Anda di halaman 1dari 95

Excel

Excel Skills
Skills UK
UK || Fixed
Fixed Assets
Assets Register
Register Template
Template
About
About this
this template
template
This
This comprehensive
comprehensive template template enablesenables users
users to to compile
compile aa complete
complete fixed
fixed assets
assets register
register which
which incorporates
incorporates an an unlim
unlim
classes
classes and
and categories;
categories; facilitates
facilitates recording
recording additions,
additions, disposals,
disposals, revaluations
revaluations and and impairments;
impairments; automatically
automatically calculate
calculat
depreciation
depreciation charges;
charges; calculates
calculates tax tax values
values basedbased on on user
user defined
defined taxtax codes;
codes; calculates
calculates deferred
deferred tax tax balances
balances and and
automated
automated journal
journal report.
report. The The template
template has has been
been designed
designed specifically
specifically for
for the
the requirements
requirements of of IFRS
IFRS butbut can
can also
also bebe usus
asset
asset register
register which
which isis only
only based
based on on historical
historical costs.
costs.
About
About ourour unique
unique templates
templates
Our
Our unique, practical
unique, practical templates
templates produce
produce results
results thatthat are
are more
more comparable
comparable to to software
software solutions
solutions thanthan regular
regular Excel
Excel temp
tem
only
only contain limited functionality but our templates produce complex automated reports based on limited user input.
contain limited functionality but our templates produce complex automated reports based on limited user input. YoYo
Excel
Excel skills
skills inin order
order to
to use
use our
our templates
templates -- all all our
our templates
templates only
only require
require basic
basic user
user input
input and
and include
include comprehensive
comprehensive ste ste
About
About this
this sample
sample file file
This
This Excel document is
Excel document is only
only aa sample
sample of of the
the fixed
fixed assets
assets register
register template.
template. Weve
Weve created
created this
this sample
sample to to enable
enable custo
custo
features
features ofof this
this template.
template. You You will
will therefore
therefore notnot be be able
able to
to use
use this
this version
version ofof the
the template
template -- the
the full
full version
version ofof the
the templ
templ
after
after buying
buying the the template
template or or aa full
full membership
membership of of the
the Excel
Excel Skills
Skills UK
UK website.
website.
Our
Our full
full membership
membership includes: includes:
Access
Access to to all
all 40+
40+ of
of ourour unique
unique Excel
Excel templates
templates
365
365 days access to our 300+ Excel video
days access to our 300+ Excel video tutorials
tutorials

Buy this template


enable editing & click here
ss register
register which
which incorporates
incorporates anan unlimited
unlimited number
number ofof fixed
fixed asset
asset
dd impairments;
impairments; automatically
automatically calculates
calculates monthly
monthly and
and year-to-date
year-to-date
calculates
calculates deferred
deferred tax
tax balances
balances and
and includes
includes aa comprehensive
comprehensive
uirements of
quirements of IFRS
IFRS but
but can
can also
also be
be used
used to
to compile
compile aa simple
simple fixed
fixed

ware
ware solutions
solutions than
than regular
regular Excel
Excel templates.
templates. Most
Most Excel
Excel templates
templates
eports
eports based on limited user input. You also don't need advanced
based on limited user input. You also don't need advanced
r input
input and
and include
include comprehensive
comprehensive stepstep by
by step
step instructions.
instructions.

ee created
created this
this sample
sample toto enable
enable customers
customers to
to view
view the
the layout
layout and
and
emplate
emplate -- the
the full
full version
version of
of the
the template
template can
can only
only be
be downloaded
downloaded

s template Register for a full membership


ng & click here enable editing & click here
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

This comprehensive template enables users to compile a complete fixed assets register which incorporates an unlimited
number of fixed asset classes and categories; facilitates recording additions, disposals, revaluations and impairments;
automatically calculates monthly and year-to-date depreciation charges; calculates tax values based on user defined tax
codes; calculates deferred tax balances and includes a comprehensive automated journal report. The template has been
designed specifically for the requirements of IFRS but can also be used to compile a simple fixed asset register which is
only based on historical costs.

Note: This template only accommodates depreciation calculations on a straight line basis. If you therefore need to calculate
depreciation on a reducing balance or other depreciation basis, the template will unfortunately not be suitable for your
requirements.

The following sheets are included in this template:


Set-up - the input cells on this sheet enable you to customize the template for your business. You can enter your business
name, select a year end period, specify an income tax percentage, maintain the default fixed asset classes, maintain the
default fixed asset categories and maintain the default tax codes. A complete list of user input error codes are also included
on this sheet for information purposes.

Assets - this sheet enables users to create a unique asset code for all fixed assets and the columns with the light blue
column headings contain all the comprehensive, automated calculations that form part of the fixed asset register. User input
is limited to entering an asset identification number, asset description, asset type, asset category and tax code. The period
for which the fixed asset register is compiled is determined by the review date that is specified at the top of the sheet.

Transact - all asset transactions need to be recorded on this sheet. Asset transactions include acquisitions, revaluations
and disposals. User input is limited to entering the transaction date, transaction type, asset number, supplier, document
number, transaction amount, asset lifetime, residual value and proceeds on disposal. The columns with light blue column
headings contain the formulas that form the basis of all the calculations that are required in order to produce a
comprehensive, accurate fixed asset register.

Category - this sheet contains a fixed assets summary which is based on the fixed asset categories that are created on the
Set-up sheet. No user input is required on this sheet and 30 fixed asset categories are accommodated. Additional fixed
asset categories can be added by simply copying the formulas in the last row into the required number of additional rows.

Class - this sheet contains a fixed assets summary which is based on the asset classes that are created on the Set-up
sheet. No user input is required on this sheet and a maximum of 30 asset classes are accommodated.
Journals - this sheet contains an automated journal report for all fixed asset transactions. The journal report can be
compiled on a monthly or year-to-date basis and is based on the account numbers that are specified in the asset category
set-up on the Set-up sheet. The journal report accommodates 30 asset categories but additional categories can be added
by simply copying the formulas in the last row into the required number of additional rows.

Template Set-up

The template can be customized for your business by editing the default business details, asset categories, asset classes
and tax codes on the Set-up sheet. The business name that is entered in cell C5 is used as a heading on all the other
sheets, the year-end month that is selected in cell C7 is used in order to calculate year-to-date balances and the income tax
percentage that is specified in cell C9 is used to calculate deferred tax balances.

Asset Classes

The template includes 6 default fixed asset classes which can be customized in the cell range from cell A13 to cell B18. The
default asset class codes in column A and the default asset class descriptions in column B can be amended and you can
add additional asset classes by simply inserting a new row between the first and last class codes, entering a new code for
the asset class in column A and entering a description for the new class in column B.

Note: All new asset classes must be inserted above the "ZZ" asset class code and a maximum of 30 asset classes can be
accommodated in the template.

Page 3 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

The asset classes that are created on the Set-up sheet should be representative of the asset classes that are included on
the financial statements. Some businesses however require more asset classes than what is disclosed on the financial
statements in order to accommodate separate allocation in the business accounts. We have therefore created separate
asset categories for this purpose.

Asset Categories

The template includes 11 asset categories which can be customized in the cell range from cell A23 to cell K33. Each asset
category contains a unique code in column A, is linked to an asset class in column B, contains a description in column C
and contains an account number in each of the columns from column D to K.

The asset category codes can be in any format but we suggest using a combination of letters and numbers as illustrated
with the default category codes. Each category that is created will be included separately on the Category sheet and needs
to be linked to one of the asset class codes in cells A13 to A18 by selecting the appropriate asset class code from the list
box in column B. The asset categories are therefore in fact sub classes of the main asset classes that are included on the
financial statements.

The account numbers that need to be entered in columns D to K are included in the automated journal report on the Journal
sheet. All fixed asset journals are therefore based on the asset categories that are created which means that a separate
asset category is required for each fixed asset account group or depreciation cost centre. The accounts that need to be
entered in each column are better described as follows:
Cost - the general ledger accounts that are entered in this column reflect the cost or gross carrying value of each asset
category. These accounts should therefore be balance sheet accounts.
Accum Depr - the accounts in this column reflect the accumulated depreciation that has been written off against each
asset category. These accounts should therefore be balance sheet accounts.
Depr - the total depreciation charges for each asset category is allocated to the accounts in this column. These accounts
should therefore be income statement accounts.
Revalue - if a revaluation reserve is created after an asset revaluation, the revaluation surpluses for each asset category
are allocated to these accounts. Separate revaluation reserve accounts can be added for each category or a single account
can be used for all fixed assets by simply entering the same account number for all asset categories. The accounts that are
specified should be balance sheet accounts.
Impairment - if an asset is valued at less than the current net carrying value, the impairment amounts for each asset
category are allocated to these accounts. You can use separate impairment accounts for each asset category or enter the
same account for all categories in order to allocate all asset impairment amounts to the same account. The accounts that
are specified should be income statement accounts because asset impairment amounts are written off to the income
statement.
Profit - if assets are sold, the profits or losses on the disposal of assets are allocated to the accounts that are specified in
this column. You can again use a single account for all asset categories or enter separate accounts for each asset category.
These accounts should be income statement accounts.
Def Tax BS - enter the accounts to which deferred tax assets or liabilities should be allocated. In most instances, only one
balance sheet account is used for this purpose but you can specify separate accounts if you want to be able to view the
deferred tax asset or liability for each asset category separately.
Def Tax IS - enter the accounts to which deferred tax charges for the year should be allocated. In most instances, only
one income statement account is used for this purpose but you can specify separate accounts if you want to be able to view
the deferred charges for each asset category separately.

Note: All new asset categories must be inserted above the "ZZ" asset category code. The template accommodates 30 asset
categories on the Category sheet but you can add additional asset categories on this sheet by simply copying the formulas
in the last row into the appropriate number of additional rows. An unlimited number of asset categories are therefore
accommodated.

Tax Codes

Page 4 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

The template includes 10 default tax codes in the cell range from cell A38 to J47 but you can add as many additional tax
codes as required. The tax codes are used to calculate the tax allowances that can be claimed for each fixed asset and the
tax values at the beginning and the end of each financial year. These tax balances are then used in order to calculate the
deferred tax balances and charges for each financial year.

Page 5 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

A single alphabetical letter is used as the tax code in column A and a description for each tax code can be entered in column
C. All the tax codes that are created on the Set-up sheet are available for selection in column F on the Assets sheet.

Note: You can create additional tax codes by inserting a new row anywhere between the first and last rows, entering a new
tax code in column A and specifying the appropriate annual tax percentages.

Column B in the tax codes section contains a list box which enables users to specify whether appropriation needs to be
applied in the tax allowance calculations for the particular tax code. If appropriation is applied (the "Yes" option is selected),
it means that the tax allowance calculation will take the effect of partial years into account. If appropriation is not applicable
(the "No" option is selected), the tax allowance will be based on a full year regardless of when an asset is acquired.

Example: An asset with a cost of 10,000 is acquired in December by a business with a February year-end. The tax code that
is assigned to the asset is B which has "No" appropriation specified in column B and a tax percentage of 20% in year 1. A
full year's tax allowance will therefore be written off in December (and each subsequent year) which means that the tax
allowance for the first year would be 2,000.

If the tax code of the asset had been A (which has a "Yes" option in column B) and the tax percentage in the first year is
also 20%, it means that the tax allowance in the first year would only be 333.33 (10,000 x 20% 12 x 2). This is because
appropriation would apply and the tax allowance calculation will therefore only include 2 months.

The tax allowance percentages in column D to H are used to calculate the appropriate tax allowance amounts for the assets
that are linked to the particular tax codes. You will therefore only be able to specify tax percentages for 5 years and if a
longer period is applicable, the year 5 percentage will be used for all subsequent annual periods until an asset is fully written
off for tax purposes.

Example: If a tax code is created for buildings and a tax allowance percentage of 2% is applicable, the year 1 to 5 tax
percentages need to be entered as 2% and the year 5 percentage (which is 2%) will be applied to all the annual periods
after year 5. This means that a tax allowance of 2% per year will be written off until the asset is fully written off after 50
years.

Note: The 5Y Total and AF columns contain formulas which should be copied for all new tax codes that are added to the
Set-up sheet. It is imperative that these formulas are copied for all new tax codes otherwise some of the tax calculations
may not be accurate.

The 5Y Total column contains the total percentage value of the tax allowance percentages that are entered in the Year 1 to 5
columns and will automatically be highlighted in red if the value exceeds 100%. The maximum percentage that can be
written off on an asset is 100% - if you therefore specify tax allowances of more than 100%, only the tax allowances that
make up the first 100% will be taken into account in determining the appropriate tax values of the asset. The AF column
contains an appropriation value which is based on the selection in column B.

Input Error Codes

The input error codes at the bottom of the Set-up sheet are included for information purposes only and provide users with a
reason for the error codes that may be encountered when entering transactions on the Assets and Transact sheets. These
error codes are covered in more detail in the Error Codes section of these instructions.

Asset Set-up

Each individual fixed asset must be added to the Assets sheet by assigning an asset number to the fixed asset. The Assets
sheet is in actual fact a comprehensive fixed asset register which contains all the individual assets that form part of the fixed
assets register. All fixed asset transactions need to be recorded on the Transact sheet and the Category and Class sheets
contains summaries of all the appropriate asset groups.

Page 6 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

A unique asset number must be created for each fixed asset on the Assets sheet. You can use any asset numbering
convention but we strongly recommend using a combination of letters and numbers as illustrated in our example data. We
have used an asset numbering convention which starts with two letters followed by a hyphen and five numbers. The letters
can be used to distinguish between different asset categories or classes.

Note: All fixed assets must be added to the Assets sheet by assigning a unique asset code to the particular asset. The
acquisition of the asset then needs to be recorded on the Transact sheet after which the appropriate values will be reflected
on the Assets sheet. Users therefore need to create asset codes for all their assets and record acquisition transactions for
all assets on the Transact sheet.

All the columns on the Assets sheet with yellow column headings require user input while the columns with light blue column
headings contain formulas which should be copied for each new asset that is added to the sheet. The following user input is
required on the Assets sheet:
Asset Number - enter a unique asset number for each fixed asset in this column. Duplicate asset numbers may result in
inaccurate calculations and it is therefore imperative that each fixed asset has a unique asset number. Similar assets or
asset components can be distinguished by adding a "/1" and "/2" at the end of the asset number.
Asset ID Number - enter an asset identification number in this column. This number should preferably be applied to the
asset in order to facilitate physical verification of assets and assist in identifying each fixed asset that is included in the fixed
asset register.
Description - enter a comprehensive description of the asset in this column. The asset description should enable users to
easily identify the asset and should assist users in distinguishing between similar assets.
Asset Type - select an asset type from the list box. This column assists in identifying leased assets and the list boxes in this
column therefore include an owned and leased option.
Category - select an asset category from the list box in this column. All the asset categories that are created on the Set-up
sheet are available for selection. Each asset needs to be linked to an asset category which is linked to an asset class in the
Asset Category section on the Set-up sheet.
Tax Code - select a tax code from the list box in this column. All the tax codes that are created on the Set-up sheet are
available for selection.

Note: All the contents on the Assets sheet should form part of a continuous cell range otherwise some assets may not be
included in the template calculations. The Assets sheet should therefore not contain any blank rows between rows that
contain data.

All the columns with light blue column headings contain calculations which are based on the review date that is entered in
cell E2. The date that is entered in this cell therefore determines which transactions are included in the asset balance and
depreciation calculations. It is therefore imperative that you enter the correct date in this cell when reviewing the fixed asset
register.

The cell range from cell H2 to cell K2 displays the appropriate year-to-date (YTD) and month-to-date (MTD) from and to
dates which are in effect based on the review date that is specified in cell E2. Note that all the template calculations are
based on month end dates - even if you enter a review date that does not fall on a month end, the template calculations will
still include all the transactions and depreciation calculations for the entire month.

The YTD periods are determined based on the year-end period that is selected in cell C7 on the Set-up sheet. All the YTD
asset balances and depreciation calculations will therefore be calculated automatically based on the review date and the
year-end period that has been specified.

Note: The review date makes it easy to roll the template forward or back for any subsequent or previous month and all the
template calculations are updated automatically. You can therefore simply enter a new date in cell E2 and all the
calculations on all the sheets in the template are automatically updated.

Page 7 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

The Assets sheet contains 52 calculated columns which all have light blue column headings. The calculations in these
columns are all based on the transactions that are entered on the Transact sheet and some of the calculations are for
information purposes only while others form an integral part of the fixed asset register. We'll now briefly cover the purpose of
each calculated column:

Page 8 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

The following columns are included for information purposes only:


Error Code - if there is a problem with the input in any of the user input columns, an error code will be displayed in this
column. Refer to the Set-up sheet for a description of each error code and to the Error Code section of these instructions for
more information about the reason for the error code that is displayed.
Class - this column contains the asset class that the asset is linked to. The asset class is determined by the asset category
that is selected in column E and each asset category is linked to a single asset class in the Asset Category section on the
Set-up sheet.
Acquisition Date - the asset acquisition date is displayed in this column. After creating an asset number, an acquisition
transaction needs to be recorded on the Transact sheet in order to record the acquisition of the asset. If an acquisition
transaction has not been recorded for the particular asset, this column will contain an "add!" message.
Last Trn Date - this column contains the date of the last transaction that has been recorded for the appropriate asset. If no
transaction has been recorded, the column will contain an "add!" message which indicates that an asset acquisition
transaction still needs to be recorded.
Current Trn Date - this column contains the date of the last transaction for the asset that is dated before the YTD To Date
which is displayed in cell I2. It therefore represents the last transaction that has been recorded before the current period
end.
Last PY Trn Date - this column contains the date of the last transaction for the asset that is dated before the YTD From
Date which is displayed in cell H2. It therefore represents the last transaction that has been recorded before the end of the
previous financial period.
Last PM Trn Date - this column contains the date of the last transaction for the asset that is dated before the MTD From
Date which is displayed in cell J2. It therefore represents the last transaction that has been recorded before the end of the
previous month.
Disposal Date - if an asset has been disposed of, the date of disposal as per the Transact sheet will be displayed in this
column. Note that a disposal transaction has to be recorded on the Transact sheet for all asset disposals.
Proceeds on Disposal - if an asset has been disposed of, the proceeds on disposal as per the Transact sheet will be
displayed in this column.
Historical Cost - the historical cost of all assets that have been acquired before the end of the current financial period is
displayed in this column. The historical cost is defined as the transaction amount of the acquisition transaction that is
recorded on the Transact sheet for the particular asset.
Active Lifetime - the lifetime that has been recorded on the Transact sheet for the most recent transaction that is dated
before the current period end is displayed in this column.
Active Res Value - the residual value that has been recorded on the Transact sheet for the most recent transaction that is
dated before the current period end is displayed in this column.
Tax Cost - the tax cost of the asset is displayed in this column. The tax cost is the same as the historical cost of the asset.
This column will only contain a value if the asset has been acquired before the current period end.
Current Tax % - the tax allowance percentage for the current period is displayed in this column. This percentage is
dependent on the tax code that has been selected in column F and the annual tax percentages that have been defined for
the particular tax code on the Set-up sheet. If a tax code has not been selected in column F, a "code?" message will be
displayed in this column.
Elapsed Months PY - the value in this column indicates the number of months that have elapsed since the acquisition of
the asset up to the end of the previous financial period. A value will only be displayed for assets that have not been
disposed of before the end of the previous financial period.
Elapsed Months CY - the value in this column indicates the number of months that have elapsed since the acquisition of
the asset up to the end of the current financial period. A value will only be displayed for assets that have not been disposed
of before the end of the current financial period.
Elapsed Months PM - the value in this column indicates the number of months that have elapsed since the acquisition of
the asset up to the end of the previous month. A value will only be displayed for assets that have not been disposed of
before the end of the previous month.
Assets at Cost:
Opening Balance - the opening cost or gross carrying value of the asset at the beginning of the current financial period is
included in this column.
Additions - if an asset has been acquired during the current financial period, the cost of the asset is included in this column.
The cost of the asset is entered as the transaction amount when recording an acquisition type transaction on the Transact
sheet.

Page 9 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Revaluations - if an asset has been revalued during the current financial period, the adjustment in the gross carrying value
(or the cost of the asset if the asset has not been revalued previously) is included in this column. Note that this adjustment is
only calculated based on the gross carrying value of the asset - if you want to recalculate the revaluation surplus or
impairment, the Revaluation column in the Accumulated Depreciation section also needs to be taken into account.

Disposals - if an asset has been disposed of during the current financial period, the gross carrying value (or the cost of the
asset if the asset has not been revalued previously) is included in this column as a negative value. This effectively means
that the gross carrying value of the asset is removed from the fixed asset register.
Impairment - if an asset has been revalued during the current financial period at a value that is lower than the current net
carrying value, the impairment amount is included in this column. Note that in some instances, a negative value may also be
displayed in the Revaluations column which will be offset by a negative value in the Revaluations column in the
Accumulated Depreciation section. This is simply because the impairment is calculated based on the net carrying value
which therefore necessitates adjustments to the Cost and Accumulated Depreciation values in order to adjust the gross
carrying value (the Cost section) to the correct values after revaluation.
Closing Balance - the closing cost or gross carrying value of the asset at the end of the current financial period is included
in this column.
Accumulated Depreciation:
Opening Balance - the opening accumulated depreciation balance of the asset at the beginning of the current financial
period is included in this column.
Depreciation - Cost - the year-to-date depreciation on the historical cost of the asset is included in this column. The
amounts in this column are calculated on the Transact sheet. For revalued assets, only the portion of the depreciation that
relates to the historical cost of the asset will be included in this column.
Depreciation - Revaluation - the year-to-date depreciation on the revaluation of the asset is included in this column. The
amounts in this column are calculated by deducting the depreciation on the historical cost of the asset from the total year-to-
date depreciation. Both of these amounts are calculated on the Transact sheet. If an asset has not been revalued, the value
in this column will be nil.
Depreciation - Total - the total year-to-date depreciation on the asset is included in this column. All the amounts in this
column are calculated on the Transact sheet.
Revaluations - if an asset has been revalued during the current financial period, the accumulated depreciation as at the
date of the revaluation is included in this column as a negative value. This is because we write off the accumulated
depreciation to a revaluation reserve and this value together with the revaluation adjustment in the Cost section form the
revaluation surplus for an asset.
Disposals - if an asset has been disposed of during the current financial period, the accumulated depreciation as at the
date of the disposal is included in this column as a negative value. This effectively means that the accumulated depreciation
of the asset is removed from the fixed asset register.
Closing Balance - the closing accumulated depreciation balance of the asset at the end of the current financial period is
included in this column.
Total Net Carrying Value:
Closing Carrying Value - the difference between the closing cost (or gross carrying value) of an asset and the closing
accumulated depreciation balance is included in this column. The amounts in this column reflect the "book value" of an
asset at the end of the financial period.
Revaluation Reserve:
Opening Balance - the amounts in this column reflect the revaluation reserve opening balances at the beginning of the
current financial period.
Revaluation Surplus - if an asset has been revalued during the current financial period at a value that is higher than its net
carrying value at the date of revaluation, the revaluation surplus is included in this column. Note that if an asset is revalued
at a value that is less than its net carrying value, an asset impairment amount will be included in the Impairment Write-Offs
column and the revaluation surplus will be nil.
Depreciation - Revaluation - the total year-to-date depreciation on any revaluations that may have been made to an asset
in the past is included in this column. This means that we effectively write-off the depreciation on revaluations against the
revaluation reserve balance instead of allocating these depreciation amounts to the income statement.
Closing Balance - the amounts in this column reflect the revaluation reserve closing balances at the end of the current
financial period.
Income Statement Items:

Page 10 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Impairment Write-Offs - if an asset has been revalued during the current financial period at a value that is lower than its
net carrying value at the date of revaluation, the asset impairment amount is included in this column. Note that if an asset is
revalued at a value that is higher than its net carrying value, a revaluation surplus will be included in the Revaluation
Reserve section and the asset impairment amount will be nil.

