayu 0.3300 OH 100,000.00
Kepala Tukang 0.0330 OH 120,000.00
Mandor 0.0060 OH 120,000.00
BAHAN
Kayu terentang 0.0400 M3 1,000,000.00
Paku biasa 2" - 5" 0.4000 Kg 16,000.00
Minyak bekisting 0.2000 Lt 5,500.00
Balok kayu borneo 0.0150 M3 1,400,000.00
Plywood tebal 9 mm 0.3500 Lbr 125,000.00
Dolken kayu galam d. 8 - 10/4 mm 6.0000 Btg 10,000.00

Total(50%, 2 x pakai)

11 1 M2 PASANG BEKISTING U/ DINDING


TENAGA
Pekerja 0.3200 OH 80,000.00
Tukang Kayu 0.3300 OH 100,000.00
Kepala Tukang 0.0330 OH 120,000.00
Mandor 0.0060 OH 120,000.00
BAHAN
Kayu terentang 0.0300 M3 1,000,000.00
Paku biasa 2" - 5" 0.4000 Kg 16,000.00
Minyak bekisting 0.2000 Lt 5,500.00
Balok kayu borneo 0.0200 M3 1,400,000.00
Plywood tebal 9 mm 0.3500 Lbr 125,000.00
Dolken kayu galam d. 8 - 10/4 mm 3.0000 Btg 10,000.00
Formtie / penjaga jarak bekisting / spacer 4.0000 Bh 15,000.00

Total(50%, 2 x pakai)

12 1 M2 PASANG BEKISTING U/ TANGGA


TENAGA
Pekerja 0.3200 OH 80,000.00
Tukang Kayu 0.3300 OH 100,000.00
Kepala Tukang 0.0330 OH 120,000.00
Mandor 0.0060 OH 120,000.00
BAHAN
Kayu terentang 0.0300 M3 1,000,000.00
Paku biasa 2" - 5" 0.4000 Kg 16,000.00
Minyak bekisting 0.1500 Lt 5,500.00
Balok kayu borneo 0.0150 M3 1,400,000.00
Plywood tebal 9 mm 0.3500 Lbr 125,000.00
Dolken kayu galam d. 8 - 10/4 mm 2.0000 Btg 10,000.00

Total(50%, 2 x pakai)

13 1 M3 COR PONDASI

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 165.0000 Kg 14,205.00
Bekisting 6.6660 M2 99,070.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

14 1 M3 COR SLOOF 15/20 CM (GDG INDUK,ASRAMA)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 180.0000 Kg 14,205.00
Bekisting 13.3330 M2 104,070.00

Total

15 1 M3 COR SLOOF 20/30 CM (GDG BELAJAR, AULA)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 200.0000 Kg 14,205.00
Bekisting 10.0000 M2 104,070.00

Total

16 1 M3 COR SLOOF 25/30 CM (ASRAMA)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 271.0000 Kg 14,205.00
Bekisting 8.0000 M2 104,070.00

Total

17 1 M3 COR SLOOF 20/40 CM (GDG INDUK, GENSET,AULA)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 300.0000 Kg 14,205.00
Bekisting 10.0000 M2 104,070.00

Total

18 1 M3 COR KOLOM 30/80 CM (GDG INDUK)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 117.0000 Kg 14,205.00
Bekisting 9.1667 M2 96,965.00

Total

19 1 M3 COR KOLOM Dia. 60 CM (GDG INDUK)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 100.0000 Kg 14,205.00
Bekisting 6.6667 M2 96,965.00

Total

20 1 M3 COR KOLOM Dia. 30 CM (R. MAKAN)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 155.0000 Kg 14,205.00
Bekisting 13.3330 M2 96,965.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

Total

21 1 M3 COR KOLOM 30/60 CM (GDG INDUK)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 147.0000 Kg 14,205.00
Bekisting 10.0000 M2 96,965.00

Total

22 1 M3 COR KOLOM 30/40 CM (ASRAMA, GDG BELAJAR)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 155.0000 Kg 14,205.00
Bekisting 11.6670 M2 96,965.00

Total

23 1 M3 COR KOLOM 25/35 CM (ASRAMA, GDG BELAJAR)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 165.0000 Kg 14,205.00
Bekisting 13.7140 M2 96,965.00

Total

24 1 M3 COR KOLOM 20/20 CM (GDG BELAJAR, R. MAKAN)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 175.0000 Kg 14,205.00
Bekisting 20.0000 M2 96,965.00

Total

25 1 M3 COR KOLOM 20/25 CM

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 180.0000 Kg 14,205.00
Bekisting 18.0000 M2 96,965.00

Total

26 1 M3 COR KOLOM 25/25 CM

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 130.0000 Kg 14,205.00
Bekisting 16.0000 M2 96,965.00

Total

27 1 M3 COR KOLOM 20/25 CM

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Rangka Besi 169.0000 Kg 14,205.00
Bekisting 18.0000 M2 96,965.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

28 1 M3 COR KOLOM 15/30 CM

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 225.0000 Kg 14,205.00
Bekisting 20.0000 M2 96,965.00

Total

29 1 M3 COR KOLOM 30/30 CM (GENSET)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 135.0000 Kg 14,205.00
Bekisting 13.3330 M2 96,965.00

Total

30 1 M3 COR KOLOM PRAKTIS 15/15 CM

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 196.0000 Kg 14,205.00
Bekisting 13.3330 M2 96,965.00

Total

31 1 M3 COR KOLOM 13/20 CM

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 203.0000 Kg 14,205.00
Bekisting 15.3850 M2 96,965.00

Total

32 1 M3 COR BALOK 20/35 CM

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 127.0000 Kg 14,205.00
Bekisting 12.8570 M2 99,865.00

Total

33 1 M3 COR BALOK 20/35 CM

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 155.0000 Kg 14,205.00
Bekisting 12.8570 M2 99,865.00

Total

34 1 M3 COR BALOK 30/60 CM (ASRAMA, GDG BELAJAR)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 147.0000 Kg 14,205.00
Bekisting 8.3330 M2 99,865.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

35 1 M3 COR BALOK 30/50 CM (ASRAMA, GDG BELAJAR)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 150.0000 Kg 14,205.00
Bekisting 8.6667 M2 99,865.00

Total

36 1 M3 COR BALOK 20/30 CM (ASRAMA, GDG BELAJAR, GENSET)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 175.0000 Kg 14,205.00
Bekisting 13.3330 M2 99,865.00

Total

37 1 M3 COR BALOK 20/40 CM (GENSET)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 120.0000 Kg 14,205.00
Bekisting 12.5000 M2 99,865.00

Total

38 1 M3 COR RING BALOK 15/20 CM (R. MAKAN)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 180.0000 Kg 14,205.00
Bekisting 13.3330 M2 99,865.00

Total

39 1 M3 COR RING BALOK 18/20 CM

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 155.0000 Kg 14,205.00
Bekisting 11.1110 M2 99,865.00

Total

40 1 M3 COR RING BALOK 20/30 CM

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 130.0000 Kg 14,205.00
Bekisting 10.0000 M2 99,865.00

Total

41 1 M3 COR RING BALOK 13/40 CM (R. MAKAN)

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 220.0000 Kg 14,205.00
Bekisting 15.3850 M2 99,865.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

42 1 M3 COR PLAT LANTAI TEBAL = 12 CM

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 115.0000 Kg 14,205.00
Bekisting 8.3330 M2 117,765.00

Total

43 1 M3 COR PLAT LANTAI TEBAL = 10 CM


Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00
Rangka Besi 136.0000 Kg 14,205.00
Bekisting 10.0000 M2 117,765.00

Total

44 1 M3 COR TANGGA

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 150.0000 Kg 14,205.00
Bekisting 8.3330 M2 117,765.00

Total

VII. PENUTUP ATAP


1 1 M2 PASANG ATAP GENTENG METAL
TENAGA
Pekerja 0.2000 OH 80,000.00
Tukang 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0010 OH 120,000.00
BAHAN
Genteng Metal 1.0500 M2 110,000.00
Paku Genteng Metal 0.2000 kg 26,000.00

Total

2 1 M2 PASANG NOK (PERABUNG) GENTENG METAL


TENAGA
Pekerja 0.2500 OH 80,000.00
Tukang 0.1500 OH 100,000.00
Kepala Tukang 0.0150 OH 120,000.00
Mandor 0.0130 OH 120,000.00
BAHAN
Perabung Genteng Metal 1.1000 M' 29,940.00
Papan Klas II 0.0020 M3 1,400,000.00
Paku Biasa 1/2" - 1" 0.0500 kg 16,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

3 1 M1 PASANG TALANG PATAHAN ATAP


TENAGA
Pekerja 0.0400 OH 80,000.00
Tukang 0.4000 OH 100,000.00
Kepala Tukang 0.0250 OH 120,000.00
Mandor 0.0013 OH 120,000.00

BAHAN
Seng Plat BJLS 20 K 0.5000 Lbr 60,000.00
Paku Biasa 1/2" - 1" 0.0150 kg 16,000.00

Total

4 1 M1 PASANG BOLA-BOLA ATAP


TENAGA
Pekerja 0.2500 OH 80,000.00
Tukang 0.1500 OH 100,000.00
Kepala Tukang 0.0150 OH 120,000.00
Mandor 0.0130 OH 120,000.00
BAHAN
Bola Bola Genteng Metal 1.0000 M' 30,000.00
Paku Atap Genteng Metal 0.0360 kg 26,000.00

Total

VIII. PEKERJAAN SANITASI


1 1 BH KLOSET JONGKOK PORSELEN

TENAGA
Pekerja 1.0000 OH 80,000.00
Tukang batu 1.5000 OH 100,000.00
Kepala Tukang 1.5000 OH 120,000.00
Mandor 0.1600 OH 120,000.00

BAHAN
Kloset Jongkok Porselen 1.0000 Bh 200,000.00
Semen Portland 6.0000 Kg 1,100.00
Pasir Pasang 0.0100 M3 85,000.00

Total

1 1 BH KLOSET DUDUK / MONOBLOK (KHUSUS)


TENAGA
Pekerja 3.3000 OH 80,000.00
Tukang Batu 1.1000 OH 100,000.00
Kepala Tukang 0.0010 OH 120,000.00
Mandor 0.1600 OH 120,000.00
BAHAN
Kloset duduk monoblok ex TOTO 1.0000 Bh 2,800,000.00
Perlengkapan ( 6 % harga kloset ) 1.0000 Ls 168,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

2 MEMASANG 1 BH WASTAFEL (KHUSUS)


TENAGA
Pekerja 1.2000 OH 80,000.00
Tukang Batu 1.4500 OH 100,000.00
Kepala Tukang 0.1500 OH 120,000.00
Mandor 0.1000 OH 120,000.00
BAHAN
Wastafel ex TOTO 1.0000 Bh 2,600,000.00
Perlengkapan ( 12 % harga Wastafel ) 1.0000 Ls 312,000.00
Semen Portland 6.0000 Kg 1,100.00
Pasir Pasang 0.0100 M3 85,000.00

Total

3 MEMASANG 1 BH BAK MANDI FIBER GLASS

TENAGA
Pekerja 1.8000 OH 80,000.00
Tukang Batu 2.7000 OH 100,000.00
Kepala Tukang 0.5400 OH 120,000.00
Mandor 0.1100 OH 120,000.00
BAHAN
Bak fiber glass 1.0000 Bh 359,000.00
Perlengkapan ( 18 % harga Bak fiber glass ) 1.0000 Ls 64,620.00
Total

4 MEMASANG 1 BH FLOOR DRAIN (KHUSUS)


TENAGA
Pekerja 0.0100 OH 80,000.00
Tukang Batu 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0050 OH 120,000.00
BAHAN
Floor Drain ex TOTO 1.0000 Bh 120,000.00

Total

5 MEMASANG 1 BH SOAP HOLDER


TENAGA
Pekerja 0.0100 OH 80,000.00
Tukang Batu 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0050 OH 120,000.00
BAHAN
Soap Holder 1.0000 Bh 25,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

6 MEMASANG 1 BH KRAN BEBEK DIA 3/4" ATAU 1/2" (KHUSUS)

TENAGA
Pekerja 0.0100 OH 80,000.00
Tukang Batu 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0050 OH 120,000.00

BAHAN
Kran Air bebek ex TOTO 1.0000 Bh 150,000.00
Seal tafe 0.0250 Bh 5,000.00

Total

7 MEMASANG 1 BH KRAN DIA 3/4" ATAU 1/2" (KHUSUS)


TENAGA
Pekerja 0.0100 OH 80,000.00
Tukang Batu 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0050 OH 120,000.00
BAHAN
Kran Air ex TOTO 1.0000 Bh 25,000.00
Seal tafe 0.0250 Bh 5,000.00
Total

8 MEMASANG 1 M' PIPA PVC TYPE AW DIAM. 1/2 "


TENAGA
Pekerja 0.0360 OH 80,000.00
Tukang Batu 0.0600 OH 100,000.00
Kepala Tukang 0.0060 OH 120,000.00
Mandor 0.0018 OH 120,000.00
BAHAN
Pipa PVC 1.2000 M' 7,000.00
Perlengkapan (35% hrga pipa) 1.0000 ls 2,450.00

Total

9 MEMASANG 1 M' PIPA PVC TYPE AW DIAM. 3/4 "


TENAGA
Pekerja 0.0360 OH 80,000.00
Tukang Batu 0.0600 OH 100,000.00
Kepala Tukang 0.0060 OH 120,000.00
Mandor 0.0018 OH 120,000.00
BAHAN
Pipa PVC 1.2000 M' 10,000.00
Perlengkapan (35% hrga pipa) 1.0000 ls 3,500.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

10 MEMASANG 1 M' PIPA PVC TYPE AW DIAM. 1 1/2 "


TENAGA
Pekerja 0.0360 OH 80,000.00
Tukang Batu 0.0600 OH 100,000.00
Kepala Tukang 0.0060 OH 120,000.00
Mandor 0.0018 OH 120,000.00
BAHAN
Pipa PVC 1.2000 M' 24,000.00
Perlengkapan (35% hrga pipa) 1.0000 ls 8,400.00

