6 8 9 10 12 13 16 19

0.22 0.39 0.50 0.62 0.89 1.04 1.58 2.23

Vol Besi

Item a b c d e f lap 1 lap 2

Kolom
Lantai 1
K1 16 0.60 4.00 0.20
8 0.26 0.26 0.26 0.26 0.03 0.03

K2 13 0.60 4.00 0.20

8 0.09 0.31 0.09 0.31 0.03 0.03

K3 (praktis) 10 0.20 4.00 0.20

6 0.09 0.09 0.09 0.09 0.03 0.03

Lantai 2
K2 13 0.20 3.13 0.20
8 0.09 0.31 0.09 0.31 0.03 0.03

K3 (praktis) 10 0.20 4.00 0.20

6 0.09 0.09 0.09 0.09 0.03 0.03

Atap
K3 (praktis) 10 0.20 3.04
6 0.09 0.09 0.09 0.09 0.03 0.03
10 0.20 1.11
6 0.09 0.09 0.09 0.09 0.03 0.03
10 0.20 0.98
6 0.09 0.09 0.09 0.09 0.03 0.03

Sloof
Lantai 1
13 5.46
10 5.46
8 0.16 0.36 0.16 0.36 0.03 0.03
13 5.96
10 5.96
8 0.16 0.36 0.16 0.36 0.03 0.03
13 5.96 0.20
10 5.96 0.20
8 0.16 0.36 0.16 0.36 0.03 0.03
13 3.96
10 3.96
8 0.16 0.36 0.16 0.36 0.03 0.03
13 4.46 0.20
10 4.46 0.20
8 0.16 0.36 0.16 0.36 0.03 0.03
13 4.46
10 4.46
8 0.16 0.36 0.16 0.36 0.03 0.03
 13 1.96
10 1.96
8 0.16 0.36 0.16 0.36 0.03 0.03

Plat lantai
Lantai Dasar 6 11.40
6 5.40
6 5.90
6 3.90
6 4.90
6 1.40

Lantai 2 8 0.06 11.40 0.06

8 0.06 5.40 0.06
8 0.06 5.90 0.06
8 0.06 3.90 0.06
8 0.06 3.90 0.06
8 0.06 1.45 0.30

Lantai Atap 8 0.05 3.90 0.05

8 0.05 5.90 0.05

Balok
Lantai 1 16 4.46
16 5.96
13 4.46
13 5.96
8 0.16 0.46 0.16 0.46 0.03 0.03
8 0.16 0.46 0.16 0.46 0.03 0.03
16 5.96
16 3.96
13 5.96
13 3.96
8 0.16 0.46 0.16 0.46 0.03 0.03
8 0.16 0.46 0.16 0.46 0.03 0.03
13 3.96
13 2.96
10 3.96
10 2.96
6 0.06 0.26 0.06 0.26 0.03 0.03
6 0.06 0.26 0.06 0.26 0.03 0.03
13 11.90
10 11.90
6 0.06 0.26 0.06 0.26 0.03 0.03
10 1.46
6 0.06 0.16 0.06 0.16 0.03 0.03

Lantai 2
Pondasi 10 1.26 0.16 0.49 0.30 0.49 0.16 0.03 0.03
10 0.96 0.16 0.36 0.25 0.36 0.16 0.03 0.03

Tangga 10 4.60
10 3.56
8 0.26 0.16
 Kebutuhan Besi
Jumlah nos Total Berat Jumlah (kg) Jumlah (btg)
6 225.27 85.00
8 1,250.26 265.00
4.80 32.00 153.60 242.42 9 - -
1.10 108.00 118.80 46.87 10 598.47 81.00
12 - -
4.80 24.00 115.20 120.03 13 879.31 71.00
0.86 108.00 92.88 36.65 16 688.81 37.00
19 - -
4.40 24.00 105.60 65.10
0.42 162.00 68.04 15.10 Total 539.00