Page 11 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Profit / (Loss) on Disposal - if an asset has been disposed of during the current financial period, the profit or loss on
disposal as at the date of the disposal is included in this column. The profit or loss on disposal is calculated as the difference
between the proceeds on disposal which is recorded on the Transact sheet and the net carrying value (book value) of the
asset. If the asset that is sold has been revalued, any revaluation reserve that may exist on the date of disposal is also
included in the profit or loss calculation.
Current Month Depreciation:
Cost - this column includes the depreciation on the historical cost of an asset for the current month. The appropriate month
is determined by the review date that is specified in cell E2. The current month depreciation on historical cost is calculated
on the Transact sheet. Note that this column will only contain a value if the historical cost of an asset has not been fully
depreciated.
Revaluation - this column includes the depreciation on any revaluations that may have been performed on an asset and is
calculated as the difference between the total depreciation for the current month and the depreciation based on the
historical cost of an asset.
Total - this column includes the total depreciation of an asset for the current month. The appropriate month is determined by
the review date that is specified in cell E2. The current month total depreciation is calculated on the Transact sheet. Note
that this column will only contain a value if the gross carrying value (or historical cost for assets that have not been revalued)
of an asset has not been fully depreciated.
Carrying Value at Historical Cost:
Opening Balance - this column includes the book value of an asset based only on historical cost calculations at the
beginning of the current financial period.
YTD Movement - this column includes the YTD movement in the book value of an asset based only on historical cost
calculations. All revaluations are ignored for the purpose of this calculation.
Closing Balance - this column includes the book value of an asset based only on historical cost calculations at the end of
the current financial period.
MTD Movement - this column includes the MTD movement in the book value of an asset based only on historical cost
calculations. All revaluations are ignored for the purpose of this calculation.
Tax Values:
Opening Balance - this column includes the tax value of the appropriate asset at the beginning of the current financial
period. All tax value balances are calculated by deducting the appropriate tax allowances (based on the tax code that is
selected in column F) from the tax cost (historical cost) of an asset.
YTD Movement - this column contains the YTD movement in the tax value of an asset. For most assets that have been
acquired before the beginning of the financial period, these amounts will equal the tax allowances for the period. If an asset
has been acquired during the current financial period, the YTD movement will equal the cost of the asset less the
appropriate tax allowances for the period. If an asset has been disposed of during the current financial period, the YTD
movement will equal the opening tax value.
Closing Balance - this column includes the tax value of the appropriate asset at the end of the current financial period. All
tax value balances are calculated by deducting the appropriate tax allowances (based on the tax code that is selected in
column F) from the tax cost (historical cost) of an asset.
MTD Movement - this column contains the MTD movement in the tax value of an asset. For most assets that have been
acquired before the beginning of the current month, these amounts will equal the tax allowances for the period. If an asset
has been acquired during the current month, the MTD movement will equal the cost of the asset less the appropriate tax
allowance for the month. If an asset has been disposed of during the current month, the MTD movement will equal the tax
value at the beginning of the month.
Deferred Taxation:
Opening Balance - this column includes the deferred tax balance at the beginning of the current financial period. Deferred
tax balances are calculated as the difference between the carrying values at historical cost and the tax values multiplied by
the appropriate tax rate which is specified on the Set-up sheet. Positive values represent deferred tax assets and negative
values represent deferred tax liabilities.
YTD Movement - this column includes the YTD movement in the deferred tax balances.
Closing Balance - this column includes the deferred tax balance at the end of the current financial period. Deferred tax
balances are calculated as the difference between the carrying values at historical cost and the tax values multiplied by the
appropriate tax rate which is specified on the Set-up sheet. Positive values represent deferred tax assets and negative
values represent deferred tax liabilities.
MTD Movement - this column includes the MTD movement in the deferred tax balances.

Page 12 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

All the column headings on the Assets sheet contain a filter selection arrow. These selection arrows indicate that the Filter
feature has been activated on the sheet. The Filter feature can be used to filter the data on the sheet in order to display only
certain asset records on the sheet.

We have also included totals above all the column headings that contain amounts. These totals have been calculated by
using the SUBTOTAL function which means that if the data on the sheet is filtered, the totals that are calculated will only
include the filtered records. The Filter feature can therefore be used to obtain totals based on the filter criteria that are
specified by the user and also enables users to view the detailed fixed asset records that make up the summary totals on
the Category and Class sheets.

Example: If you want to obtain the fixed asset register totals for all leased assets, you can simply click the selection arrow
next to the Asset Type column heading and select the Leased option. The sheet will be filtered and only the leased assets
will be visible on the sheet. The totals will also only include the leased assets.

Example: If you want to view the detailed asset records that make up one of the category or class totals on the Category or
Class sheets, simply click the filter selection arrow next to the Category or Class column headings (column E or column H)
and select the appropriate category or class. The sheet will be filtered and only the asset records for the selected category
or class will be visible on the sheet. The totals will also only include the appropriate amounts for the selected category or
class.

Note: After reviewing the filtered data, you need to clear the filter in order to display all the asset records on the sheet. A
filter can be cleared by simply clicking the selection arrow next to the appropriate column heading again and clicking the
"Select All" option.

As we've mentioned before, some column headings contain yellow cell backgrounds, while other column headings contain
light blue cell backgrounds. The columns with yellow cell backgrounds require user input and the columns with light blue cell
backgrounds contain formulas which should be copied for all new assets that are added to the sheet. This is imperative
because the accuracy of all template calculations is dependent on recording assets correctly. After entering all the required
data in the user input columns, please therefore make absolutely sure that the formulas in the calculated columns have
been copied into all the new rows that have been added to the sheet.

Recording Asset Transactions

All asset transactions must be recorded on the Transact sheet. There are basically 3 types of transactions that can be
recorded namely acquisitions, disposals and revaluations. An asset transaction can be recorded by entering the required
data into the user input columns - the column headings of all user input columns contain a yellow cell background while the
column headings with a light blue cell background indicate that these columns contain formulas which should be copied for
all new transactions that are added to the sheet.

Note: Recording an asset number on the Assets sheet will have no effect in terms of recording the cost of an asset in the
fixed asset register. An acquisition transaction needs to be recorded on the Transact sheet for each fixed asset that is
acquired before the appropriate asset values will be included in the fixed asset register on the Assets sheet and the
summaries on the Category and Class sheets.

Note: All the contents on the Transact sheet should form part of a continuous cell range otherwise some transactions may
not be included in the template calculations. The Transact sheet should therefore not contain any blank rows between rows
that contain data.

The following user input is required in the user input columns on the Transact sheet (the columns with yellow column
headings):
Transaction Date - enter the date of the transaction.
Transaction Type - select the transaction type from the list box. The ACQ option should be selected for all asset
acquisitions, the DIS option should be selected for all asset disposals and the REV option should be selected for all
revaluations of fixed assets.

Page 13 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Asset Number - select the appropriate asset number of the asset to which the transaction relates from the list box in this
column. All the asset numbers that have been added to the Assets sheet will be available for selection. You therefore need
to create an asset number for the appropriate fixed asset on the Assets sheet before you will be able to record any
transactions for the particular fixed asset.

Page 14 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Supplier - enter the name of the supplier from which the asset has been acquired. If a disposal transaction is recorded, you
can enter the name of the customer in this column. For revaluations, you can simply enter "None".
Document Number - enter the document number of a supporting document which will enable you to trace the transaction
back to its supporting documentation. For acquisitions, this should be the supplier invoice number and for disposals, the
customer invoice number. For revaluations, you can simply enter text like "Revalue".
Amount - enter the transaction amount in this column. For acquisitions, the supplier invoice amount should be entered
exclusive of any sales tax that may be applicable. For disposals, a nil amount should be entered in this column. For
revaluations, the value of the asset should be entered in this column - this should be the new value of the fixed asset and
not the difference between the valuation and the previous historical cost or gross carrying amount!
Lifetime in Years - enter the estimated lifetime of the asset in years for all acquisition and revaluation transactions in this
column. For disposals, enter a nil value in this column. Note that if an asset should not be depreciated, a nil lifetime also
needs to be specified in this column.
Residual Value - this value should be the estimated valuation of an asset at the end of the lifetime that is specified in the
previous column. If the asset will have no value at the end of its estimated lifetime, enter nil. A nil value should also be
entered for all disposal transactions.
Proceeds on Sale - if a disposal transaction is being recorded, enter the proceeds on the disposal of the asset in this
column. The proceeds should equal the total amount that is received for the asset. If an asset is being scrapped, enter nil in
this column. A nil value should also be entered for all acquisition and revaluation transactions.

The Transact sheet also includes 38 calculated columns - the column headings of all the calculated columns contain a light
blue cell background. All of these columns contain formulas which should be copied for all new transactions that are added
to the sheet. We'll now briefly cover the purpose of each calculated column:
Error Code - if there is a problem with the input in any of the user input columns, an error code will be displayed in this
column. Refer to the Set-up sheet for a description of each error code and to the Error Code section of these instructions for
more information about the reason for the error code that is displayed.
Category - the asset category is looked up on the Assets sheet based on the asset number that is specified in column C.
This column is included for information purposes only.
Transaction Date ID - the formula in this column assigns a time to each transaction date based on the row number of the
transaction. This means that each transaction will have a unique date even if two transactions that relate to the same asset
are recorded on the same date.
Previous Trn Date - this column indicates the date of the previous transaction for the specified asset number. If there is no
previous transaction for the asset, a date of 1900/01/00 will be displayed.
Next Trn Date - this column contains the next transaction date for the selected asset. If there is no transaction after the
current transaction, the day after the YTD To date on the Assets sheet will be included in this column.
Depr End Date - this column contains the date on which the depreciation period for the transaction will end. This date is
determined by adding the lifetime of the asset to the transaction date.
Depr YTD From Date - the date from which the current financial period depreciation is calculated is included in this column.
Note that if there is a subsequent transaction for an asset, a date of 1900/01/00 or the YTD From date may be included in
this column.
Depr YTD To Date - the date up to which the current financial period depreciation is calculated is included in this column.
Note that if there is a subsequent transaction for an asset, a date of 1900/01/00 or the YTD From date may be included in
this column.
Depr YTD Months - this column includes the number of months on which the YTD depreciation for the particular transaction
is based.
Transaction Amount - this column contains the transaction amount that is specified in column F.
Asset Historical Cost - this column contains the historical cost of the appropriate asset. The historical cost is defined as
the transaction amount of the acquisition transaction that is recorded for an asset.
Current Lifetime - the current lifetime of the asset as specified in column G is included in this column.
Current Residual - the current residual value of the asset as specified in column H is included in this column.
Previous Deemed Cost - the gross carrying value of the previous transaction for the selected asset is included in this
column.
Previous Residual Value - the residual value that was specified in the previous transaction for the selected asset is
included in this column.

Page 15 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Previous Lifetime - the previous lifetime that was specified in the previous transaction for the selected asset is included in
this column.
Current Accum Depr - the total accumulated depreciation that has been written off between the previous transaction date
and the current transaction date for the selected asset is included in this column.

Page 16 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Current Carrying Value - the amounts in this column are calculated as the difference between the previous deemed cost
and the current accumulated depreciation.

Accum Depr: Cost - the accumulated depreciation based only on the historical cost of the asset which has been written off
between the previous transaction date and the current transaction date for the selected asset is included in this column.

Accum Depr: Revaluation - the difference between the total accumulated depreciation and the accumulated depreciation
based on only the historical cost of the asset is included in this column and represents the accumulated depreciation that
has been written of on the revaluations that have been applied to the selected asset between the previous transaction date
and the current transaction date.
Accum Depr: Rev <PY - the accumulated depreciation on revaluations as at the beginning of the financial period is
included in this column.
Previous Revaluation - this column contains the revaluation reserve balance before taking any effect that the current
transaction may have on the revaluation reserve balance into account.
Revaluation Surplus - if the selected transaction is a revaluation and the transaction amount that is specified in column F is
greater than the current carrying value in column AA, the revaluation surplus amount is included in this column. Note that
this calculation may also be influenced by any previous impairments that may have been recorded against the selected
asset number.
Current Revaluation - this column includes the revaluation reserve balance after taking the effect of the current transaction
into account.
Previous Impairment - this column contains the total of any impairment amounts that have been recorded for the selected
asset (before taking the effect that the current transaction may have) into account.
Impairment Value - if the selected transaction is a revaluation and the transaction amount that is specified in column F is
less than the current carrying value in column AA, the asset impairment amount is included in this column as a positive
value. If an asset is revalued at a value that is greater than the current carrying value and an asset impairment was
previously recorded for the selected asset, the impairment will be reversed to the extent that the revaluation reserve is
greater than the previous impairment value and the amount of the reversal will be reflected as a negative value in this
column.
Profit / (Loss) on Disposal - if the selected transaction is a disposal, the profit or loss on the disposal of the asset is
included in this column. The profit or loss is calculated by deducting the current carrying value of the asset from the
proceeds on disposal that is recorded in column I. Note that if the revaluation reserve for the asset is greater than nil, the
revaluation reserve will also be included in the calculation of the profit or loss on disposal. This means that the reserve
balance is effectively released when an asset is disposed of.
YTD Total Depreciation - the YTD total depreciation for the asset is calculated in this column. This calculation is based on
the gross carrying value of the asset, the lifetime of the asset and the YTD depreciation months which is calculated in
column R.
YTD Total Depr at Cost - the calculation in this column forms part of the YTD depreciation on the historical cost of an asset
which is calculated in column AM.
YTD Cost Depreciation - the YTD depreciation on the historical cost of the asset is calculated in this column. This
calculation is based on the historical cost of the asset, the current lifetime of the asset and the YTD depreciation months
which is calculated in column R.
Accum Depr at PY Cost Bal - the calculations in this column forms part of the calculation of the accumulated depreciation
on the historical cost of an asset as at the beginning of the financial period.
Accum Depr at Cost PY - the calculations in this column forms part of the calculation of the accumulated depreciation on
the historical cost of an asset as at the beginning of the financial period.
Depr: Cost by Transaction - the calculations in this column indicate how much of the historical cost of an asset is
depreciated as a result of each transaction. This calculation forms an integral part of the YTD and accumulated depreciation
on historical cost calculations.
MTD Total Depreciation - this column includes the calculation of the total MTD depreciation. Note that the month to which
the calculation is applied is determined by the review date that is entered in cell E2 on the Assets sheet.
Accum Depr Total at PM - the amounts in this column reflect the total accumulated depreciation as at the beginning of the
current month. This calculation forms part of the total depreciation for the current month calculation.
MTD Total Depr at Cost - the calculation in this column forms part of the calculation of the depreciation on historical cost for
the current month.

Page 17 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

MTD Cost Depreciation - this column contains the calculation of the depreciation on the historical cost of an asset for the
current month. Note that the current month is determined by the review date that is specified in cell E2 on the Assets sheet.

Page 18 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Accum Depr Cost at PM - this calculation reflects the accumulated depreciation on the historical cost of an asset as at the
beginning of the current month. The calculation forms an integral part of the calculation of the depreciation on historical cost
for the current month.

Note: Only one acquisition transaction can be recorded for each asset because an asset can only be acquired once. If an
asset is scrapped (which is recorded as a disposal) and subsequently needs to be added back to the fixed asset register, a
new asset number should be used for this purpose. The recording of duplicate asset acquisitions will result in an input error
in the Error Code column and may also result in inaccurate template calculations.

Note: All the depreciation, accumulated depreciation, tax allowance and deferred tax calculations that form part of the fixed
asset register are automated and you therefore do not need to record any transactions in order to record any of these
amounts. Also note that all the automated calculations in this template are based on the review date that is specified on the
Assets sheet. You can therefore roll the template forward for subsequent periods or back to previous periods by simply
changing the review date on the Assets sheet.

All the column headings on the Transact sheet contain a filter selection arrow. These selection arrows indicate that the Filter
feature has been activated on the sheet. The Filter feature can be used to filter the data on the sheet in order to display only
certain asset records on the sheet.

As we've mentioned before, some column headings contain yellow cell backgrounds while other column headings contain
light blue cell backgrounds. The columns with yellow column headings require user input and the columns with light blue
column headings contain formulas which should be copied for all new transactions that are added to the sheet. This is
imperative because the accuracy of all template calculations is dependent on recording transactions correctly. After entering
the required data in the user input columns, please make absolutely sure that the formulas in the calculated columns have
been copied into all the new rows that have been added to the sheet.

Error Codes

The following error codes may result from inaccurate input on the Assets and Transact sheets and will be displayed in the
Error Code columns on the appropriate sheet. The heading of the affected input column will also be highlighted in orange in
order to indicate that an error is present in the appropriate column:

E1 - this error code means that a duplicate asset number has been created on the Assets sheet. If you delete the row that
contains the duplicate asset number, the error is resolved.
E2 - this error code means that the asset category that needs to be selected in column E on the Assets sheet is blank or
does not exist. Select a valid asset category from the list box in order to resolve the error. Note that all the asset categories
that are included on the Set-up sheet are included in the list box.
E3 - this error code means that the asset number that needs to be selected in column C on the Transact sheet is blank or
does not exist. Select a valid asset number from the list box in order to resolve the error. Note that all the asset numbers
that are recorded on the Assets sheet are included in the list box.
E4 - this error code means that the transaction type that needs to be selected in column B on the Transact sheet is blank
or does not exist. Select a valid transaction type from the list box in order to resolve the error. Note that this error may also
be displayed in you attempt to record a transaction for an asset that has been disposed of previously. Once a disposal is
recorded for an asset (even if the asset has only been scrapped and not actually disposed of), any subsequent transactions
need to be recorded by using a new asset number.
E5 - this error code means that more than one acquisition transaction has been recorded for the same asset. An asset
can only be acquired once. If you therefore need to bring the asset back into the fixed asset register after perhaps recording
a disposal transaction, a new asset number must be used.
E6 - this error code means that an invalid transaction amount has been recorded for the selected transaction type. All
transaction amounts should be recorded as positive amounts and a nil transaction amount needs to be entered for all
disposal transactions.

Page 19 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

E7 - this error code means that an invalid lifetime has been recorded for the selected transaction type. All asset lifetimes
should be recorded as positive values and a nil value needs to be entered for all disposal transactions. Note that you can
also enter a nil value for acquisition or revaluation type transactions but this means that the asset will not be depreciated.

Page 20 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

E8 - this error code means that an invalid residual value has been recorded for the selected transaction type. All residual
values should be recorded as positive values and a nil residual value needs to be entered for all disposal transactions. Note
that the residual value of an asset can also not be greater than the transaction amount that is entered in column F.

E9 - this error code means that an invalid proceeds on disposal amount has been recorded for the selected transaction
type. All proceeds on disposal amounts should be recorded as positive values and you only need to record an amount in
this column if a disposal type transaction is recorded. Note that the proceeds on the disposal of an asset can never be less
than nil (even if a loss is made on the disposal of an asset) because the proceeds equal the amount that is received after
selling the asset. A nil value may however need to be entered if an asset is scrapped without any compensation being
received.
E10 - this error code means that a revaluation or disposal type transaction has been recorded for the appropriate asset on
the Transact sheet before an acquisition transaction has been recorded. The first step after adding an asset number to the
Assets sheet should be to record an acquisition transaction for the asset on the Transact sheet even if the asset has been
donated to the business (use a transaction amount of nil).
E11 - this error code means that the tax code that needs to be selected in column F on the Assets sheet is blank or does
not exist. Select a valid tax code from the list box in order to resolve the error. Note that all the tax codes that are recorded
on the Set-up sheet are included in the list box.

Note: Input errors may result in inaccurate template calculations and it is therefore imperative that all errors are resolved
before reviewing the fixed asset register balances and processing any general ledger journal entries.

Calculation Methodology

In this section of the instructions, we'll cover the calculation methodology that is applied in order to compile a fixed asset
register with this template. We cover all the different types of transactions that are included in the template and we'll explain
the reasoning behind how each type of transaction is incorporated into the template calculations.

Additions

Fixed asset additions are included in the fixed asset register in the month of the acquisition and also depreciated from the
month of acquisition. All fixed asset additions need to be recorded as acquisition type transactions on the Transact sheet in
order to include the assets in the fixed asset register. Acquisitions are usually recorded in the primary accounting system by
allocating the addition to the appropriate fixed asset account and crediting the bank or accounts payable control account.

For the purpose of our automated journal report, fixed asset additions are allocated to the fixed asset cost account that is
specified for the appropriate fixed asset category on the Set-up sheet and credited against the Bank account.

Disposals

Fixed assets that are disposed of are removed from the fixed asset register in the month of the disposal. All disposals need
to be recorded as disposal type transactions on the Transact sheet. The gross carrying value of the asset is deducted from
the opening balance and the accumulated depreciation on the asset is deducted from the accumulated depreciation as at
the end of the month before the disposal.

Note: Assets that are disposed of are not depreciated in the month of the disposal. This means that no depreciation is
calculated for the month in which the asset is disposed of. This approach is followed in order to offset the calculation of
depreciation from the first month of acquisition.

The proceeds on the disposal of the asset are recorded on the Transact sheet when the disposal transaction is recorded.
The difference between this amount and the net carrying value of the asset (historical cost or gross carrying value less
accumulated depreciation) constitutes the profit or loss on the disposal of the asset.

Page 21 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Note: If an asset is scrapped, the asset can be removed from the fixed asset register by recording a disposal type
transaction on the Transact sheet and entering a nil value in the Proceeds column (column I).

Page 22 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

If an asset has been revalued previously and a revaluation reserve still exists for the asset, the revaluation reserve is
released against the profit or loss account. This means that the net effect will be that the profit or loss on disposal is
calculated based on the historical cost of the asset and that no further adjustments are required in order to reflect the profit
or loss on disposal net of any revaluations that may have been made to the asset.

In terms of the automated journal report, the gross carrying value of the asset is credited against the cost account that is
specified for the particular fixed asset category on the Set-up sheet and debited against the profit or loss account that is also
specified on the Set-up sheet. The accumulated depreciation is debited against the accumulated depreciation account that
is specified on the Set-up sheet and credited against the profit or loss account.

The proceeds on disposal of the asset is debited against the bank account and credited against the profit or loss account. If
there is a revaluation reserve on the date of disposal, the balance of the revaluation reserve is debited against the
revaluation reserve account and credited against the profit or loss account.

Revaluations

The template facilitates recording an unlimited number of revaluations for an unlimited number of fixed assets. All fixed
asset revaluations need to be recorded on the Transact sheet by selecting the revaluation transaction type. Revaluations
are accounted for in the month in which the transaction date falls and are also depreciated based on the revalued amounts
from the transaction month.

When you revalue an asset, the previous cost (or gross carrying amount for assets that have been revalued previously) and
the accumulated depreciation on the asset up to the month before the revaluation are written off to either a revaluation
reserve account or an asset impairment account depending on whether a revaluation surplus or asset impairment results
from the revaluation. This means that immediately after the revaluation, the asset will be reflected at the revalued amount
with no accumulated depreciation.

If the revaluation amount is greater than the net carrying value (historical cost or gross carrying value less accumulated
depreciation), the revaluation results in a revaluation surplus which is allocated to a revaluation reserve account. If the sum
of the revaluation amount and any revaluation reserve which may still exist for the asset is less than the net carrying value,
the result of the revaluation is an asset impairment.