Total

11 MEMASANG 1 M' PIPA PVC TYPE AW DIAM. 3 "


TENAGA
Pekerja 0.0810 OH 80,000.00
Tukang Batu 0.1350 OH 100,000.00
Kepala Tukang 0.0135 OH 120,000.00
Mandor 0.0041 OH 120,000.00
BAHAN
Pipa PVC 1.2000 M' 35,000.00
Perlengkapan (35% hrga pipa) 1.0000 ls 12,250.00

Total

12 MEMASANG 1 M' PIPA PVC TYPE AW DIAM. 4 "


TENAGA
Pekerja 0.0810 OH 80,000.00
Tukang Batu 0.1350 OH 100,000.00
Kepala Tukang 0.0135 OH 120,000.00
Mandor 0.0041 OH 120,000.00
BAHAN
Pipa PVC 1.2000 M' 42,000.00
Perlengkapan (35% hrga pipa) 1.0000 ls 14,700.00

Total

13 MEMASANG 1 BH HAND SHOWER SET


TENAGA
Pekerja 0.0100 OH 80,000.00
Tukang Batu 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0050 OH 120,000.00
BAHAN
Hand showers set 1.0000 Bh 350,000.00
Seal tafe 0.0250 Bh 5,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

14 MEMASANG 1 BH BAK KONTROL UK. 30X30 CM


TENAGA
Pekerja 3.2000 OH 80,000.00
Tukang Batu 1.0150 OH 100,000.00
Kepala Tukang 0.0015 OH 120,000.00
Mandor 0.0160 OH 120,000.00
BAHAN
Batu bata ukuran 4x7,5x16 302.0833 Bh 275.00
Sement portland 44.0000 Kg 1,100.00
Pasir pasang 0.0700 M3 85,000.00
Batu kerikil 0.0700 M3 150,000.00
Besi beton 1.6000 Kg 12,000.00
Pasir beton 0.0600 M3 110,000.00

Total

15 MEMBUAT 1 UNIT SEPTICTANK UK. 2.5X1.5X1.5 M + REMBESAN

BAHAN + UPAH
Galian tanah 6.188 m3 36,800.00
Urug kembali bekas galian 1.547 m3 17,640.00
Lantai kerja 15 cm 3.750 m2 114,770.00
Pasang bata 1 : 2 12.000 m2 84,675.00
Plesteran ad 1 : 2 12.000 m2 61,563.00
Plat beton penutup K.175 10 cm 0.375 m3 1,963,741.75
Pipa 4" AW + fitting 4.000 m' 87,192.00
Pipa 1.5 " 2.000 m' 47,016.00
Urug kerikil 3.5 cm 0.840 m3 121,200.00
Pipa 4" AW berlobang 4.000 m' 87,192.00

Total

VIII. PEKERJAAN KUNCI & KACA


1 1 BH PASANG KUNCI TANAM ANTIK
TENAGA
Pekerja 0.0600 OH 80,000.00
Tukang 0.6000 OH 100,000.00
Kepala Tukang 0.0600 OH 120,000.00
Mandor 0.0030 OH 120,000.00
BAHAN
Kunci tanam antik 1.0000 Bh 200,000.00

Total

2 1 BH PASANG KUNCI TANAM BIASA


TENAGA
Pekerja 0.0100 OH 80,000.00
Tukang 0.5000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0050 OH 120,000.00
BAHAN
Kunci tanam biasa 1.0000 Bh 150,000.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

3 1 BH PASANG ENGSEL PINTU


TENAGA
Pekerja 0.0150 OH 80,000.00
Tukang 0.1500 OH 100,000.00
Kepala Tukang 0.0150 OH 120,000.00
Mandor 0.0075 OH 120,000.00
BAHAN
Engsel pintu 1.0000 Bh 15,000.00

Total

4 1 BH PASANG ENGSEL JENDELA


TENAGA
Pekerja 0.0100 OH 80,000.00
Tukang 0.1000 OH 100,000.00
Kepala Tukang 0.0100 OH 120,000.00
Mandor 0.0005 OH 120,000.00
BAHAN
Engsel Jendela 1.0000 Bh 12,000.00

Total

5 1 BH PASANG HAK ANGIN JENDELA


TENAGA
Pekerja 0.0200 OH 80,000.00
Tukang 0.2000 OH 100,000.00
Kepala Tukang 0.0200 OH 120,000.00
Mandor 0.0100 OH 120,000.00
BAHAN
Hak Angin Jendela 1.0000 Bh 8,000.00

Total

6 1 BH PASANG HANDLE JENDELA


TENAGA
Pekerja 0.0150 OH 80,000.00
Tukang 0.1500 OH 100,000.00
Kepala Tukang 0.0150 OH 120,000.00
Mandor 0.0075 OH 120,000.00
BAHAN
Handle Jendela 1.0000 Bh 7,000.00

Total

7 1 BH PASANG HANDLE PINTU


TENAGA
Pekerja 0.0500 OH 80,000.00
Tukang 0.5000 OH 100,000.00
Kepala Tukang 0.0500 OH 120,000.00
Mandor 0.0025 OH 120,000.00
BAHAN
Handle Pintu 1.0000 Bh 150,000.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

8 1 BH PASANG GRENDEL JENDELA


TENAGA
Pekerja 0.0500 OH 80,000.00
Tukang 0.5000 OH 100,000.00
Kepala Tukang 0.0500 OH 120,000.00
Mandor 0.0025 OH 120,000.00
BAHAN
Grendel Jendela 1.0000 Bh 10,000.00

Total

9 1 BH PASANG GRENDEL PINTU


TENAGA
Pekerja 0.0500 OH 80,000.00
Tukang 0.5000 OH 100,000.00
Kepala Tukang 0.0500 OH 120,000.00
Mandor 0.0025 OH 120,000.00
BAHAN
Grendel Pintu 1.0000 Bh 15,000.00

Total

10 1 BH PASANG REL PINTU DORONG


TENAGA
Pekerja 0.0600 OH 80,000.00
Tukang 0.6000 OH 100,000.00
Kepala Tukang 0.0600 OH 120,000.00
Mandor 0.0030 OH 120,000.00
BAHAN
Rel Pintu dorong 1.0000 Bh 385,000.00
Total

11 1 M2 PASANG KACA TEBAL 5 MM


TENAGA
Pekerja 0.0150 OH 80,000.00
Tukang 0.1500 OH 100,000.00
Kepala Tukang 0.0150 OH 120,000.00
Mandor 0.0075 OH 120,000.00
BAHAN
Kaca 5 MM 1.1000 M2 120,000.00
Kayu Lest Profil 1.2000 M' 8,500.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

12 1 M2 PASANG KACA CERMIN TEBAL 6 MM


TENAGA
Pekerja 0.0150 OH 80,000.00
Tukang 0.1500 OH 100,000.00
Kepala Tukang 0.0150 OH 120,000.00
Mandor 0.0075 OH 120,000.00
BAHAN
Kaca cermin 1.1000 M2 195,400.00

Total

IX. PEKERJAAN PENUTUP LANTAI & DINDING


1 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM
TENAGA
Pekerja 0.6200 OH 80,000.00
Tukang 0.3500 OH 100,000.00
Kepala Tukang 0.0350 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Ubin Keramik 20 x 20 cm 25.0000 Bh 2,000.00
Semen portland 11.3800 Kg 1,100.00
Pasir Pasang 0.0420 M3 85,000.00
Semen warna 1.5000 Kg 2,600.00

Total

2 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM


TENAGA
Pekerja 0.6200 OH 80,000.00
Tukang 0.3500 OH 100,000.00
Kepala Tukang 0.0350 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Ubin Keramik 30 x 30 cm 11.0000 Bh 4,500.00
Semen portland 11.3800 Kg 1,100.00
Pasir Pasang 0.0420 M3 85,000.00
Semen warna 1.5000 Kg 2,600.00

Total

3 1 M2 PASANG LANTAI KERAMIK 40 X 40 CM


TENAGA
Pekerja 0.6200 OH 80,000.00
Tukang 0.3500 OH 100,000.00
Kepala Tukang 0.0350 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Ubin Keramik 40 x 40 cm 7.0000 Bh 15,000.00
Semen portland 11.3800 Kg 1,100.00
Pasir Pasang 0.0420 M3 85,000.00
Semen warna 1.5000 Kg 2,600.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

4 1 M2 PASANG LANTAI KERAMIK 60 X 60 CM


TENAGA
Pekerja 0.6200 OH 80,000.00
Tukang 0.3500 OH 100,000.00
Kepala Tukang 0.0350 OH 120,000.00
Mandor 0.0300 OH 120,000.00

BAHAN
Ubin Keramik 40 x 40 cm 3.0000 Bh 28,500.00
Semen portland 9.8000 Kg 1,100.00
Pasir Pasang 0.0420 M3 85,000.00
Semen warna 1.5000 Kg 2,600.00
Total

5 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM ANTI SLIP


TENAGA
Pekerja 0.6200 OH 80,000.00
Tukang 0.3500 OH 100,000.00
Kepala Tukang 0.0350 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Ubin Keramik 30 x 30 cm Anti slip 11.0000 Bh 4,500.00
Semen portland 11.3800 Kg 1,100.00
Pasir Pasang 0.0420 M3 85,000.00
Semen warna 1.5000 Kg 2,600.00
Total

6 1 M' PASANG DINDING KERAMIK 10 X 20 CM


TENAGA
Pekerja 0.0600 OH 80,000.00
Tukang 0.0450 OH 100,000.00
Kepala Tukang 0.0045 OH 120,000.00
Mandor 0.0030 OH 120,000.00
BAHAN
Ubin Keramik 10 x 20 cm 5.0000 Bh 1,500.00
Semen portland 0.9300 Kg 1,100.00
Pasir Pasang 0.0018 M3 85,000.00
Semen warna 0.1500 Kg 2,600.00

Total

7 1 M2 PASANG PAVING BLOK


TENAGA
Pekerja 1.0000 OH 80,000.00
Mandor 0.0500 OH 120,000.00

BAHAN
Paving Blok 38.0000 Bh 3,700.00
Pasir Pasang 0.0070 M3 85,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

8 1 M2 PASANG DINDING KERAMIK 20 X 20 CM


TENAGA
Pekerja 0.6000 OH 80,000.00
Tukang 0.1000 OH 100,000.00
Kepala Tukang 0.0450 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Ubin Keramik 20 x 20 cm 25.0000 Bh 2,000.00
Semen portland 9.3000 Kg 1,100.00
Pasir Pasang 0.0180 M3 85,000.00
Semen warna 1.5000 Kg 2,600.00

Total

9 1 M2 PASANG DINDING KERAMIK 20 X 25 CM


TENAGA
Pekerja 0.6000 OH 80,000.00
Tukang 0.1000 OH 100,000.00
Kepala Tukang 0.0450 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Ubin Keramik 20 x 25 cm 20.0000 Bh 2,500.00
Semen portland 9.3000 Kg 1,100.00
Pasir Pasang 0.0180 M3 85,000.00
Semen warna 1.5000 Kg 2,600.00

Total

10 1 M2 PASANG DINDING KERAMIK 30 X 30 CM


TENAGA
Pekerja 0.6000 OH 80,000.00
Tukang 0.1000 OH 100,000.00
Kepala Tukang 0.0450 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Ubin Keramik 30 x 30 cm 11.0000 Bh 4,500.00
Semen portland 9.3000 Kg 1,100.00
Pasir Pasang 0.0180 M3 85,000.00
Semen warna 1.5000 Kg 2,600.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

11 1 M2 PASANG LANTAI HOMOGENIUS 40X40 EX GRANITO (UNPOLISH)

TENAGA
Pekerja 0.6200 OH 80,000.00
Tukang 0.3500 OH 100,000.00
Kepala Tukang 0.0350 OH 120,000.00
Mandor 0.0300 OH 120,000.00

BAHAN
Homogenius 40x40 Granito Salsa Unpolish 1.0520 M2 196,810.00
Semen portland 14.1500 Kg 1,100.00
Pasir Pasang 0.0390 M3 85,000.00
Semen warna 2.0000 Kg 2,600.00

Total

12 1 M2 PASANG LANTAI HOMOGENIUS 40X40 EX GRANITO (POLISH)

TENAGA
Pekerja 0.6200 OH 80,000.00
Tukang 0.3500 OH 100,000.00
Kepala Tukang 0.0350 OH 120,000.00
Mandor 0.0300 OH 120,000.00

BAHAN
Homogenius 40x40 Granito Palazzo polish 1.0520 M2 250,000.00
Semen portland 14.1500 Kg 1,100.00
Pasir Pasang 0.0390 M3 85,000.00
Semen warna 2.0000 Kg 2,600.00

Total

13 1 M2 PASANG LANTAI HOMOGENIUS 30X30 EX GRANITO (POLISH)

TENAGA
Pekerja 0.6200 OH 80,000.00
Tukang 0.3500 OH 100,000.00
Kepala Tukang 0.0350 OH 120,000.00
Mandor 0.0300 OH 120,000.00

BAHAN
Homogenius 30x30 Granito Salsa polish 1.0520 M2 237,000.00
Semen portland 14.1500 Kg 1,100.00
Pasir Pasang 0.0390 M3 85,000.00
Semen warna 2.0000 Kg 2,600.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

14 1 M' PASANG PLINT KERAMIK 10 X 40 CM


TENAGA
Pekerja 0.0800 OH 80,000.00
Tukang 0.0400 OH 100,000.00
Kepala Tukang 0.0040 OH 120,000.00
Mandor 0.0040 OH 120,000.00
BAHAN
Ubin Keramik 10 x 40 cm 2.6500 Bh 3,750.00
Semen portland 1.2000 Kg 1,100.00
Pasir Pasang 0.0030 M3 85,000.00
Semen warna 0.1000 Kg 2,600.00

Total

15 1 M' PASANG STEPTREAD 10X40


TENAGA
Pekerja 0.0900 OH 80,000.00
Tukang 0.0900 OH 100,000.00
Kepala Tukang 0.0090 OH 120,000.00
Mandor 0.0045 OH 120,000.00
BAHAN
Steptread 10x40 2.6250 bh 27,830.00
Semen portland 1.6500 Kg 1,100.00
Pasir Pasang 0.0032 M3 85,000.00
Semen warna 0.1000 Kg 2,600.00