3.53 42.00 148.26 154.47

0.86 154.00 132.44 52.26

4.40 52.00 228.80 141.06

0.42 286.00 120.12 26.66

3.24 16.00 51.84 31.96

0.42 84.00 35.28 7.83
1.31 12.00 15.72 9.69
0.42 24.00 10.08 2.24
1.18 20.00 23.60 14.55
0.42 35.00 14.70 3.26

5.46 6.00 32.76 34.13

5.46 2.00 10.92 6.73
1.10 37.00 40.70 16.06
5.96 18.00 107.28 111.77
5.96 6.00 35.76 22.05
1.10 123.00 135.30 53.38
6.16 6.00 36.96 38.51
6.16 2.00 12.32 7.60
1.10 41.00 45.10 17.79
3.96 12.00 47.52 49.51
3.96 4.00 15.84 9.77
1.10 54.00 59.40 23.44
4.66 6.00 27.96 29.13
4.66 2.00 9.32 5.75
1.10 31.00 34.10 13.45
4.46 6.00 26.76 27.88
4.46 2.00 8.92 5.50
1.10 31.00 34.10 13.45
1.96 6.00 11.76 12.25
1.96 2.00 3.92 2.42
1.10 14.00 15.40 6.08

11.40 21.00 239.40 53.13

5.40 11.00 59.40 13.18
5.90 28.00 165.20 36.66
3.90 31.00 120.90 26.83
4.90 8.00 39.20 8.70
1.40 26.00 36.40 8.08

11.52 42.00 483.84 190.90

5.52 22.00 121.44 47.92
6.02 56.00 337.12 133.01
4.02 62.00 249.24 98.34
4.02 16.00 64.32 25.38
1.81 42.00 76.02 29.99

4.00 62.00 248.00 97.85

6.00 42.00 252.00 99.43

4.46 18.00 80.28 126.70

5.96 18.00 107.28 169.31
4.46 6.00 26.76 27.88
5.96 6.00 35.76 37.26
1.30 93.00 120.90 47.70
1.30 123.00 159.90 63.09
5.96 12.00 71.52 112.88
3.96 6.00 23.76 37.50
5.96 12.00 71.52 74.52
3.96 12.00 47.52 49.51
1.30 82.00 106.60 42.06
1.30 28.00 36.40 14.36
3.96 7.00 27.72 28.88
2.96 7.00 20.72 21.59
3.96 2.00 7.92 4.88
2.96 2.00 5.92 3.65
0.70 28.00 19.60 4.35
0.70 21.00 14.70 3.26
11.90 5.00 59.50 61.99
11.90 2.00 23.80 14.67
0.70 95.00 66.50 14.76
1.46 4.00 5.84 3.60
0.50 11.00 5.50 1.22
2.91 48.00 139.87 86.23
2.32 72.00 166.90 102.89

4.60 12.00 55.26 34.07

3.56 12.00 42.70 26.32
0.42 312.00 131.04 80.79
mlah (btg)