Note: All asset impairments are written off immediately to the income statement by allocating the impairment amount against
the profit or loss for the period.

Note: If the result of the revaluation transaction is a revaluation surplus but an asset impairment write-off has previously
been allocated to the income statement for the particular asset, the previous asset impairment is reversed by allocating a
credit to the income statement and the remainder of the revaluation surplus (if any) is allocated to the revaluation reserve
account.

The revaluation reserve account and the asset impairment account for each fixed asset category needs to be specified on
the Set-up sheet. The revaluation reserve account should be a balance sheet account in the equity account group and the
asset impairment account should be an income statement account.

In terms of the automated journal report, the difference between the previous gross carrying value (or historical cost) and
the revaluation amount is adjusted against the asset cost account and the revaluation reserve account. The accumulated
depreciation balance as at the date of revaluation is debited against the accumulated depreciation account and credited
against the revaluation reserve account.

The net result of these two journal entries will be that the asset cost account is adjusted to the revaluation amount, the
accumulated depreciation is adjusted to a nil value and the revaluation surplus is credited to the revaluation reserve account
(if the revaluation amount is greater than the previous net carrying value of the asset).

Page 23 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Note: Revaluation surpluses are calculated based on the net carrying value of an asset which in turn is calculated by
deducting the accumulated depreciation from the gross carrying value (or historical cost) of the asset in the "Assets at Cost"
section on the fixed asset register. The amounts that are calculated in the Revaluation columns may therefore appear a bit
confusing because the gross carrying value in the cost section may need to be reduced (shown as a negative amount) in
order to adjust the gross carrying value to the revaluation amount but the net result of the revaluation (sum of the
Revaluation columns in both the cost and accumulated depreciation sections) may still result in a revaluation surplus. This is
because the accumulated depreciation (which is always a credit balance) is also allocated to the revaluation reserve
account and also needs to be taken into account when reviewing the amounts in the Revaluation columns.

If the revaluation results in an asset impairment (which means that the revaluation amount is less than the net carrying value
of the asset), the accumulated depreciation as at the date of the revaluation is again debited against the appropriate
accumulated depreciation account and credited to the revaluation reserve account but an equal amount is credited against
the asset cost account and debited against the revaluation reserve account.

The net result of these two journal entries is that the asset cost account is adjusted to the net carrying value of the asset
because the accumulated depreciation is in effect written off against the asset cost account. A separate journal entry then
credits the asset cost account and debits the impairment write-off account that is specified for the appropriate asset
category on the Set-up sheet.

Note: If a revaluation on an asset therefore results in an asset impairment, you can expect to see equal negative values in
the Revaluation columns in both the cost and accumulated depreciation sections on the fixed asset register (which equals
the accumulated depreciation on the asset as at the date of revaluation) and the amount of the impairment write-off in the
Impairment column in the cost section of the fixed asset register.

Note: If a previous impairment on an asset is reversed as a result of a subsequent revaluation surplus, the impairment
reversal amount will be included in the Impairment column in the cost section of the fixed asset register as a positive
amount.

Depreciation

All the depreciation calculations that form part of the fixed asset register which is compiled with this template are automated
and based on the transactions that are recorded on the Transact sheet. It is however important to note that the period for
which the depreciation calculations are performed is determined by the review date that is specified in cell E2 on the Assets
sheet. The date in this cell is the only user input that is required in order to update all the depreciation calculations.

All the depreciation calculations are split between depreciation based on the historical cost of an asset and depreciation
based on the revaluation of an asset. This is an important point to note because only the depreciation based on the
historical cost of an asset is allocated as an expense to the income statement. The depreciation based on the revaluation of
an asset is debited against the revaluation reserve that is created when a revaluation surplus results from the revaluation of
an asset. The revaluation reserve is therefore written off over the lifetime of the asset as part of the depreciation journals.

Note: The depreciation based on the revaluation of an asset will not necessarily contain a value immediately after the
revaluation transaction has been recorded. If the new gross carrying value of the asset is less than the historical cost of an
asset, depreciation on the revaluation will only come into effect once the historical cost of the asset has been fully
depreciated. If an asset has however been revalued at a value that is greater than the historical cost which means that the
new gross carrying value exceeds the historical cost of the asset, depreciation on the revaluation will be calculated from the
date of the revaluation transaction.

All depreciation calculations are based on the historical cost or gross carrying value (for assets that have been revalued) of
an asset less any residual value that is specified when recording the appropriate transaction and are calculated on a straight
line basis over the lifetime of the asset which is also specified when recording a transaction.

Page 24 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Note: This template only accommodates depreciation on a straight line basis. If you therefore need to calculate depreciation
based on a reducing balance or other depreciation basis, the template will not be suitable for your requirements!

Note: When an asset is acquired, depreciation is calculated and written off from the month in which the addition falls. When
an asset is disposed of, depreciation is calculated up to the month before the date of the disposal. When an asset is
revalued, the effect of the revaluation is taken into account from the month in which the revaluation transaction falls.

In terms of the automated journal report, the first two journal entries relate to the depreciation on the historical cost of assets
and the depreciation based on the revaluation of assets. Just like the other journal entries, the depreciation journals are
based on the asset categories that are created on the Set-up sheet. Users are therefore able to specify a separate
depreciation account for each asset category.

Note: If you want to process depreciation journals on a monthly basis, make sure that you select the MTD option from the
list box in cell E2 on the Journals sheet. If you select the YTD option from this list box, all depreciation calculations will be
based on a year-to-date basis.

Tax Allowances

All the tax allowance and tax value calculations in this template are automated. All tax values are calculated based on the
historical cost of an asset and the appropriate tax allowances are calculated based on the difference between the historical
cost of assets and the residual values that are specified when recording transactions on the Transact sheet. The tax
allowance rates are determined based on the tax code that is linked to an asset on the Assets sheet and the annual tax
rates that are specified for the appropriate tax code on the Set-up sheet.

Note: No journals are processed as a result of tax values or tax allowance calculations. These calculations are included in
the template in order to include the tax values of all assets in the fixed asset register and to facilitate the calculation of
deferred tax assets and liabilities.

Deferred Taxation

Deferred tax asset and liability balances are calculated based on the difference between the tax values of assets and the
net carrying value of assets based only on the historical cost of the assets. Depreciation based on the revaluation of assets
should not be allocated to the income statement and therefore also have no effect on deferred tax calculations. All asset
revaluation transactions are therefore ignored for deferred tax purposes.

Note: If an asset is not depreciated, the asset will also not form part of the deferred tax calculations because the difference
between the tax and accounting treatment of the asset is permanent and not temporary as is required in terms of the
principles of deferred taxation.

The income tax rate that is specified in cell C9 on the Set-up sheet is used for all deferred taxation calculations. If this rate is
amended, all deferred tax calculations are updated automatically. A rate adjustment journal has however not been included
in the automated journals and we therefore recommend that users calculate and adjust deferred tax asset and liability
balances independently from the template calculations.

Note: The effect of the rate change can however be determined by saving a new version of the template before changing
the income tax rate, changing the rate and comparing the deferred tax balances between the new and old versions of the
template.

In terms of the automated journal report, the movements in all the deferred tax asset and liability balances for the
appropriate period are allocated to the deferred tax income statement and balance sheet accounts that are specified as part
of the asset category set-up on the Set-up sheet.

Page 25 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Asset Category Summary

The Category sheet contains a fixed asset register summary for all the asset categories that are created on the Set-up
sheet. Individual assets are linked to a fixed asset category by selecting a category in column E on the Assets sheet. No
user input is required on the Category sheet.

Note: Only the first 30 asset categories are included on the Category sheet by default but you can add additional asset
categories (if required) to the sheet by simply copying the formulas in the last row that contains data into the appropriate
number of additional rows.

Note: If you want to view the detailed fixed asset records that make up the totals on the Category sheet, you can apply a
filter to the Category column on the Assets sheet by clicking the selection arrow next to the column heading and selecting
the appropriate asset category. The totals above the column headings will equal the amounts that are reflected on the
Category sheet.

Note: The Category sheet is compiled based on the review date that is specified in cell E2 on the Assets sheet. If you
therefore want to amend the reporting period for which the asset category summary is compiled, simply enter a new review
date on the Assets sheet.

Asset Class Summary

The Class sheet contains a fixed asset register summary for all the asset classes that are created on the Set-up sheet.
Individual assets are linked to a fixed asset class by selecting an asset category in column E on the Assets sheet. Each
asset category is linked to a separate asset class by selecting the appropriate asset class in the asset category set-up on
the Set-up sheet. No user input is required on the Class sheet.

Note: The template accommodates a maximum of 30 asset classes on the Class sheet. This should be more than sufficient
for any business because the asset classes are used for financial statement reporting purposes.

Note: If fixed assets are reported in the financial statements based on the gross and net carrying amounts, some of the
columns on the Class sheet may need to be consolidated. For example, the opening & closing cost & accumulated
depreciation balances and the revaluation columns will need to be consolidated and included in a single line for the purpose
of compiling a property, plant & equipment note for financial statement purposes. We have not structured the layout of the
sheet on a carrying amount basis because the template also needs to accommodate the fixed assets of businesses that
report on a historical cost basis.

Note: If you want to view the detailed fixed asset records that make up the totals on the Class sheet, you can apply a filter to
the Class column on the Assets sheet by clicking the selection arrow next to the column heading and selecting the
appropriate asset class. The totals above the column headings will equal the amounts that are reflected on the Class sheet.

Note: The Class sheet is compiled based on the review date that is specified in cell E2 on the Assets sheet. If you therefore
want to amend the reporting period for which the asset class summary is compiled, simply enter a new review date on the
Assets sheet.

Fixed Asset Journals

The Journals sheet contains an automated report of the recommended journal entries that need to be processed in order to
account for all fixed asset transactions in a general ledger. The general ledger journal entries on this sheet are compiled on
an asset category basis because each asset category is linked to a general ledger account for each of the transaction types
that are included in the template.

Page 26 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Note: Only the first 30 asset categories are included on the Journals sheet by default but you can add additional asset
categories (if required) to the sheet by simply copying the formulas in the last row that contains data into the appropriate
number of additional rows.

Page 27 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Note: The Journals sheet is compiled based on the review date that is specified in cell E2 on the Assets sheet. If you
therefore want to amend the reporting period for which the automated journal report is compiled, simply enter a new review
date on the Assets sheet.

The general ledger journal entries on the Journal sheet can be compiled on a month-to-date (MTD) or a year-to-date (YTD)
basis by simply selecting the appropriate period from the list box in cell E2. All the journal entry amount calculations are
automatically updated.

Each general ledger journal entry consists of four columns which contains two sets of accounts and amounts. The account
numbers that are included on the Journal sheet are determined based on the general ledger accounts that are linked to
each asset category on the Set-up sheet. In terms of the journal entry amounts, a positive value refers to a debit entry and a
negative value refers to a credit entry.

There are 11 general ledger journal entries on the Journals sheet - the purpose of each of these journal entries can be
summarized as follows:
Depreciation on Historical Cost - this is the depreciation charges based on the historical cost of an asset which is typically
allocated to the income statement.
Depreciation on Revaluations - this is the depreciation charges based on the revaluation of an asset which is typically
allocated to the appropriate revaluation reserve account in order to offset (or reduce) revaluation surpluses that have been
created previously as a result of asset revaluations.
Additions - this journal records fixed asset additions in the general ledger. Note that in most accounting systems, additions
will be recorded through cashbook (bank) or trade creditors accounting systems.
Revaluations - Cost - this journal records the changes to the gross carrying value (or cost) of assets as a result of an
asset revaluation. Note that all the cost changes are allocated to the revaluation reserve account that is specified for the
asset category on the Set-up sheet.

Revaluations - Accumulated Depreciation - this journal records the changes to the accumulated depreciation of assets as
a result of an asset revaluation. Note that the accumulated depreciation of assets as at the date of the revaluation is
allocated to the revaluation reserve account that is specified for the asset category on the Set-up sheet.
Cost - Impairment - this journal writes off asset impairments to the income statement if the revaluation of an asset resulted
in an impairment (revaluation is less than the previous net carrying value of an asset).
Disposals - Proceeds - this journal records the proceeds on the disposal of an asset in the general ledger. Note that in
most accounting systems, the proceeds on disposal will be recorded through cashbook (bank) or trade debtors accounting
systems.
Disposals - Cost - this journal allocates the cost of a disposed asset to the appropriate profit or loss on disposal account
that is specified for the asset category on the Set-up sheet.
Disposals - Accumulated Depreciation - this journal allocates the accumulated depreciation of a disposed asset to the
appropriate profit or loss on disposal account that is specified for the asset category on the Set-up sheet.
Disposals - Release Revaluation Reserve - this journal allocates the balance of any remaining revaluation reserve of a
disposed asset to the appropriate profit or loss on disposal account that is specified for the asset category on the Set-up
sheet.
Deferred Taxation - this journal records the movement in deferred tax assets or liabilities for the period.

For more information on the calculation methodology that is applied in compiling the journal entries on the Journals sheet,
refer to the Calculation Methodology section of these instructions.

Note: If you want to analyse the values that have been included on the Journals sheet, we recommend that you refer to the
Category sheet or that you apply the Filter feature to the asset records on the Assets sheet in order to analyse the journal
amounts for a specific asset category.

Circular Reference Warning

Page 28 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

The complex nature of the calculations that have been included in this template requires multiple calculation iterations in
order to complete the calculation cycle. This is only possible in Excel if the iterative calculation setting (which is part of the
default Excel options) has been enabled. We have enabled this setting for the template but unfortunately the setting may be
automatically overridden if a workbook which has this setting deactivated is active in the Excel application when the
template is opened.

Page 29 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

If the iterative calculation setting is overridden when opening the template, the user will receive a circular references
warning and some of the fixed asset register calculations will not be updatable. This is nothing more than an inconvenience
which can be resolved by completing any of the following steps:
Activate the calculation iteration settings by selecting the main Tools menu, selecting the Options feature from the menu,
opening the Calculations tab and selecting the checkbox next to the "Iterations" label. You can retain the default settings for
the maximum iterations and maximum change settings. You may notice a "Calculate" message in the status bar at the
bottom of the Excel application window but this message will have no effect on the way in which the calculations are
updated in all the other open workbooks.
Close all open workbooks before opening this template. This will ensure that the iteration setting is activated automatically
and you therefore don't need to complete the manual process as per the previous point.
If the above steps prove to be too cumbersome for your liking, e-mail our Support function and request a macro enabled
version of the template to be sent to you. The macro enabled version only includes a single macro which automates the
activation and deactivation of the iteration calculation settings.

WARNING: When the iteration setting is activated, Excel will not identify and warn users of any circular references that
may be present in the affected workbooks. If circular references are present in a workbook, the absence of these warnings
may lead to inaccurate calculations in the affected workbook. We therefore recommend that you close all other open
workbooks before opening this template; that you do not save any other open workbooks after the iteration setting has been
enabled (or that you resave the workbooks after the iteration setting has been disabled) and that you disable the iteration
setting after using this template.

NOTE: The iteration calculation settings only affect the Excel 2003 version of this template. This setting does not need to
be activated in the Excel 2007 / 2010 version of the template which makes the latter version a lot less cumbersome to use.
NOTE: In some instances, creating a significant number of duplicate asset numbers may result in the template
calculations slowing down considerably. In the event that this problem is encountered, users need to remove all duplicate
asset numbers in order to restore the template calculations to the normal speed. If duplicate asset numbers exist, an error
code will be displayed in the Error Code column on the Assets sheet.

Template Settings

The functionality that has been included in this template uses data validation and named cell ranges in order to validate all
user input and to produce the reports that form part of this template. Most of the formulas that are used in this template are
based on named cell ranges that include the first 1,000 rows on the Assets and Transact sheets. When the number of
transactions that you've recorded on these sheets reaches this limit, you will therefore have to extend the default number of
rows in order to include all your entries in the template calculations.

The named cell ranges can be extended by accessing the main Insert menu, selecting Name, and selecting Define in order
to open the Define Name dialog box. The calculations that include the transactions on the Assets and Transact sheets are
all based on the "Records" named range. This named cell range includes a default value of 1,000 - you can therefore
extend the number of transactions that are included in the template calculations by simply entering a new value for this
named range and clicking the OK button.

The data validation features that are used to validate user input on the Assets and Transact sheets have been implemented
in the first 1,000 rows on these sheets. Before you reach this limit, you can simply copy one of the blank rows before row
1,000 and paste the cells in this row into the required number of additional rows. This will result in all the data validation
features being copied to the target cell range.

Help & Customization

If you experience any difficulty while using this template and you are not able to find the appropriate guidance in these
instructions, please e-mail us at support@excel-skills.co.uk for assistance. This template has been designed with flexibility
in mind to ensure that it can be used in most business environments. If however you need an Excel based template that is
customized specifically for your business requirements, please e-mail our Support function and provide a brief explanation
of your requirements.

Page 30 of 95
Excel Skills UK | Fixed Assets Register Template
Instructions
www.excel-skills.co.uk

Copyright

This template remains the intellectual property of www.excel-skills.co.uk and is protected by international copyright laws.
Any publication or distribution of this template outside the scope of the permitted use of the template is expressly prohibited.
In terms of the permitted use of this template, only the distribution of the template to persons within the same organisation
as the registered user or persons outside the organisation who can reasonably be expected to require access to the
template as a direct result of the use of the template by the registered user is allowed. Subsequent distribution of the
template by parties outside of the organisation is however expressly prohibited and represents an infringement of
international copyright laws.

Page 31 of 95
Example Limited
Template Set-up

Business Details
Business Name Example Limited

Year-End Month March


On
On this
this sheet:
sheet:
The
The input
input cells
cells on
on this
this sheet
sheet enable
enable you
you to
to customize
customize the
the template
template for
for your
your
Income Tax % 20.0% business.
business. You
You can
can enter
enter your
your business
business name,
name, select
select aa year
year end
end period,
period,
specify
specify an
an income
income taxtax percentage,
percentage, maintain
maintain the
the default
default fixed
fixed asset
asset classes,
classes,
Asset Classes maintain
maintain the
the default
default fixed
fixed asset
asset categories
categories and
and maintain
maintain the
the default
default tax
tax
Code Description codes.
codes. AA complete
complete listlist of
of user
user input
input error
error codes
codes are
are also
also included
included on
on this
this
LB Land & Buildings sheet
sheet for
for information
information purposes.
purposes.
PM Plant & Equipment
CE Computer Equipment
OE Office Equipment
FF Furniture & Fixtures
MV Motor Vehicles
ZZ End of list

Asset Categories
Code Class Description Cost Acc Depr Depr Revalue Impairment Profit Def Tax BS Def Tax IS
LBU01 LB Land & Buildings BS-101 BS-151 IS-401 BS-801 IS-457 IS-408 BS-750 IS-610
PPM01 PM Main Production Plant BS-102 BS-152 IS-402 BS-801 IS-457 IS-408 BS-750 IS-610
PPS02 PM Secondary Plant BS-103 BS-153 IS-403 BS-801 IS-457 IS-408 BS-750 IS-610
EQP01 PM Primary Equipment BS-104 BS-154 IS-404 BS-801 IS-457 IS-408 BS-750 IS-610
EQS01 PM Secondary Equipment BS-105 BS-155 IS-405 BS-801 IS-457 IS-408 BS-750 IS-610
SMA01 PM Small Assets BS-106 BS-156 IS-406 BS-801 IS-457 IS-408 BS-750 IS-610
CHW01 CE Computer Hardware BS-111 BS-161 IS-411 BS-801 IS-457 IS-408 BS-750 IS-610
CSW01 CE Computer Software BS-112 BS-162 IS-412 BS-801 IS-457 IS-408 BS-750 IS-610
OFE01 OE Office Equipment BS-121 BS-171 IS-421 BS-801 IS-457 IS-408 BS-750 IS-610
FFX01 FF Furniture & Fixtures BS-131 BS-181 IS-431 BS-801 IS-457 IS-408 BS-750 IS-610
MVH01 MV Motor Vehicles BS-142 BS-192 IS-442 BS-801 IS-457 IS-408 BS-750 IS-610
ZZ End of list

Tax Codes
Code App Description Year 1 % Year 2 % Year 3 % Year 4 % Year 5 % 5Y Total AF
A Yes Plant & Equipment - General 20.0% 20.0% 20.0% 20.0% 20.0% 100.0% 1
B No Plant & Equipment - Special 50.0% 30.0% 20.0% 0.0% 0.0% 100.0% 0
C Yes Buildings 5.0% 5.0% 5.0% 5.0% 5.0% 25.0% 1
D Yes Small Assets 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 1
E Yes Computer Equipment - Hardware 33.3% 33.3% 33.3% 0.0% 0.0% 100.0% 1
F Yes Computer Equipment - Software 50.0% 50.0% 0.0% 0.0% 0.0% 100.0% 1
G Yes Office Equipment 25.0% 25.0% 25.0% 25.0% 0.0% 100.0% 1
H Yes Furniture & Fixtures 16.7% 16.7% 16.7% 16.7% 16.7% 83.3% 1
I Yes Motor Vehicles 20.0% 20.0% 20.0% 20.0% 20.0% 100.0% 1
J Yes No Tax Allowance 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1
ZZ End of list

Input Error Codes


Code Reason
E1 Duplicate asset number.
E2 Asset category does not exist.
E3 Asset number does not exist.
E4 Transaction type is blank or invalid.
E5 Duplicate asset additions recorded.
E6 Invalid transaction amount for the selected transaction type.
E7 Invalid asset lifetime for the selected transaction type.
E8 Invalid residual value for the selected transaction type.
E9 Invalid proceeds from disposal of asset.
E10 Asset acquisition not recorded.
E11 Tax Code does not exist.