Total

16 1 M' PASANG PLINT HOMOGENIUS 10X40 EX GRANITO (POLISH)


TENAGA
Pekerja 0.0900 OH 80,000.00
Tukang 0.0900 OH 100,000.00
Kepala Tukang 0.0090 OH 120,000.00
Mandor 0.0045 OH 120,000.00
BAHAN
Plint Homogenius 10x40 Granito polish 2.6250 bh 25,000.00
Semen portland 1.6500 Kg 1,100.00
Pasir Pasang 0.0032 M3 85,000.00
Semen warna 0.1000 Kg 2,600.00

Total

17 1 M2 PLESTER WATERPROOF
TENAGA
Pekerja 0.3000 OH 80,000.00
Tukang 0.2000 OH 100,000.00
Kepala Tukang 0.0200 OH 120,000.00
Mandor 0.0150 OH 120,000.00
BAHAN
Waterproofing 2.9000 Kg 40,000.00

Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

18 1 M2 PASANG DINDING BATU ALAM


TENAGA
Pekerja 0.6200 OH 80,000.00
Tukang 0.3500 OH 100,000.00
Kepala Tukang 0.0350 OH 120,000.00
Mandor 0.0300 OH 120,000.00
BAHAN
Batu tempel Hitam 1.0500 m2 155,000.00
Semen abu-abu 11.7500 Kg 1,750.00
Pasir Pasang 0.0350 M3 85,000.00

Total

X. PEKERJAAN PENGECATAN
1 1 M2 PENGECATAN BIDANG KAYU BARU ( 1 LAPIS PELAMIR), 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
TENAGA
Pekerja 0.0700 OH 80,000.00
Tukang 0.0090 OH 100,000.00
Kepala Tukang 0.0060 OH 120,000.00
Mandor 0.0025 OH 120,000.00
BAHAN
Cat Menie 0.2000 Kg 33,000.00
Plamir 0.1500 Kg 21,000.00
Cat dasar 0.1700 Kg 33,000.00
Cat Penutup 2 kali 0.2600 Kg 40,000.00
Perancah kayu 0.0020 M3 1,000,000.00

Total

2 1 M2 PENGECATAN BIDANG KAYU BARU ( 1 LAPIS PELAMIR), 1 LAPIS CAT DASAR, 3 LAPIS CAT PENUTUP
TENAGA
Pekerja 0.0700 OH 80,000.00
Tukang 0.1050 OH 100,000.00
Kepala Tukang 0.0040 OH 120,000.00
Mandor 0.0025 OH 120,000.00
BAHAN
Cat Menie 0.2000 Kg 33,000.00
Plamir 0.1500 Kg 21,000.00
Cat dasar 0.1700 Kg 33,000.00
Cat Penutup 3 kali 0.3500 Kg 40,000.00

Total

3 1 M2 PENGECATAN BIDANG BESI BARU , 1 LAPIS CAT MENI, 3 LAPIS CAT PENUTUP
TENAGA
Pekerja 0.0700 OH 80,000.00
Tukang 0.1050 OH 100,000.00
Kepala Tukang 0.0040 OH 120,000.00
Mandor 0.0025 OH 120,000.00
BAHAN
Cat Menie 0.2000 Kg 33,000.00
Cat Penutup 3 kali 0.3500 Kg 40,000.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN
Total
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

4 1 M2 PENGECATAN TEMBOK BARU ( 1 LAPIS PELAMIR), 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
TENAGA
Pekerja 0.0200 OH 80,000.00
Tukang 0.0630 OH 100,000.00
Kepala Tukang 0.0063 OH 120,000.00
Mandor 0.0025 OH 120,000.00
BAHAN
Plamir 0.1000 Kg 21,000.00
Amplas 0.1000 Lbr 7,000.00
Kuas Golong 0.0100 Bh 20,000.00
Cat dasar 0.1000 Kg 10,000.00
Cat Penutup 2 kali 0.2600 Kg 15,000.00
Perancah kayu 0.0020 M3 1,000,000.00
Kayu Papan Klas II 0.0100 M3 1,400,000.00
Total

5 1 M2 PLITUR
TENAGA
Tukang 0.1000 OH 100,000.00
BAHAN
Cherlac/Plitur 0.0332 Btl 26,000.00
Spiritus 0.6600 Ltr 5,000.00
Oker 0.4000 Kg 4,000.00
Total

XI. PEKERJAAN LAIN-LAIN


1 1 M' SALURAN KELILING BANGUNAN
TENAGA
Pekerja 0.4000 OH 80,000.00
Tukang 0.7000 OH 100,000.00
Kepala Tukang 0.0700 OH 120,000.00
Mandor 0.0200 OH 120,000.00
BAHAN
Batu Bata 65.0000 BH 275.00
Semen Type I 11.5000 KG 1,100.00
Pasir Pasang 0.1000 M3 85,000.00

Total

2 1 M3 COR LANTAI SALURAN BETON 1 : 2 : 3

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 80.0000 Kg 14,205.00

Total

3 1 M3 COR DINDING SALURAN BETON 1 : 2 : 3

Beton Camp 1 : 2 : 3 1.0000 M3 837,300.00


Rangka Besi 80.0000 Kg 14,205.00
Bekisting 6.5000 M2 131,265.00
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN

Total
DAFTAR ANALISA HARGA SATUAN
BERDASARKAN SNI 03 - 2835 - 2002

JUMLAH

32,000.00
20,000.00
2,400.00
2,400.00

12,500.00
2,750.00
66,264.00
550.00
1,350.00
100,800.00
960.00
14,850.00

256,824.00

160,000.00
200,000.00
100,000.00
36,000.00
6,000.00

12,500.00
252,000.00
13,600.00
19,800.00
38,500.00
12,750.00
11,000.00
22,500.00
8,250.00
15,000.00
150,000.00
15,632.00
22,500.00
4,620.00

1,100,652.00
JUMLAH

80,000.00
200,000.00
24,000.00
6,000.00

17,000.00
294,000.00
4,800.00
11,550.00
3,300.00
7,500.00
82,830.00

730,980.00

8,000.00
6,000.00

14,000.00

8,000.00
10,000.00
1,200.00
600.00

16,800.00
5,600.00
320.00

42,520.00

32,000.00
4,800.00

36,800.00

15,360.00
2,280.00
JUMLAH
17,640.00
JUMLAH

40,000.00
6,000.00

46,000.00

24,000.00
1,200.00

96,000.00

121,200.00

20,000.00
#VALUE!

42,000.00

#VALUE!

