Catatan :
- Harga satuan belum termasuk pajak PPN dan PPH
- Harga satuan sudah termasuk Over Head + Profit
- Harga - harga hanya sebagai pedoman / pendukung, dalam perhitungan konstruksi ( tidak mengikat ).
- Undang -undang no. 13 tahun 2003 tentang Ketenagakerjaan (Bab X Pasal 77)
Jika dalam 1 hari bekerja selama 8 jam (5 hari kerja/ senin s/d jumat) maka dalam 1 bulan bekerja selama 21 hari
Jika dalam 1 hari bekerja selama 7 jam (6 hari kerja/ senin s/d sabtu) maka dalam 1 bulan bekerja selama 25 hari
Harga Satuan Bahan, Upah dan Alat
Keterangan
Keterangan
F. BAHAN KERAMIK
1 Ubin Abu-Abu 20 x 20 Cm MF.1 Buah 2,606.00 0.00% Merauke 8.00 - 110.00 2,716.00 407.00
2 Ubin Abu-Abu 30 x 30 Cm MF.2 Buah 6,590.00 0.00% Merauke 8.00 - 190.00 6,780.00 1,017.00
3 Ubin Abu-Abu 40 x 40 Cm MF.3 Buah 14,208.00 0.00% Merauke 8.00 - 350.00 14,558.00 2,183.00
4 Ubin Warna 20 x 20 Cm MF.4 Buah 2,650.00 0.00% Merauke 8.00 - 110.00 2,760.00 414.00
5 Ubin Warna 30 x 30 Cm MF.5 Buah 5,848.00 0.00% Merauke 8.00 - 190.00 6,038.00 905.00
6 Ubin Warna 40 x 40 Cm MF.6 Buah 13,958.00 0.00% Merauke 8.00 - 350.00 14,308.00 2,146.00
7 Ubin Teraso Ukuran 30 x 30 cm MF.7 Buah 6,045.00 0.00% Merauke 8.00 - 190.00 6,235.00 935.00
8 Ubin Teraso Ukuran 40 x 40 cm MF.8 Buah 14,958.00 0.00% Merauke 8.00 - 350.00 15,308.00 2,296.00
9 Ubin Granito Ukuran 30 x 30 cm MF.9 Buah 5,909.00 0.00% Merauke 8.00 - 190.00 6,099.00 914.00
10 Ubin Granito Ukuran 40 x 40 cm MF.10 Buah 22,500.00 0.00% Merauke 8.00 - 350.00 22,850.00 3,427.00
11 Ubin Teralux Kerang Ukuran 30 x 30 cm MF.11 Buah 6,704.00 0.00% Merauke 8.00 - 190.00 6,894.00 1,034.00
12 Ubin Teralux Kerang Ukuran 40 x 40 cm MF.12 Buah 13,958.00 0.00% Merauke 8.00 - 350.00 14,308.00 2,146.00
13 Ubin Teralux Marmer Ukuran 30 x 30 cm MF.13 Buah 8,750.00 0.00% Merauke 8.00 - 190.00 8,940.00 1,341.00
14 Ubin Teralux Marmer Ukuran 40 x 40 cm MF.14 Buah 21,458.00 0.00% Merauke 8.00 - 350.00 21,808.00 3,271.00
15 Ubin Teralux Marmer Ukuran 60 x 60 cm MF.15 Buah 63,500.00 0.00% Merauke 8.00 - 1,350.00 64,850.00 9,727.00
16 Keramik Artistik 10x20; 15x15 cm MF.16 Buah 1,175.00 0.00% Merauke 8.00 - 90.00 1,265.00 189.00
17 Keramik Artistik 10x10 atau 5x20 cm MF.17 Buah 650.00 0.00% Merauke 8.00 - 80.00 730.00 109.00
18 Keramik Lantai 20 x 20 cm MF.18 Buah 2,686.00 0.00% Merauke 8.00 - 110.00 2,796.00 419.00
19 Keramik Lantai 20 x 30 cm MF.19 Buah 3,750.00 0.00% Merauke 8.00 - 150.00 3,900.00 585.00
20 Keramik Lantai 30 x 30 cm MF.20 Buah 5,962.00 0.00% Merauke 8.00 - 190.00 6,152.00 922.00
21 Keramik Lantai 30 x 30 berglasir MF.21 Buah 5,909.00 0.00% Merauke 8.00 - 190.00 6,099.00 914.00
22 Keramik Lantai 30 x 30 berglasir (Mozaik) MF.22 Buah 6,136.00 0.00% Merauke 8.00 - 190.00 6,326.00 948.00
23 Keramik Lantai 40 x 40 cm MF.23 Buah 12,847.00 0.00% Merauke 8.00 - 350.00 13,197.00 1,979.00