Page 32 of 95
Example Limited YTD From YTD To MTD From
Asset Set-up Review Date 3/31/2017 4/1/2016 3/31/2017 3/1/2017
www.excel-skills.co.uk
Asset Asset ID Asset Error Acquisition Last Trn
Number Number Description Type Category Tax Code Code Class Date Date
LB-00001 99843 Factory Land & Buildings Owned LBU01 J - LB 7/20/2011 4/1/2016
PP-00001 87978921 Aquino V40 X 1 (Melda control) Owned PPM01 B - PM 7/20/2011 4/1/2016
PP-00002 87879827 Aquino LTC-10 x 1 Owned PPM01 B - PM 7/20/2011 4/1/2016
PP-00003 98099812 V25 Machining centre x 1 Owned PPM01 B - PM 7/20/2011 4/1/2016
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 Owned PPM01 B - PM 7/20/2011 4/1/2016
PP-00005 90393132 Aquino V40 Cnc Mill Owned PPM01 B - PM 7/20/2011 4/1/2016
PP-00006 90937839 LTC-20B Cnc Turning Centre Owned PPM01 B - PM 7/20/2011 4/1/2016
PP-00007 13800981 Leaderway 450 M/centre Owned PPM01 B - PM 7/20/2011 4/1/2016
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: Owned PPM01 B - PM 7/20/2011 4/1/2016
This
PP-00009 sheet
This sheet enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number
asset numberOwned for all fixed
for all fixed assets. User
assets. User
PPM01 input
B input - PM 7/20/2011 4/1/2016
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, asset description,
assetOwned
description, PPM01asset
asset type,B asset
type, asset - PM 7/20/2011 4/1/2016
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
Ownedregister
asset register
PPM01is
is compiled
compiledB isis - PM 7/20/2011 3/12/2017
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the
date that is specified at the top of top of the sheet.
the sheet.
Owned Only
PPM01 the columns
Only the columns
B - PM 7/20/2011 4/1/2016
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns
user input - the columns with
Owned withPPM01 light blue column
light blue column
B - PM 9/10/2012 4/1/2016
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed
Ownedfixed assets
PPM01that
assets that areB added
are added - PM 3/17/2013 4/1/2016
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset
asset register
Owned PPM01are
register are therefore
therefore
B - PM 6/12/2014 4/1/2016
PP-00016 92849829 Collet Chuck automated.
automated. Owned PPM01 B - PM 8/15/2016 8/15/2016
PP-00017 902942 Toyota FG 1.8 Ton Forklift Leased PPM01 B - PM 1/20/2017 1/20/2017
PQ-00001 783642 Hydrovane 170 Air Compressor Owned EQP01 A - PM 7/20/2011 4/1/2016
PQ-00002 998239 Kraft Vertical Bandsaw Owned EQP01 A - PM 7/20/2011 4/1/2016
PQ-00003 367627 Surface Grinder Owned EQP01 A - PM 7/20/2011 4/1/2016
PQ-00004 636489 IM4 Engraver Owned EQP01 A - PM 7/20/2011 4/1/2016
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine Owned EQP01 A - PM 7/20/2011 4/1/2016
PQ-00006 287484 37KV Compressor Owned EQP01 A - PM 7/20/2011 4/1/2016
PQ-00007 878347 Pollard 8 Spindle Owned EQP01 A - PM 10/12/2012 4/1/2016
PQ-00008 2-09847 Centre Bore Owned EQP01 A - PM 11/23/2013 4/1/2016
PQ-00009 187381 IM4 Engraver Owned EQP01 A - PM 2/20/2014 4/1/2016
PQ-00010 535624 RH8 Hobbing Machine (ex CME) Owned EQP01 A - PM 8/15/2014 4/1/2016
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 Owned EQP01 A - PM 12/20/2016 12/20/2016
Page 33 of 95
Example Limited YTD From YTD To MTD From
Asset Set-up Review Date 3/31/2017 4/1/2016 3/31/2017 3/1/2017
www.excel-skills.co.uk
Asset Asset ID Asset Error Acquisition Last Trn
Number Number Description Type Category Tax Code Code Class Date Date
FF-00001 FF-01 Office Chairs (5) Owned FFX01 H - FF 7/20/2011 4/1/2016
FF-00002 FF-02 Office Desks (5) Owned FFX01 H - FF 7/20/2011 4/1/2016
FF-00003 FF-03 Air conditioner Panasonic Owned FFX01 H - FF 7/20/2011 4/1/2016
CH-00001 CH-01 Dell Desktops (5) Owned CHW01 E - CE 7/20/2011 4/1/2016
CH-00002 CH-02 Dell Laptop Owned CHW01 E - CE 7/20/2011 4/1/2016
CH-00003 CH-03 HP Laser Printer Owned CHW01 E - CE 7/20/2011 4/1/2016
OE-00001 OE-01 Nashua Copier Owned OFE01 G - OE 7/20/2011 4/1/2016
OE-00002 OE-02 Nashua Copier Owned OFE01 G - OE 5/30/2014 4/1/2016
CS-00001 CS-01 Microsoft Office 2010 Owned CSW01 F - CE 8/2/2011 4/1/2016
MV-00001 34543552 Colt Rodeo 3.0(1) Leased MVH01 I - MV 7/20/2011 5/30/2016
MV-00002 872837829 Toyota Hilux 3.0 Leased MVH01 I - MV 6/20/2016 6/20/2016

Page 34 of 95
Example Limited MTD To
Asset Set-up Review3/31/2017
Date
www.excel-skills.co.uk
Asset Asset ID Current Trn Last PY Trn Last PM Trn Disposal Proceeds Historical
Number Number Description Date Date Date Date on Disposal Cost
LB-00001 99843 Factory Land & Buildings 4/1/2016 7/20/2011 4/1/2016 - - 150,000
PP-00001 87978921 Aquino V40 X 1 (Melda control) 4/1/2016 7/20/2011 4/1/2016 - - 12,000
PP-00002 87879827 Aquino LTC-10 x 1 4/1/2016 7/20/2011 4/1/2016 - - 20,000
PP-00003 98099812 V25 Machining centre x 1 4/1/2016 7/20/2011 4/1/2016 - - 25,000
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 4/1/2016 7/20/2011 4/1/2016 - - 91,500
PP-00005 90393132 Aquino V40 Cnc Mill 4/1/2016 7/20/2011 4/1/2016 - - 50,000
PP-00006 90937839 LTC-20B Cnc Turning Centre 4/1/2016 7/20/2011 4/1/2016 - - 40,000
PP-00007 13800981 Leaderway 450 M/centre 4/1/2016 7/20/2011 4/1/2016 - - 26,000
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: 4/1/2016 7/20/2011 4/1/2016 - - 29,500
This
PP-00009 sheet
This sheet enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number for
asset number 4/1/2016 all fixed assets.
for all fixed7/20/2011
assets. UserUser input
input
4/1/2016 - - 75,000
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, asset description,
asset4/1/2016
description, asset
asset type,
7/20/2011 type, asset
asset
4/1/2016 - - 42,220
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
asset register
3/12/2017register is
is compiled
7/20/2011compiled is
is
4/1/2016 3/12/2017 15,000 66,045
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the
date that is specified at the top of top of the sheet. Only
the sheet.7/20/2011
4/1/2016 the columns
Only the columns 4/1/2016 - - 35,460
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns
user input - the columns with light
4/1/2016with 9/10/2012 blue column
light blue column 4/1/2016 - - 1,250
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed
fixed assets
4/1/2016 assets that
3/17/2013that are added
are4/1/2016
added - - 7,000
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset
asset register
4/1/2016 register
6/12/2014are
are therefore
therefore
4/1/2016 - - 1,500
PP-00016 92849829 Collet Chuck automated.
automated. 8/15/2016 - 8/15/2016 - - 342
PP-00017 902942 Toyota FG 1.8 Ton Forklift 1/20/2017 - 1/20/2017 - - 6,500
PQ-00001 783642 Hydrovane 170 Air Compressor 4/1/2016 7/20/2011 4/1/2016 - - 1,500
PQ-00002 998239 Kraft Vertical Bandsaw 4/1/2016 7/20/2011 4/1/2016 - - 150
PQ-00003 367627 Surface Grinder 4/1/2016 7/20/2011 4/1/2016 - - 4,220
PQ-00004 636489 IM4 Engraver 4/1/2016 7/20/2011 4/1/2016 - - 3,690
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine 4/1/2016 7/20/2011 4/1/2016 - - 4,995
PQ-00006 287484 37KV Compressor 4/1/2016 7/20/2011 4/1/2016 - - 11,313
PQ-00007 878347 Pollard 8 Spindle 4/1/2016 10/12/2012 4/1/2016 - - 689
PQ-00008 2-09847 Centre Bore 4/1/2016 11/23/2013 4/1/2016 - - 1,910
PQ-00009 187381 IM4 Engraver 4/1/2016 2/20/2014 4/1/2016 - - 3,690
PQ-00010 535624 RH8 Hobbing Machine (ex CME) 4/1/2016 8/15/2014 4/1/2016 - - 4,000
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 12/20/2016 - 12/20/2016 - - 1,900
Page 35 of 95
Example Limited MTD To
Asset Set-up Review3/31/2017
Date
www.excel-skills.co.uk
Asset Asset ID Current Trn Last PY Trn Last PM Trn Disposal Proceeds Historical
Number Number Description Date Date Date Date on Disposal Cost
FF-00001 FF-01 Office Chairs (5) 4/1/2016 7/20/2011 4/1/2016 - - 360
FF-00002 FF-02 Office Desks (5) 4/1/2016 7/20/2011 4/1/2016 - - 1,240
FF-00003 FF-03 Air conditioner Panasonic 4/1/2016 7/20/2011 4/1/2016 - - 510
CH-00001 CH-01 Dell Desktops (5) 4/1/2016 7/20/2011 4/1/2016 - - 820
CH-00002 CH-02 Dell Laptop 4/1/2016 7/20/2011 4/1/2016 - - 660
CH-00003 CH-03 HP Laser Printer 4/1/2016 7/20/2011 4/1/2016 - - 210
OE-00001 OE-01 Nashua Copier 4/1/2016 7/20/2011 4/1/2016 - - 340
OE-00002 OE-02 Nashua Copier 4/1/2016 5/30/2014 4/1/2016 - - 515
CS-00001 CS-01 Microsoft Office 2010 4/1/2016 8/2/2011 4/1/2016 - - 1,280
MV-00001 34543552 Colt Rodeo 3.0(1) 5/30/2016 7/20/2011 5/30/2016 5/30/2016 4,100 25,220
MV-00002 872837829 Toyota Hilux 3.0 6/20/2016 - 6/20/2016 - - 28,850

Page 36 of 95
Example Limited
Asset Set-up Review Date
www.excel-skills.co.uk
Asset Asset ID Active Active Res
Number Number Description Lifetime Value
LB-00001 99843 Factory Land & Buildings - -
PP-00001 87978921 Aquino V40 X 1 (Melda control) 5.00 -
PP-00002 87879827 Aquino LTC-10 x 1 5.00 -
PP-00003 98099812 V25 Machining centre x 1 5.00 -
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 5.00 -
PP-00005 90393132 Aquino V40 Cnc Mill 5.00 -
PP-00006 90937839 LTC-20B Cnc Turning Centre 5.00 -
PP-00007 13800981 Leaderway 450 M/centre 5.00 -
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: 5.00 -
This sheet
This sheet
PP-00009 enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number
asset number for allfor all fixed assets.
5.00fixed assets. - User
User input
input
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, assetasset description,
description,
5.00 asset
asset-type,
type, asset
asset
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
asset register
register
- is
is compiled
compiled
- is
is
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the top
date that is specified at the top of the of the sheet. Only
sheet. Only the
5.00 the columns
- columns
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns
user input - the columns with light blue
with light blue
5.00 - column
column
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed
5.00 assets
fixed assets that - are
that are added
added
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset5.00register
asset register are - therefore
are therefore
PP-00016 92849829 Collet Chuck automated.
automated. 5.00 -
PP-00017 902942 Toyota FG 1.8 Ton Forklift 5.00 500.00
PQ-00001 783642 Hydrovane 170 Air Compressor 5.00 -
PQ-00002 998239 Kraft Vertical Bandsaw 5.00 -
PQ-00003 367627 Surface Grinder 5.00 -
PQ-00004 636489 IM4 Engraver 5.00 -
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine 5.00 -
PQ-00006 287484 37KV Compressor 5.00 -
PQ-00007 878347 Pollard 8 Spindle 5.00 -
PQ-00008 2-09847 Centre Bore 5.00 -
PQ-00009 187381 IM4 Engraver 5.00 -
PQ-00010 535624 RH8 Hobbing Machine (ex CME) 5.00 -
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 5.00 -
Page 37 of 95
Example Limited
Asset Set-up Review Date
www.excel-skills.co.uk
Asset Asset ID Active Active Res
Number Number Description Lifetime Value
FF-00001 FF-01 Office Chairs (5) 6.00 -
FF-00002 FF-02 Office Desks (5) 6.00 -
FF-00003 FF-03 Air conditioner Panasonic 6.00 -
CH-00001 CH-01 Dell Desktops (5) 3.00 -
CH-00002 CH-02 Dell Laptop 3.00 -
CH-00003 CH-03 HP Laser Printer 3.00 -
OE-00001 OE-01 Nashua Copier 4.00 -
OE-00002 OE-02 Nashua Copier 4.00 -
CS-00001 CS-01 Microsoft Office 2010 2.00 -
MV-00001 34543552 Colt Rodeo 3.0(1) - -
MV-00002 872837829 Toyota Hilux 3.0 5.00 2,200.00

Page 38 of 95
Example Limited
Asset Set-up Review Date 739,787
www.excel-skills.co.uk
Asset Asset ID Current Tax Elapsed Elapsed Elapsed Opening
Number Number Description Tax Cost % Months PY Months CY Months PM Balance
LB-00001 99843 Factory Land & Buildings 150,000 0.0% 57.00 69.00 68.00 150,000
PP-00001 87978921 Aquino V40 X 1 (Melda control) 12,000 0.0% 57.00 69.00 68.00 12,000
PP-00002 87879827 Aquino LTC-10 x 1 20,000 0.0% 57.00 69.00 68.00 20,000
PP-00003 98099812 V25 Machining centre x 1 25,000 0.0% 57.00 69.00 68.00 25,000
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 91,500 0.0% 57.00 69.00 68.00 91,500
PP-00005 90393132 Aquino V40 Cnc Mill 50,000 0.0% 57.00 69.00 68.00 50,000
PP-00006 90937839 LTC-20B Cnc Turning Centre 40,000 0.0% 57.00 69.00 68.00 40,000
PP-00007 13800981 Leaderway 450 M/centre 26,000 0.0% 57.00 69.00 68.00 26,000
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: 29,500 0.0% 57.00 69.00 68.00 29,500
This
PP-00009 sheet
This sheet enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number
asset number for allfor all fixed assets.
fixed assets.
75,000 User input
0.0% User input 57.00 69.00 68.00 75,000
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, assetasset description,
42,220 asset
description, 0.0% type,
asset type, asset
asset
57.00 69.00 68.00 42,220
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
asset register
66,045 is
register is compiled
compiled is
50.0% is 57.00 - 68.00 66,045
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the top of
date that is specified at the top of the35,460 the sheet. Only
sheet. Only the columns
0.0%the columns 57.00 69.00 68.00 35,460
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns
user input - the columns 1,250 with light
with light blue column
blue column43.00
0.0% 55.00 54.00 1,250
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed
fixed assets that
that are
assets0.0%
7,000 are added
added37.00 49.00 48.00 7,000
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset
asset register
register
1,500 are
are therefore
20.0% therefore22.00 34.00 33.00 1,500
PP-00016 92849829 Collet Chuck automated.
automated. 342 50.0% - 8.00 7.00 -
PP-00017 902942 Toyota FG 1.8 Ton Forklift 6,500 50.0% - 3.00 2.00 -
PQ-00001 783642 Hydrovane 170 Air Compressor 1,500 20.0% 57.00 69.00 68.00 1,500
PQ-00002 998239 Kraft Vertical Bandsaw 150 20.0% 57.00 69.00 68.00 150
PQ-00003 367627 Surface Grinder 4,220 20.0% 57.00 69.00 68.00 4,220
PQ-00004 636489 IM4 Engraver 3,690 20.0% 57.00 69.00 68.00 3,690
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine 4,995 20.0% 57.00 69.00 68.00 4,995
PQ-00006 287484 37KV Compressor 11,313 20.0% 57.00 69.00 68.00 11,313
PQ-00007 878347 Pollard 8 Spindle 689 20.0% 42.00 54.00 53.00 689
PQ-00008 2-09847 Centre Bore 1,910 20.0% 29.00 41.00 40.00 1,910
PQ-00009 187381 IM4 Engraver 3,690 20.0% 26.00 38.00 37.00 3,690
PQ-00010 535624 RH8 Hobbing Machine (ex CME) 4,000 20.0% 20.00 32.00 31.00 4,000
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 1,900 20.0% - 4.00 3.00 -
Page 39 of 95
Example Limited
Asset Set-up Review Date 739,787
www.excel-skills.co.uk
Asset Asset ID Current Tax Elapsed Elapsed Elapsed Opening
Number Number Description Tax Cost % Months PY Months CY Months PM Balance
FF-00001 FF-01 Office Chairs (5) 360 16.7% 57.00 69.00 68.00 360
FF-00002 FF-02 Office Desks (5) 1,240 16.7% 57.00 69.00 68.00 1,240
FF-00003 FF-03 Air conditioner Panasonic 510 16.7% 57.00 69.00 68.00 510
CH-00001 CH-01 Dell Desktops (5) 820 0.0% 57.00 69.00 68.00 820
CH-00002 CH-02 Dell Laptop 660 0.0% 57.00 69.00 68.00 660
CH-00003 CH-03 HP Laser Printer 210 0.0% 57.00 69.00 68.00 210
OE-00001 OE-01 Nashua Copier 340 0.0% 57.00 69.00 68.00 340
OE-00002 OE-02 Nashua Copier 515 25.0% 23.00 35.00 34.00 515
CS-00001 CS-01 Microsoft Office 2010 1,280 0.0% 56.00 68.00 67.00 1,280
MV-00001 34543552 Colt Rodeo 3.0(1) 25,220 20.0% 57.00 - - 25,220
MV-00002 872837829 Toyota Hilux 3.0 28,850 20.0% - 10.00 9.00 -

Page 40 of 95
Example Limited
Asset Set-up Review Date 37,592 (396,684) (23,500) (31,011) 326,184
www.excel-skills.co.uk Assets at Cost
Asset Asset ID Closing
Number Number Description Additions Revaluations Disposals Impairment Balance
LB-00001 99843 Factory Land & Buildings - - - (20,000) 130,000
PP-00001 87978921 Aquino V40 X 1 (Melda control) - (8,000) - - 4,000
PP-00002 87879827 Aquino LTC-10 x 1 - (14,000) - - 6,000
PP-00003 98099812 V25 Machining centre x 1 - (17,500) - - 7,500
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 - (67,500) - - 24,000
PP-00005 90393132 Aquino V40 Cnc Mill - (35,800) - - 14,200
PP-00006 90937839 LTC-20B Cnc Turning Centre - (27,000) - - 13,000
PP-00007 13800981 Leaderway 450 M/centre - (18,500) - - 7,500
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: - (20,500) - - 9,000
This sheet
This sheet
PP-00009 enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number for all
asset number for all fixed fixed assets. User
- assets. (52,000) input
User input - - 23,000
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, assetasset description,
description,- asset
asset type,
type,
(30,220)asset
asset - - 12,000
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
asset register- is
register is compiled
compiled
(47,045) is
is (19,000) - -
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the top of
date that is specified at the top of the sheet. the sheet. Only
- Only the the columns
columns
(25,413) - - 10,047
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns with light
user input - the columns with- light blue column blue column
(250) - - 1,000
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed
fixed assets
assets
- that
that are
are added
added
(2,000) - - 5,000
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset
asset register
register
- are
are therefore
therefore
500 - - 2,000
PP-00016 92849829 Collet Chuck automated.
automated. 342 - - - 342
PP-00017 902942 Toyota FG 1.8 Ton Forklift 6,500 - - - 6,500
PQ-00001 783642 Hydrovane 170 Air Compressor - (1,000) - - 500
PQ-00002 998239 Kraft Vertical Bandsaw - 150 - - 300
PQ-00003 367627 Surface Grinder - (2,770) - - 1,450
PQ-00004 636489 IM4 Engraver - (2,645) - - 1,046
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine - (3,495) - - 1,500
PQ-00006 287484 37KV Compressor - (8,063) - - 3,250
PQ-00007 878347 Pollard 8 Spindle - 11 - - 700
PQ-00008 2-09847 Centre Bore - (478) - - 1,433
PQ-00009 187381 IM4 Engraver - (738) - - 2,952
PQ-00010 535624 RH8 Hobbing Machine (ex CME) - - - - 4,000
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 1,900 - - - 1,900
Page 41 of 95
Example Limited
Asset Set-up Review Date 37,592 (396,684) (23,500) (31,011) 326,184
www.excel-skills.co.uk Assets at Cost
Asset Asset ID Closing
Number Number Description Additions Revaluations Disposals Impairment Balance
FF-00001 FF-01 Office Chairs (5) - (215) - - 145
FF-00002 FF-02 Office Desks (5) - (740) - - 500
FF-00003 FF-03 Air conditioner Panasonic - (210) - - 300
CH-00001 CH-01 Dell Desktops (5) - (670) - - 150
CH-00002 CH-02 Dell Laptop - (480) - - 180
CH-00003 CH-03 HP Laser Printer - 190 - - 400
OE-00001 OE-01 Nashua Copier - (220) - - 120
OE-00002 OE-02 Nashua Copier - 85 - - 600
CS-00001 CS-01 Microsoft Office 2010 - (460) - - 820
MV-00001 34543552 Colt Rodeo 3.0(1) - (9,709) (4,500) (11,011) -
MV-00002 872837829 Toyota Hilux 3.0 28,850 - - - 28,850

Page 42 of 95
Example Limited
Asset Set-up Review Date 536,700 35,495 5,019 40,513 (536,700)
www.excel-skills.co.uk Accumulated Depreciation
Asset Asset ID Opening Depreciation - Depreciation - Depreciation -
Number Number Description Balance Cost Revaluation Total Revaluations
LB-00001 99843 Factory Land & Buildings - - - - -
PP-00001 87978921 Aquino V40 X 1 (Melda control) 11,400 600 200 800 (11,400)
PP-00002 87879827 Aquino LTC-10 x 1 19,000 1,000 200 1,200 (19,000)
PP-00003 98099812 V25 Machining centre x 1 23,750 1,250 250 1,500 (23,750)
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 86,925 4,575 225 4,800 (86,925)
PP-00005 90393132 Aquino V40 Cnc Mill 47,500 2,500 340 2,840 (47,500)
PP-00006 90937839 LTC-20B Cnc Turning Centre 38,000 2,000 600 2,600 (38,000)
PP-00007 13800981 Leaderway 450 M/centre 24,700 1,300 200 1,500 (24,700)
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: 28,025 1,475 325 1,800 (28,025)
This sheet
This sheet
PP-00009 enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number for all
asset number for all71,250 fixed assets. User
fixed assets. User input
3,750input 850 4,600 (71,250)
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, assetasset description,
40,109 asset
description, asset type,
type, asset
2,111asset 289 2,400 (40,109)
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
asset register
62,743 is
register is compiled
3,302is
compiled is 181 3,483 (62,743)
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the top of
date that is specified at the top of the sheet. the sheet. Only the columns
33,687 Only the 1,773columns 236 2,009 (33,687)
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns
user input - the columns with with light blue column
896light blue column
200 - 200 (896)
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed assets
assets that
fixed4,317 that are
are added
added
1,000 - 1,000 (4,317)
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset
asset register
register
550 are
are therefore
therefore
300 100 400 (550)
PP-00016 92849829 Collet Chuck automated.
automated. - 46 - 46 -
PP-00017 902942 Toyota FG 1.8 Ton Forklift - 300 - 300 -
PQ-00001 783642 Hydrovane 170 Air Compressor 1,425 75 25 100 (1,425)
PQ-00002 998239 Kraft Vertical Bandsaw 143 8 53 60 (143)
PQ-00003 367627 Surface Grinder 4,009 211 79 290 (4,009)
PQ-00004 636489 IM4 Engraver 3,506 185 25 209 (3,506)
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine 4,745 250 50 300 (4,745)
PQ-00006 287484 37KV Compressor 10,747 566 84 650 (10,747)
PQ-00007 878347 Pollard 8 Spindle 482 138 2 140 (482)
PQ-00008 2-09847 Centre Bore 923 287 - 287 (923)
PQ-00009 187381 IM4 Engraver 1,599 590 - 590 (1,599)
PQ-00010 535624 RH8 Hobbing Machine (ex CME) 1,333 800 - 800 (1,333)
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 - 127 - 127 -
Page 43 of 95
Example Limited
Asset Set-up Review Date 536,700 35,495 5,019 40,513 (536,700)
www.excel-skills.co.uk Accumulated Depreciation
Asset Asset ID Opening Depreciation - Depreciation - Depreciation -
Number Number Description Balance Cost Revaluation Total Revaluations
FF-00001 FF-01 Office Chairs (5) 285 24 - 24 (285)
FF-00002 FF-02 Office Desks (5) 982 83 - 83 (982)
FF-00003 FF-03 Air conditioner Panasonic 404 50 - 50 (404)
CH-00001 CH-01 Dell Desktops (5) 820 - 50 50 (820)
CH-00002 CH-02 Dell Laptop 660 - 60 60 (660)
CH-00003 CH-03 HP Laser Printer 210 - 133 133 (210)
OE-00001 OE-01 Nashua Copier 340 - 30 30 (340)
OE-00002 OE-02 Nashua Copier 247 129 21 150 (247)
CS-00001 CS-01 Microsoft Office 2010 1,280 - 410 410 (1,280)
MV-00001 34543552 Colt Rodeo 3.0(1) 9,709 50 - 50 (9,709)
MV-00002 872837829 Toyota Hilux 3.0 - 4,442 - 4,442 -

