REKAPUTILASI STRUKTUR + ARSITEKTUR

Proyek : Pembangunan Masjid ..

Pekerjaan : Struktur & Arsitektur

No. Uraian Pekerjaan

A. PEKERJAAN STRUKTUR
I LANTAI DASAR
II MEZANIN & ATAP

B. PEKERJAAN ARSITEKTUR
I LANTAI DASAR
II LANTAI MEZANIN & ATAP

C. PEKERJAAN MEP

REKAP Page 1 of 8
REKAPUTILASI STRUKTUR + ARSITEKTUR

Nilai Jumlah

235,115,691
386,327,096
621,442,787

212,879,676
227,838,860
440,718,536

75,000,000 75,000,000

Jumlah Total 1,137,161,323

Pembulatan 1,137,000,000

REKAP Page 2 of 8
 BILL OF QUANTITY
Proyek : Pembangunan Masjid ..
Pekerjaan : Struktur & Arsitektur

No. Uraian Pekerjaan Sat. Volume

Harga Satuan
Rp.

A. PEKERJAAN STRUKTUR
I LANTAI DASAR
1 Galian tanah u/Pondasi m3 118.59 82,500
2 Urugan pasir untuk pondasi & tie beam m3 13.04 336,200
3 Lantai kerja 1:3:5-5cm untuk pondasi & tie beam m3 4.06 867,600
4 Pas. Aanstamping m3 21.59 806,300
5 Pas. Pondasi batu belah m3 47.50 806,300
6 Pondasi Foot Plat
- Beton (K-300) m3 8.94 1,035,300
- Bekisting bataco u/pondasi m2 41.04 74,200
- Pembesian kg 1,341.00 8,500
7 Tie beam 30/50
- Beton (K-300) m3 11.10 1,035,300
- Bekisting u/pondasi m2 96.20 74,200
- Pembesian kg 1,665.00 8,500
8 Tie beam 20/40
- Beton (K-300) m3 8.64 1,035,300
- Bekisting u/pondasi m2 86.36 74,200
- Pembesian kg 1,295.40 8,500
9 Kolom 30/30
- Beton (K-300) m3 15.14 1,035,300
- Bekisting plywood 12mm. m2 201.84 120,000
- Pembesian kg 2,270.70 8,500
10 Kolom 40/40
- Beton (K-300) m3 6.59 1,035,300
- Bekisting plywood 12mm. m2 37.12 120,000
- Pembesian kg 988.80 8,500
SUB TOTAL I
II MEZANIN & ATAP
1 Kolom 30/30
- Beton (K-300) m3 15.14 1,035,300
- Bekisting plywood 12mm. m2 201.84 120,000
- Pembesian kg 2,270.70 8,500
2 Balok 20/40
- Beton (K-300) m3 8.30 1,035,300
- Bekisting plywood 12mm. m2 103.70 120,000
- Pembesian kg 1,244.40 8,500
3 Balok 25/50
- Beton (K-300) m3 7.50 1,035,300
- Bekisting plywood 12mm. m2 103.70 120,000
- Pembesian kg 1,125.00 8,500
4 Plat Lantai Mezanin
- Beton (K-300) m3 19.49 1,035,300
- Bekisting plywood 12mm. m2 162.40 120,000

Page 3 BQ Masjid
 - Pembesian kg 2,923.20 8,500
5 Plat Lantai Tangga
- Beton (K-300) m3 3.23 1,035,300
- Bekisting plywood 12mm. m2 26.88 120,000
- Pembesian kg 483.84 8,500

Page 4 BQ Masjid
 6 Plat Dak Atap
- Beton (K-300) m3 39.02 1,035,300
- Bekisting plywood 12mm. m2 325.20 120,000
- Pembesian kg 5,853.60 8,500
7 Balok 20/40 (Atap)
- Beton (K-300) m3 8.30 1,035,300
- Bekisting plywood 12mm. m2 103.70 120,000
- Pembesian kg 1,244.40 8,500
8 Balok 25/50 (Atap)
- Beton (K-300) m3 7.50 1,035,300
- Bekisting plywood 12mm. m2 103.70 120,000
- Pembesian kg 1,125.00 8,500
SUB TOTAL II
SUB TOTAL A (I+II)
B. PEKERJAAN ARSITEKTUR
I LANTAI DASAR
1 Pasangan dinding bata merah m2 195.32 104,300
2 Kolom & ring balk praktis m3 0.23 3,319,200
3 Plesteran 1 : 5 + aci semen biasa dinding bata m2 390.64 54,200
4 Lantai Granite tile 100/100 m2 342.40 270,100
5 Granite tile Tangga 30/30 m2 26.88 193,100
6 Stepnosing tangga m1 48.00 18,700
7 Jendela Kayu Type J1 unit 12.00 3,500,000
8 Pintu Type P1 unit 4.00 7,500,000
SUB TOTAL I
II LANTAI MEZANIN & ATAP
1 Pasangan dinding bata merah m2 182.60 104,300
2 Plesteran 1 : 5 + aci semen biasa dinding bata m2 365.20 54,200
3 Lantai Granite tile 100/100 m2 318.40 270,100
4 Jendela Kayu Type J1 unit 8.00 3,500,000
5 Pekerjaan Kubah GRC ls 1.00 50,000,000
6 Pekerjaan Fasade ls 1.00 25,000,000
SUB TOTAL II
SUB TOTAL B (I+II)
C. PEKERJAAN MEP ls 1.00 75,000,000
SUB TOTAL C

Page 5 BQ Masjid
Jumlah Harga
Rp.

9,783,840
4,382,703
3,524,191
17,408,017
38,297,637

9,255,582
3,045,168
11,398,500

11,491,830
7,138,040
14,152,500

8,940,851
6,407,912
11,010,900

15,672,371
24,220,800
19,300,950

6,824,698
4,454,400
8,404,800
235,115,691

15,672,371
24,220,800
19,300,950

8,588,849
12,444,000
10,577,400

7,764,750
12,444,000
9,562,500

20,175,926
19,488,000

Page 6 BQ Masjid
24,847,200

3,339,464
3,225,600
4,112,640

Page 7 BQ Masjid
 40,401,547
39,024,000
49,755,600

8,588,849
12,444,000
10,577,400

7,764,750
12,444,000
9,562,500
386,327,096
621,442,787

20,371,876
764,744
21,172,688
92,482,240
5,190,528
897,600
42,000,000
30,000,000
212,879,676

19,045,180
19,793,840
85,999,840
28,000,000
50,000,000
25,000,000
227,838,860
440,718,536
75,000,000
75,000,000

Page 8 BQ Masjid