24 Keramik Lantai 50 x 50 cm MF.24 Buah 22,937.00 0.00% Merauke 8.00 - 690.00 23,627.00 3,544.00
25 Keramik Lantai 60 x 60 cm MF.25 Buah 65,555.00 0.00% Merauke 8.00 - 1,350.00 66,905.00 10,035.00
26 Keramik Dinding 10 x 20 cm MF.26 Buah 1,250.00 0.00% Merauke 8.00 - 90.00 1,340.00 201.00
27 Keramik Dinding 20x20 atau 20x25 cm MF.27 Buah 2,753.00 0.00% Merauke 8.00 - 110.00 2,863.00 429.00
28 Ubin Dinding Porselin 11 x 11 MF.28 Buah 670.00 0.00% Merauke 8.00 - 80.00 750.00 112.00
29 Ubin Dinding Porselin 10 x 20 cm MF.29 Buah 853.00 0.00% Merauke 8.00 - 90.00 943.00 141.00
30 Ubin Dinding Porselin 20 x 20 MF.30 Buah 2,650.00 0.00% Merauke 8.00 - 110.00 2,760.00 414.00
31 Plint Ubin Abu-Abu 15 x 20 cm MF.31 Buah 12,500.00 0.00% Merauke 8.00 - 140.00 12,640.00 1,896.00
32 Plint Ubin Abu-Abu 10 x 30 cm MF.32 Buah 10,000.00 0.00% Merauke 8.00 - 140.00 10,140.00 1,521.00
33 Plint Ubin Abu-Abu 10 x 40 cm MF.33 Buah 11,500.00 0.00% Merauke 8.00 - 140.00 11,640.00 1,746.00
34 Plint Ubin Warna 10 x 20 cm MF.34 Buah 5,000.00 0.00% Merauke 8.00 - 90.00 5,090.00 763.00
35 Plint Ubin Warna 10 x 30 cm MF.35 Buah 7,500.00 0.00% Merauke 8.00 - 140.00 7,640.00 1,146.00
36 Plint Ubin Warna 10 x 40 cm MF.36 Buah 7,500.00 0.00% Merauke 8.00 - 140.00 7,640.00 1,146.00
37 Plint Ubin Teraso 10 x 30 cm MF.37 Buah 7,500.00 0.00% Merauke 8.00 - 140.00 7,640.00 1,146.00
38 Plint Ubin Teraso 10 x 40 cm MF.38 Buah 12,500.00 0.00% Merauke 8.00 - 140.00 12,640.00 1,896.00
39 Plint Ubin Granito 10 x 40 cm MF.39 Buah 12,500.00 0.00% Merauke 8.00 - 140.00 12,640.00 1,896.00
40 Plint Ubin Granito 10 x 30 cm MF.40 Buah 7,500.00 0.00% Merauke 8.00 - 140.00 7,640.00 1,146.00
41 Plint Ubin Teralux Kerang 10 x 40 cm MF.41 Buah 7,500.00 0.00% Merauke 8.00 - 140.00 7,640.00 1,146.00
42 Plint Ubin Teralux Kerang 10 x 30 cm MF.42 Buah 7,500.00 0.00% Merauke 8.00 - 140.00 7,640.00 1,146.00
43 Plint Ubin Teralux Marmer 10 x 60 cm MF.43 Buah 15,000.00 0.00% Merauke 8.00 - 150.00 15,150.00 2,272.00
44 Plint Ubin Teralux Marmer 10 x 40 cm MF.44 Buah 10,000.00 0.00% Merauke 8.00 - 140.00 10,140.00 1,521.00
45 Plint Ubin Teralux Marmer 10 x 30 cm MF.45 Buah 7,500.00 0.00% Merauke 8.00 - 140.00 7,640.00 1,146.00
Harga Satuan Bahan, Upah dan Alat
G. BAHAN KACA
1 Kaca Polos 3 mm MG.1 M2 150,000.00 0.00% Merauke 8.00 - 1,680.00 151,680.00 22,752.00
2 Kaca Polos 5 mm MG.2 M2 173,000.00 0.00% Merauke 8.00 - 2,410.00 175,410.00 26,311.00
3 Kaca Buram 3 mm MG.3 M2 100,000.00 0.00% Merauke 8.00 - 1,680.00 101,680.00 15,252.00
4 Kaca Buram 4 mm MG.4 M2 150,000.00 0.00% Merauke 8.00 - 2,040.00 152,040.00 22,806.00
5 Kaca Buram 5 mm MG.5 M2 190,000.00 0.00% Merauke 8.00 - 2,410.00 192,410.00 28,861.00
6 Kaca Naco / Louver - 7 Clips (polos) MG.6 Buah 137,200.00 0.00% Merauke 8.00 - 2,680.00 139,880.00 20,982.00
7 Kaca Naco / Louver - 8 Clips (polos) MG.7 Buah 157,000.00 0.00% Merauke 8.00 - 3,030.00 160,030.00 24,004.00