Page 44 of 95
Example Limited
Asset Set-up Review Date (3,533) 36,980 289,204 - 124,499
www.excel-skills.co.uk Accumulated Depreciation Revaluation Reserve
Asset Asset ID Closing Closing Opening Revaluation
Number Number Description Disposals Balance Carrying Value Balance Surplus
LB-00001 99843 Factory Land & Buildings - - 130,000 - -
PP-00001 87978921 Aquino V40 X 1 (Melda control) - 800 3,200 - 3,400
PP-00002 87879827 Aquino LTC-10 x 1 - 1,200 4,800 - 5,000
PP-00003 98099812 V25 Machining centre x 1 - 1,500 6,000 - 6,250
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 - 4,800 19,200 - 19,425
PP-00005 90393132 Aquino V40 Cnc Mill - 2,840 11,360 - 11,700
PP-00006 90937839 LTC-20B Cnc Turning Centre - 2,600 10,400 - 11,000
PP-00007 13800981 Leaderway 450 M/centre - 1,500 6,000 - 6,200
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: - 1,800 7,200 - 7,525
This sheet
This sheet
PP-00009 enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number for all
asset number for all fixed fixed assets.
- assets. UserUser input
4,600input 18,400 - 19,250
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, assetasset description,
description,- asset
asset type,
type, asset
2,400asset 9,600 - 9,889
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
asset register
(3,483) is
register is compiled
compiled(0)isis 0 - 181
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the top of
date that is specified at the top of the sheet. the sheet. Only the
- Only the 2,009columns
columns 8,038 - 8,274
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns with light
user input - the columns with- light blue column blue column
200 800 - 646
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed
fixed assets
assets
- that
that are
are added
added
1,000 4,000 - 2,317
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset
asset register
register
- are
are therefore
therefore
400 1,600 - 1,050
PP-00016 92849829 Collet Chuck automated.
automated. - 46 296 - -
PP-00017 902942 Toyota FG 1.8 Ton Forklift - 300 6,200 - -
PQ-00001 783642 Hydrovane 170 Air Compressor - 100 400 - 425
PQ-00002 998239 Kraft Vertical Bandsaw - 60 240 - 293
PQ-00003 367627 Surface Grinder - 290 1,160 - 1,239
PQ-00004 636489 IM4 Engraver - 209 836 - 861
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine - 300 1,200 - 1,250
PQ-00006 287484 37KV Compressor - 650 2,600 - 2,684
PQ-00007 878347 Pollard 8 Spindle - 140 560 - 493
PQ-00008 2-09847 Centre Bore - 287 1,146 - 446
PQ-00009 187381 IM4 Engraver - 590 2,362 - 861
PQ-00010 535624 RH8 Hobbing Machine (ex CME) - 800 3,200 - 1,333
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 - 127 1,773 - -
Page 45 of 95
Example Limited
Asset Set-up Review Date (3,533) 36,980 289,204 - 124,499
www.excel-skills.co.uk Accumulated Depreciation Revaluation Reserve
Asset Asset ID Closing Closing Opening Revaluation
Number Number Description Disposals Balance Carrying Value Balance Surplus
FF-00001 FF-01 Office Chairs (5) - 24 121 - 70
FF-00002 FF-02 Office Desks (5) - 83 417 - 242
FF-00003 FF-03 Air conditioner Panasonic - 50 250 - 194
CH-00001 CH-01 Dell Desktops (5) - 50 100 - 150
CH-00002 CH-02 Dell Laptop - 60 120 - 180
CH-00003 CH-03 HP Laser Printer - 133 267 - 400
OE-00001 OE-01 Nashua Copier - 30 90 - 120
OE-00002 OE-02 Nashua Copier - 150 450 - 332
CS-00001 CS-01 Microsoft Office 2010 - 410 410 - 820
MV-00001 34543552 Colt Rodeo 3.0(1) (50) - - - -
MV-00002 872837829 Toyota Hilux 3.0 - 4,442 24,408 - -

Page 46 of 95
Example Limited
Asset Set-up Review Date (5,019) 119,480
www.excel-skills.co.uk Revaluation Reserve
Asset Asset ID Depreciation - Closing
Number Number Description Revaluation Balance
LB-00001 99843 Factory Land & Buildings - -
PP-00001 87978921 Aquino V40 X 1 (Melda control) (200) 3,200
PP-00002 87879827 Aquino LTC-10 x 1 (200) 4,800
PP-00003 98099812 V25 Machining centre x 1 (250) 6,000
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 (225) 19,200
PP-00005 90393132 Aquino V40 Cnc Mill (340) 11,360
PP-00006 90937839 LTC-20B Cnc Turning Centre (600) 10,400
PP-00007 13800981 Leaderway 450 M/centre (200) 6,000
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: (325) 7,200
This sheet
This sheet
PP-00009 enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number for all
asset number for all fixed fixed assets. User
18,400input
(850) assets. User input
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, assetasset description,(289) asset
description, asset type,
type, asset
9,600asset
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
asset register
(181) is
register is compiled
compiled(0)isis
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the top of
date that is specified at the top of the sheet. the sheet. Only the columns
(236) Only the 8,038
columns
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns with light
user input - the columns with- light blue column blue column
646
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed
fixed assets
assets
- that
that are
are added
added
2,317
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset
asset register
register are
(100) are therefore
therefore
950
PP-00016 92849829 Collet Chuck automated.
automated. - -
PP-00017 902942 Toyota FG 1.8 Ton Forklift - -
PQ-00001 783642 Hydrovane 170 Air Compressor (25) 400
PQ-00002 998239 Kraft Vertical Bandsaw (53) 240
PQ-00003 367627 Surface Grinder (79) 1,160
PQ-00004 636489 IM4 Engraver (25) 836
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine (50) 1,200
PQ-00006 287484 37KV Compressor (84) 2,600
PQ-00007 878347 Pollard 8 Spindle (2) 491
PQ-00008 2-09847 Centre Bore - 446
PQ-00009 187381 IM4 Engraver - 861
PQ-00010 535624 RH8 Hobbing Machine (ex CME) - 1,333
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 - -
Page 47 of 95
Example Limited
Asset Set-up Review Date (5,019) 119,480
www.excel-skills.co.uk Revaluation Reserve
Asset Asset ID Depreciation - Closing
Number Number Description Revaluation Balance
FF-00001 FF-01 Office Chairs (5) - 70
FF-00002 FF-02 Office Desks (5) - 242
FF-00003 FF-03 Air conditioner Panasonic - 194
CH-00001 CH-01 Dell Desktops (5) (50) 100
CH-00002 CH-02 Dell Laptop (60) 120
CH-00003 CH-03 HP Laser Printer (133) 267
OE-00001 OE-01 Nashua Copier (30) 90
OE-00002 OE-02 Nashua Copier (21) 311
CS-00001 CS-01 Microsoft Office 2010 (410) 410
MV-00001 34543552 Colt Rodeo 3.0(1) - -
MV-00002 872837829 Toyota Hilux 3.0 - -

Page 48 of 95
Example Limited
Asset Set-up Review Date (31,011) 14,650 1,057 2,197 3,254
www.excel-skills.co.uk Current Month Depreciation
Asset Asset ID Impairment Profit / (Loss)
Number Number Description Write-Offs on Disposal Cost Revaluation Total
LB-00001 99843 Factory Land & Buildings (20,000) - - - -
PP-00001 87978921 Aquino V40 X 1 (Melda control) - - - 67 67
PP-00002 87879827 Aquino LTC-10 x 1 - - - 100 100
PP-00003 98099812 V25 Machining centre x 1 - - - 125 125
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 - - 175 225 400
PP-00005 90393132 Aquino V40 Cnc Mill - - - 237 237
PP-00006 90937839 LTC-20B Cnc Turning Centre - - - 217 217
PP-00007 13800981 Leaderway 450 M/centre - - - 125 125
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: - - - 150 150
This sheet
This sheet
PP-00009 enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number for all
asset number for all fixed fixed assets. User
- assets. User- input input - 383 383
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, assetasset description,
description,- asset
asset type,
type,-asset
asset - 200 200
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
asset register- is
register is compiled15,000is
compiled is - - -
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the top of
date that is specified at the top of the sheet. the sheet. Only the columns
- Only the columns - - 167 167
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns with light
user input - the columns with- light blue column blue column
- 17 - 17
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed
fixed assets
assets
- that
that are
are added
added
- 83 - 83
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset
asset register
register
- are
are therefore
therefore
- 25 8 33
PP-00016 92849829 Collet Chuck automated.
automated. - - 6 - 6
PP-00017 902942 Toyota FG 1.8 Ton Forklift - - 100 - 100
PQ-00001 783642 Hydrovane 170 Air Compressor - - - 8 8
PQ-00002 998239 Kraft Vertical Bandsaw - - - 5 5
PQ-00003 367627 Surface Grinder - - - 24 24
PQ-00004 636489 IM4 Engraver - - - 17 17
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine - - - 25 25
PQ-00006 287484 37KV Compressor - - - 54 54
PQ-00007 878347 Pollard 8 Spindle - - 11 0 12
PQ-00008 2-09847 Centre Bore - - 24 - 24
PQ-00009 187381 IM4 Engraver - - 49 - 49
PQ-00010 535624 RH8 Hobbing Machine (ex CME) - - 67 - 67
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 - - 32 - 32
Page 49 of 95
Example Limited
Asset Set-up Review Date (31,011) 14,650 1,057 2,197 3,254
www.excel-skills.co.uk Current Month Depreciation
Asset Asset ID Impairment Profit / (Loss)
Number Number Description Write-Offs on Disposal Cost Revaluation Total
FF-00001 FF-01 Office Chairs (5) - - 2 - 2
FF-00002 FF-02 Office Desks (5) - - 7 - 7
FF-00003 FF-03 Air conditioner Panasonic - - 4 - 4
CH-00001 CH-01 Dell Desktops (5) - - - 4 4
CH-00002 CH-02 Dell Laptop - - - 5 5
CH-00003 CH-03 HP Laser Printer - - - 11 11
OE-00001 OE-01 Nashua Copier - - - 3 3
OE-00002 OE-02 Nashua Copier - - 11 2 13
CS-00001 CS-01 Microsoft Office 2010 - - - 34 34
MV-00001 34543552 Colt Rodeo 3.0(1) (11,011) (350) - - -
MV-00002 872837829 Toyota Hilux 3.0 - - 444 - 444

Page 50 of 95
Example Limited
Asset Set-up Review Date 203,087 (33,364) 169,724 (1,057)
www.excel-skills.co.uk Carrying Value at Historical Cost
Asset Asset ID Opening YTD Closing MTD
Number Number Description Balance Movement Balance Movement
LB-00001 99843 Factory Land & Buildings 150,000 (20,000) 130,000 -
PP-00001 87978921 Aquino V40 X 1 (Melda control) 600 (600) - -
PP-00002 87879827 Aquino LTC-10 x 1 1,000 (1,000) - -
PP-00003 98099812 V25 Machining centre x 1 1,250 (1,250) - -
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 4,575 (4,575) - (175)
PP-00005 90393132 Aquino V40 Cnc Mill 2,500 (2,500) - -
PP-00006 90937839 LTC-20B Cnc Turning Centre 2,000 (2,000) - -
PP-00007 13800981 Leaderway 450 M/centre 1,300 (1,300) - -
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: 1,475 (1,475) - -
This sheet
This sheet
PP-00009 enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number for all
asset number for all fixed fixed assets. User
3,750 assets. (3,750) input
User input - -
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, assetasset description,
2,111 asset
description, asset type,
(2,111)asset
type, asset - -
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
asset register
3,302 is
register is compiled
(3,302)is
compiled is - -
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the top of
date that is specified at the top of the sheet. the sheet. Only
1,773 Only thethe columns
columns
(1,773) - -
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns
user input - the columns with with light blue column
354light blue (200)
column 154 (17)
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed assets
assets that
fixed2,683 are
are added
that(1,000)added 1,683 (83)
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset
asset register
register
950 are
are therefore
therefore
(300) 650 (25)
PP-00016 92849829 Collet Chuck automated.
automated. - 296 296 (6)
PP-00017 902942 Toyota FG 1.8 Ton Forklift - 6,200 6,200 (100)
PQ-00001 783642 Hydrovane 170 Air Compressor 75 (75) - -
PQ-00002 998239 Kraft Vertical Bandsaw 8 (8) - -
PQ-00003 367627 Surface Grinder 211 (211) - -
PQ-00004 636489 IM4 Engraver 185 (185) - -
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine 250 (250) - -
PQ-00006 287484 37KV Compressor 566 (566) - -
PQ-00007 878347 Pollard 8 Spindle 207 (138) 69 (11)
PQ-00008 2-09847 Centre Bore 987 (287) 700 (24)
PQ-00009 187381 IM4 Engraver 2,091 (590) 1,501 (49)
PQ-00010 535624 RH8 Hobbing Machine (ex CME) 2,667 (800) 1,867 (67)
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 - 1,773 1,773 (32)
Page 51 of 95
Example Limited
Asset Set-up Review Date 203,087 (33,364) 169,724 (1,057)
www.excel-skills.co.uk Carrying Value at Historical Cost
Asset Asset ID Opening YTD Closing MTD
Number Number Description Balance Movement Balance Movement
FF-00001 FF-01 Office Chairs (5) 75 (24) 51 (2)
FF-00002 FF-02 Office Desks (5) 258 (83) 175 (7)
FF-00003 FF-03 Air conditioner Panasonic 106 (50) 56 (4)
CH-00001 CH-01 Dell Desktops (5) - - - -
CH-00002 CH-02 Dell Laptop - - - -
CH-00003 CH-03 HP Laser Printer - - - -
OE-00001 OE-01 Nashua Copier - - - -
OE-00002 OE-02 Nashua Copier 268 (129) 139 (11)
CS-00001 CS-01 Microsoft Office 2010 - - - -
MV-00001 34543552 Colt Rodeo 3.0(1) 15,511 (15,511) - -
MV-00002 872837829 Toyota Hilux 3.0 - 24,408 24,408 (444)

Page 52 of 95
Example Limited
Asset Set-up Review Date 173,763 10,210 183,973 (687) 5,865
www.excel-skills.co.uk Tax Values Defer
Asset Asset ID Opening YTD Closing MTD Opening
Number Number Description Balance Movement Balance Movement Balance
LB-00001 99843 Factory Land & Buildings 150,000 - 150,000 - -
PP-00001 87978921 Aquino V40 X 1 (Melda control) - - - - 120
PP-00002 87879827 Aquino LTC-10 x 1 - - - - 200
PP-00003 98099812 V25 Machining centre x 1 - - - - 250
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 - - - - 915
PP-00005 90393132 Aquino V40 Cnc Mill - - - - 500
PP-00006 90937839 LTC-20B Cnc Turning Centre - - - - 400
PP-00007 13800981 Leaderway 450 M/centre - - - - 260
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: - - - - 295
This sheet
This sheet
PP-00009 enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number for all
asset number for all fixed fixed assets.
- assets. UserUser input
- input - - 750
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, assetasset description,
description,- asset
asset type,
type,- asset
asset - - 422
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
asset register- is
register is compiled
compiled - isis - - 660
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the top of
date that is specified at the top of the sheet. the sheet. Only the columns
- Only the columns- - - 355
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns with light
user input - the columns with- light blue column blue column
- - - 71
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed
fixed assets
assets
- that
that are
are-added
added - - 537
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset
asset register
register
300 are
are therefore
therefore
(300) - - 130
PP-00016 92849829 Collet Chuck automated.
automated. - 171 171 - -
PP-00017 902942 Toyota FG 1.8 Ton Forklift - 3,500 3,500 - -
PQ-00001 783642 Hydrovane 170 Air Compressor 75 (75) - - -
PQ-00002 998239 Kraft Vertical Bandsaw 8 (8) - - -
PQ-00003 367627 Surface Grinder 211 (211) - - -
PQ-00004 636489 IM4 Engraver 185 (185) - - -
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine 250 (250) - - -
PQ-00006 287484 37KV Compressor 566 (566) - - -
PQ-00007 878347 Pollard 8 Spindle 207 (138) 69 (11) -
PQ-00008 2-09847 Centre Bore 987 (382) 605 (32) -
PQ-00009 187381 IM4 Engraver 2,091 (738) 1,353 (62) -
PQ-00010 535624 RH8 Hobbing Machine (ex CME) 2,667 (800) 1,867 (67) -
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 - 1,773 1,773 (32) -
Page 53 of 95
Example Limited
Asset Set-up Review Date 173,763 10,210 183,973 (687) 5,865
www.excel-skills.co.uk Tax Values Defer
Asset Asset ID Opening YTD Closing MTD Opening
Number Number Description Balance Movement Balance Movement Balance
FF-00001 FF-01 Office Chairs (5) 75 (60) 15 (5) -
FF-00002 FF-02 Office Desks (5) 258 (207) 52 (17) -
FF-00003 FF-03 Air conditioner Panasonic 106 (85) 21 (7) -
CH-00001 CH-01 Dell Desktops (5) - - - - -
CH-00002 CH-02 Dell Laptop - - - - -
CH-00003 CH-03 HP Laser Printer - - - - -
OE-00001 OE-01 Nashua Copier - - - - -
OE-00002 OE-02 Nashua Copier 268 (129) 139 (11) -
CS-00001 CS-01 Microsoft Office 2010 - - - - -
MV-00001 34543552 Colt Rodeo 3.0(1) 15,511 (15,511) - - -
MV-00002 872837829 Toyota Hilux 3.0 - 24,408 24,408 (444) -

Page 54 of 95
Example Limited
Asset Set-up Review Date (4,715) 1,150 (74)
www.excel-skills.co.uk Deferred Taxation
Asset Asset ID YTD Closing MTD
Number Number Description Movement Balance Movement
LB-00001 99843 Factory Land & Buildings - - -
PP-00001 87978921 Aquino V40 X 1 (Melda control) (120) - -
PP-00002 87879827 Aquino LTC-10 x 1 (200) - -
PP-00003 98099812 V25 Machining centre x 1 (250) - -
PP-00004 89098801 Supertech Grinder Mod G30A-50 x1 (915) - (35)
PP-00005 90393132 Aquino V40 Cnc Mill (500) - -
PP-00006 90937839 LTC-20B Cnc Turning Centre (400) - -
PP-00007 13800981 Leaderway 450 M/centre (260) - -
PP-00008 38838389 Leaderway V650 CNC On
On this
this sheet:
sheet: (295) - -
This sheet
This sheet
PP-00009 enables
enables
13763761 users
usersCnc
Supertec to create
to Angular a
create Wheelunique
a unique asset
Grinder number for all
asset number for all fixed fixed assets. User
(750) assets. User input
- input -
is
PP-00010is limited
limited to
to entering
31837864 entering
Aquino an
anT7asset
asset identification
identification number,
CNC Machine number, assetasset description,
(422) asset
description, asset type, - asset
type, asset -
PP-00011 category
category
19837364 and
and tax
tax
Aquinocode.
T7MThe
code. The period
period for
for which
which the the fixed
fixed asset
asset register
(660) is
register is compiled
compiled - isis -
determined
PP-00012determined
13565135by the
by the review date
review Press
Briquetting that is specified at the top of
date that is specified at the top of the sheet. the sheet. Only the columns
(355) Only the columns
- -
with yellow
PP-00013 with65645278 column
yellow column Starragheadings
headings
-Triple Copy require
require
Mill user input - the columns
user input - the columns with with light blue column
(40) light blue column
31 (3)
headings
PP-00014headings contain formulas
containChurchill
98290098 formulas- RH8that
that should
should be
Shaver be copied
copied for for all
all new
new fixed assets
assets that
fixed(200) that are
are added
337added (17)
PP-00015to
to the
the sheet.
sheet. All
64267464 the
the calculations
calculations that
All Sandmill that form
form part
part ofof the
the fixed
fixed asset
asset register
register
- are
are therefore
therefore
130 (5)
PP-00016 92849829 Collet Chuck automated.
automated. 25 25 (1)
PP-00017 902942 Toyota FG 1.8 Ton Forklift 540 540 (20)
PQ-00001 783642 Hydrovane 170 Air Compressor - - -
PQ-00002 998239 Kraft Vertical Bandsaw - - -
PQ-00003 367627 Surface Grinder - - -
PQ-00004 636489 IM4 Engraver - - -
PQ-00005 226563 Yun Shuen 4Hkv Std Milling Machine - - -
PQ-00006 287484 37KV Compressor - - -
PQ-00007 878347 Pollard 8 Spindle - - -
PQ-00008 2-09847 Centre Bore 19 19 2
PQ-00009 187381 IM4 Engraver 30 30 2
PQ-00010 535624 RH8 Hobbing Machine (ex CME) - - -
PQ-00011 892946 ST Drill Sharp Slib8n 4-30 - - -
Page 55 of 95
Example Limited
Asset Set-up Review Date (4,715) 1,150 (74)
www.excel-skills.co.uk Deferred Taxation
Asset Asset ID YTD Closing MTD
Number Number Description Movement Balance Movement
FF-00001 FF-01 Office Chairs (5) 7 7 1
FF-00002 FF-02 Office Desks (5) 25 25 2
FF-00003 FF-03 Air conditioner Panasonic 7 7 1
CH-00001 CH-01 Dell Desktops (5) - - -
CH-00002 CH-02 Dell Laptop - - -
CH-00003 CH-03 HP Laser Printer - - -
OE-00001 OE-01 Nashua Copier - - -
OE-00002 OE-02 Nashua Copier - - -
CS-00001 CS-01 Microsoft Office 2010 - - -
MV-00001 34543552 Colt Rodeo 3.0(1) - - -
MV-00002 872837829 Toyota Hilux 3.0 - - -