Batang
 Koefisien
Pasir 0.47 m3/m3
Beton Mutu 1pc : 2ps : 3kr Semen 291.00 kg/m3
Kerikil 0.93 m3/m3
No Item Unit Volume
Pondasi Semen 192.54 zak
P1 m3 0.64 Pasir 15.55 m3
Semen kg 185.31 Kerikil 30.77 m3
Pasir m3 0.30
1 Kerikil m3 0.59
P2 m3 0.31
Semen kg 90.94
Pasir m3 0.15
Kerikil m3 0.29
Sloof
20x40 m3 4.04
2 Semen kg 1,175.64
Pasir m3 1.90
Kerikil m3 3.76
Kolom
Lantai 1
K1 m3 1.44
Semen kg 419.04
Pasir m3 0.68
Kerikil m3 1.34
K2 m3 0.56
Semen kg 162.96
Pasir m3 0.26
Kerikil m3 0.52
K3 m3 0.41
Semen kg 118.03
Pasir m3 0.19
Kerikil m3 0.38
3
Lantai 2
K2 m3 0.77
Semen kg 224.58
Pasir m3 0.36
Kerikil m3 0.72
K3 m3 0.69
Semen kg 201.39
Pasir m3 0.33
Kerikil m3 0.64
Atap
K3 m3 0.37
Semen kg 106.23
Pasir m3 0.17
Kerikil m3 0.34
Balok
Lantai 1
B1 m3 2.30
Semen kg 669.30
Pasir m3 1.08
Kerikil m3 2.14
 RB m3 1.17
Semen kg 341.78
Pasir m3 0.55
Kerikil m3 1.09
BP m3 0.19
Semen kg 55.29
Pasir m3 0.09
Kerikil m3 0.18
Lantai 2
B1 m3 2.30
4
Semen kg 669.30
Pasir m3 1.08
Kerikil m3 2.14
RB m3 0.70
Semen kg 203.76
Pasir m3 0.33
Kerikil m3 0.65
BP m3 0.28
Semen kg 81.48
Pasir m3 0.13
Kerikil m3 0.26
Atap
BP m3 0.38
Semen kg 111.74
Pasir m3 0.18
Kerikil m3 0.36
Plat Lantai
Lantai 1 m3 6.45
Semen kg 1,876.95
Pasir m3 3.03
Kerikil m3 6.00
Lantai 2 m3 7.56
5 Semen kg 2,199.96
Pasir m3 3.55
Kerikil m3 7.03
Atap m3 2.52
Semen kg 733.32
Pasir m3 1.18
Kerikil m3 2.34

Semen zak
 1:2:3 k-225
0.5400 0.65
336.0000 388.00
0.8100 0.65
 Multipleks 0.35
Bekisting Kaso 0.02
Paku 0.40
No Item Unit Volume Catatan:
Pondasi Multipleks 130.86 lbr 1) Apabila penggunaan mu
P1 m2 13.60 Kaso 6.41 m3 2) Dalam proses pengecor
Multipleks lbr 4.72 Paku 150.85 kg 3) Paku dapat di gunakan
Kaso m3 0.23
1 Paku kg 5.44
P2 m2 16.80
Multipleks lbr 5.83
Kaso m3 0.29
Paku kg 6.72
Sloof
20x40 m2 40.40
2 Multipleks lbr 14.02
Kaso m3 0.69
Paku kg 16.16
Kolom
Lantai 1
K1 m2 19.20
Multipleks lbr 6.66
Kaso m3 0.33
Paku kg 7.68
K2 m2 14.40
Multipleks lbr 5.00
Kaso m3 0.24
Paku kg 5.76
K3 m2 12.48
Multipleks lbr 4.33
Kaso m3 0.21
Paku kg 4.99
3
Lantai 2
K2 m2 19.85
Multipleks lbr 6.89
Kaso m3 0.34
Paku kg 7.94
K3 m2 21.29
Multipleks lbr 7.39
Kaso m3 0.36
Paku kg 8.52
Atap
K3 m2 11.23
Multipleks lbr 3.90
Kaso m3 0.19
Paku kg 4.49
Balok
Lantai 1
B1 m2 23.00
Multipleks lbr 7.98
Kaso m3 0.39
Paku kg 9.20
RB m2 23.49
 Multipleks lbr 8.15
Kaso m3 0.40
Paku kg 9.40
BP m2 3.80
Multipleks lbr 1.32
Kaso m3 0.06
Paku kg 1.52
Lantai 2
B1 m2 23.00
4
Multipleks lbr 7.98
Kaso m3 0.39
Paku kg 9.20
RB m2 14.00
Multipleks lbr 4.86
Kaso m3 0.24
Paku kg 5.60
BP m2 5.60
Multipleks lbr 1.94
Kaso m3 0.10
Paku kg 2.24
Atap
BP m2 7.68
Multipleks lbr 2.66
Kaso m3 0.13
Paku kg 3.07
Plat Lantai
Lantai 1 m2 4.80
Multipleks lbr 1.67
Kaso m3 0.08
Paku kg 1.92
Lantai 2 m2 68.52
5 Multipleks lbr 23.78
Kaso m3 1.16
Paku kg 27.41
Atap m2 33.98
Multipleks lbr 11.79
Kaso m3 0.58
Paku kg 13.59
Apabila penggunaan multipleks, kaso dan paku tidak digunakan kembali
Dalam proses pengecoran, multipleks dapat di pakai maks 3x
Paku dapat di gunakan berkali-kali
 Pas Bata Plester
Bata 140.00
Pas Bata & Plester Pasir 0.10 0.03
Semen 22.20 5.40
No Item Unit Volume
Lantai 1 Bata ### bh
Pasangan Bata m2 110.55 Pasir 35.96 m3
Bata bh ### Semen 150.22 zak
Semen kg 2,454.23
1
Pasir m3 11.28
Plester + Aci m2 221.10
Semen kg 1,193.95
Pasir m3 6.19
Lantai 2
Pasangan Bata m2 107.27
Bata bh ###
Semen kg 2,381.46
2
Pasir m3 10.94
Plester m2 214.55
Semen kg 1,158.55
Pasir m3 6.01
Atap
Pasangan Bata m2 9.78
Bata bh 1,369.49
Semen kg 217.16
3
Pasir m3 1.00
Plester m2 19.56
Semen m3 105.65
Pasir kg 0.55
Keramik Plafond

