Shareholders
The project
You receive all the data you need in an excel-file and you can get
additional information on carlvancamp@yahoo.com
Group 5 Lien Den Matthias Kevin De Ras Eli Moens Florian Wry
Haese Vandeputte
Mr. Z
5625 shares
= 37,5%
Shareholder 5625 shares
Loan = 37,5%
1.5M
7%
Company
3750 shares XYZ Loan Bank A
Mr. X = 25% 750 k equity for 3.75 M - 0,95%
15000 shares
50 /share
Bullet
1 M
6%
150 shares
Company
Mr. A = 20% ABC
Situation on 1-5-2017
Consolidated data from XYZ and ABC
All questions are allowed but Im not going to solve the problem
Should contain everything a reader, who does not know the project, needs to
understand and believe your conclusions.
Act as a team
Budget (k) Offre xxxx (k) Offre yyyy (k) Offre zzzz(k)
06/05/2014 30/04/2014 13/03/2014
Services xxxx xxxx
Target Price Xxxx (2) Forfait EPC xxxx
(including conting. )
(1) Transfert de scope I&RU vers U200 et provision pour cbles arms inclus
(2) Malus de 20% de lcart applicable partir de 103% du Target Price, bonus de 20% partir de 97% du Target Price, plafond de
bonus/malus 0,5M, rvision possible du Target lissue des 3 premiers mois si volution des quantitatifs avec un impact au-del de
3% sur le prix
(3) Malus de 25% de lcart applicable partir de 105% du Target Price, bonus de 20% partir de 100% du Target Price, plafond de
bonus/malus 0,6 M, rvision possible du Target Price lissue des 2 premiers mois si volution des quantitatifs
GOOD LUCK!