Page 56 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Document Lifetime in Residual Proceeds on Error
Date Type Number Supplier Number Amount Years Value Sale Code
7/20/2011 ACQ CH-00001 ABC Incorporated P/Agreement 820.00 3.00 - - -
7/20/2011 ACQ CH-00002 ABC Incorporated P/Agreement 660.00 3.00 - - -
7/20/2011 ACQ CH-00003 ABC Incorporated P/Agreement 210.00 3.00 - - -
7/20/2011 ACQ FF-00001 ABC Incorporated P/Agreement 360.00 6.00 - - -
7/20/2011 ACQ FF-00002 ABC Incorporated P/Agreement 1,240.00 6.00 - - -
7/20/2011 ACQ FF-00003 ABC Incorporated P/Agreement 510.00 6.00 - - -
7/20/2011 ACQ LB-00001 ABC Incorporated P/Agreement 150,000.00
On - - - -
On this
this sheet:
sheet:
7/20/2011 ACQ MV-00001 ABC Incorporated
All
All fixed
fixed asset
asset P/Agreement
transactions need25,220.00
transactions need to
to be
be recorded
recorded on 5.00
on this 15,000.00
this sheet.
sheet. Asset -
Asset transactions
transactions -
7/20/2011 ACQ OE-00001 ABC Incorporated
include P/Agreement
include acquisitions,
acquisitions, revaluations
revaluations andand340.00
disposals.
disposals. All All4.00
the
the depreciation
depreciation- calculations-
calculations that-
that
7/20/2011 ACQ PP-00001 ABC Incorporated
form
form part
part of
of thisP/Agreement
this template
template are 12,000.00
are automated
automated and
and therefore
therefore5.00dodo not -
not require
require -
aa transaction
transaction to-
to
7/20/2011 ACQ PP-00002 ABC Incorporated
be
be entered.
entered. OnlyP/Agreement
Only the the columns
columns with 20,000.00
with yellow
yellow column 5.00
column headings
headings require -
require user
user input - the-
input -- the
7/20/2011 ACQ PP-00003 ABC Incorporated
columns
columns with P/Agreement
with light
light blue
blue column 25,000.00
column headings
headings contain 5.00
contain formulas
formulas that -
that should
should be
be copied - for
copied -all
for all
7/20/2011 ACQ PP-00004 ABC Incorporated P/Agreement
new
new transactions
transactions that
that are
are added to91,500.00
added to the
the sheet.
sheet. AllAll the5.00
the fixed
fixed asset -
asset transactions
transactions -on this
on this-
7/20/2011 ACQ PP-00005 ABC Incorporated
sheet
sheet are P/Agreement updated
are automatically
automatically updated50,000.00
to
to the
the fixed
fixed asset
asset 5.00
register
register on - Assets
on the
the -
Assets sheet.
sheet. -
7/20/2011 ACQ PP-00006 ABC Incorporated P/Agreement 40,000.00 5.00 - - -
7/20/2011 ACQ PP-00007 ABC Incorporated P/Agreement 26,000.00 5.00 - - -
7/20/2011 ACQ PP-00008 ABC Incorporated P/Agreement 29,500.00 5.00 - - -
7/20/2011 ACQ PP-00009 ABC Incorporated P/Agreement 75,000.00 5.00 - - -
7/20/2011 ACQ PP-00010 ABC Incorporated P/Agreement 42,220.00 5.00 - - -
7/20/2011 ACQ PP-00011 ABC Incorporated P/Agreement 66,045.00 5.00 - - -
7/20/2011 ACQ PP-00012 ABC Incorporated P/Agreement 35,460.00 5.00 - - -
7/20/2011 ACQ PQ-00001 ABC Incorporated P/Agreement 1,500.00 5.00 - - -
7/20/2011 ACQ PQ-00002 ABC Incorporated P/Agreement 150.00 5.00 - - -
7/20/2011 ACQ PQ-00003 ABC Incorporated P/Agreement 4,220.00 5.00 - - -
7/20/2011 ACQ PQ-00004 ABC Incorporated P/Agreement 3,690.00 5.00 - - -
7/20/2011 ACQ PQ-00005 ABC Incorporated P/Agreement 4,995.00 5.00 - - -
7/20/2011 ACQ PQ-00006 ABC Incorporated P/Agreement 11,313.00 5.00 - - -
8/2/2011 ACQ CS-00001 Accpac I983535 1,280.00 2.00 - - -
9/10/2012 ACQ PP-00013 EQP Suppliers IN7736 1,250.00 5.00 - - -
10/12/2012 ACQ PQ-00007 EQP Suppliers IN7792 689.00 5.00 - - -
Page 57 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Document Lifetime in Residual Proceeds on Error
Date Type Number Supplier Number Amount Years Value Sale Code
3/17/2013 ACQ PP-00014 EQP Suppliers IN9937 7,000.00 5.00 - - -
11/23/2013 ACQ PQ-00008 EQP Suppliers IN9919 1,910.00 5.00 - - -
2/20/2014 ACQ PQ-00009 EQP Suppliers IN12690 3,690.00 5.00 - - -
5/30/2014 ACQ OE-00002 Nashua I99838 515.00 4.00 - - -
6/12/2014 ACQ PP-00015 EQP Suppliers IN12663 1,500.00 5.00 - - -
8/15/2014 ACQ PQ-00010 EQP Suppliers IN15752 4,000.00 5.00 - - -
4/1/2016 REV CH-00001 None Revalue 150.00 3.00 - - -
4/1/2016 REV CH-00002 None Revalue 180.00 3.00 - - -
4/1/2016 REV CH-00003 None Revalue 400.00 3.00 - - -
4/1/2016 REV CS-00001 None Revalue 820.00 2.00 - - -
4/1/2016 REV FF-00001 None Revalue 145.00 6.00 - - -
4/1/2016 REV FF-00002 None Revalue 500.00 6.00 - - -
4/1/2016 REV FF-00003 None Revalue 300.00 6.00 - - -
4/1/2016 REV LB-00001 None Revalue 130,000.00 - - - -
4/1/2016 REV MV-00001 None Revalue 4,500.00 5.00 1,500.00 - -
4/1/2016 REV OE-00001 None Revalue 120.00 4.00 - - -
4/1/2016 REV OE-00002 None Revalue 600.00 4.00 - - -
4/1/2016 REV PP-00001 None Revalue 4,000.00 5.00 - - -
4/1/2016 REV PP-00002 None Revalue 6,000.00 5.00 - - -
4/1/2016 REV PP-00003 None Revalue 7,500.00 5.00 - - -
4/1/2016 REV PP-00004 None Revalue 24,000.00 5.00 - - -
4/1/2016 REV PP-00005 None Revalue 14,200.00 5.00 - - -
4/1/2016 REV PP-00006 None Revalue 13,000.00 5.00 - - -
4/1/2016 REV PP-00007 None Revalue 7,500.00 5.00 - - -
4/1/2016 REV PP-00008 None Revalue 9,000.00 5.00 - - -
4/1/2016 REV PP-00009 None Revalue 23,000.00 5.00 - - -
4/1/2016 REV PP-00010 None Revalue 12,000.00 5.00 - - -
4/1/2016 REV PP-00011 None Revalue 19,000.00 5.00 - - -
4/1/2016 REV PP-00012 None Revalue 10,047.00 5.00 - - -
4/1/2016 REV PP-00013 None Revalue 1,000.00 5.00 - - -
Page 58 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Document Lifetime in Residual Proceeds on Error
Date Type Number Supplier Number Amount Years Value Sale Code
4/1/2016 REV PP-00014 None Revalue 5,000.00 5.00 - - -
4/1/2016 REV PP-00015 None Revalue 2,000.00 5.00 - - -
4/1/2016 REV PQ-00001 None Revalue 500.00 5.00 - - -
4/1/2016 REV PQ-00002 None Revalue 300.00 5.00 - - -
4/1/2016 REV PQ-00003 None Revalue 1,450.00 5.00 - - -
4/1/2016 REV PQ-00004 None Revalue 1,045.50 5.00 - - -
4/1/2016 REV PQ-00005 None Revalue 1,500.00 5.00 - - -
4/1/2016 REV PQ-00006 None Revalue 3,250.00 5.00 - - -
4/1/2016 REV PQ-00007 None Revalue 700.00 5.00 - - -
4/1/2016 REV PQ-00008 None Revalue 1,432.50 5.00 - - -
4/1/2016 REV PQ-00009 None Revalue 2,952.00 5.00 - - -
4/1/2016 REV PQ-00010 None Revalue 4,000.00 5.00 - - -
5/30/2016 DIS MV-00001 Toyota Sale - - - 4,100.00 -
6/20/2016 ACQ MV-00002 Toyota Lease2 28,850.00 5.00 2,200.00 - -
8/15/2016 ACQ PP-00016 EQP Suppliers IN15776 342.00 5.00 - - -
12/20/2016 ACQ PQ-00011 EQP Suppliers IN17892 1,899.90 5.00 - - -
1/20/2017 ACQ PP-00017 Toyota Lease1 6,500.00 5.00 500.00 - -
3/12/2017 DIS PP-00011 QS Equipment Sale - - - 15,000.00 -

Page 59 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Transaction Previous Trn Depr End Depr YTD Depr YTD To Depr YTD
Date Type Number Category Date ID Date Next Trn Date Date From Date Date Months
7/20/2011 ACQ CH-00001 CHW01 7/20/2011 12/30/1899 4/1/2016 6/30/2014 12/30/1899 12/30/1899 -
7/20/2011 ACQ CH-00002 CHW01 7/20/2011 12/30/1899 4/1/2016 6/30/2014 12/30/1899 12/30/1899 -
7/20/2011 ACQ CH-00003 CHW01 7/20/2011 12/30/1899 4/1/2016 6/30/2014 12/30/1899 12/30/1899 -
7/20/2011 ACQ FF-00001 FFX01 7/20/2011 12/30/1899 4/1/2016 6/30/2017 4/1/2016 4/1/2016 -
7/20/2011 ACQ FF-00002 FFX01 7/20/2011 12/30/1899 4/1/2016 6/30/2017 4/1/2016 4/1/2016 -
7/20/2011 ACQ FF-00003 FFX01 7/20/2011 12/30/1899 4/1/2016 6/30/2017 4/1/2016 4/1/2016 -
7/20/2011 ACQ LB-00001 LBU01 7/20/2011 12/30/1899 4/1/2016 6/30/2011 12/30/1899 12/30/1899 -
7/20/2011 ACQ MV-00001 MVH01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ OE-00001 OFE01 7/20/2011 12/30/1899 4/1/2016 6/30/2015 12/30/1899 12/30/1899 -
7/20/2011 ACQ PP-00001 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PP-00002 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PP-00003 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PP-00004 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PP-00005 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PP-00006 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PP-00007 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PP-00008 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PP-00009 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PP-00010 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PP-00011 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PP-00012 PPM01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PQ-00001 EQP01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PQ-00002 EQP01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PQ-00003 EQP01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PQ-00004 EQP01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PQ-00005 EQP01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
7/20/2011 ACQ PQ-00006 EQP01 7/20/2011 12/30/1899 4/1/2016 6/30/2016 4/1/2016 4/1/2016 -
8/2/2011 ACQ CS-00001 CSW01 8/2/2011 12/30/1899 4/1/2016 7/31/2013 12/30/1899 12/30/1899 -
9/10/2012 ACQ PP-00013 PPM01 9/10/2012 12/30/1899 4/1/2016 8/31/2017 4/1/2016 4/1/2016 -
10/12/2012 ACQ PQ-00007 EQP01 10/12/2012 12/30/1899 4/1/2016 9/30/2017 4/1/2016 4/1/2016 -
Page 60 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Transaction Previous Trn Depr End Depr YTD Depr YTD To Depr YTD
Date Type Number Category Date ID Date Next Trn Date Date From Date Date Months
3/17/2013 ACQ PP-00014 PPM01 3/17/2013 12/30/1899 4/1/2016 2/28/2018 4/1/2016 4/1/2016 -
11/23/2013 ACQ PQ-00008 EQP01 11/23/2013 12/30/1899 4/1/2016 10/31/2018 4/1/2016 4/1/2016 -
2/20/2014 ACQ PQ-00009 EQP01 2/20/2014 12/30/1899 4/1/2016 1/31/2019 4/1/2016 4/1/2016 -
5/30/2014 ACQ OE-00002 OFE01 5/30/2014 12/30/1899 4/1/2016 4/30/2018 4/1/2016 4/1/2016 -
6/12/2014 ACQ PP-00015 PPM01 6/12/2014 12/30/1899 4/1/2016 5/31/2019 4/1/2016 4/1/2016 -
8/15/2014 ACQ PQ-00010 EQP01 8/15/2014 12/30/1899 4/1/2016 7/31/2019 4/1/2016 4/1/2016 -
4/1/2016 REV CH-00001 CHW01 4/1/2016 7/20/2011 4/1/2017 3/31/2019 4/1/2016 3/31/2017 12.00
4/1/2016 REV CH-00002 CHW01 4/1/2016 7/20/2011 4/1/2017 3/31/2019 4/1/2016 3/31/2017 12.00
4/1/2016 REV CH-00003 CHW01 4/1/2016 7/20/2011 4/1/2017 3/31/2019 4/1/2016 3/31/2017 12.00
4/1/2016 REV CS-00001 CSW01 4/1/2016 8/2/2011 4/1/2017 3/31/2018 4/1/2016 3/31/2017 12.00
4/1/2016 REV FF-00001 FFX01 4/1/2016 7/20/2011 4/1/2017 3/31/2022 4/1/2016 3/31/2017 12.00
4/1/2016 REV FF-00002 FFX01 4/1/2016 7/20/2011 4/1/2017 3/31/2022 4/1/2016 3/31/2017 12.00
4/1/2016 REV FF-00003 FFX01 4/1/2016 7/20/2011 4/1/2017 3/31/2022 4/1/2016 3/31/2017 12.00
4/1/2016 REV LB-00001 LBU01 4/1/2016 7/20/2011 4/1/2017 3/31/2016 12/30/1899 12/30/1899 -
4/1/2016 REV MV-00001 MVH01 4/1/2016 7/20/2011 5/30/2016 3/31/2021 4/1/2016 4/30/2016 1.00
4/1/2016 REV OE-00001 OFE01 4/1/2016 7/20/2011 4/1/2017 3/31/2020 4/1/2016 3/31/2017 12.00
4/1/2016 REV OE-00002 OFE01 4/1/2016 5/30/2014 4/1/2017 3/31/2020 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00001 PPM01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00002 PPM01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00003 PPM01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00004 PPM01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00005 PPM01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00006 PPM01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00007 PPM01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00008 PPM01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00009 PPM01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00010 PPM01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00011 PPM01 4/1/2016 7/20/2011 3/12/2017 3/31/2021 4/1/2016 2/28/2017 11.00
4/1/2016 REV PP-00012 PPM01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00013 PPM01 4/1/2016 9/10/2012 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
Page 61 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Transaction Previous Trn Depr End Depr YTD Depr YTD To Depr YTD
Date Type Number Category Date ID Date Next Trn Date Date From Date Date Months
4/1/2016 REV PP-00014 PPM01 4/1/2016 3/17/2013 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PP-00015 PPM01 4/1/2016 6/12/2014 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PQ-00001 EQP01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PQ-00002 EQP01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PQ-00003 EQP01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PQ-00004 EQP01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PQ-00005 EQP01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PQ-00006 EQP01 4/1/2016 7/20/2011 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PQ-00007 EQP01 4/1/2016 10/12/2012 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PQ-00008 EQP01 4/1/2016 11/23/2013 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PQ-00009 EQP01 4/1/2016 2/20/2014 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
4/1/2016 REV PQ-00010 EQP01 4/1/2016 8/15/2014 4/1/2017 3/31/2021 4/1/2016 3/31/2017 12.00
5/30/2016 DIS MV-00001 MVH01 5/30/2016 4/1/2016 4/1/2017 4/30/2016 4/30/2016 4/30/2016 -
6/20/2016 ACQ MV-00002 MVH01 6/20/2016 12/30/1899 4/1/2017 5/31/2021 6/1/2016 3/31/2017 10.00
8/15/2016 ACQ PP-00016 PPM01 8/15/2016 12/30/1899 4/1/2017 7/31/2021 8/1/2016 3/31/2017 8.00
12/20/2016 ACQ PQ-00011 EQP01 12/20/2016 12/30/1899 4/1/2017 11/30/2021 12/1/2016 3/31/2017 4.00
1/20/2017 ACQ PP-00017 PPM01 1/20/2017 12/30/1899 4/1/2017 12/31/2021 1/1/2017 3/31/2017 3.00
3/12/2017 DIS PP-00011 PPM01 3/12/2017 4/1/2016 4/1/2017 2/28/2017 2/28/2017 2/28/2017 -

Page 62 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Transaction Asset Historical Current Current Previous Previous Previous
Date Type Number Amount Cost Lifetime Residual Deemed Cost Residual Value Lifetime
7/20/2011 ACQ CH-00001 820.00 820.00 3.00 - - - -
7/20/2011 ACQ CH-00002 660.00 660.00 3.00 - - - -
7/20/2011 ACQ CH-00003 210.00 210.00 3.00 - - - -
7/20/2011 ACQ FF-00001 360.00 360.00 6.00 - - - -
7/20/2011 ACQ FF-00002 1,240.00 1,240.00 6.00 - - - -
7/20/2011 ACQ FF-00003 510.00 510.00 6.00 - - - -
7/20/2011 ACQ LB-00001 150,000.00 150,000.00 - - - - -
7/20/2011 ACQ MV-00001 25,220.00 25,220.00 5.00 15,000.00 - - -
7/20/2011 ACQ OE-00001 340.00 340.00 4.00 - - - -
7/20/2011 ACQ PP-00001 12,000.00 12,000.00 5.00 - - - -
7/20/2011 ACQ PP-00002 20,000.00 20,000.00 5.00 - - - -
7/20/2011 ACQ PP-00003 25,000.00 25,000.00 5.00 - - - -
7/20/2011 ACQ PP-00004 91,500.00 91,500.00 5.00 - - - -
7/20/2011 ACQ PP-00005 50,000.00 50,000.00 5.00 - - - -
7/20/2011 ACQ PP-00006 40,000.00 40,000.00 5.00 - - - -
7/20/2011 ACQ PP-00007 26,000.00 26,000.00 5.00 - - - -
7/20/2011 ACQ PP-00008 29,500.00 29,500.00 5.00 - - - -
7/20/2011 ACQ PP-00009 75,000.00 75,000.00 5.00 - - - -
7/20/2011 ACQ PP-00010 42,220.00 42,220.00 5.00 - - - -
7/20/2011 ACQ PP-00011 66,045.00 66,045.00 5.00 - - - -
7/20/2011 ACQ PP-00012 35,460.00 35,460.00 5.00 - - - -
7/20/2011 ACQ PQ-00001 1,500.00 1,500.00 5.00 - - - -
7/20/2011 ACQ PQ-00002 150.00 150.00 5.00 - - - -
7/20/2011 ACQ PQ-00003 4,220.00 4,220.00 5.00 - - - -
7/20/2011 ACQ PQ-00004 3,690.00 3,690.00 5.00 - - - -
7/20/2011 ACQ PQ-00005 4,995.00 4,995.00 5.00 - - - -
7/20/2011 ACQ PQ-00006 11,313.00 11,313.00 5.00 - - - -
8/2/2011 ACQ CS-00001 1,280.00 1,280.00 2.00 - - - -
9/10/2012 ACQ PP-00013 1,250.00 1,250.00 5.00 - - - -
10/12/2012 ACQ PQ-00007 689.00 689.00 5.00 - - - -
Page 63 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Transaction Asset Historical Current Current Previous Previous Previous
Date Type Number Amount Cost Lifetime Residual Deemed Cost Residual Value Lifetime
3/17/2013 ACQ PP-00014 7,000.00 7,000.00 5.00 - - - -
11/23/2013 ACQ PQ-00008 1,910.00 1,910.00 5.00 - - - -
2/20/2014 ACQ PQ-00009 3,690.00 3,690.00 5.00 - - - -
5/30/2014 ACQ OE-00002 515.00 515.00 4.00 - - - -
6/12/2014 ACQ PP-00015 1,500.00 1,500.00 5.00 - - - -
8/15/2014 ACQ PQ-00010 4,000.00 4,000.00 5.00 - - - -
4/1/2016 REV CH-00001 150.00 820.00 3.00 - 820.00 - 3.00
4/1/2016 REV CH-00002 180.00 660.00 3.00 - 660.00 - 3.00
4/1/2016 REV CH-00003 400.00 210.00 3.00 - 210.00 - 3.00
4/1/2016 REV CS-00001 820.00 1,280.00 2.00 - 1,280.00 - 2.00
4/1/2016 REV FF-00001 145.00 360.00 6.00 - 360.00 - 6.00
4/1/2016 REV FF-00002 500.00 1,240.00 6.00 - 1,240.00 - 6.00
4/1/2016 REV FF-00003 300.00 510.00 6.00 - 510.00 - 6.00
4/1/2016 REV LB-00001 130,000.00 150,000.00 - - 150,000.00 - -
4/1/2016 REV MV-00001 4,500.00 25,220.00 5.00 1,500.00 25,220.00 15,000.00 5.00
4/1/2016 REV OE-00001 120.00 340.00 4.00 - 340.00 - 4.00
4/1/2016 REV OE-00002 600.00 515.00 4.00 - 515.00 - 4.00
4/1/2016 REV PP-00001 4,000.00 12,000.00 5.00 - 12,000.00 - 5.00
4/1/2016 REV PP-00002 6,000.00 20,000.00 5.00 - 20,000.00 - 5.00
4/1/2016 REV PP-00003 7,500.00 25,000.00 5.00 - 25,000.00 - 5.00
4/1/2016 REV PP-00004 24,000.00 91,500.00 5.00 - 91,500.00 - 5.00
4/1/2016 REV PP-00005 14,200.00 50,000.00 5.00 - 50,000.00 - 5.00
4/1/2016 REV PP-00006 13,000.00 40,000.00 5.00 - 40,000.00 - 5.00
4/1/2016 REV PP-00007 7,500.00 26,000.00 5.00 - 26,000.00 - 5.00
4/1/2016 REV PP-00008 9,000.00 29,500.00 5.00 - 29,500.00 - 5.00
4/1/2016 REV PP-00009 23,000.00 75,000.00 5.00 - 75,000.00 - 5.00
4/1/2016 REV PP-00010 12,000.00 42,220.00 5.00 - 42,220.00 - 5.00
4/1/2016 REV PP-00011 19,000.00 66,045.00 5.00 - 66,045.00 - 5.00
4/1/2016 REV PP-00012 10,047.00 35,460.00 5.00 - 35,460.00 - 5.00
4/1/2016 REV PP-00013 1,000.00 1,250.00 5.00 - 1,250.00 - 5.00
Page 64 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Transaction Asset Historical Current Current Previous Previous Previous
Date Type Number Amount Cost Lifetime Residual Deemed Cost Residual Value Lifetime
4/1/2016 REV PP-00014 5,000.00 7,000.00 5.00 - 7,000.00 - 5.00
4/1/2016 REV PP-00015 2,000.00 1,500.00 5.00 - 1,500.00 - 5.00
4/1/2016 REV PQ-00001 500.00 1,500.00 5.00 - 1,500.00 - 5.00
4/1/2016 REV PQ-00002 300.00 150.00 5.00 - 150.00 - 5.00
4/1/2016 REV PQ-00003 1,450.00 4,220.00 5.00 - 4,220.00 - 5.00
4/1/2016 REV PQ-00004 1,045.50 3,690.00 5.00 - 3,690.00 - 5.00
4/1/2016 REV PQ-00005 1,500.00 4,995.00 5.00 - 4,995.00 - 5.00
4/1/2016 REV PQ-00006 3,250.00 11,313.00 5.00 - 11,313.00 - 5.00
4/1/2016 REV PQ-00007 700.00 689.00 5.00 - 689.00 - 5.00
4/1/2016 REV PQ-00008 1,432.50 1,910.00 5.00 - 1,910.00 - 5.00
4/1/2016 REV PQ-00009 2,952.00 3,690.00 5.00 - 3,690.00 - 5.00
4/1/2016 REV PQ-00010 4,000.00 4,000.00 5.00 - 4,000.00 - 5.00
5/30/2016 DIS MV-00001 - 25,220.00 - - 4,500.00 1,500.00 5.00
6/20/2016 ACQ MV-00002 28,850.00 28,850.00 5.00 2,200.00 - - -
8/15/2016 ACQ PP-00016 342.00 342.00 5.00 - - - -
12/20/2016 ACQ PQ-00011 1,899.90 1,899.90 5.00 - - - -
1/20/2017 ACQ PP-00017 6,500.00 6,500.00 5.00 500.00 - - -
3/12/2017 DIS PP-00011 - 66,045.00 - - 19,000.00 - 5.00

