Anda di halaman 1dari 6

RATE ANALYSIS

12 mm Thick Toughened glass door along with handle,floor spring


Sr. No. Description Unit Qty Rate
Assume door of size 3' X 7'

1 Toughened glass 12 mm thick Sf 21 165


2 Glass Door Fittings- Ozone Make LS 1 12368
a Top patch & bottom patch Sf 2
b Floor spring No. 1
c Handle 350 mm Pair 1
d Door stopper No.s 1
e Lock No 1
3 Gasket,Hole&Mescellanious @ 5% No.s 6 175

Total material
Loadin & Unloading Charges @5%
4 Transportation @ 5%
Total
5 Labour @ 30%
Total material & labour
6 Add Contractors Profit @ 15%
Total cost per door(7'x3') Sf 21
Per Sf Rate
Per Smt Rate

Glass Partition with Aluminium U Channel


1 12mm thick Toughened glass. Sf 1 165
2 Aluminium U Channel fixed floorind&ceiling. Sf 1 78
3 Sealant,Gasket,Hole Charges& Misscellanious Sf 1 87.6

Total material
4 Loadin & Unloading Charges @5%
5 Transportation @ 5%
Total
6 Labour @ 30%
Total material & labour
7 Add Contractors Profit @ 15%
Basic Per Sf Rate
Basic Per Smt Rate

Wall Paper
1 Wall Paper Sf 1 165
2 Surface Finish Sf 1 22.2
3 Adhesive Sf 1 15
Total material
4 Wastage @ 10%
5 Transportation @ 5%
Total
6 Labour @ 30%
Total material & labour
7 Add Contractors Profit @ 15%
Basic Per Sf Rate
Basic Per Smt Rate

Staff Cabin Signages


1 Toughened Glass- 300mm X 200mm Sf 0.65 165
2 12mm Thk Marine Ply Sf 0.65 52
3 Artwork No 1 275
4 Harware for fixing LS 1 55
Total material
5 Wastage @ 5%
6 Transportation @ 5%
Total
7 Labour @ 30%
Total material & labour
8 Add Contractors Profit @ 15%
Basic Per Number Rate

Cabin/room Signages
1 Toughened Glass- 300mm X 800mm Sf 0.26 165
2 12mm Thk Marine Ply Sf 0.26 52
3 Artwork No 1 232.5
4 Harware for fixing LS 1 35
Total material
5 Wastage @ 5%
6 Transportation @ 5%
Total
7 Labour @ 30%
Total material & labour
8 Add Contractors Profit @ 15%
Basic Per Number Rate

Push Pull Signages


1 Signage No 1.00 50
2 Adhesive LS 1 1.5
Total material
3 Transportation @ 5%
Total
4 Labour No 1 7
Total material & labour
5 Add Contractors Profit @ 15%
Basic Per Number Rate

Fire Exit Signages


1 Signage No 1.00 1518
2 Chain For Hanging LS 1 74.5
Total material
Transportation @ 5%
Total
Labour @ 30%
Total material & labour
Add Contractors Profit @ 15%
Basic Per Number Rate

Acrylic Logo
1 Acrylic Signage No 1.00 5980
2 Harware & other Miscellenoues Item rquired for Fixing LS 1 85
Total material
Wastage @ 5%
Transportation @ 5%
Total
6 Labour @ 30%
Total material & labour
Add Contractors Profit @ 15%
Basic Per Number Rate
Amount

3465
12368

1050

16883
844.15
844.15
18571.3
5571.39
24142.69
3621.4035
27764.094
1322.0997
14231.081

165
78
87.6

330.60
16.53
16.53
363.66
109.10
472.76
70.91
543.67
5,852.08
165
22.2
15
202.20
20.22
10.11
232.53
69.76
302.29
45.34
347.63
3,741.91

107.25
33.8
275
55
471.05
23.5525
23.55
518.16
155.45
673.60
101.04
774.64

42.62544
13.433472
232.5
35
323.55891
16.177946
16.18
355.91
106.77
462.69
69.40
532.09

50
1.5
51.5
2.58
54.08
7.00
61.08
9.16
70.24

1518
74.5
1592.5
79.63
1,672.13
501.64
2,173.76
326.06
2,499.83

5980
85
6065
303.25
303.25
6,671.50
2,001.45
8,672.95
1,300.94
9,973.89