190,400.00
30,000.00
3,600.00
9,600.00

#VALUE!
308,000.00
49,500.00
100,500.00

#VALUE!
JUMLAH

52,000.00
20,000.00
2,400.00
3,600.00

44,000.00
47,850.00
6,800.00

176,650.00

52,000.00
20,000.00
2,400.00
3,600.00

44,000.00
36,245.00
7,735.00

165,980.00

52,000.00
20,000.00
2,400.00
3,600.00

44,000.00
29,205.00
7,905.00

159,110.00

25,600.00
10,000.00
1,200.00
1,800.00

22,000.00
20,845.00
3,230.00
JUMLAH
84,675.00
JUMLAH

25,600.00
10,000.00
1,200.00
1,800.00

22,000.00
15,807.00
3,400.00

79,807.00

25,600.00
10,000.00
1,200.00
1,800.00

22,000.00
12,650.00
3,655.00
2,000.00
1,400.00

80,305.00

20,000.00
20,000.00
2,400.00
1,500.00

15,708.00
1,955.00

61,563.00

20,000.00
20,000.00
2,400.00
1,500.00

11,880.00
2,210.00
JUMLAH
57,990.00
JUMLAH

20,000.00
20,000.00
2,400.00
1,500.00

9,548.00
2,380.00
2,000.00
1,400.00

59,228.00

16,000.00
15,000.00
1,800.00
1,200.00

7,128.00
1,615.00

42,743.00

4,560.00
3,800.00
4,560.00
240.00

550.00
170.00

13,880.00

12,000.00
7,000.00
840.00
960.00

4,752.00
1,360.00

26,912.00
JUMLAH

480,000.00
1,800,000.00
240,000.00
36,000.00

2,400,000.00

4,956,000.00

40,000.00
200,000.00
24,000.00
3,000.00

84,000.00
2,302.50

353,302.50

320,000.00
1,200,000.00
144,000.00
24,000.00

1,540,000.00
270,000.00
12,800.00

3,510,800.00

8,000.00
10,000.00
1,200.00
600.00

19,600.00
2,400.00

41,800.00
JUMLAH

8,800.00
22,000.00
2,640.00
600.00

15,400.00
800.00
2,000.00
1,400.00

53,640.00

12,000.00
25,000.00
3,000.00
9,000.00

25,000.00
1,250.00

75,250.00
JUMLAH

80,000.00
250,000.00
30,000.00
6,000.00

56,000.00

422,000.00

64,000.00
100,000.00
24,000.00
9,600.00

28,000.00
195,400.00

421,000.00

400.00
500.00
600.00
360.00

9,350.00
160.00

11,370.00

12,000.00
25,000.00
3,000.00
9,000.00

16,800.00
1,600.00
2,000.00
1,400.00

70,800.00
JUMLAH

5,600.00
10,000.00
1,200.00
420.00

35,625.00
630.00

53,475.00

5,600.00
10,000.00
1,200.00
420.00

51,187.50
630.00

69,037.50

48,000.00
180,000.00
21,600.00
3,600.00

32,500.00
1,600.00

287,300.00

400.00
500.00
600.00
360.00

9,350.00
160.00

11,370.00
JUMLAH

12,000.00
7,500.00
900.00
900.00

25,480.00
3,300.00
140,000.00
50,000.00
2,700.00

242,780.00

4,000.00
5,000.00
600.00
360.00

16,500.00
800.00

27,260.00

132,000.00
25,000.00
3,000.00
9,600.00

239,800.00
44,200.00
130,500.00

584,100.00

92,000.00
2,000.00
240.00
720.00

11,000.00
2,210.00
6,600.00
JUMLAH
114,770.00
JUMLAH

132,000.00
25,000.00
3,000.00
9,600.00

255,200.00
44,200.00
117,000.00

586,000.00

560.00
700.00
84.00
36.00

12,600.00
225.00

14,205.00

160,000.00
35,000.00
4,200.00
120,000.00

369,600.00
59,400.00
89,100.00

837,300.00

480,000.00
100,000.00
12,000.00
36,000.00

445,500.00
33,000.00
138,000.00
333,335.00
JUMLAH
1,577,835.00
JUMLAH

24,000.00
26,000.00
3,120.00
600.00

40,000.00
4,800.00
550.00
99,070.00

24,000.00
26,000.00
3,120.00
600.00

45,000.00
4,800.00
550.00
104,070.00

24,000.00
33,000.00
3,960.00
720.00

40,000.00
6,400.00
1,100.00
21,000.00
43,750.00
20,000.00

96,965.00

25,600.00
33,000.00
3,960.00
720.00

40,000.00
6,400.00
1,100.00
25,200.00
43,750.00
20,000.00
JUMLAH
99,865.00
JUMLAH

25,600.00
33,000.00
3,960.00
720.00

40,000.00
6,400.00
1,100.00
21,000.00
43,750.00
60,000.00

117,765.00

25,600.00
33,000.00
3,960.00
720.00

30,000.00
6,400.00
1,100.00
28,000.00
43,750.00
30,000.00
60,000.00

131,265.00

25,600.00
33,000.00
3,960.00
720.00

30,000.00
6,400.00
825.00
21,000.00
43,750.00
20,000.00

92,627.50

837,300.00
2,343,825.00
660,400.62
JUMLAH
3,841,525.62
JUMLAH

837,300.00
2,556,900.00
1,387,565.31

4,781,765.31

837,300.00
2,841,000.00
1,040,700.00

4,719,000.00

837,300.00
3,849,555.00
832,560.00

5,519,415.00

837,300.00
4,261,500.00
1,040,700.00

6,139,500.00

837,300.00
1,661,985.00
888,849.07

3,388,134.07

837,300.00
1,420,500.00
646,436.57

2,904,236.57

837,300.00
2,201,775.00
1,292,834.35
JUMLAH

4,331,909.35

837,300.00
2,088,135.00
969,650.00

3,895,085.00

837,300.00
2,201,775.00
1,131,290.66

4,170,365.66

837,300.00
2,343,825.00
1,329,778.01

4,510,903.01

837,300.00
2,485,875.00
1,939,300.00

5,262,475.00

837,300.00
2,556,900.00
1,745,370.00

5,139,570.00

837,300.00
1,846,650.00
1,551,440.00

4,235,390.00

837,300.00
JUMLAH
2,400,645.00
1,745,370.00

4,983,315.00
JUMLAH

837,300.00
3,196,125.00
1,939,300.00

5,972,725.00

837,300.00
1,917,675.00
1,292,834.35

4,047,809.35

837,300.00
2,784,180.00
1,292,834.35

4,914,314.35

837,300.00
2,883,615.00
1,491,806.53

5,212,721.53

837,300.00
1,804,035.00
1,283,964.31

3,925,299.31

837,300.00
2,201,775.00
1,283,964.31

4,323,039.31

837,300.00
2,088,135.00
832,175.05
JUMLAH
3,757,610.05
JUMLAH

837,300.00
2,130,750.00
865,500.00

3,833,550.00

837,300.00
2,485,875.00
1,331,500.05

4,654,675.05

837,300.00
1,704,600.00
1,248,312.50

3,790,212.50

837,300.00
2,556,900.00
1,331,500.05

4,725,700.05

837,300.00
2,201,775.00
1,109,600.02

4,148,675.02

837,300.00
1,846,650.00
998,650.00

3,682,600.00

837,300.00
3,125,100.00
1,536,423.03
JUMLAH
5,498,823.03
JUMLAH

837,300.00
1,633,575.00
981,335.75

3,452,210.75

837,300.00
1,931,880.00
1,177,650.00

3,946,830.00

837,300.00
2,130,750.00
981,335.75

3,949,385.75

16,000.00
10,000.00
1,200.00
120.00

115,500.00
5,200.00

148,020.00

20,000.00
15,000.00
1,800.00
1,560.00

32,934.00
2,800.00
800.00

74,894.00
JUMLAH

3,200.00
40,000.00
3,000.00
156.00

30,000.00
240.00

76,596.00

20,000.00
15,000.00
1,800.00
1,560.00

30,000.00
936.00

69,296.00

80,000.00
150,000.00
180,000.00
19,200.00

200,000.00
6,600.00
850.00

636,650.00

264,000.00
110,000.00
120.00
19,200.00

2,800,000.00
168,000.00

3,361,320.00
JUMLAH

96,000.00
145,000.00
18,000.00
12,000.00

2,600,000.00
312,000.00
6,600.00
850.00

3,190,450.00

144,000.00
270,000.00
64,800.00
13,200.00

359,000.00
64,620.00
915,620.00

800.00
10,000.00
1,200.00
600.00

120,000.00

132,600.00

800.00
10,000.00
1,200.00
600.00

25,000.00

37,600.00
JUMLAH

800.00
10,000.00
1,200.00
600.00

150,000.00
125.00

162,725.00

800.00
10,000.00
1,200.00
600.00

25,000.00
125.00
37,725.00

2,880.00
6,000.00
720.00
216.00

8,400.00
2,450.00

20,666.00

2,880.00
6,000.00
720.00
216.00

12,000.00
3,500.00

25,316.00
JUMLAH

2,880.00
6,000.00
720.00
216.00

28,800.00
8,400.00

47,016.00

6,480.00
13,500.00
1,620.00
492.00

42,000.00
12,250.00

76,342.00

6,480.00
13,500.00
1,620.00
492.00

50,400.00
14,700.00

87,192.00

800.00
10,000.00
1,200.00
600.00

350,000.00
125.00

362,725.00
JUMLAH

256,000.00
101,500.00
180.00
1,920.00

83,072.92
48,400.00
5,950.00
10,500.00
19,200.00
6,600.00

533,322.92

227,700.00
27,286.88
430,387.50
1,016,100.00
738,756.00
736,403.16
348,768.00
94,032.00
101,808.00
348,768.00

4,070,009.53

4,800.00
60,000.00
7,200.00
360.00

200,000.00

272,360.00

800.00
50,000.00
1,200.00
600.00

150,000.00
JUMLAH
202,600.00
JUMLAH

1,200.00
15,000.00
1,800.00
900.00

15,000.00

33,900.00

800.00
10,000.00
1,200.00
60.00

12,000.00

24,060.00

1,600.00
20,000.00
2,400.00
1,200.00

8,000.00

33,200.00

1,200.00
15,000.00
1,800.00
900.00

7,000.00

25,900.00

4,000.00
50,000.00
6,000.00
300.00

150,000.00
JUMLAH
210,300.00
JUMLAH

4,000.00
50,000.00
6,000.00
300.00

10,000.00

70,300.00

4,000.00
50,000.00
6,000.00
300.00

15,000.00

75,300.00

4,800.00
60,000.00
7,200.00
360.00

385,000.00
457,360.00

1,200.00
15,000.00
1,800.00
900.00

132,000.00
10,200.00

161,100.00
JUMLAH

1,200.00
15,000.00
1,800.00
900.00

214,940.00

233,840.00

49,600.00
35,000.00
4,200.00
3,600.00

50,000.00
12,518.00
3,570.00
3,900.00

162,388.00

49,600.00
35,000.00
4,200.00
3,600.00

49,500.00
12,518.00
3,570.00
3,900.00

161,888.00

49,600.00
35,000.00
4,200.00
3,600.00

105,000.00
12,518.00
3,570.00
3,900.00
JUMLAH
217,388.00
JUMLAH

49,600.00
35,000.00
4,200.00
3,600.00

85,500.00
10,780.00
3,570.00
3,900.00
196,150.00

49,600.00
35,000.00
4,200.00
3,600.00

49,500.00
12,518.00
3,570.00
3,900.00
161,888.00

4,800.00
4,500.00
540.00
360.00

7,500.00
1,023.00
153.00
390.00

19,266.00

80,000.00
6,000.00

140,600.00
595.00

227,195.00
JUMLAH

48,000.00
10,000.00
5,400.00
3,600.00

50,000.00
10,230.00
1,530.00
3,900.00

132,660.00

48,000.00
10,000.00
5,400.00
3,600.00

50,000.00
10,230.00
1,530.00
3,900.00

132,660.00

48,000.00
10,000.00
5,400.00
3,600.00

49,500.00
10,230.00
1,530.00
3,900.00

132,160.00
JUMLAH

49,600.00
35,000.00
4,200.00
3,600.00

207,044.12
15,565.00
3,315.00
5,200.00

323,524.12

49,600.00
35,000.00
4,200.00
3,600.00

263,000.00
15,565.00
3,315.00
5,200.00

379,480.00

49,600.00
35,000.00
4,200.00
3,600.00

249,324.00
15,565.00
3,315.00
5,200.00

365,804.00
JUMLAH

6,400.00
4,000.00
480.00
480.00

9,937.50
1,320.00
255.00
260.00

23,132.50

7,200.00
9,000.00
1,080.00
540.00

73,053.75
1,815.00
272.00
260.00

93,220.75

7,200.00
9,000.00
1,080.00
540.00

65,625.00
1,815.00
272.00
260.00

85,792.00

24,000.00
20,000.00
2,400.00
1,800.00

116,000.00

164,200.00
JUMLAH

49,600.00
35,000.00
4,200.00
3,600.00

162,750.00
20,562.50
2,975.00

278,687.50

AYU BARU ( 1 LAPIS PELAMIR), 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP

5,600.00
900.00
720.00
300.00

6,600.00
3,150.00
5,610.00
10,400.00
2,000.00

35,280.00

AYU BARU ( 1 LAPIS PELAMIR), 1 LAPIS CAT DASAR, 3 LAPIS CAT PENUTUP

5,600.00
10,500.00
480.00
300.00

6,600.00
3,150.00
5,610.00
14,000.00

46,240.00

5,600.00
10,500.00
480.00
300.00

6,600.00
14,000.00
JUMLAH
37,480.00
JUMLAH

BARU ( 1 LAPIS PELAMIR), 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP

1,600.00
6,300.00
756.00
300.00

2,100.00
700.00
200.00
1,000.00
3,900.00
2,000.00
14,000.00
32,856.00

10,000.00

863.20
3,300.00
1,600.00
15,763.20

32,000.00
70,000.00
8,400.00
2,400.00

17,875.00
12,650.00
8,500.00

151,825.00

837,300.00
1,136,400.00

1,973,700.00

837,300.00
1,136,400.00
853,222.50
JUMLAH

2,826,922.50
ANALISA HARGA SATUAN
UNTUK PEKERJAAN KOSEN PINTU DAN JENDELA

VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

GEDUNG INDUK
1 Pintu Type P-1
Kusen aluminium 4" m' 6.00 105,000.00 630,000.00
Frame Pintu Aluminium m' 10.80 125,000.00 1,350,000.00
Pintu framless kaca tempered 12 mm clear m2 2.28 245,000.00 558,600.00
Engsel Pintu Bh 6.00 33,900.00 203,400.00
Handle Pintu Bh 4.00 210,300.00 841,200.00
Kunci Pintu Bh 1.00 272,360.00 272,360.00
Gerendel Pintu Bh 3.00 75,300.00 225,900.00
Sealant Kaca m' 10.00 10,000.00 100,000.00
Sealant Tembok m' 6.00 10,000.00 60,000.00
Jumlah 4,241,460.00
Dibulatkan 4,241,000.00

2 Pintu Type P-2


Kusen aluminium 4" YKK m' 5.60 105,000.00 588,000.00
Frame pintu aluminium m' 10.00 125,000.00 1,250,000.00
Pintu framless kaca tempered 12 mm clear m2 1.52 245,000.00 372,400.00
Engsel Pintu bh 6.00 33,900.00 203,400.00
Handle Pintu bh 4.00 210,300.00 841,200.00
Kunci Pintu bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 3.00 75,300.00 225,900.00
Sealant Kaca m' 9.20 10,000.00 92,000.00
Sealant Tembok m' 5.60 10,000.00 56,000.00
Jumlah 3,901,260.00
Dibulatkan 3,901,000.00

2 Pintu Type P-3


Kusen aluminium 4" YKK m' 6.20 105,000.00 651,000.00
Frame pintu aluminium m' 5.60 125,000.00 700,000.00
Frame jendela aluminium m' 2.40 125,000.00 300,000.00
Pintu framless kaca tempered 12 mm clear m2 1.33 245,000.00 325,850.00
Kaca Clear 5 mm m2 0.18 120,000.00 21,600.00
Engsel Pintu bh 3.00 33,900.00 101,700.00
Handle Pintu bh 2.00 210,300.00 420,600.00
Kunci Pintu bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 1.00 75,300.00 75,300.00
Engsel Jendela bh 2.00 24,060.00 48,120.00
Handle Jendela bh 1.00 25,900.00 25,900.00
Gerendel Jendela bh 2.00 70,300.00 140,600.00
Kait Angin Jendela bh 2.00 33,200.00 66,400.00
Sealant Kaca m' 9.20 10,000.00 92,000.00
Sealant Tembok m' 5.60 10,000.00 56,000.00
Jumlah 3,297,430.00
Dibulatkan 3,297,000.00

3 Pintu Type P-4


Kusen kayu Klas I 5/13 + upah m3 0.040 4,956,000.00 198,240.00
Daun pintu Panil Tembusu Bh 1.00 1,000,000.00 1,000,000.00
Jendela Bingkai Kaca 5 mm M2 0.32 421,000.00 134,720.00
Engsel Pintu bh 3.00 33,900.00 101,700.00
Kunci Pintu bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 1.00 75,300.00 75,300.00
Finishing permukaan kayu dng cat minyak + upah m2 5.22 35,280.00 184,161.60
Jumlah 1,966,481.60
Dibulatkan 1,966,400.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

4 Pintu Type P-5


Kusen kayu Klas I 5/13 + upah m3 0.03 4,956,000.00 148,680.00
Daun pintu PVC + upah lbr 1.00 298,000.00 298,000.00
Finishing permukaan kayu dng politur + upah m2 1.15 35,280.00 40,572.00
Jumlah 487,252.00
Dibulatkan 487,200.00

5 Jendela Type J-1


Kusen aluminium 4" m' 28.55 105,000.00 2,997,750.00
Kaca Clear 5 mm m2 12.43 161,100.00 2,002,473.00
Sealant Kaca m' 40.08 10,000.00 400,800.00
Sealant Tembok m' 18.70 10,000.00 187,000.00
Jumlah 5,588,023.00
Dibulatkan 5,588,000.00

6 Jendela Type J-2


Kusen aluminium 4" m' 9.00 105,000.00 945,000.00
Frame Jendela aluminium m' 12.00 125,000.00 1,500,000.00
Kaca Clear 5 mm m2 1.90 161,100.00 306,090.00
Engsel Jendela bh 4.00 24,060.00 96,240.00
Grendel Jendela bh 4.00 70,300.00 281,200.00
Hak angin Jendela bh 4.00 33,200.00 132,800.00
Sealant Kaca m' 11.04 10,000.00 110,400.00
Sealant Tembok m' 6.90 10,000.00 69,000.00
Jumlah 3,440,730.00
Dibulatkan 3,440,700.00

7 Jendela Type BV1


Kusen aluminium 4" clear anodized m' 6.00 105,000.00 630,000.00
Frame Jendela almunium m' 6.00 125,000.00 750,000.00
Kaca Clear 5 mm m2 0.60 161,100.00 96,660.00
Engsel Jendela bh 6.00 24,060.00 144,360.00
Grendel Jendela bh 3.00 70,300.00 210,900.00
Hak angin Jendela bh 6.00 33,200.00 199,200.00
Sealant Kaca m' 5.40 10,000.00 54,000.00
Sealant Tembok m' 5.20 10,000.00 52,000.00
Jumlah 2,137,120.00
Dibulatkan 2,137,100.00

8 Jendela Type BV2


Kusen aluminium 4" clear anodized m' 4.20 105,000.00 441,000.00
Frame Jendela almunium m' 4.00 125,000.00 500,000.00
Kaca Clear 5 mm m2 0.40 161,100.00 64,440.00
Engsel Jendela bh 4.00 24,060.00 96,240.00
Grendel Jendela bh 2.00 70,300.00 140,600.00
Hak angin Jendela bh 4.00 33,200.00 132,800.00
Sealant Kaca m' 3.60 10,000.00 36,000.00
Sealant Tembok m' 3.90 10,000.00 39,000.00
Jumlah 1,450,080.00
Dibulatkan 1,450,000.00

9 Jendela Type BV3


Kusen aluminium 4" clear anodized m' 3.70 105,000.00 388,500.00
Frame Jendela almunium m' 2.00 125,000.00 250,000.00
Kaca Clear 5 mm m2 0.20 161,100.00 32,220.00
Engsel Jendela bh 2.00 24,060.00 48,120.00
Grendel Jendela bh 1.00 70,300.00 70,300.00
Hak angin Jendela bh 2.00 33,200.00 66,400.00
Sealant Kaca m' 1.80 10,000.00 18,000.00
Sealant Tembok m' 2.60 10,000.00 26,000.00
Jumlah 899,540.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah
Dibulatkan 899,500.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

GEDUNG ASRAMA
1 Pintu Type P-1
Kusen aluminium 4" m' 6.70 105,000.00 703,500.00
Daun pintu Panil Tembusu bH 2.00 1,000,000.00 2,000,000.00
Engsel Pintu Bh 6.00 33,900.00 203,400.00
Kunci Pintu Bh 1.00 272,360.00 272,360.00
Gerendel Pintu Bh 2.00 75,300.00 150,600.00
Finishing permukaan kayu dng cat minyak + upah m2 8.00 35,280.00 282,240.00
Jumlah 3,612,100.00
Dibulatkan 3,612,100.00