Page 65 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Current Accum Current Accum Depr: Accum Depr: Accum Depr: Previous
Date Type Number Depr Carrying Value Cost Revaluation Rev <PY Revaluation
7/20/2011 ACQ CH-00001 - - - - - -
7/20/2011 ACQ CH-00002 - - - - - -
7/20/2011 ACQ CH-00003 - - - - - -
7/20/2011 ACQ FF-00001 - - - - - -
7/20/2011 ACQ FF-00002 - - - - - -
7/20/2011 ACQ FF-00003 - - - - - -
7/20/2011 ACQ LB-00001 - - - - - -
7/20/2011 ACQ MV-00001 - - - - - -
7/20/2011 ACQ OE-00001 - - - - - -
7/20/2011 ACQ PP-00001 - - - - - -
7/20/2011 ACQ PP-00002 - - - - - -
7/20/2011 ACQ PP-00003 - - - - - -
7/20/2011 ACQ PP-00004 - - - - - -
7/20/2011 ACQ PP-00005 - - - - - -
7/20/2011 ACQ PP-00006 - - - - - -
7/20/2011 ACQ PP-00007 - - - - - -
7/20/2011 ACQ PP-00008 - - - - - -
7/20/2011 ACQ PP-00009 - - - - - -
7/20/2011 ACQ PP-00010 - - - - - -
7/20/2011 ACQ PP-00011 - - - - - -
7/20/2011 ACQ PP-00012 - - - - - -
7/20/2011 ACQ PQ-00001 - - - - - -
7/20/2011 ACQ PQ-00002 - - - - - -
7/20/2011 ACQ PQ-00003 - - - - - -
7/20/2011 ACQ PQ-00004 - - - - - -
7/20/2011 ACQ PQ-00005 - - - - - -
7/20/2011 ACQ PQ-00006 - - - - - -
8/2/2011 ACQ CS-00001 - - - - - -
9/10/2012 ACQ PP-00013 - - - - - -
10/12/2012 ACQ PQ-00007 - - - - - -
Page 66 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Current Accum Current Accum Depr: Accum Depr: Accum Depr: Previous
Date Type Number Depr Carrying Value Cost Revaluation Rev <PY Revaluation
3/17/2013 ACQ PP-00014 - - - - - -
11/23/2013 ACQ PQ-00008 - - - - - -
2/20/2014 ACQ PQ-00009 - - - - - -
5/30/2014 ACQ OE-00002 - - - - - -
6/12/2014 ACQ PP-00015 - - - - - -
8/15/2014 ACQ PQ-00010 - - - - - -
4/1/2016 REV CH-00001 820.00 - 820.00 - - -
4/1/2016 REV CH-00002 660.00 - 660.00 - - -
4/1/2016 REV CH-00003 210.00 - 210.00 - - -
4/1/2016 REV CS-00001 1,280.00 - 1,280.00 - - -
4/1/2016 REV FF-00001 285.00 75.00 285.00 - - -
4/1/2016 REV FF-00002 981.67 258.33 981.67 - - -
4/1/2016 REV FF-00003 403.75 106.25 403.75 - - -
4/1/2016 REV LB-00001 - 150,000.00 - - - -
4/1/2016 REV MV-00001 9,709.00 15,511.00 9,709.00 - - -
4/1/2016 REV OE-00001 340.00 - 340.00 - - -
4/1/2016 REV OE-00002 246.77 268.23 246.77 - - -
4/1/2016 REV PP-00001 11,400.00 600.00 11,400.00 - - -
4/1/2016 REV PP-00002 19,000.00 1,000.00 19,000.00 - - -
4/1/2016 REV PP-00003 23,750.00 1,250.00 23,750.00 - - -
4/1/2016 REV PP-00004 86,925.00 4,575.00 86,925.00 - - -
4/1/2016 REV PP-00005 47,500.00 2,500.00 47,500.00 - - -
4/1/2016 REV PP-00006 38,000.00 2,000.00 38,000.00 - - -
4/1/2016 REV PP-00007 24,700.00 1,300.00 24,700.00 - - -
4/1/2016 REV PP-00008 28,025.00 1,475.00 28,025.00 - - -
4/1/2016 REV PP-00009 71,250.00 3,750.00 71,250.00 - - -
4/1/2016 REV PP-00010 40,109.00 2,111.00 40,109.00 - - -
4/1/2016 REV PP-00011 62,742.75 3,302.25 62,742.75 - - -
4/1/2016 REV PP-00012 33,687.00 1,773.00 33,687.00 - - -
4/1/2016 REV PP-00013 895.83 354.17 895.83 - - -
Page 67 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk
Transaction Transaction Asset Current Accum Current Accum Depr: Accum Depr: Accum Depr: Previous
Date Type Number Depr Carrying Value Cost Revaluation Rev <PY Revaluation
4/1/2016 REV PP-00014 4,316.67 2,683.33 4,316.67 - - -
4/1/2016 REV PP-00015 550.00 950.00 550.00 - - -
4/1/2016 REV PQ-00001 1,425.00 75.00 1,425.00 - - -
4/1/2016 REV PQ-00002 142.50 7.50 142.50 - - -
4/1/2016 REV PQ-00003 4,009.00 211.00 4,009.00 - - -
4/1/2016 REV PQ-00004 3,505.50 184.50 3,505.50 - - -
4/1/2016 REV PQ-00005 4,745.25 249.75 4,745.25 - - -
4/1/2016 REV PQ-00006 10,747.35 565.65 10,747.35 - - -
4/1/2016 REV PQ-00007 482.30 206.70 482.30 - - -
4/1/2016 REV PQ-00008 923.17 986.83 923.17 - - -
4/1/2016 REV PQ-00009 1,599.00 2,091.00 1,599.00 - - -
4/1/2016 REV PQ-00010 1,333.33 2,666.67 1,333.33 - - -
5/30/2016 DIS MV-00001 50.00 4,450.00 9,759.00 - - -
6/20/2016 ACQ MV-00002 - - - - - -
8/15/2016 ACQ PP-00016 - - - - - -
12/20/2016 ACQ PQ-00011 - - - - - -
1/20/2017 ACQ PP-00017 - - - - - -
3/12/2017 DIS PP-00011 3,483.33 15,516.67 66,045.00 181.08 - 15,516.67

Page 68 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk 40,513.49
Transaction Transaction Asset Revaluation Current Previous Impairment Profit / (Loss) YTD Total
Date Type Number Surplus Revaluation Impairment Value on Disposal Depreciation
7/20/2011 ACQ CH-00001 - - - - - -
7/20/2011 ACQ CH-00002 - - - - - -
7/20/2011 ACQ CH-00003 - - - - - -
7/20/2011 ACQ FF-00001 - - - - - -
7/20/2011 ACQ FF-00002 - - - - - -
7/20/2011 ACQ FF-00003 - - - - - -
7/20/2011 ACQ LB-00001 - - - - - -
7/20/2011 ACQ MV-00001 - - - - - -
7/20/2011 ACQ OE-00001 - - - - - -
7/20/2011 ACQ PP-00001 - - - - - -
7/20/2011 ACQ PP-00002 - - - - - -
7/20/2011 ACQ PP-00003 - - - - - -
7/20/2011 ACQ PP-00004 - - - - - -
7/20/2011 ACQ PP-00005 - - - - - -
7/20/2011 ACQ PP-00006 - - - - - -
7/20/2011 ACQ PP-00007 - - - - - -
7/20/2011 ACQ PP-00008 - - - - - -
7/20/2011 ACQ PP-00009 - - - - - -
7/20/2011 ACQ PP-00010 - - - - - -
7/20/2011 ACQ PP-00011 - - - - - -
7/20/2011 ACQ PP-00012 - - - - - -
7/20/2011 ACQ PQ-00001 - - - - - -
7/20/2011 ACQ PQ-00002 - - - - - -
7/20/2011 ACQ PQ-00003 - - - - - -
7/20/2011 ACQ PQ-00004 - - - - - -
7/20/2011 ACQ PQ-00005 - - - - - -
7/20/2011 ACQ PQ-00006 - - - - - -
8/2/2011 ACQ CS-00001 - - - - - -
9/10/2012 ACQ PP-00013 - - - - - -
10/12/2012 ACQ PQ-00007 - - - - - -
Page 69 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk 40,513.49
Transaction Transaction Asset Revaluation Current Previous Impairment Profit / (Loss) YTD Total
Date Type Number Surplus Revaluation Impairment Value on Disposal Depreciation
3/17/2013 ACQ PP-00014 - - - - - -
11/23/2013 ACQ PQ-00008 - - - - - -
2/20/2014 ACQ PQ-00009 - - - - - -
5/30/2014 ACQ OE-00002 - - - - - -
6/12/2014 ACQ PP-00015 - - - - - -
8/15/2014 ACQ PQ-00010 - - - - - -
4/1/2016 REV CH-00001 150.00 150.00 - - - 50.00
4/1/2016 REV CH-00002 180.00 180.00 - - - 60.00
4/1/2016 REV CH-00003 400.00 400.00 - - - 133.33
4/1/2016 REV CS-00001 820.00 820.00 - - - 410.00
4/1/2016 REV FF-00001 70.00 70.00 - - - 24.17
4/1/2016 REV FF-00002 241.67 241.67 - - - 83.33
4/1/2016 REV FF-00003 193.75 193.75 - - - 50.00
4/1/2016 REV LB-00001 - - - 20,000.00 - -
4/1/2016 REV MV-00001 - - - 11,011.00 - 50.00
4/1/2016 REV OE-00001 120.00 120.00 - - - 30.00
4/1/2016 REV OE-00002 331.77 331.77 - - - 150.00
4/1/2016 REV PP-00001 3,400.00 3,400.00 - - - 800.00
4/1/2016 REV PP-00002 5,000.00 5,000.00 - - - 1,200.00
4/1/2016 REV PP-00003 6,250.00 6,250.00 - - - 1,500.00
4/1/2016 REV PP-00004 19,425.00 19,425.00 - - - 4,800.00
4/1/2016 REV PP-00005 11,700.00 11,700.00 - - - 2,840.00
4/1/2016 REV PP-00006 11,000.00 11,000.00 - - - 2,600.00
4/1/2016 REV PP-00007 6,200.00 6,200.00 - - - 1,500.00
4/1/2016 REV PP-00008 7,525.00 7,525.00 - - - 1,800.00
4/1/2016 REV PP-00009 19,250.00 19,250.00 - - - 4,600.00
4/1/2016 REV PP-00010 9,889.00 9,889.00 - - - 2,400.00
4/1/2016 REV PP-00011 15,697.75 15,697.75 - - - 3,483.33
4/1/2016 REV PP-00012 8,274.00 8,274.00 - - - 2,009.40
4/1/2016 REV PP-00013 645.83 645.83 - - - 200.00
Page 70 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk 40,513.49
Transaction Transaction Asset Revaluation Current Previous Impairment Profit / (Loss) YTD Total
Date Type Number Surplus Revaluation Impairment Value on Disposal Depreciation
4/1/2016 REV PP-00014 2,316.67 2,316.67 - - - 1,000.00
4/1/2016 REV PP-00015 1,050.00 1,050.00 - - - 400.00
4/1/2016 REV PQ-00001 425.00 425.00 - - - 100.00
4/1/2016 REV PQ-00002 292.50 292.50 - - - 60.00
4/1/2016 REV PQ-00003 1,239.00 1,239.00 - - - 290.00
4/1/2016 REV PQ-00004 861.00 861.00 - - - 209.10
4/1/2016 REV PQ-00005 1,250.25 1,250.25 - - - 300.00
4/1/2016 REV PQ-00006 2,684.35 2,684.35 - - - 650.00
4/1/2016 REV PQ-00007 493.30 493.30 - - - 140.00
4/1/2016 REV PQ-00008 445.67 445.67 - - - 286.50
4/1/2016 REV PQ-00009 861.00 861.00 - - - 590.40
4/1/2016 REV PQ-00010 1,333.33 1,333.33 - - - 800.00
5/30/2016 DIS MV-00001 - - 11,011.00 - (350.00) -
6/20/2016 ACQ MV-00002 - - - - - 4,441.67
8/15/2016 ACQ PP-00016 - - - - - 45.60
12/20/2016 ACQ PQ-00011 - - - - - 126.66
1/20/2017 ACQ PP-00017 - - - - - 300.00
3/12/2017 DIS PP-00011 (15,516.67) - - - 15,000.00 -

Page 71 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk 35,494.53 3,253.72
Transaction Transaction Asset YTD Total Depr YTD Cost Accum Depr at Accum Depr at Depr: Cost by MTD Total
Date Type Number at Cost Depreciation PY Cost Bal Cost PY Transaction Depreciation
7/20/2011 ACQ CH-00001 - - - 820.00 - -
7/20/2011 ACQ CH-00002 - - - 660.00 - -
7/20/2011 ACQ CH-00003 - - - 210.00 - -
7/20/2011 ACQ FF-00001 - - - 285.00 - -
7/20/2011 ACQ FF-00002 - - - 981.67 - -
7/20/2011 ACQ FF-00003 - - - 403.75 - -
7/20/2011 ACQ LB-00001 - - - - - -
7/20/2011 ACQ MV-00001 - - - 9,709.00 - -
7/20/2011 ACQ OE-00001 - - - 340.00 - -
7/20/2011 ACQ PP-00001 - - - 11,400.00 - -
7/20/2011 ACQ PP-00002 - - - 19,000.00 - -
7/20/2011 ACQ PP-00003 - - - 23,750.00 - -
7/20/2011 ACQ PP-00004 - - - 86,925.00 - -
7/20/2011 ACQ PP-00005 - - - 47,500.00 - -
7/20/2011 ACQ PP-00006 - - - 38,000.00 - -
7/20/2011 ACQ PP-00007 - - - 24,700.00 - -
7/20/2011 ACQ PP-00008 - - - 28,025.00 - -
7/20/2011 ACQ PP-00009 - - - 71,250.00 - -
7/20/2011 ACQ PP-00010 - - - 40,109.00 - -
7/20/2011 ACQ PP-00011 - - - 62,742.75 - -
7/20/2011 ACQ PP-00012 - - - 33,687.00 - -
7/20/2011 ACQ PQ-00001 - - - 1,425.00 - -
7/20/2011 ACQ PQ-00002 - - - 142.50 - -
7/20/2011 ACQ PQ-00003 - - - 4,009.00 - -
7/20/2011 ACQ PQ-00004 - - - 3,505.50 - -
7/20/2011 ACQ PQ-00005 - - - 4,745.25 - -
7/20/2011 ACQ PQ-00006 - - - 10,747.35 - -
8/2/2011 ACQ CS-00001 - - - 1,280.00 - -
9/10/2012 ACQ PP-00013 - - - 895.83 - -
10/12/2012 ACQ PQ-00007 - - - 482.30 - -
Page 72 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk 35,494.53 3,253.72
Transaction Transaction Asset YTD Total Depr YTD Cost Accum Depr at Accum Depr at Depr: Cost by MTD Total
Date Type Number at Cost Depreciation PY Cost Bal Cost PY Transaction Depreciation
3/17/2013 ACQ PP-00014 - - - 4,316.67 - -
11/23/2013 ACQ PQ-00008 - - - 923.17 - -
2/20/2014 ACQ PQ-00009 - - - 1,599.00 - -
5/30/2014 ACQ OE-00002 - - - 246.77 - -
6/12/2014 ACQ PP-00015 - - - 550.00 - -
8/15/2014 ACQ PQ-00010 - - - 1,333.33 - -
4/1/2016 REV CH-00001 50.00 - 870.00 - 820.00 4.17
4/1/2016 REV CH-00002 60.00 - 720.00 - 660.00 5.00
4/1/2016 REV CH-00003 70.00 - 280.00 - 210.00 11.11
4/1/2016 REV CS-00001 410.00 - 1,690.00 - 1,280.00 34.17
4/1/2016 REV FF-00001 24.17 24.17 309.17 - 285.00 2.01
4/1/2016 REV FF-00002 83.33 83.33 1,065.00 - 981.67 6.94
4/1/2016 REV FF-00003 50.00 50.00 453.75 - 403.75 4.17
4/1/2016 REV LB-00001 - - - - - -
4/1/2016 REV MV-00001 50.00 50.00 9,759.00 - 9,709.00 -
4/1/2016 REV OE-00001 30.00 - 370.00 - 340.00 2.50
4/1/2016 REV OE-00002 128.75 128.75 375.52 - 246.77 12.50
4/1/2016 REV PP-00001 800.00 600.00 12,200.00 - 11,400.00 66.67
4/1/2016 REV PP-00002 1,200.00 1,000.00 20,200.00 - 19,000.00 100.00
4/1/2016 REV PP-00003 1,500.00 1,250.00 25,250.00 - 23,750.00 125.00
4/1/2016 REV PP-00004 4,800.00 4,575.00 91,725.00 - 86,925.00 400.00
4/1/2016 REV PP-00005 2,840.00 2,500.00 50,340.00 - 47,500.00 236.67
4/1/2016 REV PP-00006 2,600.00 2,000.00 40,600.00 - 38,000.00 216.67
4/1/2016 REV PP-00007 1,500.00 1,300.00 26,200.00 - 24,700.00 125.00
4/1/2016 REV PP-00008 1,800.00 1,475.00 29,825.00 - 28,025.00 150.00
4/1/2016 REV PP-00009 4,600.00 3,750.00 75,850.00 - 71,250.00 383.33
4/1/2016 REV PP-00010 2,400.00 2,111.00 42,509.00 - 40,109.00 200.00
4/1/2016 REV PP-00011 3,483.33 3,302.25 66,226.08 - 62,742.75 -
4/1/2016 REV PP-00012 2,009.40 1,773.00 35,696.40 - 33,687.00 167.45
4/1/2016 REV PP-00013 200.00 200.00 1,095.83 - 895.83 16.67
Page 73 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk 35,494.53 3,253.72
Transaction Transaction Asset YTD Total Depr YTD Cost Accum Depr at Accum Depr at Depr: Cost by MTD Total
Date Type Number at Cost Depreciation PY Cost Bal Cost PY Transaction Depreciation
4/1/2016 REV PP-00014 1,000.00 1,000.00 5,316.67 - 4,316.67 83.33
4/1/2016 REV PP-00015 300.00 300.00 850.00 - 550.00 33.33
4/1/2016 REV PQ-00001 100.00 75.00 1,525.00 - 1,425.00 8.33
4/1/2016 REV PQ-00002 30.00 7.50 172.50 - 142.50 5.00
4/1/2016 REV PQ-00003 290.00 211.00 4,299.00 - 4,009.00 24.17
4/1/2016 REV PQ-00004 209.10 184.50 3,714.60 - 3,505.50 17.43
4/1/2016 REV PQ-00005 300.00 249.75 5,045.25 - 4,745.25 25.00
4/1/2016 REV PQ-00006 650.00 565.65 11,397.35 - 10,747.35 54.17
4/1/2016 REV PQ-00007 137.80 137.80 620.10 - 482.30 11.67
4/1/2016 REV PQ-00008 286.50 286.50 1,209.67 - 923.17 23.88
4/1/2016 REV PQ-00009 590.40 590.40 2,189.40 - 1,599.00 49.20
4/1/2016 REV PQ-00010 800.00 800.00 2,133.33 - 1,333.33 66.67
5/30/2016 DIS MV-00001 - - - - 50.00 -
6/20/2016 ACQ MV-00002 4,441.67 4,441.67 4,441.67 - - 444.17
8/15/2016 ACQ PP-00016 45.60 45.60 45.60 - - 5.70
12/20/2016 ACQ PQ-00011 126.66 126.66 126.66 - - 31.67
1/20/2017 ACQ PP-00017 300.00 300.00 300.00 - - 100.00
3/12/2017 DIS PP-00011 - - - - 3,483.33 -

Page 74 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk 1,056.61
Transaction Transaction Asset Accum Depr MTD Total Depr MTD Cost Accum Depr
Date Type Number Total at PM at Cost Depreciation Cost at PM
7/20/2011 ACQ CH-00001 - 22.78 - -
7/20/2011 ACQ CH-00002 - 18.33 - -
7/20/2011 ACQ CH-00003 - 5.83 - -
7/20/2011 ACQ FF-00001 - 5.00 - -
7/20/2011 ACQ FF-00002 - 17.22 - -
7/20/2011 ACQ FF-00003 - 7.08 - -
7/20/2011 ACQ LB-00001 - - - -
7/20/2011 ACQ MV-00001 - 170.33 - -
7/20/2011 ACQ OE-00001 - 7.08 - -
7/20/2011 ACQ PP-00001 - 200.00 - -
7/20/2011 ACQ PP-00002 - 333.33 - -
7/20/2011 ACQ PP-00003 - 416.67 - -
7/20/2011 ACQ PP-00004 - 1,525.00 - -
7/20/2011 ACQ PP-00005 - 833.33 - -
7/20/2011 ACQ PP-00006 - 666.67 - -
7/20/2011 ACQ PP-00007 - 433.33 - -
7/20/2011 ACQ PP-00008 - 491.67 - -
7/20/2011 ACQ PP-00009 - 1,250.00 - -
7/20/2011 ACQ PP-00010 - 703.67 - -
7/20/2011 ACQ PP-00011 - 1,100.75 - -
7/20/2011 ACQ PP-00012 - 591.00 - -
7/20/2011 ACQ PQ-00001 - 25.00 - -
7/20/2011 ACQ PQ-00002 - 2.50 - -
7/20/2011 ACQ PQ-00003 - 70.33 - -
7/20/2011 ACQ PQ-00004 - 61.50 - -
7/20/2011 ACQ PQ-00005 - 83.25 - -
7/20/2011 ACQ PQ-00006 - 188.55 - -
8/2/2011 ACQ CS-00001 - 53.33 - -
9/10/2012 ACQ PP-00013 - 20.83 - -
10/12/2012 ACQ PQ-00007 - 11.48 - -
Page 75 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk 1,056.61
Transaction Transaction Asset Accum Depr MTD Total Depr MTD Cost Accum Depr
Date Type Number Total at PM at Cost Depreciation Cost at PM
3/17/2013 ACQ PP-00014 - 116.67 - -
11/23/2013 ACQ PQ-00008 - 31.83 - -
2/20/2014 ACQ PQ-00009 - 61.50 - -
5/30/2014 ACQ OE-00002 - 10.73 - -
6/12/2014 ACQ PP-00015 - 25.00 - -
8/15/2014 ACQ PQ-00010 - 66.67 - -
4/1/2016 REV CH-00001 45.83 4.17 - 820.00
4/1/2016 REV CH-00002 55.00 5.00 - 660.00
4/1/2016 REV CH-00003 122.22 5.83 - 210.00
4/1/2016 REV CS-00001 375.83 34.17 - 1,280.00
4/1/2016 REV FF-00001 22.15 2.01 2.01 307.15
4/1/2016 REV FF-00002 76.39 6.94 6.94 1,058.06
4/1/2016 REV FF-00003 45.83 4.17 4.17 449.58
4/1/2016 REV LB-00001 - - - -
4/1/2016 REV MV-00001 - 50.00 - -
4/1/2016 REV OE-00001 27.50 2.50 - 340.00
4/1/2016 REV OE-00002 137.50 10.73 10.73 364.79
4/1/2016 REV PP-00001 733.33 66.67 - 12,000.00
4/1/2016 REV PP-00002 1,100.00 100.00 - 20,000.00
4/1/2016 REV PP-00003 1,375.00 125.00 - 25,000.00
4/1/2016 REV PP-00004 4,400.00 400.00 175.00 91,325.00
4/1/2016 REV PP-00005 2,603.33 236.67 - 50,000.00
4/1/2016 REV PP-00006 2,383.33 216.67 - 40,000.00
4/1/2016 REV PP-00007 1,375.00 125.00 - 26,000.00
4/1/2016 REV PP-00008 1,650.00 150.00 - 29,500.00
4/1/2016 REV PP-00009 4,216.67 383.33 - 75,000.00
4/1/2016 REV PP-00010 2,200.00 200.00 - 42,220.00
4/1/2016 REV PP-00011 3,483.33 316.67 - 66,045.00
4/1/2016 REV PP-00012 1,841.95 167.45 - 35,460.00
4/1/2016 REV PP-00013 183.33 16.67 16.67 1,079.17
Page 76 of 95
Example Limited
Asset Transactions
www.excel-skills.co.uk 1,056.61
Transaction Transaction Asset Accum Depr MTD Total Depr MTD Cost Accum Depr
Date Type Number Total at PM at Cost Depreciation Cost at PM
4/1/2016 REV PP-00014 916.67 83.33 83.33 5,233.33
4/1/2016 REV PP-00015 366.67 25.00 25.00 825.00
4/1/2016 REV PQ-00001 91.67 8.33 - 1,500.00
4/1/2016 REV PQ-00002 55.00 2.50 - 150.00
4/1/2016 REV PQ-00003 265.83 24.17 - 4,220.00
4/1/2016 REV PQ-00004 191.68 17.43 - 3,690.00
4/1/2016 REV PQ-00005 275.00 25.00 - 4,995.00
4/1/2016 REV PQ-00006 595.83 54.17 - 11,313.00
4/1/2016 REV PQ-00007 128.33 11.48 11.48 608.62
4/1/2016 REV PQ-00008 262.63 23.88 23.88 1,185.79
4/1/2016 REV PQ-00009 541.20 49.20 49.20 2,140.20
4/1/2016 REV PQ-00010 733.33 66.67 66.67 2,066.67
5/30/2016 DIS MV-00001 - 50.00 - -
6/20/2016 ACQ MV-00002 3,997.50 444.17 444.17 3,997.50
8/15/2016 ACQ PP-00016 39.90 5.70 5.70 39.90
12/20/2016 ACQ PQ-00011 95.00 31.67 31.67 95.00
1/20/2017 ACQ PP-00017 200.00 100.00 100.00 200.00
3/12/2017 DIS PP-00011 - 316.67 - -