No Item Unit Volume No Item Unit

1 Lantai 1 1 Lantai 1
Teras m2 7.50 Teras m2
Plin m2 5.00 Plin m
R. Utama m2 53.76 R. Utama m2
Plin m2 37.00 Plin m
K. Mandi K. Mandi m2
Lantai m2 3.24 Plin m
Dinding m2 25.56
2 Lantai 2
2 Lantai 2 Teras m2
Teras m2 6.00 Plin m
Plin m2 4.00 R. Utama m2
R. Utama m2 44.71 Plin m
Plin m2 40.52 K. Mandi Depan m2
K. Mandi Depan Plin m
Lantai m2 4.00 K. Mandi Belakang m2
Dinding m2 24.40 Plin m
K. Mandi Belakang
Lantai m2 3.00
Dinding m2 21.35 Railing
3 Tangga
Lantai 1 m2 11.09 No Item Unit
Lantai 2 m2 7.96 1 Lantai 1-2 m
2 Lantai 2-3 m
3 Balkon lt 2 m

Atap

No Item Unit
1 Atap m
 Cat Dinding

Volume No Item Unit Volume

1 Lantai 1
7.50 Dinding Luar m2 54.20
13.00 Dinding Dalam m2 122.56
49.79
45.60 2 Lantai 2
3.24 Dinding Luar m2 42.89
7.24 Dinding Dalam m2 154.35
3 Atap
Dinding Luar m2 4.52
6.00 Dinding Dalam m2 20.21
11.00
50.00
50.52 Pipa Air Bersih
4.00
8.00 No Item Unit Volume
3.00 1 Lantai 1
7.00 Pipa PVC m' 39.70

2 Lantai 2
Pipa PVC m' 19.65

Volume 3 Atap
9.93### Pipa PVC m' 20.65
5.30###
7.00

Volume
34.98
No Item Unit Volume Harga Satuan Total Harga
1 Pondasi m3 0.95
Semen kg 220.24 1,438.00 316,701.67
Pasir m3 0.49 220,000.00 108,599.92
Kerikil m3 0.74 225,000.00 166,602.15
Besi kg 189.12 8,900.00 1,683,190.00
Kawat bendrat kg 2.84 17,000.00 48,226.23
Multipleks 9 mm lbr 10.64 115,000.00 1,223,600.00
Kaso m3 0.61 2,400,000.00 1,459,200.00
Paku kg 12.16 13,000.00 158,080.00