2 Pintu Type P-2


Kusen aluminium 4" m' 6.10 105,000.00 640,500.00
Daun pintu Panil Tembusu bH 2.00 1,000,000.00 2,000,000.00
Engsel Pintu Bh 6.00 33,900.00 203,400.00
Kunci Pintu Bh 1.00 272,360.00 272,360.00
Gerendel Pintu Bh 2.00 75,300.00 150,600.00
Finishing permukaan kayu dng cat minyak + upah m2 7.04 35,280.00 248,371.20
Jumlah 3,515,231.20
Dibulatkan 3,515,200.00

3 Pintu Type P-3


Kusen aluminium 4" m' 8.50 105,000.00 892,500.00
Daun pintu Panil Tembusu Bh 1.00 1,000,000.00 1,000,000.00
Frame Jendela almunium m' 2.60 125,000.00 325,000.00
Kaca Clear 5 mm m2 0.27 161,100.00 43,497.00
Engsel Pintu Bh 3.00 33,900.00 101,700.00
Kunci Pintu Bh 1.00 272,360.00 272,360.00
Gerendel Pintu Bh 2.00 75,300.00 150,600.00
Engsel Jendela bh 2.00 24,060.00 48,120.00
Grendel Jendela bh 1.00 70,300.00 70,300.00
Hak angin Jendela bh 2.00 33,200.00 66,400.00
Sealant Kaca m' 2.40 10,000.00 24,000.00
Sealant Tembok m' 3.00 10,000.00 30,000.00
Finishing permukaan kayu dng cat minyak + upah m2 4.40 35,280.00 155,232.00
Jumlah 3,179,709.00
Dibulatkan 3,179,700.00

4 Pintu Type P-4


Kusen kayu Klas I 5/13 + upah m3 0.03 4,956,000.00 148,680.00
Daun pintu PVC + upah lbr 1.00 298,000.00 298,000.00
Finishing permukaan kayu dng politur + upah m2 1.15 35,280.00 40,572.00
Jumlah 487,252.00
Dibulatkan 487,200.00

5 Pintu Type P-5


Kusen aluminium 4" m' 5.50 105,000.00 577,500.00
Daun pintu Panil Tembusu Bh 1.00 1,000,000.00 1,000,000.00
Engsel Pintu Bh 3.00 33,900.00 101,700.00
Kunci Pintu Bh 1.00 272,360.00 272,360.00
Gerendel Pintu Bh 2.00 75,300.00 150,600.00
Finishing permukaan kayu dng cat minyak + upah m2 4.40 35,280.00 155,232.00
Jumlah 2,257,392.00
Dibulatkan 2,257,300.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

6 Jendela Type J-1


Kusen aluminium 4" m' 27.95 105,000.00 2,934,750.00
Kaca Clear 5 mm m2 11.88 161,100.00 1,913,868.00
Sealant Kaca m' 39.20 10,000.00 392,000.00
Sealant Tembok m' 16.00 35,280.00 564,480.00
Jumlah 5,805,098.00
Dibulatkan 5,805,000.00

7 Jendela Type J-2


Kusen aluminium 4" m' 7.45 105,000.00 782,250.00
Frame Jendela aluminium m' 7.10 125,000.00 887,500.00
Kaca Clear 5 mm m2 0.85 161,100.00 136,935.00
Engsel Jendela bh 6.00 24,060.00 144,360.00
Grendel Jendela bh 3.00 70,300.00 210,900.00
Hak angin Jendela bh 6.00 33,200.00 199,200.00
Sealant Kaca m' 7.10 10,000.00 71,000.00
Sealant Tembok m' 7.10 10,000.00 71,000.00
Jumlah 2,503,145.00
Dibulatkan 2,503,100.00

8 Jendela Type BV1


Kusen aluminium 4" clear anodized m' 4.20 105,000.00 441,000.00
Frame Jendela almunium m' 4.00 125,000.00 500,000.00
Kaca Clear 5 mm m2 0.40 161,100.00 64,440.00
Engsel Jendela bh 4.00 24,060.00 96,240.00
Grendel Jendela bh 2.00 70,300.00 140,600.00
Hak angin Jendela bh 4.00 33,200.00 132,800.00
Sealant Kaca m' 3.60 10,000.00 36,000.00
Sealant Tembok m' 3.90 10,000.00 39,000.00
Jumlah 1,450,080.00
Dibulatkan 1,450,000.00

9 Jendela Type BV2


Kusen aluminium 4" clear anodized m' 3.70 105,000.00 388,500.00
Frame Jendela almunium m' 2.00 125,000.00 250,000.00
Kaca Clear 5 mm m2 0.20 161,100.00 32,220.00
Engsel Jendela bh 2.00 24,060.00 48,120.00
Grendel Jendela bh 1.00 70,300.00 70,300.00
Hak angin Jendela bh 2.00 33,200.00 66,400.00
Sealant Kaca m' 1.80 10,000.00 18,000.00
Sealant Tembok m' 2.60 10,000.00 26,000.00
Jumlah 899,540.00
Dibulatkan 899,500.00

10 Jendela Type BV3


Kusen aluminium 4" clear anodized m' 10.20 105,000.00 1,071,000.00
Kaca Clear 5 mm m2 2.16 161,100.00 347,976.00
Sealant Kaca m' 14.40 10,000.00 144,000.00
Sealant Tembok m' 8.00 10,000.00 80,000.00
Jumlah 1,642,976.00
Dibulatkan 1,642,900.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

GEDUNG BELAJAR
1 Pintu Type P-1
Kusen aluminium 4" m' 6.70 105,000.00 703,500.00
Daun pintu Panil Tembusu bH 2.00 1,000,000.00 2,000,000.00
Engsel Pintu Bh 6.00 33,900.00 203,400.00
Kunci Pintu Bh 1.00 272,360.00 272,360.00
Gerendel Pintu Bh 2.00 75,300.00 150,600.00
Finishing permukaan kayu dng cat minyak + upah m2 8.00 35,280.00 282,240.00
Jumlah 3,612,100.00
Dibulatkan 3,612,100.00

2 Pintu Type P-2


Kusen aluminium 4" m' 6.10 105,000.00 640,500.00
Daun pintu Panil Tembusu bH 2.00 1,000,000.00 2,000,000.00
Engsel Pintu Bh 6.00 33,900.00 203,400.00
Kunci Pintu Bh 1.00 272,360.00 272,360.00
Gerendel Pintu Bh 2.00 75,300.00 150,600.00
Finishing permukaan kayu dng cat minyak + upah m2 7.04 35,280.00 248,371.20
Jumlah 3,515,231.20
Dibulatkan 3,515,200.00

3 Pintu Type P-3


Kusen aluminium 4" m' 8.50 105,000.00 892,500.00
Daun pintu Panil Tembusu Bh 1.00 1,000,000.00 1,000,000.00
Frame Jendela almunium m' 2.60 125,000.00 325,000.00
Kaca Clear 5 mm m2 0.27 161,100.00 43,497.00
Engsel Pintu Bh 3.00 33,900.00 101,700.00
Kunci Pintu Bh 1.00 272,360.00 272,360.00
Gerendel Pintu Bh 2.00 75,300.00 150,600.00
Engsel Jendela bh 2.00 24,060.00 48,120.00
Grendel Jendela bh 1.00 70,300.00 70,300.00
Hak angin Jendela bh 2.00 33,200.00 66,400.00
Sealant Kaca m' 2.40 10,000.00 24,000.00
Sealant Tembok m' 3.00 10,000.00 30,000.00
Finishing permukaan kayu dng cat minyak + upah m2 4.40 35,280.00 155,232.00
Jumlah 3,179,709.00
Dibulatkan 3,179,700.00

4 Pintu Type P-4


Kusen kayu Klas I 5/13 + upah m3 0.03 4,956,000.00 148,680.00
Daun pintu PVC + upah lbr 1.00 298,000.00 298,000.00
Finishing permukaan kayu dng politur + upah m2 1.15 35,280.00 40,572.00
Jumlah 487,252.00
Dibulatkan 487,200.00

5 Jendela Type J-1


Kusen aluminium 4" m' 27.95 105,000.00 2,934,750.00
Kaca Clear 5 mm m2 11.88 161,100.00 1,913,868.00
Sealant Kaca m' 39.20 10,000.00 392,000.00
Sealant Tembok m' 16.00 35,280.00 564,480.00
Jumlah 5,805,098.00
Dibulatkan 5,805,000.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

6 Jendela Type J-2


Kusen aluminium 4" m' 7.45 105,000.00 782,250.00
Frame Jendela aluminium m' 7.10 125,000.00 887,500.00
Kaca Clear 5 mm m2 0.85 161,100.00 136,935.00
Engsel Jendela bh 6.00 24,060.00 144,360.00
Grendel Jendela bh 3.00 70,300.00 210,900.00
Hak angin Jendela bh 6.00 33,200.00 199,200.00
Sealant Kaca m' 7.10 10,000.00 71,000.00
Sealant Tembok m' 7.10 24,060.00 170,826.00
Jumlah 2,602,971.00
Dibulatkan 2,602,900.00

7 Jendela Type BV1


Kusen aluminium 4" clear anodized m' 3.70 105,000.00 388,500.00
Frame Jendela almunium m' 2.00 125,000.00 250,000.00
Kaca Clear 5 mm m2 0.20 161,100.00 32,220.00
Engsel Jendela bh 2.00 24,060.00 48,120.00
Grendel Jendela bh 1.00 70,300.00 70,300.00
Hak angin Jendela bh 2.00 33,200.00 66,400.00
Sealant Kaca m' 1.80 10,000.00 18,000.00
Sealant Tembok m' 2.60 10,000.00 26,000.00
Jumlah 899,540.00
Dibulatkan 899,500.00

GEDUNG AULA
1 Pintu Type P-J1
Kusen aluminium 4" YKK m' 11.60 105,000.00 1,218,000.00
Frame jendela aluminium m' 10.60 125,000.00 1,325,000.00
Pintu framless kaca tempered 12 mm clear m2 3.28 245,000.00 803,600.00
Kaca Clear 5 mm m2 2.25 120,000.00 270,000.00
Engsel Pintu Bh 6.00 33,900.00 203,400.00
Handle Pintu Bh 4.00 210,300.00 841,200.00
Kunci Pintu Bh 1.00 272,360.00 272,360.00
Gerendel Pintu Bh 3.00 75,300.00 225,900.00
Engsel Jendela Bh 4.00 24,060.00 96,240.00
Gerendel Jendela Bh 4.00 70,300.00 281,200.00
Hak Angin Jendela Bh 4.00 33,200.00 132,800.00
Sealant Kaca m' 19.84 10,000.00 198,400.00
Sealant Tembok m' 7.60 10,000.00 76,000.00
Jumlah 5,944,100.00
Dibulatkan 5,944,000.00

2 Pintu Type P-1


Kusen aluminium 4" YKK m' 5.90 105,000.00 619,500.00
Frame pintu aluminium m' 10.80 125,000.00 1,350,000.00
Pintu framless kaca tempered 12 mm clear m2 3.36 245,000.00 823,200.00
Engsel Pintu bh 6.00 33,900.00 203,400.00
Handle Pintu bh 4.00 210,300.00 841,200.00
Kunci Pintu bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 3.00 75,300.00 225,900.00
Sealant Kaca m' 9.80 10,000.00 98,000.00
Sealant Tembok m' 6.00 10,000.00 60,000.00
Jumlah 4,493,560.00
Dibulatkan 4,493,000.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

3 Pintu Type P-2


Kusen kayu Klas I 5/13 + upah m3 0.033 4,956,000.00 163,548.00
Daun pintu Panil Tembusu lbr 1.00 1,000,000.00 1,000,000.00
Engsel Pintu bh 3.00 33,900.00 101,700.00
Kunci Pintu bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 1.00 75,300.00 75,300.00
Finishing permukaan kayu dng cat minyak + upah m2 4.53 35,280.00 159,818.40
Jumlah 1,772,726.40
Dibulatkan 1,772,000.00

4 Pintu Type P-3


Kusen kayu Klas I 5/13 + upah m3 0.03 4,956,000.00 158,592.00
Daun pintu PVC + upah lbr 1.00 298,000.00 298,000.00
Finishing permukaan kayu dng cat minyak + upah m2 1.13 35,280.00 39,947.82
Jumlah 496,539.82
Dibulatkan 496,000.00

5 Jendela Type J-1


Kusen aluminium 4" YKK m' 6.90 105,000.00 724,500.00
Frame Jendela aluminium m' 6.80 125,000.00 850,000.00
Kaca Clear 5 mm m2 1.20 120,000.00 144,000.00
Engsel Jendela bh 4.00 24,060.00 96,240.00
Grendel Jendela bh 4.00 70,300.00 281,200.00
Hak angin Jendela bh 4.00 33,200.00 132,800.00
Hendel jendela bh 2.00 25,900.00 51,800.00
Sealant Kaca m' 3.12 10,000.00 31,200.00
Sealant Tembok m' 6.10 10,000.00 61,000.00
Jumlah 2,372,740.00
Dibulatkan 2,372,000.00

6 Jendela Type J-2


Kusen aluminium 4" YKK m' 3.30 105,000.00 346,500.00
Frame Jendela aluminium m' 2.70 125,000.00 337,500.00
Kaca Clear 5 mm m2 0.34 120,000.00 40,800.00
Engsel Jendela bh 2.00 24,060.00 48,120.00
Grendel Jendela bh 2.00 70,300.00 140,600.00
Hak angin Jendela bh 2.00 33,200.00 66,400.00
Hendel jendela bh 1.00 25,900.00 25,900.00
Sealant Kaca m' 2.42 10,000.00 24,200.00
Sealant Tembok m' 3.50 10,000.00 35,000.00
Jumlah 1,065,020.00
Dibulatkan 1,065,000.00