Page 77 of 95
Example Limited
Asset Category Summary
From 1 April 2016 to 31 March 2017 739,787 37,592 (396,684) (23,500) (31,011) 326,184
www.excel-skills.co.uk Assets at Cost
Opening Closing
Category Description Balance Additions Revaluations Disposals Impairment Balance
LBU01 Land & Buildings 150,000 - - - (20,000) 130,000
PPM01 Main Production Plant 522,475 6,842 (365,228) (19,000) - 145,089
PPS02 Secondary Plant - - - - - -
EQP01 Primary Equipment 36,157 1,900 (19,027) - - 19,030
EQS01 Secondary Equipment - - - - - -
SMA01 Small Assets - - - - - -
CHW01 Computer Hardware 1,690 - (960) - - 730
CSW01 Computer Software 1,280 - (460) - - 820
OFE01 Office Equipment 855 - (135) - - 720
FFX01 Furniture & Fixtures 2,110 - (1,165) - - 945
MVH01 Motor Vehicles 25,220 28,850 (9,709) (4,500) (11,011) 28,850

On
On this
this sheet:
sheet:
This
This sheet
sheet contains
contains aa fixed
fixed assets
assets summary
summary which which isis based
based onon the
the fixed
fixed asset
asset categories
categories
that
that are
are created
created on
on the
the Set-up
Set-up sheet.
sheet. NoNo user
user input
input isis required
required onon this
this sheet
sheet and
and 3030 fixed
fixed
asset
asset categories
categories are
are accommodated.
accommodated. Additional
Additional fixed
fixed asset
asset categories
categories can can be
be added
added by by
simply copying the formulas in the last row into the required number of
simply copying the formulas in the last row into the required number of additional rows. additional rows.
Each
Each asset
asset category
category is is linked
linked to
to aa single
single asset
asset class
class onon the
the Set-up
Set-up sheet
sheet -- the
the asset
asset
categories
categories are
are therefore
therefore subsub classes
classes of of the
the main
main asset
asset classes
classes which
which cancan be
be used
used for
for
financial
financial statement
statement reporting
reporting purposes.
purposes.

Page 78 of 95
Example Limited
Asset Category Summary
From 1 April 2016 to 31 March 2017 536,700 35,495 5,019 40,513 (536,700) (3,533)
www.excel-skills.co.uk Accumulated Depreciation
Opening Depreciation - Depreciation - Depreciation -
Category Description Balance Cost Revaluation Total Revaluations Disposals
LBU01 Land & Buildings - - - - - -
PPM01 Main Production Plant 492,851 27,482 3,996 31,478 (492,851) (3,483)
PPS02 Secondary Plant - - - - - -
EQP01 Primary Equipment 28,912 3,235 318 3,553 (28,912) -
EQS01 Secondary Equipment - - - - - -
SMA01 Small Assets - - - - - -
CHW01 Computer Hardware 1,690 - 243 243 (1,690) -
CSW01 Computer Software 1,280 - 410 410 (1,280) -
OFE01 Office Equipment 587 129 51 180 (587) -
FFX01 Furniture & Fixtures 1,670 158 - 158 (1,670) -
MVH01 Motor Vehicles 9,709 4,492 - 4,492 (9,709) (50)

On
On this
this sheet:
sheet:
ets summary
sets summary which which isis based
based onon the
the fixed
fixed asset
asset categories
categories
sheet.
sheet. No No user
user input
input isis required
required onon this
this sheet
sheet and
and 3030 fixed
fixed
odated.
odated. Additional
Additional fixed
fixed asset
asset categories
categories can can be
be added
added by by
nn the last row into the required number of additional
the last row into the required number of additional rows. rows.
ed to
d to aa single
single asset
asset class
class onon the
the Set-up
Set-up sheet
sheet -- the
the asset
asset
classes
classes of of the
the main
main asset
asset classes
classes which
which cancan be
be used
used for
for
ial statement
cial statement reporting
reporting purposes.
purposes.

Page 79 of 95
Example Limited
Asset Category Summary
From 1 April 2016 to 31 March 2017 36,980 289,204
Accumulated
www.excel-skills.co.uk
Depreciation
Closing
Closing Carrying Value
Category Description Balance
LBU01 Land & Buildings - 130,000
PPM01 Main Production Plant 27,995 117,094
PPS02 Secondary Plant - -
EQP01 Primary Equipment 3,553 15,477
EQS01 Secondary Equipment - -
SMA01 Small Assets - -
CHW01 Computer Hardware 243 487
CSW01 Computer Software 410 410
OFE01 Office Equipment 180 540
FFX01 Furniture & Fixtures 158 788
MVH01 Motor Vehicles 4,442 24,408

Page 80 of 95
Example Limited
Asset Category Summary
From 1 April 2016 to 31 March 2017 - 124,499 (5,019) 119,480 (31,011) 14,650
www.excel-skills.co.uk Revaluation Reserve
Impairment Profit / (Loss)
Opening Revaluation Depreciation - Closing Write-Offs on Disposal
Category Description Balance Surplus Revaluation Balance
LBU01 Land & Buildings - - - - (20,000) -
PPM01 Main Production Plant - 112,107 (3,996) 108,110 - 15,000
PPS02 Secondary Plant - - - - - -
EQP01 Primary Equipment - 9,885 (318) 9,568 - -
EQS01 Secondary Equipment - - - - - -
SMA01 Small Assets - - - - - -
CHW01 Computer Hardware - 730 (243) 487 - -
CSW01 Computer Software - 820 (410) 410 - -
OFE01 Office Equipment - 452 (51) 401 - -
FFX01 Furniture & Fixtures - 505 - 505 - -
MVH01 Motor Vehicles - - - - (11,011) (350)

Page 81 of 95
Example Limited
Asset Category Summary
From 1 April 2016 to 31 March 2017 1,057 2,197 3,254
www.excel-skills.co.uk Current Month Depreciation

Category Description Cost Revaluation Total


LBU01 Land & Buildings - - -
PPM01 Main Production Plant 406 2,004 2,410
PPS02 Secondary Plant - - -
EQP01 Primary Equipment 183 134 317
EQS01 Secondary Equipment - - -
SMA01 Small Assets - - -
CHW01 Computer Hardware - 20 20
CSW01 Computer Software - 34 34
OFE01 Office Equipment 11 4 15
FFX01 Furniture & Fixtures 13 - 13
MVH01 Motor Vehicles 444 - 444

Page 82 of 95
Example Limited
Asset Class Summary
From 1 April 2016 to 31 March 2017 739,787 37,592 (396,684) (23,500) (31,011) 326,184
www.excel-skills.co.uk Assets at Cost
Opening Closing
Class Description Balance Additions Revaluations Disposals Impairment Balance
LB Land & Buildings 150,000 - - - (20,000) 130,000
PM Plant & Equipment 558,632 8,742 (384,255) (19,000) - 164,119
CE Computer Equipment 2,970 - (1,420) - - 1,550
OE Office Equipment 855 - (135) - - 720
FF Furniture & Fixtures 2,110 - (1,165) - - 945
MV Motor Vehicles 25,220 28,850 (9,709) (4,500) (11,011) 28,850

On
On this
this sheet:
sheet:
This
This sheet
sheet contains
contains aa fixed
fixed assets
assets summary
summary which
which is is based
based on
on the
the asset
asset classes
classes
that
that are
are created
created on
on the
the Set-up
Set-up sheet.
sheet. No
No user
user input
input is
is required
required on
on this
this sheet
sheet and
and aa
maximum
maximum of 30 asset classes are accommodated. Each fixed asset category on the
of 30 asset classes are accommodated. Each fixed asset category on the
Categories sheet is linked to a single fixed asset class which can be
Categories sheet is linked to a single fixed asset class which can be used for used for
financial
financial statement
statement reporting
reporting purposes.
purposes.

Page 83 of 95
Example Limited
Asset Class Summary
From 1 April 2016 to 31 March 2017 536,700 35,495 5,019 40,513 (536,700) (3,533)
www.excel-skills.co.uk Accumulated Depreciation
Opening Depreciation - Depreciation - Depreciation -
Class Description Balance Cost Revaluation Total Revaluations Disposals
LB Land & Buildings - - - - - -
PM Plant & Equipment 521,764 30,717 4,314 35,031 (521,764) (3,483)
CE Computer Equipment 2,970 - 653 653 (2,970) -
OE Office Equipment 587 129 51 180 (587) -
FF Furniture & Fixtures 1,670 158 - 158 (1,670) -
MV Motor Vehicles 9,709 4,492 - 4,492 (9,709) (50)

On
On this
this sheet:
sheet:
ets
ets summary
summary which
which is is based
based on
on the
the asset
asset classes
classes
heet.
heet. No
No user
user input
input is
is required
required on
on this
this sheet
sheet and
and aa
ee accommodated.
accommodated. Each fixed asset category on the
Each fixed asset category on the
aa single fixed asset class which can be used
single fixed asset class which can be used for for
atement reporting
tatement reporting purposes.
purposes.

Page 84 of 95
Example Limited
Asset Class Summary
From 1 April 2016 to 31 March 2017 36,980 289,204
Accumulated
www.excel-skills.co.uk
Depreciation
Closing
Closing Carrying Value
Class Description Balance
LB Land & Buildings - 130,000
PM Plant & Equipment 31,548 132,571
CE Computer Equipment 653 897
OE Office Equipment 180 540
FF Furniture & Fixtures 158 788
MV Motor Vehicles 4,442 24,408

Page 85 of 95
Example Limited
Asset Class Summary
From 1 April 2016 to 31 March 2017 - 124,499 (5,019) 119,480 (31,011) 14,650
www.excel-skills.co.uk Revaluation Reserve
Impairment Profit / (Loss)
Opening Revaluation Depreciation - Closing Write-Offs on Disposal
Class Description Balance Surplus Revaluation Balance
LB Land & Buildings - - - - (20,000) -
PM Plant & Equipment - 121,992 (4,314) 117,678 - 15,000
CE Computer Equipment - 1,550 (653) 897 - -
OE Office Equipment - 452 (51) 401 - -
FF Furniture & Fixtures - 505 - 505 - -
MV Motor Vehicles - - - - (11,011) (350)

Page 86 of 95
Example Limited
Asset Class Summary
From 1 April 2016 to 31 March 2017 1,057 2,197 3,254
www.excel-skills.co.uk Current Month Depreciation

Class Description Cost Revaluation Total


LB Land & Buildings - - -
PM Plant & Equipment 589 2,138 2,727
CE Computer Equipment - 54 54
OE Office Equipment 11 4 15
FF Furniture & Fixtures 13 - 13
MV Motor Vehicles 444 - 444

Page 87 of 95
Example Limited
Journal Summary Period YTD
From 1 April 2016 to 31 March 2017 35,494.53 (35,494.53) 5,018.97
www.excel-skills.co.uk Depreciation on Historical Cost Depreciation on Revaluations
Category Description Account Amount Account Amount Account Amount
LBU01 Land & Buildings IS-401 - BS-151 - BS-801 -
PPM01 Main Production Plant IS-402 27,481.85 BS-152 (27,481.85) BS-801 3,996.48
PPS02 Secondary Plant IS-403 - BS-153 - BS-801 -
EQP01 Primary Equipment IS-404 3,234.76 BS-154 (3,234.76) BS-801 317.90
EQS01 Secondary Equipment IS-405 - BS-155 - BS-801 -
SMA01 Small Assets IS-406 - BS-156 - BS-801 -
CHW01 Computer Hardware IS-411 - BS-161 - BS-801 243.33
CSW01 Computer Software IS-412 - BS-162 - BS-801 410.00
OFE01 Office Equipment IS-421 128.75 BS-171 (128.75) BS-801 51.25
FFX01 Furniture & Fixtures IS-431 157.50 BS-181 (157.50) BS-801 -
MVH01 Motor Vehicles IS-442 4,491.67 BS-192 (4,491.67) BS-801 -

On
On this
this sheet:
sheet:
This
This sheet
sheet contains
contains an
an automated
automated journal
journal report
report for
for all
all fixed
fixed asset
asset transactions.
transactions. The The
journal
journal report
report can
can be
be compiled
compiled on on aa monthly
monthly or or year-to-date
year-to-date basis
basis andand is
is based
based on on
the
the account
account numbers
numbers that
that are
are specified
specified in
in the
the asset
asset category
category set-up
set-up on
on the
the Set-up
Set-up
sheet. The journal report accommodates 30 asset categories
sheet. The journal report accommodates 30 asset categories but additionalbut additional
categories
categories can
can be
be added
added byby simply
simply copying
copying thethe formulas
formulas in in the
the last
last row
row into
into the
the
required
required number
number of of additional
additional rows.
rows.

Page 88 of 95
Example Limited
Journal Summary
From 1 April 2016 to 31 March 2017 (5,018.97) 37,591.90 (37,591.90)
www.excel-skills.co.uk Depreciation on Revaluations Additions
Category Description Account Amount Account Amount Account Amount
LBU01 Land & Buildings BS-151 - BS-101 - BANK -
PPM01 Main Production Plant BS-152 (3,996.48) BS-102 6,842.00 BANK (6,842.00)
PPS02 Secondary Plant BS-153 - BS-103 - BANK -
EQP01 Primary Equipment BS-154 (317.90) BS-104 1,899.90 BANK (1,899.90)
EQS01 Secondary Equipment BS-155 - BS-105 - BANK -
SMA01 Small Assets BS-156 - BS-106 - BANK -
CHW01 Computer Hardware BS-161 (243.33) BS-111 - BANK -
CSW01 Computer Software BS-162 (410.00) BS-112 - BANK -
OFE01 Office Equipment BS-171 (51.25) BS-121 - BANK -
FFX01 Furniture & Fixtures BS-181 - BS-131 - BANK -
MVH01 Motor Vehicles BS-192 - BS-142 28,850.00 BANK (28,850.00)

On
On this
this sheet:
sheet:
mated
mated journal
journal report
report for
for all
all fixed
fixed asset
asset transactions.
transactions. The The
led on
iled on aa monthly
monthly or or year-to-date
year-to-date basis
basis andand is
is based
based on on
re specified
are specified in
in the
the asset
asset category
category set-up
set-up on
on the
the Set-up
Set-up
t accommodates 30 asset categories but
rt accommodates 30 asset categories but additional additional
y simply
by simply copying
copying thethe formulas
formulas in in the
the last
last row
row into
into the
the
ired number
uired number of of additional
additional rows.
rows.

Page 89 of 95
Example Limited
Journal Summary
From 1 April 2016 to 31 March 2017 (396,684.00) 396,684.00 (536,699.84)
www.excel-skills.co.uk Revaluations - Cost Revaluations - Accumulated Depreciatio
Category Description Account Amount Account Amount Account Amount
LBU01 Land & Buildings BS-101 - BS-801 - BS-801 -
PPM01 Main Production Plant BS-102 (365,228.00) BS-801 365,228.00 BS-801 (492,851.25)
PPS02 Secondary Plant BS-103 - BS-801 - BS-801 -
EQP01 Primary Equipment BS-104 (19,027.00) BS-801 19,027.00 BS-801 (28,912.40)
EQS01 Secondary Equipment BS-105 - BS-801 - BS-801 -
SMA01 Small Assets BS-106 - BS-801 - BS-801 -
CHW01 Computer Hardware BS-111 (960.00) BS-801 960.00 BS-801 (1,690.00)
CSW01 Computer Software BS-112 (460.00) BS-801 460.00 BS-801 (1,280.00)
OFE01 Office Equipment BS-121 (135.00) BS-801 135.00 BS-801 (586.77)
FFX01 Furniture & Fixtures BS-131 (1,165.00) BS-801 1,165.00 BS-801 (1,670.42)
MVH01 Motor Vehicles BS-142 (9,709.00) BS-801 9,709.00 BS-801 (9,709.00)

Page 90 of 95
Example Limited
Journal Summary
From 1 April 2016 to 31 March 2017 536,699.84 31,011.00 (31,011.00)
www.excel-skills.co.uk Revaluations - Accumulated Depreciation Cost - Impairment
Category Description Account Amount Account Amount Account Amount
LBU01 Land & Buildings BS-151 - IS-457 20,000.00 BS-101 (20,000.00)
PPM01 Main Production Plant BS-152 492,851.25 IS-457 - BS-102 -
PPS02 Secondary Plant BS-153 - IS-457 - BS-103 -
EQP01 Primary Equipment BS-154 28,912.40 IS-457 - BS-104 -
EQS01 Secondary Equipment BS-155 - IS-457 - BS-105 -
SMA01 Small Assets BS-156 - IS-457 - BS-106 -
CHW01 Computer Hardware BS-161 1,690.00 IS-457 - BS-111 -
CSW01 Computer Software BS-162 1,280.00 IS-457 - BS-112 -
OFE01 Office Equipment BS-171 586.77 IS-457 - BS-121 -
FFX01 Furniture & Fixtures BS-181 1,670.42 IS-457 - BS-131 -
MVH01 Motor Vehicles BS-192 9,709.00 IS-457 11,011.00 BS-142 (11,011.00)

Page 91 of 95
Example Limited
Journal Summary
From 1 April 2016 to 31 March 2017 19,100.00 (19,100.00) 23,500.00
www.excel-skills.co.uk Disposals - Proceeds Disposals - Cost
Category Description Account Amount Account Amount Account Amount
LBU01 Land & Buildings BANK - IS-408 - IS-408 -
PPM01 Main Production Plant BANK 15,000.00 IS-408 (15,000.00) IS-408 19,000.00
PPS02 Secondary Plant BANK - IS-408 - IS-408 -
EQP01 Primary Equipment BANK - IS-408 - IS-408 -
EQS01 Secondary Equipment BANK - IS-408 - IS-408 -
SMA01 Small Assets BANK - IS-408 - IS-408 -
CHW01 Computer Hardware BANK - IS-408 - IS-408 -
CSW01 Computer Software BANK - IS-408 - IS-408 -
OFE01 Office Equipment BANK - IS-408 - IS-408 -
FFX01 Furniture & Fixtures BANK - IS-408 - IS-408 -
MVH01 Motor Vehicles BANK 4,100.00 IS-408 (4,100.00) IS-408 4,500.00

Page 92 of 95
Example Limited
Journal Summary
From 1 April 2016 to 31 March 2017 (23,500.00) 3,533.33 (3,533.33)
www.excel-skills.co.uk Disposals - Cost Disposals - Accumulated Depreciation
Category Description Account Amount Account Amount Account Amount
LBU01 Land & Buildings BS-101 - BS-151 - IS-408 -
PPM01 Main Production Plant BS-102 (19,000.00) BS-152 3,483.33 IS-408 (3,483.33)
PPS02 Secondary Plant BS-103 - BS-153 - IS-408 -
EQP01 Primary Equipment BS-104 - BS-154 - IS-408 -
EQS01 Secondary Equipment BS-105 - BS-155 - IS-408 -
SMA01 Small Assets BS-106 - BS-156 - IS-408 -
CHW01 Computer Hardware BS-111 - BS-161 - IS-408 -
CSW01 Computer Software BS-112 - BS-162 - IS-408 -
OFE01 Office Equipment BS-121 - BS-171 - IS-408 -
FFX01 Furniture & Fixtures BS-131 - BS-181 - IS-408 -
MVH01 Motor Vehicles BS-142 (4,500.00) BS-192 50.00 IS-408 (50.00)

Page 93 of 95
Example Limited
Journal Summary
From 1 April 2016 to 31 March 2017 15,516.67 (15,516.67) (4,714.71)
www.excel-skills.co.uk Disposals - Release Revaluation Reserve Deferred Taxation
Category Description Account Amount Account Amount Account Amount
LBU01 Land & Buildings BS-801 - IS-408 - BS-750 -
PPM01 Main Production Plant BS-801 15,516.67 IS-408 (15,516.67) BS-750 (4,802.17)
PPS02 Secondary Plant BS-801 - IS-408 - BS-750 -
EQP01 Primary Equipment BS-801 - IS-408 - BS-750 48.62
EQS01 Secondary Equipment BS-801 - IS-408 - BS-750 -
SMA01 Small Assets BS-801 - IS-408 - BS-750 -
CHW01 Computer Hardware BS-801 - IS-408 - BS-750 -
CSW01 Computer Software BS-801 - IS-408 - BS-750 -
OFE01 Office Equipment BS-801 - IS-408 - BS-750 -
FFX01 Furniture & Fixtures BS-801 - IS-408 - BS-750 38.84
MVH01 Motor Vehicles BS-801 - IS-408 - BS-750 -

Page 94 of 95
Example Limited
Journal Summary
From 1 April 2016 to 31 March 2017 4,714.71
www.excel-skills.co.uk Deferred Taxation
Category Description Account Amount
LBU01 Land & Buildings IS-610 -
PPM01 Main Production Plant IS-610 4,802.17
PPS02 Secondary Plant IS-610 -
EQP01 Primary Equipment IS-610 (48.62)
EQS01 Secondary Equipment IS-610 -
SMA01 Small Assets IS-610 -
CHW01 Computer Hardware IS-610 -
CSW01 Computer Software IS-610 -
OFE01 Office Equipment IS-610 -
FFX01 Furniture & Fixtures IS-610 (38.84)
MVH01 Motor Vehicles IS-610 -

Page 95 of 95

Anda mungkin juga menyukai