8 Kaca Naco / Louver - 9 Clips (polos) MG.8 Buah 173,333.00 0.00% Merauke 8.00 - 3,380.00 176,713.00 26,506.00
9 Kaca Naco / Louver - 10 Clips (polos) MG.9 Buah 196,500.00 0.00% Merauke 8.00 - 3,730.00 200,230.00 30,034.00
10 Kaca Rayban 25 % - tebal 5 mm MG.10 M2 150,000.00 0.00% Merauke 8.00 - 2,410.00 152,410.00 22,861.00
11 Kaca Acrylic (Kaca Plastik) - 5 mm MG.11 Lembar 1,000,000.00 0.00% Merauke 8.00 - 2,300.00 1,002,300.00 150,345.00
H. BAHAN/ALAT PENGGANTUNG
1 Kunci Tanam (Setara Cap Kuda Terbang) MH.1 Set 73,642.00 0.00% Merauke 8.00 - 280.00 73,922.00 11,088.00
2 Kunci Tanam - 2 Slaagh MH.2 Set 122,500.00 0.00% Merauke 8.00 - 280.00 122,780.00 18,417.00
3 Kunci Tanam - 1 Slaagh MH.3 Set 50,000.00 0.00% Merauke 8.00 - 280.00 50,280.00 7,542.00
4 Kunci Tanam (Setara Cap Anchor / Yale) MH.4 Set 83,000.00 0.00% Merauke 8.00 - 280.00 83,280.00 12,492.00
5 Kunci Gembok 1" MH.5 Set 85,000.00 0.00% Merauke 8.00 - 140.00 85,140.00 12,771.00
6 Engsel 4" Kuningan (Untuk Pintu) MH.6 Pasang 24,200.00 0.00% Merauke 8.00 - 140.00 24,340.00 3,651.00
7 Engsel 3" Kuningan (Untuk Jendela) MH.7 Pasang 18,700.00 0.00% Merauke 8.00 - 140.00 18,840.00 2,826.00
8 Engsel Kupu-Kupu T MH.8 Pasang 13,500.00 0.00% Merauke 8.00 - 140.00 13,640.00 2,046.00
9 Engsel Nylon Kuningan 4" MH.9 Pasang 11,625.00 0.00% Merauke 8.00 - 140.00 11,765.00 1,764.00
10 Engsel Biasa 3" (Untuk Jendela) MH.10 Pasang 8,333.00 0.00% Merauke 8.00 - 140.00 8,473.00 1,270.00
11 Hak Angin / Kait Angin MH.11 Buah 7,000.00 0.00% Merauke 8.00 - 140.00 7,140.00 1,071.00
12 Espagnolet MH.12 Set 65,000.00 0.00% Merauke 8.00 - 140.00 65,140.00 9,771.00
13 Grendel Tanam (Pintu) MH.13 Buah 66,875.00 0.00% Merauke 8.00 - 140.00 67,015.00 10,052.00
14 Grendel Besar / Kecil MH.14 Buah 14,666.00 0.00% Merauke 8.00 - 140.00 14,806.00 2,220.00
15 Tarikan Pintu MH.15 Buah 3,333.00 0.00% Merauke 8.00 - 140.00 3,473.00 520.00
16 Tarikan Jendela MH.16 Buah 2,833.00 0.00% Merauke 8.00 - 140.00 2,973.00 445.00
I. BAHAN CAT
1 Amplas Kertas (Amplas Kayu) MI.1 Lembar 4,142.00 0.00% Merauke 8.00 - 14.00 4,156.00 623.00
2 Amplas Besi MI.2 Lembar 4,214.00 0.00% Merauke 8.00 - 14.00 4,228.00 634.00
3 Dempul Kayu MI.3 Kg 30,285.00 0.00% Merauke 8.00 - 260.00 30,545.00 4,581.00
4 Cat Meny Kayu MI.4 Kg 29,714.00 0.00% Merauke 8.00 - 260.00 29,974.00 4,496.00
5 Cat Meny Besi MI.5 Kg 29,671.00 0.00% Merauke 8.00 - 260.00 29,931.00 4,489.00
6 Cat Kayu MI.6 Kg 58,785.00 0.00% Merauke 8.00 - 260.00 59,045.00 8,856.00
7 Cat Besi MI.7 Kg 58,500.00 0.00% Merauke 8.00 - 260.00 58,760.00 8,814.00
8 Cat Kilat LN MI.8 Kg 55,000.00 0.00% Merauke 8.00 - 260.00 55,260.00 8,289.00
9 Minyak Cat / Thinner (Setara Lauguer) MI.9 Kg 28,000.00 0.00% Merauke 8.00 - 260.00 28,260.00 4,239.00
10 Minyak Cat / Thinner (Biasa) Afduner MI.10 Kg 21,220.00 0.00% Merauke 8.00 - 260.00 21,480.00 3,222.00