7 Jendela Type BV1


Kusen aluminium 4" clear anodized m' 2.40 105,000.00 252,000.00
Frame Jendela almunium m' 2.00 125,000.00 250,000.00
Kaca Clear 8 mm m2 0.20 120,000.00 24,000.00
Engsel Jendela bh 2.00 24,060.00 48,120.00
Grendel Jendela bh 2.00 70,300.00 140,600.00
Hak angin Jendela bh 2.00 33,200.00 66,400.00
Hendel jendela bh 1.00 25,900.00 25,900.00
Sealant Kaca m' 1.80 10,000.00 18,000.00
Sealant Tembok m' 2.60 10,000.00 26,000.00
Jumlah 851,020.00
Dibulatkan 851,000.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

8 Jendela Type BV2


Kusen aluminium 4" clear anodized m' 5.90 105,000.00 619,500.00
Frame Jendela almunium m' 6.00 125,000.00 750,000.00
Kaca Clear 8 mm m2 0.61 120,000.00 73,200.00
Engsel Jendela bh 6.00 24,060.00 144,360.00
Grendel Jendela bh 6.00 70,300.00 421,800.00
Hak angin Jendela bh 6.00 33,200.00 199,200.00
Hendel jendela bh 2.00 25,900.00 51,800.00
Sealant Kaca m' 5.40 10,000.00 54,000.00
Sealant Tembok m' 5.00 10,000.00 50,000.00
Jumlah 2,363,860.00
Dibulatkan 2,363,000.00

RUANG MAKAN
1 Pintu Type P-J1
Kusen aluminium 4" m' 17.42 105,000.00 1,829,100.00
Pintu framless kaca tempered 12 mm clear m2 3.28 245,000.00 803,600.00
Kaca Clear 5 mm m2 3.24 120,000.00 388,800.00
Engsel Pintu Bh 6.00 33,900.00 203,400.00
Handle Pintu Bh 4.00 210,300.00 841,200.00
Kunci Pintu Bh 1.00 272,360.00 272,360.00
Gerendel Pintu Bh 3.00 75,300.00 225,900.00
Sealant Kaca m' 18.90 10,000.00 189,000.00
Sealant Tembok m' 8.06 10,000.00 80,600.00
Jumlah 4,833,960.00
Dibulatkan 4,833,900.00

2 Pintu Type P-2


Kusen aluminium 4" m' 4.20 105,000.00 441,000.00
Daun pintu Panil Tembusu bH 1.00 1,000,000.00 1,000,000.00
Engsel Pintu Bh 3.00 33,900.00 101,700.00
Kunci Pintu Bh 1.00 272,360.00 272,360.00
Gerendel Pintu Bh 2.00 75,300.00 150,600.00
Finishing permukaan kayu dng cat minyak + upah m2 4.20 35,280.00 148,176.00
Jumlah 2,113,836.00
Dibulatkan 2,113,800.00

3 Jendela Type J-1


Kusen aluminium 4" YKK m' 14.45 105,000.00 1,517,250.00
Frame Jendela Aluminium Sorong m' 15.60 125,000.00 1,950,000.00
Kaca Clear 5 mm m2 4.56 120,000.00 547,200.00
Hendle jendela Sorong bh 4.00 25,900.00 103,600.00
Sealant Kaca m' 24.80 10,000.00 248,000.00
Sealant Tembok m' 10.40 10,000.00 104,000.00
Jumlah 4,470,050.00
Dibulatkan 4,470,000.00

4 Jendela Type J2
Kusen aluminium 4" clear anodized m' 3.00 105,000.00 315,000.00
Frame Jendela almunium m' 2.40 125,000.00 300,000.00
Kaca Clear 5 mm m2 0.27 120,000.00 32,400.00
Engsel Jendela bh 2.00 24,060.00 48,120.00
Grendel Jendela bh 1.00 70,300.00 70,300.00
Hak angin Jendela bh 2.00 33,200.00 66,400.00
Sealant Kaca m' 2.40 10,000.00 24,000.00
Sealant Tembok m' 3.20 10,000.00 32,000.00
Jumlah 888,220.00
Dibulatkan 888,000.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

GEDUNG GENSET
1 Pintu Type P1
Pas. Folding Gate Lengkap m2 11.48 385,000.00 4,419,800.00
Jumlah 4,419,800.00
Dibulatkan 4,419,800.00

2 Pintu Type P-2


Kusen kayu Klas I 5/13 + upah m3 0.033 4,956,000.00 163,548.00
Daun pintu Panil Tembusu Bh 1.00 1,000,000.00 1,000,000.00
Engsel Pintu bh 3.00 33,900.00 101,700.00
Kunci Pintu bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 1.00 75,300.00 75,300.00
Finishing permukaan kayu dng cat minyak + upah m2 3.36 35,280.00 118,540.80
Jumlah 1,731,448.80
Dibulatkan 1,731,400.00

3 Pintu Type P-3


Kusen kayu Klas I 5/13 + upah m3 0.033 4,956,000.00 163,548.00
Daun pintu PVC + upah lbr 1.00 298,000.00 298,000.00
Finishing permukaan kayu dng cat minyak + upah m2 1.15 35,280.00 40,572.00
Jumlah 502,120.00
Dibulatkan 502,100.00

4 Jendela Type J-1


Kusen kayu Klas I 5/13 + upah m3 0.110 4,956,000.00 545,160.00
Daun Jendela Bingkai Kaca 5 mm m2 2.56 421,000.00 1,077,760.00
Terali Besi m2 0.64 150,000.00 96,000.00
Engsel Jendela bh 8.00 24,060.00 192,480.00
Grendel Jendela bh 8.00 70,300.00 562,400.00
Hak angin Jendela bh 8.00 33,200.00 265,600.00
Hendle jendela bh 4.00 25,900.00 103,600.00
Finishing permukaan kayu dng cat minyak + upah m2 6.31 35,280.00 222,616.80
Jumlah 3,065,616.80
Dibulatkan 3,065,600.00

5 Jendela Type J-2


Kusen kayu Klas I 5/13 + upah m3 0.077 4,956,000.00 381,612.00
Daun Jendela Bingkai Kaca 5 mm m2 1.92 421,000.00 808,320.00
Terali Besi m2 0.48 150,000.00 72,000.00
Engsel Jendela bh 6.00 24,060.00 144,360.00
Grendel Jendela bh 6.00 70,300.00 421,800.00
Hak angin Jendela bh 6.00 33,200.00 199,200.00
Handle jendela bh 3.00 25,900.00 77,700.00
Finishing permukaan kayu dng cat minyak + upah m2 4.42 35,280.00 155,937.60
Jumlah 2,260,929.60
Dibulatkan 2,260,900.00

6 Jendela Type J-3


Kusen kayu Klas I 5/13 + upah m3 0.053 4,956,000.00 262,668.00
Terali Besi m2 0.96 150,000.00 144,000.00
Finishing permukaan kayu dng cat minyak + upah m2 1.91 35,280.00 67,384.80
Jumlah 474,052.80
Dibulatkan 474,000.00

7 Jendela Type J-4


Kusen besi Siku 50x50 m1 11.760 100,000.00 1,176,000.00
Terali Besi m2 4.50 150,000.00 675,000.00
Finishing permukaan besi dng cat minyak + upah m2 1.76 35,280.00 62,092.80
Jumlah 1,913,092.80
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah
Dibulatkan 1,913,000.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

PAVILIUN
1 Pintu Type PJ
Kusen kayu Klas I 5/13 + upah m3 0.054 4,956,000.00 267,624.00
Daun pintu Panil Tembusu lbr 1.00 1,000,000.00 1,000,000.00
Jendela Kaca Bingkai m2 0.96 421,000.00 404,160.00
Engsel Pintu bh 3.00 33,900.00 101,700.00
Kunci Pintu 2 Slagh bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 1.00 75,300.00 75,300.00
Engsel Jendela bh 4.00 24,060.00 96,240.00
Grendel Jendela bh 4.00 70,300.00 281,200.00
Hak angin Jendela bh 4.00 33,200.00 132,800.00
Handle jendela bh 2.00 25,900.00 51,800.00
Finishing permukaan kayu dng cat minyak + upah m2 5.81 35,280.00 204,976.80
Jumlah 2,888,160.80
Dibulatkan 2,888,100.00

2 Pintu Type P1
Kusen kayu Klas I 5/13 + upah m3 0.032 4,956,000.00 158,592.00
Daun pintu Panil Tembusu lbr 1.00 1,000,000.00 1,000,000.00
Engsel Pintu bh 3.00 33,900.00 101,700.00
Kunci Pintu 2 Slagh bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 1.00 75,300.00 75,300.00
Finishing permukaan kayu dng cat minyak + upah m2 4.33 35,280.00 152,762.40
Jumlah 1,760,714.40
Dibulatkan 1,760,700.00

3 Pintu Type P2
Kusen kayu Klas I 5/13 + upah m3 0.031 4,956,000.00 153,636.00
Daun pintu PVC + upah bh 1.00 298,000.00 298,000.00
Finishing permukaan kayu dng cat minyak + upah m2 1.11 35,280.00 39,160.80
Jumlah 490,796.80
Dibulatkan 490,700.00

4 Jendela Type J-1


Kusen kayu Klas I 5/13 + upah m3 0.041 4,956,000.00 203,196.00
Daun Jendela Bingkai Kaca 5 mm m2 1.44 421,000.00 606,240.00
Ventilasi bh 3.00 50,000.00 150,000.00
Engsel Jendela bh 4.00 24,060.00 96,240.00
Grendel Jendela bh 4.00 70,300.00 281,200.00
Hak angin Jendela bh 4.00 33,200.00 132,800.00
Hendle jendela bh 2.00 25,900.00 51,800.00
Finishing permukaan kayu dng cat minyak + upah m2 2.51 35,280.00 88,552.80
Jumlah 1,610,028.80
Dibulatkan 1,610,000.00

5 Jendela Type J-2


Kusen kayu Klas I 5/13 + upah m3 0.033 4,956,000.00 163,548.00
Daun Jendela Bingkai Kaca 5 mm m2 0.96 421,000.00 404,160.00
Ventilasi bh 3.00 50,000.00 150,000.00
Engsel Jendela bh 4.00 24,060.00 96,240.00
Grendel Jendela bh 4.00 70,300.00 281,200.00
Hak angin Jendela bh 4.00 33,200.00 132,800.00
Hendle jendela bh 2.00 25,900.00 51,800.00
Finishing permukaan kayu dng cat minyak + upah m2 2.04 35,280.00 71,971.20
Jumlah 1,351,719.20
Dibulatkan 1,351,700.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

6 Jendela Type V
Kusen kayu Klas I 5/13 + upah m3 0.014 4,956,000.00 69,384.00
Kaca Pisah tebal 5 mm m2 0.30 120,000.00 36,000.00
Finishing permukaan kayu dng cat minyak + upah m2 0.51 35,280.00 17,992.80
Jumlah 123,376.80
Dibulatkan 123,300.00

RUMAH DINAS PEGAWAI


1 Pintu Type P1
Kusen kayu Klas I 5/13 + upah m3 0.033 4,956,000.00 163,548.00
Daun pintu Panil Tembusu lbr 1.00 1,000,000.00 1,000,000.00
Engsel Pintu bh 3.00 33,900.00 101,700.00
Kunci Pintu 2 Slagh bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 1.00 75,300.00 75,300.00
Finishing permukaan kayu dng cat minyak + upah m2 4.53 35,280.00 159,818.40
Jumlah 1,772,726.40
Dibulatkan 1,772,700.00

2 Pintu Type P2
Kusen kayu Klas I 5/13 + upah m3 0.046 4,956,000.00 227,976.00
Daun pintu Panil Tembusu lbr 1.00 1,000,000.00 1,000,000.00
Jalusi Pintu m2 0.43 353,302.50 152,626.68
Engsel Pintu bh 3.00 33,900.00 101,700.00
Kunci Pintu 2 Slagh bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 1.00 75,300.00 75,300.00
Finishing permukaan kayu dng cat minyak + upah m2 6.67 35,280.00 235,317.60
Jumlah 2,065,280.28
Dibulatkan 2,065,200.00

3 Pintu Type P3
Kusen kayu Klas I 5/13 + upah m3 0.033 4,956,000.00 163,548.00
Daun pintu PVC + upah bh 1.00 298,000.00 298,000.00
Finishing permukaan kayu dng cat minyak + upah m2 1.15 35,280.00 40,572.00
Jumlah 502,120.00
Dibulatkan 502,100.00

4 Pintu Type PJ1


Kusen kayu Klas I 5/13 + upah m3 0.060 4,956,000.00 297,360.00
Daun pintu Panil Tembusu lbr 1.00 1,000,000.00 1,000,000.00
Jendela Kaca Bingkai m2 1.44 421,000.00 606,240.00
Engsel Pintu bh 3.00 33,900.00 101,700.00
Kunci Pintu 2 Slagh bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 1.00 75,300.00 75,300.00
Engsel Jendela bh 4.00 24,060.00 96,240.00
Grendel Jendela bh 4.00 70,300.00 281,200.00
Hak angin Jendela bh 4.00 33,200.00 132,800.00
Handle jendela bh 2.00 25,900.00 51,800.00
Finishing permukaan kayu dng cat minyak + upah m2 6.56 35,280.00 231,436.80
Jumlah 3,146,436.80
Dibulatkan 3,146,400.00
VOLUME
No. URAIAN PEKERJAAN Harga Satuan Jumlah
Satuan Jumlah

5 Pintu Type PJ2


Kusen kayu Klas I 5/13 + upah m3 0.060 4,956,000.00 297,360.00
Daun pintu Panil Tembusu lbr 1.00 1,000,000.00 1,000,000.00
Jendela Kaca Bingkai m2 1.44 421,000.00 606,240.00
Engsel Pintu bh 3.00 33,900.00 101,700.00
Kunci Pintu 2 Slagh bh 1.00 272,360.00 272,360.00
Gerendel Pintu bh 1.00 75,300.00 75,300.00
Engsel Jendela bh 4.00 24,060.00 96,240.00
Grendel Jendela bh 4.00 70,300.00 281,200.00
Hak angin Jendela bh 4.00 33,200.00 132,800.00
Handle jendela bh 2.00 25,900.00 51,800.00
Finishing permukaan kayu dng cat minyak + upah m2 6.56 35,280.00 231,436.80
Jumlah 3,146,436.80
Dibulatkan 3,146,400.00