2 Sloof m3 4.04
Semen kg 937.28 1,438.00 1,347,808.64
Pasir m3 2.10 220,000.00 462,176.00
Kerikil m3 3.15 225,000.00 709,020.00
Besi kg 506.65 8,900.00 4,509,170.15
Kawat bendrat kg 7.60 17,000.00 129,195.32
Multipleks 9 mm lbr 14.14 115,000.00 1,626,100.00
Kaso m3 0.81 2,400,000.00 1,939,200.00
Paku kg 16.16 13,000.00 210,080.00

3 Kolom m3 4.23
Semen kg 982.39 1,438.00 1,412,678.60
Pasir m3 2.20 220,000.00 484,420.51
Kerikil m3 3.30 225,000.00 743,145.10
Besi kg 970.14 8,900.00 8,634,213.60
Kawat bendrat kg 14.55 17,000.00 247,384.77
Multipleks 9 mm lbr 34.46 115,000.00 3,962,652.75
Kaso m3 1.97 2,400,000.00 4,725,648.00
Paku kg 39.38 13,000.00 511,945.20

4 Balok m3 7.33
Semen kg 1,700.26 1,438.00 2,444,971.58
Pasir m3 3.81 220,000.00 838,403.28
Kerikil m3 5.72 225,000.00 1,286,186.85
Besi kg 965.63 8,900.00 8,594,082.78
Kawat bendrat kg 14.48 17,000.00 246,234.96
Multipleks 9 mm lbr 35.20 105,000.00 3,696,094.50
Kaso m3 2.01 2,400,000.00 4,827,552.00
Paku kg 40.23 13,000.00 522,984.80

5 Plat Lantai m3 16.53

Semen kg 3,834.96 1,438.00 5,514,672.48
Pasir m3 8.60 220,000.00 1,891,032.00
Kerikil m3 12.89 225,000.00 2,901,015.00
Besi kg 869.42 8,900.00 7,737,814.85
Kawat bendrat kg 13.04 17,000.00 221,701.44
Multipleks 9 mm lbr 37.56 105,000.00 3,943,275.00
Kaso m3 2.15 2,400,000.00 5,150,400.00
Paku kg 42.92 13,000.00 557,960.00

6 Tangga m3 3.87
 Semen kg 897.03 1,438.00 1,289,926.26
Pasir m3 2.01 220,000.00 442,327.60
Kerikil m3 3.02 225,000.00 678,570.75
Besi kg 141.17 8,900.00 1,256,452.92
Kawat bendrat kg 2.12 17,000.00 35,999.49
Multipleks 9 mm lbr 6.69 105,000.00 701,925.00
Kaso m3 0.38 2,400,000.00 916,800.00
Paku kg 7.64 13,000.00 99,320.00

7 Pasangan bata m2 227.61

Bata bh 31,864.85 410.00 13,064,590.14
Semen kg 5,052.86 1,438.00 7,266,006.09
Pasir m3 23.22 220,000.00 5,107,480.88

8 Plesteran + Acian m2 455.21

Semen kg 2,458.15 1,438.00 3,534,813.78
Pasir m3 12.75 220,000.00 2,804,107.15

9 Pasangan keramik
Keramik lantai 111.97
Keramik m2 111.97 80,000.00 8,957,600.00
Pasir m3 47.03 220,000.00 10,346,028.00
Semen kg 1,274.22 1,438.00 1,832,326.35

Keramik kamar mandi

Lantai 10.24
Keramik m2 10.24 80,000.00 819,200.00
Pasir m3 116.53 220,000.00 25,636,864.00
Semen kg 4.30 1,438.00 6,184.55
Dinding 71.31
Keramik m2 71.31 60,000.00 4,278,600.00
Pasir m3 1.28 220,000.00 282,387.60
Semen kg 377.94 1,438.00 543,482.03

