PT HILAL SEJAHTERA (TABEL PENJUALAN PERIOD

PAJAK 15%

1) Tabel Penjualan

(1) (2) (3) (4) (5) (6)

No. Tanggal Kode Barang Nama Barang harga satuan kuantitas
1 10/15/2017 B/01 Laptop Acer l5 Rp 9,800,000 21
2 10/21/2017 B/01 Laptop Acer l5 Rp 9,800,000 40
B/01 Total 61
3 10/12/2017 B/02 ipad Mini 8" Rp 12,800,000 35
4 10/18/2017 B/02 ipad Mini 8" Rp 12,800,000 19
B/02 Total 54
5 10/7/2017 B/03 Kamera SLR Rp 15,600,000 20
6 10/24/2017 B/03 Kamera SLR Rp 15,600,000 35
B/03 Total 55
Grand Total 170
Jumlah 285
Rerata 35.625
Maximum 61
Minimum 19

Tabel barang

Kode barang Nama barang Harga satuan

B/01 Laptop Acer l5 Rp 9,800,000
B/02 ipad Mini 8" Rp 12,800,000
B/03 Kamera SLR Rp 15,600,000

2) TAHUN
2014 2015 2016 2017
Kijang Innova 350 380 440 425
Honda CRV 510 420 350 530
Suzuki Ertiga 650 350 425 355
Pajero Sporty 430 455 520 675

GRAFIK PENJUALAN MOBIL

800

700

600
KUANTITAS

500 TAHUN 2014

400 2015
2016
300 2017
200

100

0
Kijang Innova Honda CRV Suzuki Ertiga Pajero Sporty

MOBIL
RA (TABEL PENJUALAN PERIODE OKTOBER 2017)

(7)=(5)X(6) (8) (9)=(7)+(8) (10) (11)=(9)-(10)

sub total pajak total diskon jumlah bersih
Rp 205,800,000 Rp 30,870,000 Rp 236,670,000 Rp 35,500,500 Rp 201,169,500
Rp 392,000,000 Rp 58,800,000 Rp 450,800,000 Rp 135,240,000 Rp 315,560,000
Rp 687,470,000 Rp 170,740,500 Rp 516,729,500
Rp 448,000,000 Rp 67,200,000 Rp 515,200,000 Rp 103,040,000 Rp 412,160,000
Rp 243,200,000 Rp 36,480,000 Rp 279,680,000 Rp 13,984,000 Rp 265,696,000
Rp 794,880,000 Rp 117,024,000 Rp 677,856,000
Rp 312,000,000 Rp 46,800,000 Rp 358,800,000 Rp 17,940,000 Rp 340,860,000
Rp 546,000,000 Rp 81,900,000 Rp 627,900,000 Rp 125,580,000 Rp 502,320,000
Rp 986,700,000 Rp 143,520,000 Rp 843,180,000
Rp 2,469,050,000 Rp 431,284,500 Rp 2,037,765,500
Rp 2,147,000,000 Rp 322,050,000 Rp 3,951,400,000 Rp 719,049,000 Rp 3,232,351,000
Rp 357,833,333 Rp 53,675,000 Rp 493,925,000 Rp 89,881,125 Rp 404,043,875
Rp 546,000,000 Rp 81,900,000 Rp 794,880,000 Rp 170,740,500 Rp 677,856,000
Rp 205,800,000 Rp 30,870,000 Rp 236,670,000 Rp 13,984,000 Rp 201,169,500

TAHUN 2014
2015
2016
2017

ajero Sporty