6 Jendela Type J-1


Kusen kayu Klas I 5/13 + upah m3 0.052 4,956,000.00 257,712.00
Daun Jendela Bingkai Kaca 5 mm m2 2.11 421,000.00 888,310.00
Engsel Jendela bh 4.00 24,060.00 96,240.00
Grendel Jendela bh 4.00 70,300.00 281,200.00
Hak angin Jendela bh 4.00 33,200.00 132,800.00
Hendle jendela bh 2.00 25,900.00 51,800.00
Finishing permukaan kayu dng cat minyak + upah m2 3.25 35,280.00 114,660.00
Jumlah 1,822,722.00
Dibulatkan 1,822,700.00

7 Jendela Type J-2


Kusen kayu Klas I 5/13 + upah m3 0.041 4,956,000.00 203,196.00
Daun Jendela Bingkai Kaca 5 mm m2 1.44 421,000.00 606,240.00
Engsel Jendela bh 4.00 24,060.00 96,240.00
Grendel Jendela bh 4.00 70,300.00 281,200.00
Hak angin Jendela bh 4.00 33,200.00 132,800.00
Hendle jendela bh 2.00 25,900.00 51,800.00
Finishing permukaan kayu dng cat minyak + upah m2 2.51 35,280.00 88,552.80
Jumlah 1,460,028.80
Dibulatkan 1,460,000.00

8 Jendela Type V1
Kusen kayu Klas I 5/13 + upah m3 0.028 4,956,000.00 138,768.00
Kaca Pisah tebal 5 mm m2 0.60 120,000.00 72,000.00
Finishing permukaan kayu dng cat minyak + upah m2 0.99 35,280.00 34,927.20
Jumlah 245,695.20
Dibulatkan 245,600.00

9 Jendela Type V2
Kusen kayu Klas I 5/13 + upah m3 0.016 4,956,000.00 79,296.00
Kaca Pisah tebal 5 mm m2 0.30 120,000.00 36,000.00
Finishing permukaan kayu dng cat minyak + upah m2 0.57 35,280.00 20,109.60
Jumlah 135,405.60
Dibulatkan 135,400.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH

Harga
No. Jenis Bahan Satuan Bahan/Upah
(Rp)
1 2 3 4
I TENAGA KERJA
1 Mandor Org/Hari 120,000.00
2 Kepala Tukang Kayu Org/Hari 120,000.00
3 Kepala Tukang batu Org/Hari 120,000.00
4 Kepala Tukang Besi Org/Hari 120,000.00
5 Tukang Gali Org/Hari 100,000.00
6 Tukang Cat Org/Hari 100,000.00
7 Tukang Kayu/Batu Org/Hari 100,000.00
8 Tukang Besi Org/Hari 100,000.00
9 Tukang Pipa Org/Hari 100,000.00
10 Tukang Listrik Org/Hari 100,000.00
11 Tukang Las Org/Hari 100,000.00
12 Pekerja Org/Hari 80,000.00

II BAHAN
A. BAHAN PASANGAN
1 Pasir Urug m3 80,000.00
2 Pasir Pasang m3 85,000.00
3 Pasir Beton / Cor m3 110,000.00
4 Tanah Urug ( timbun ) m3 35,000.00
5 Batu Pecah m3 250,000.00
6 Kerikil m3 150,000.00
7 Batu Kali m3 400,000.00
8 Batu Gunung m3 200,000.00
9 Batu Bata bh 275.00
10 Portland Cement/Semen Padang Type I Kg 1,100.00
11 Portland Cement Putih Kg 2,600.00
12 Paving Blok tebal 8 CM bh 3,700.00
13 Batu tempel hitam M2 155,000.00

B. BAHAN KAYU
1 Kayu Kelas I m3 2,000,000.00
2 Kayu Kelas II m3 1,400,000.00
3 Papan Kelas II m3 1,400,000.00
4 Listplank GRC 9x200x2440 mm m' 25,000.00
5 Kayu Cerocok / Kayu Ubar/Mahang Btg 10,000.00
6 Kayu Perancah ( Bekesting ) dalam m3 1,000,000.00
7 Kayu Profil m' 8,500.00
Harga
No. Jenis Bahan Satuan Bahan/Upah
(Rp)

C. BAHAN BESI
1 Besi Beton Kg 12,000.00
2 Kawat Ikat Beton ( bindraat ) Kg 15,000.00
3 Besi holow 4 x 4 m' 35,000.00
4 Besi holow 2 x 4 m' 25,000.00

D. BAHAN LANTAI
1 Keramik Ukuran 60 x 60 CM bh 28,500.00
2 Keramik Ukuran 40 x 40 CM bh 15,000.00
3 Keramik Ukuran 30 x 30 CM bh 4,500.00
4 Keramik Ukuran 20 x 20 CM bh 2,000.00
5 Keramik Ukuran 20 x 25 CM bh 2,500.00
4 Keramik Ukuran 10 x 20 CM bh 1,500.00
5 Plint keramik 10 x 40 bh 3,750.00
6 Granito Ukuran 40 x 40 cm (Unpolish) M2 196,810.00
7 Granito Ukuran 40 x 40 cm (polish) M2 250,000.00
8 Granito Ukuran 30 x 30 cm (polish) M2 237,000.00
9 Steptread Ukuran 10 x 40 cm Bh 27,830.00

E. BAHAN ATAP
1 Rangka atap baja ringan ( Smart Truss ) (terpasang) m2 220,000.00
2 Monier Foil & Kawat Ayam m2 55,000.00
3 Atap Genteng Metal 0,4 mm ex. Supersteel m2 110,000.00
4 Perabung Gentang Metal Bulat Lbr 29,940.00
5 Perabung Gentang Metal Persegi Lbr 30,000.00
6 Seng Plat BJLS 20 K Lbr 60,000.00

F. BAHAN LANGIT - LANGIT DAN LAP. DINDING


1 Multiplek 9 MM Lbr 125,000.00
2 Gypsum Tbl, 9 Mm Lbr 70,000.00
3 Gypsum Tbl, 12 Mm Lbr 120,000.00
4 List profil Plapond K 4 m' 8,500.00
5 Plywood 3,6 MM Lbr 77,000.00
6 Plywood 6 MM Lbr 95,000.00
7 List Gypsum m' 15,000.00

G. BAHAN PIPA
1 Kran air 1/2" bh 25,000.00
2 Pipa PVC Dia 1/2 " m' 7,000.00
3 Pipa PVC Dia 1 " m' 12,000.00
4 Pipa PVC Dia 3/4 " m' 10,000.00
5 Pipa PVC Dia 2 " m' 24,000.00
6 Pipa PVC Dia 3 " m' 35,000.00
7 Pipa PVC Dia 4 " m' 42,000.00
Harga
No. Jenis Bahan Satuan Bahan/Upah
(Rp)

G. BAHAN SANITAIR
1 Closet Jongkok Keramik Ex. Toto bh 200,000.00
2 Closet Duduk (Khusus) Ex. Toto Lengkap Bh 2,800,000.00
3 Floor Drain Steinless (Khusus) Bh 120,000.00
4 Bak Air Fiberglass bh 359,000.00
5 Washtafel + Meja dan Accessories Ex. Toto bh 2,600,000.00
7 Tempat Sabun (soap Holder) bh 25,000.00
11 Sink Steinless bh 306,000.00
12 Hand shower set bh 350,000.00
13 Kran air bebek bh 150,000.00
14 Kran tembok bh 21,000.00
16 Tanki Air Kap. 1000 L bh 900,000.00

H. BAHAN PAKU
1 Paku Atap genteng metal Kg 26,000.00
3 Paku kayu Kg 16,000.00
4 Paku seng Kg 35,000.00
7 Paku 2" - 5" Kg 16,000.00
8 Paku skrup + baut + karet dia 8" bh 125.00
9 Angker Besi bh 7,500.00
10 Besi Skrip 2" Kg 18,000.00
11 Paku Gipsum Kg 30,000.00
12 Paku Triplek / Teakwood Kg 21,000.00

I. BAHAN PENGGANTUNG / KUNCI


1 Kunci 2 slaag setara Ses bh 150,000.00
2 Kunci 1 slaag setara Ses bh 90,000.00
3 Engsel Pintu 4" Ex. Benoti bh 12,000.00
4 Engsel Jendela 3" Ex. Benoti bh 10,000.00
5 Grendel Jendela 2" Ex. Benoti bh 8,000.00
6 Hak Angin Jendela bh 7,000.00
7 Handel Jendela bh 10,000.00
8 Handel Pintu bh 150,000.00
9 Kunci Tanam Antik bh 200,000.00

J. BAHAN KACA
1 Kaca bening tebal 5 MM m2 120,000.00
2 Kaca Cermin 6 MM m2 195,400.00
3 Kaca tebal 12 mm m2 245,000.00
Harga
No. Jenis Bahan Satuan Bahan/Upah
(Rp)

L. BAHAN LISTRIK
1 Pemasangan titik lampu(Kabel Standard PLN) Ttk 158,850.00
2 Lampu pijar 25 watt (hemat energi) bh 40,470.00
3 Lampu pijar 40 watt bh 15,000.00
4 Lampu Neon (Jantung) bh 22,500.00
5 Lampu Downlight Komplit bh 32,500.00
6 Lampu TL Komplit 2 x 20 Watt Komplit bh 152,000.00
7 Lampu TL Komplit 1 x 20 Watt Komplit bh 32,000.00
8 Lampu Hias bh 4,500,000.00
9 Stop Kontak bh 11,000.00
10 Sekering Khas + Ground bh 353,000.00
11 Saklar Ganda bh 13,000.00
12 Saklar Tunggal bh 13,000.00
13 Saklar Triple bh 13,000.00

K. BAHAN PINTU
1 Pintu Fiber Glass Lbr 298,000.00
2 Pintu Panil Kaca Lbr 350,000.00
3 Pintu Besi Folding Gate m2 385,000.00
4 Pintu Panil Tembusu Lbr 1,000,000.00

L. BAHAN FINISHING
1 Cat Minyak Ex. Mowilex Kg 40,000.00
2 Kapur tembok Kg 10,000.00
3 Cat Tembok Ex. ICI Kg 15,000.00
4 Cat Vernish Kg 31,000.00
5 Cat Kayu dasar/Menie Kg 33,000.00
6 Minyak Cat Ltr 19,000.00
7 Dempul Kg 27,000.00
8 Plamur Kg 21,000.00
9 Kertas Pasir Lbr 7,000.00
10 Plitur Ltr 26,000.00
11 Tempat adukan cat bh 6,500.00
12 Tepung Pengisi Nat Keramik Kg 7,500.00
13 Tepung Pengisi Nat Gipsum Kg 6,000.00
14 Kuas 3" bh 7,500.00
15 Kuas Golong ( rol ) bh 20,000.00
16 Minyak Bekesting Ltr 5,500.00
Harga
No. Jenis Bahan Satuan Bahan/Upah
(Rp)

M. BAHAN LAIN-LAIN
1 Waterproofing Kg 40,000.00
2 Terali Besi M2 150,000.00
3 List Profil Beton/Relief Beton M' 70,000.00
4 Coakan Tali Air 1 x 3 cm M' 2,500.00
5 Railing Tangga Stainlesteel M' 700,000.00
6 Aluminium 4" clear anodized M' 105,000.00
7 Frame pintu aluminium M2 125,000.00
8 Pintu framless kaca tempered 10 mm clear M2 275,000.00
9 Sealant Kaca M' 10,000.00
10 Sealant Tembok M' 10,000.00
11 Wiremesh Dia. 6 M2 50,000.00
12 Plastik Hitam M2 6,000.00
13 Kansteen Beton 20 x 30 x 60 cm Bh 50,000.00
14 Papan Lambersering Lbr 13,000.00
1.1
2.6
TEGEL & KERAMIK
4.54545455 Keramik 10 x 20 cm 1 M2 61190
2.5 Keramik 20 x 20 cm 1 M2 73560 2,942.40
49500 Keramik 20 x 25 cm 1 M2 82350
50000 Keramik 30 x 30 cm 1 M2 85280
Keramik 40 x 40 cm 1 M2 104370
Bon-bon Keramik 1 M1 8130
Batu alam (marmo) 10 x 20 cm 1 M2 154930
Granito 30 x 30 cm Unlished 1 Ktk 226540
Granito 40 x 40 cm Unpolished 1 Ktk 196810
Granito 40 x 40 cm Unlished 1 Ktk 248570

52.8
57750
14
11.34

30.8641975309
46.2962962963
RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PEMBANGUNAN RUMAH TIPE 36 1 UNIT


LOKASI : PEKANBARU

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN HARGA
(Rp.) (Rp.)

I PEKERJAAN TANAH & PONDASI


1 Galian tanah pondasi 10.50 m3 36,800.00 386,400.00
2 Urugan tanah kembali bekas galian 2.63 m3 17,640.00 46,305.00
3 UruUruganUrugan pasir 5 cm (bawah pondasi + lantai) 0.88 m3 121,200.00 106,050.00
4 UruUrugan tanah elevasi lantai 12.15 m3 #VALUE! #VALUE!
5 Lantai kerja 5 cm ad. 1 : 3 : 5 0.88 m2 114,770.00 100,423.75
6 Pasang Pondasi Bata Pas. 1 Bata ad. 1 : 2 21.88 m2 176,650.00 3,864,218.75
7 Raben Pondasi ad. 1 : 2 43.75 m2 61,563.00 2,693,381.25
8 Pondasi Setempat Beton Camp. 1:2:3 0.58 m3 3,841,525.62 2,208,877.23

SUB TOTAL PEKERJAAN TANAH DAN PONDASI #VALUE!