Keramik tangga 19.05

Keramik m2 19.05 60,000.00 1,143,120.00
Pasir m3 8.00 220,000.00 1,760,404.80
Semen kg 216.81 1,438.00 311,775.31

Plin keramik 86.52

Keramik m' 86.52 8,000.00 692,160.00
Pasir m3 0.28 220,000.00 60,910.08
Semen kg 142.76 1,438.00 205,286.00

10 Pemasangan plafond m2 123.53

Gypsum lbr 44.47 67,000.00 2,979,603.90
Rangka hollow m' 555.90 20,000.00 11,117,925.00
Skrup kg 18.53 12,000.00 222,358.50
Kasa roll 6.18 12,000.00 74,119.50
Tepung gypsum kg 55.59 4,000.00 222,358.50
Kawat penggantung m' 617.66 500.00 308,831.25

11 List Plafond m' 142.36

 List gypsum m' 142.36 8,000.00 1,138,880.00

12 Pekerjaan pengecatan
Dinding luar m2 101.60
Cat dasar kg 10.16 54,286.00 551,545.76
Cat inti 2x kg 26.42 94,286.00 2,490,658.98
Dinding dalam m2 297.12
Cat dasar kg 29.71 54,286.00 1,612,923.92
Cat inti 2x kg 77.25 84,286.00 6,511,106.99
Plafond m2 123.53
Cat plafond kg 37.06 20,400.00 756,018.90
Waterproofing m2 31.00
Cat waterproof kg 8.06 45,000.00 362,700.00

13 Elektrikal
Kabel NYY 3x2,5 (supreme) roll 1.00 1,110,000.00 1,110,000.00
Kabel NYY 2x2,5 (supreme) roll 1.50 860,000.00 1,290,000.00
Sklar (panasonic)
Single bh 3.00 12,000.00 36,000.00
Double bh 6.00 19,500.00 117,000.00
Stop kontak (panasonic)
Biasa bh 16.00 12,000.00 192,000.00
AC bh 4.00 69,000.00 276,000.00
Fitting lampu (downlight) bh 15.00 60,000.00 900,000.00
Lampu (LED 5 W) bh 15.00 69,000.00 1,035,000.00
MCB
16 Ampere bh 2.00 44,000.00 88,000.00
10 Ampere bh 6.00 44,000.00 264,000.00
Box MCB bh 2.00 55,000.00 110,000.00

14 Mekanikal & Plumbing

Pipa m' -
Pipa m' -
Pipa m' -
Pipa m' -
Pipa m' -
Tee bh -
Tee bh -
Tee bh -
Tee bh -
Tee bh -
Knee bh -
Knee bh -
Knee bh -
Knee bh -
Knee bh -
Kran bh 7.00 -
Shower bh 3.00 -
Wastafel bh 3.00 -
Closet bh 3.00 -
Tangki air (500lt) bh 1.00 850,000.00 850,000.00
Pelampung bh 1.00 155,000.00 155,000.00
15 Kusen + Jendela + Kaca -
Kusen (putih) m' 85,000.00 -
Jendela m2 -
Kaca m2 95,000.00 -

16 Atap m2 34.98
Genteng bh 489.72 12,500.00 6,121,500.00
List plank (GRC 4mm) m' 23.66 14,400.00 340,704.00
C-75 0,8 m' 97.94 12,000.00 1,175,328.00
Baut dia 6x20mm bh 874.50 150.00 131,175.00
Baut dia 4x16mm bh 1,224.30 130.00 159,159.00
Dynabol bh 55.97 1,200.00 67,161.60
Reng m' 178.40 5,500.00 981,189.00
Aluminium foil m2 34.98 10,833.33 378,950.00

Total 225,395,266.72