II PEKERJAAN STRUKTUR
1 Pekerjaan sloof beton tipe TB1 (15/20) Beton Camp. 1:2:3 1.31 m3 4,781,765.31 6,276,066.97
2 Kolom struktur tipe SC1 (20/20) Beton Camp. 1:2:3 0.24 m3 5,262,475.00 1,262,994.00
3 Kolom struktur type PC (13/13) Beton Camp. 1:2:3 0.71 m3 4,914,314.35 3,488,180.32
4 Pekerjaan Ring Balok tipe RB01 (15/20) Beton Camp. 1:2:3 1.14 m3 4,725,700.05 5,375,483.80

SUB TOTAL PEKERJAAN STRUKTUR 16,402,725.09

III PEKERJAAN ARSITEKTUR


A Pekerjaan Lantai
1 Cor Lantai 1 : 3 : 5 2.03 m3 584,100.00 1,182,802.50
2 Lantai Keramik 30x30 cm ex Roman 33.75 m2 161,888.00 5,463,720.00
3 Lantai Keramik 30x30 cm ex Roman (Anti Slip TERAS) 4.50 m2 161,888.00 728,496.00
4 Lantai Keramik 20x20 cm ex Roman 2.25 m2 162,388.00 365,373.00

B Pekerjaan Dinding
1 Pas. 1/2 bata, adukan 1pc : 2 pc (Trasram) 13.13 m2 84,675.00 1,111,359.38
2 Pas. 1/2 bata, adukan 1pc : 4 pc 118.13 m2 80,305.00 9,486,028.13
3 Plesteran + acian u/ pasangan bata adukan. 1pc : 2ps (Trasram) 26.25 m2 61,563.00 1,616,028.75
4 Plesteran + acian u/ pasangan bata adukan. 1pc : 4ps 236.25 m2 59,228.00 13,992,615.00
5 Dinding Keramik 20x20 cm ex. Roman 7.80 m2 132,660.00 1,034,748.00
6 List Dinding Keramik 10x20 cm ex. Roman 5.20 m1 19,266.00 100,183.20

C Pekerjaan Kusen Pintu dan Jendela


1 Pintu Type P-J1 1.00 bh 2,888,100.00 2,888,100.00
2 Pintu Type P-1 3.00 bh 1,760,700.00 5,282,100.00
3 Pintu Type P-2 1.00 bh 490,700.00 490,700.00
3 Jendela Type J-1 2.00 bh 1,610,000.00 3,220,000.00
4 Jendela Type J-2 1.00 bh 1,351,700.00 1,351,700.00
5 Jendela Type V 1.00 bh 123,300.00 123,300.00

D Pekerjaan Plafond
1 Pas. Plafond gypsumboard 9 mm + rangka hollow 40.50 m2 242,780.00 9,832,590.00
2 Pas. List profil Gypsum 59.00 m' 27,260.00 1,608,340.00
3 Pas. Rangka Plafond Luar Bangunan 23.50 m2 70,800.00 1,663,800.00
4 Pas. Plafond Lambersering Luar Bangunan 23.50 m2 287,300.00 6,751,550.00

E Pekerjaan Pengecatan
1 Pengecatan dinding ex. ICI 262.50 m2 32,856.00 8,624,700.00
2 Pengecatan plafond Gypsum ex. ICI 40.50 m2 32,856.00 1,330,668.00
3 Pengecatan plafond Lambersering 23.50 m2 46,240.00 1,086,640.00
4 Pengecatan Listplank Papan 9.45 m2 46,240.00 436,968.00

F Pekerjaan Sanitair
1 Pek. Meja Beton 1.00 Unit 1,500,000.00 1,500,000.00
2 Pek. Pas. Sink Aluminium 1.00 bh 200,000.00 200,000.00
3 Pek. Pas. Kloset Jogkok 1.00 bh 636,650.00 636,650.00
3 Pek. Pas. Bak Air Fiberglass 1.00 bh 915,620.00 915,620.00
4 Pek. Pas. Kran Air 1.00 bh 37,725.00 37,725.00
5 Pek. Pas. Kran Air Bebek 1.00 bh 162,725.00 162,725.00
6 Pek. Pas. Soap Holder 1.00 bh 37,600.00 37,600.00
7 Pek. Pas. Floordrain 1.00 bh 132,600.00 132,600.00

G Pekerjaan Kap dan Penutup Atap


1 Kuda-Kuda Kayu 0.51 m3 3,510,800.00 1,790,508.00
2 Rangka Atap (Kaso/Reng) 51.00 m2 41,800.00 2,131,800.00
3 Atap Genteng Metal 51.00 m2 148,020.00 7,549,020.00
4 List plank Papan 2 x 3/20 31.50 m1 53,640.00 1,689,660.00
5 Perabung Atap 9.25 m1 74,894.00 692,769.50
6 Talang patahan Atap 5.00 m1 76,596.00 382,980.00
6 Bola-Bola Atap 21.00 m1 69,296.00 1,455,216.00

H Pekerjaan Exterior dan Outdoor


1 Septictank + Peresapan 1.00 unit 4,070,009.53 4,070,009.53
2 Bak Kontrol 1.00 Bh 533,322.92 533,322.92
3 Canopy Beton 0.79 m3 3,946,830.00 3,117,995.70
4 Profil beton/Relief beton bawah kosen 11.90 m' 70,000.00 833,000.00
5 Profil /Ornamen tiang 2.00 unit 300,000.00 600,000.00

SUB TOTAL PEK. ARSITEKTUR 108,241,711.60

V PEKERJAAN PLUMBING

A INSTALASI AIR BERSIH


( Pipa PVC Klas AW )
1 dia. 3/4' 24.00 m 47,016.00 1,128,384.00
2 dia. 1/2' 6.00 m 20,666.00 123,996.00
3 Fitting-fitting 1.00 Ls 100,000.00 100,000.00
4 Material Bantu 1.00 Ls 100,000.00 100,000.00

B INSTALASI AIR KOTOR, BEKAS DAN VENT


( Pipa PVC Klas AW )
1 dia. 3" 12.00 m 76,342.00 916,104.00
2 dia. 4" 12.00 m 87,192.00 1,046,304.00
2 Fitting-fitting 1.00 Ls 150,000.00 150,000.00
3 Material bantu 1.00 Ls 125,000.00 125,000.00

SUB TOTAL PEK. PLUMBING 3,689,788.00

VI PEKERJAAN LISTRIK

A. PANEL
1 Panel Utama MCB dan Accessories 1.00 Unit 5,000,000.00 5,000,000.00

B. INSTALASI PENERANGAN
1 Instalasi Penerangan 7.00 ttk 158,850.00 1,111,950.00
2 Instalasi Stop Kontak dinding 4.00 ttk 158,850.00 635,400.00

C. ARMATURE
1 Armature / Lampu
- Lampu Pijar 25 Watt (Hemat energi) 7.00 bh 40,470.00 283,290.00
2 Stop Kontak dinding 4.00 bh 11,000.00 44,000.00
3 Sakelar Tunggal 3.00 bh 13,000.00 39,000.00
4 Sakelar Ganda 2.00 bh 13,000.00 26,000.00

SUB TOTAL PEK. LISTRIK 7,139,640.00


Column1 Column2 Column3 Column4 Column5 Column6 Column7 Column8 Column9 Column10 Column11 Column12 Column13 Column14 Column15 Column16 Column17
NO URAIAN PENGERJAAN BOBOTWAKTU PELAKSANAAN
BULAN 1 BULAN 2 BULAN 3
MINGGU 1 MINGGU 2 MINGGU 3 MINGGU 4 MINGGU 5 MINGGU 1 MINGGU 2 MINGGU 3 MINGGU 4 MINGGU 1 MINGGU 2 MINGGU 3 MINGGU 4 MINGGU 5
I PEKERJAAN TANAH DAN PONDASI
1 galian tanah pondasi 3.79 1.895 1.895
2 urugan tanah kembali berkas kerja 0.45 0.45 0.45 Chart Title
3 Urugan pasir 5 cm (bawah pondasi + lantai) 1.04 0.52 0.52
4 urugan tanah elevasi lantai 7.75 2.5833333333 2.5833333333 2.5833333333
5 lantai kerja 5 cm ad. 1:3:5 0.98 0.98
6 pasang pondasi bata pas 1 bata ad. 1 : 2 37.9 12.63333333 12.6333333333 12.6333333333 Column1
7 raben pondasi ad 1 : 3 26.14 13.07 13.07
8 pondasi setempat beton camp. 1:2:3 21.66 7.22 7.22 7.22

II PEKERJAAN STRUKTUR
1 Pekerjaan sloof beton tipe TB1 (15/20) Beton Camp. 1:2:3 38.26 38.26
2 Kolom struktur tipe SC1 (20/20) Beton Camp. 1:2:3 7.7 2.5666666667 2.5666666667 2.5666666667
3 Kolom struktur type PC (13/13) Beton Camp. 1:2:3 21.26 7.0866666667 7.0866666667 7.0866666667
4 Pekerjaan Ring Balok tipe RB01 (15/20) Beton Camp. 1:2:3 32.77 16.385 16.385

III PEKERJAAN ARSITEKTUR


A Pekerjaan Lantai
1 Cor Lantai 1 : 3 : 5 1.09 0.545 0.545
2 Lantai Keramik 30x30 cm ex Roman 5.05 2.525 2.525
3 Lantai Keramik 30x30 cm ex Roman (Anti Slip TERAS) 0.69 0.345 0.345
4 Lantai Keramik 20x20 cm ex Roman 0.34 0.17 0.17

B Pekerjaan Dinding
1 Pas. 1/2 bata, adukan 1pc : 2 pc (Trasram) 1.03 0.515 0.515
2 Pas. 1/2 bata, adukan 1pc : 4 pc 8.76 4.38 4.38
3 Plesteran + acian u/ pasangan bata adukan. 1pc : 2ps (Trasram) 1.49 0.3725 0.3725 0.3725 0.3725
4 Plesteran + acian u/ pasangan bata adukan. 1pc : 4ps 12.93 3.2325 3.2325 3.2325 3.2325
5 Dinding Keramik 20x20 cm ex. Roman 0.95 0.475 0.475
6 List Dinding Keramik 10x20 cm ex. Roman 0.09 0.09

C Pekerjaan Kusen Pintu dan Jendela


1 Pintu Type P-J1 2.67 0.89 0.89 0.89
2 Pintu Type P-1 4.88 1.6266666667 1.6266666667 1.6266666667
3 Pintu Type P-2 0.45 0.15 0.15 0.15
4 Jendela Type J-1 2.97 0.99 0.99 0.99
5 Jendela Type J-2 1.25 0.4166666667 0.4166666667 0.4166666667
6 Jendela Type V 0.11 0.0366666667 0.0366666667 0.0366666667

D Pekerjaan Plafond
1 Pas. Plafond gypsumboard 9 mm + rangka hollow 9.1 4.55 4.55
2 Pas. List profil Gypsum 1.48 1.48
3 Pas. Rangka Plafond Luar Bangunan 1.54 0.77 0.77
4 Pas. Plafond Lambersering Luar Bangunan 6.24 3.12 3.12

E Pekerjaan Pengecatan
1 Pengecatan dinding ex. ICI 7.97 2.6566666667 2.6566666667 2.6566666667
2 Pengecatan plafond Gypsum ex. ICI 1.23 0.615 0.615
3 Pengecatan plafond Lambersering 1 0.5 0.5
4 Pengecatan Listplank Papan 0.4 0.2 0.2

F Pekerjaan Sanitair
1 Pek. Meja Beton 1.38 1.38
2 Pek. Pas. Sink Aluminium 0.18 0.18
3 Pek. Pas. Kloset Jogkok 0.59 0.59
4 Pek. Pas. Bak Air Fiberglass 0.84 0.84
5 Pek. Pas. Kran Air 0.03 0.03
6 Pek. Pas. Kran Air Bebek 0.15 0.15
7 Pek. Pas. Soap Holder 0.03 0.03
8 Pek. Pas. Floordrain 0.12 0.12

G Pekerjaan Kap dan Penutup Atap


1 Kuda-Kuda Kayu 1.65 0.55 0.55 0.55
2 Rangka Atap (Kaso/Reng) 1.97 0.6566666667 0.6566666667 0.6566666667
3 Atap Genteng Metal 6.97 3.485 3.485
4 List plank Papan 2 x 3/20 1.56 1.56
5 Perabung Atap 0.64 0.64
6 Talang patahan Atap 0.35 0.35
7 Bola-Bola Atap 1.34 1.34

H Pekerjaan Exterior dan Outdoor


1 Septictank + Peresapan 3.76 1.88 1.88
2 Bak Kontrol 0.49 0.245 0.245
3 Canopy Beton 2.88 0.96 0.96 0.96
4 Profil beton/Relief beton bawah kosen 0.77 0.385 0.385
5 Profil /Ornamen tiang 0.55 0.275 0.275

IV PEKERJAAN PLUMBING
A INSTALASI AIR BERSIH
( Pipa PVC Klas AW )
1 dia. 3/4' 30.58 10.19333333 10.19333333 10.1933333333
2 dia. 1/2' 3.36 1.12 1.12 1.12
3 Fitting-fitting 2.71 1.355 1.355
4 Material Bantu 2.71 2.71

B INSTALASI AIR KOTOR, BEKAS DAN VENT


( Pipa PVC Klas AW )
1 dia. 3" 24.83 8.2766666667 8.2766666667 8.2766666667
2 dia. 4" 28.36 28.36 28.36 28.36
3 Fitting-fitting 4.06 4.06 4.06
4 Material bantu 3.39 3.39

C PEKERJAAN LISTRIK

A. PANEL
1 Panel Utama MCB dan Accessories 70.03 35.015 35.015

B. INSTALASI PENERANGAN
1 Instalasi Penerangan 15.57 7.785 7.785
2 Instalasi Stop Kontak dinding 8.9 4.45 4.45

C. ARMATURE
1 Armature / Lampu
Lampu Pijar 25 Watt (Hemat energi) 3.97 3.97
2 Stop Kontak dinding 0.62 0.62
3 Sakelar Tunggal 0.55 0.55
4 Sakelar Ganda 0.36 0.36

TOTAL 499.66
PERENCANAAN FISIK PERMINGGU
PERENCANAAN KOMUKATIF 1.895 2.345 0.97 4.9833333333 53.20833333 122.0566667 130.34333333 87.0033333333 40.4066666667 47.585 48.13 14.02 3.9716666667 3.9716666667

Anda mungkin juga menyukai