11 Palmur Tembok MI.11 Zak 186,750.00 0.00% Merauke 8.00 - 7,030.00 193,780.00 29,067.00
12 Cat Tembok (1 Klg @ 5 Kg) MI.12 Kaleng 54,125.00 0.00% Merauke 8.00 - 1,470.00 55,595.00 8,339.00
13 Cat Besi Crom MI.13 Kg 44,928.00 0.00% Merauke 8.00 - 260.00 45,188.00 6,778.00
14 Cat Besi (Setara Nippon Paint) MI.14 Kg 61,500.00 0.00% Merauke 8.00 - 260.00 61,760.00 9,264.00
15 Politur Kaleng (Setara Apache) MI.15 Kg 61,900.00 0.00% Merauke 8.00 - 260.00 62,160.00 9,324.00
16 Floor Hardener MI.16 KG 60,000.00 0.00% Merauke 8.00 - 260.00 60,260.00 9,039.00
M. BETON PRACETAK
1 Dwiker Sumur/Gorong2 Ø 1 m, H 60 cm MM.1 Buah 425,000.00 0.00% Merauke 8.00 - 42,760.00 467,760.00 70,164.00
2 Dwiker Sumur/Gorong2 Ø 0,8 m, H 60 cm MM.2 Buah 375,000.00 0.00% Merauke 8.00 - 35,160.00 410,160.00 61,524.00
3 Dwiker Sumur/Gorong2 Ø 0,6 m, H 80 cm MM.3 Buah 375,000.00 0.00% Merauke 8.00 - 36,720.00 411,720.00 61,758.00
4 Dwiker Sumur/Gorong2 Ø 0,4 m, H 80 cm MM.4 Buah 325,000.00 0.00% Merauke 8.00 - 26,150.00 351,150.00 52,672.00
Merauke, Januar
Koordinator Tim Penyusun :
Kepala Bidang Cipta Karya Dinas Pekerjaan Umum
Kabupaten Merauke Dinas Pekerjaan U
Mengetahui / menyetujui :
Kepala Dinas Pekerjaan Umum
Kabupaten Merauke
10,659.00
10,117.00
10,956.00
34,864.00
939.00 -
20,651.00
19,440.00 -
19,830.00 -
1,431,038.00 -
933,524.00 -
1,031,274.00 -
320,217.00 -
377,717.00 -
1,462,351.00 -
1,462,351.00 -
1,472.00 -
1,920.00 -
7,164.00 -
125,534.00 2,511.00
144,796.00 2,896.00
106,375.00 5,319.00
3,327,789.00 -
4,311,548.00 -
7,691,154.00 -
2,714,644.00 -
3,327,789.00 -
4,024,048.00 -
4,407,381.00 -
8,266,154.00 -
2,254,644.00 -
23,391.00 9,746,250.00
72,889.00 24,486.00
93,564.00 31,432.00
121,983.00 40,978.00
196,158.00 65,896.00
252,017.00 84,661.00
304,727.00 102,368.00
343,723.00 115,468.00
355,511.00 119,428.00
158,286.00 53,174.00
121,509.00 54,130.00
332,706.00 -
130,497.00 -
347,863.00 -
83,478.00 -
77,234.00 -
71,484.00 -
111,116.00 -
40,543.00 -
94,633.00 -
137,137.00 -
227,481.00 -
18,538.00 -
3,000.00 -
5,000.00 -
500,000.00 -
14,630.00 33,333.33
12,755.00 51,500.00
12,687.00 79,875.00
12,691.00 114,000.00
13,016.00 160,000.00
13,322.00 211,500.00
13,735.00 310,000.00
14,034.00 425,000.00
21,657.00 -
21,562.00 -
20,987.00 -
16,469.00 -
16,798.00 -
16,798.00 -
16,798.00 -
16,847.00 -
24,389.00 -
37,662.00 -
17,537.00 -
23,287.00 -
862.00 -
Harga Satuan Bahan, Upah dan Alat
75,497.00 -
69,103.00 -
52,840.00 -
67,597.00 -
77,651.00 -
46,747.00 3,895.58
51,485.00 4,290.42
62,497.00 -
31,257.00 -
70,357.00 -
70,357.00 -
16,387.00 -
3,123.00 -
7,797.00 -
16,741.00 -
3,174.00 -
6,943.00 -
16,454.00 -
7,170.00 -
17,604.00 -
7,013.00 -
26,277.00 -
7,928.00 -
16,454.00 -
10,281.00 -
25,079.00 -
74,577.00 -
1,454.00 -
839.00 -
3,215.00 -
4,485.00 -
7,074.00 -
7,013.00 -
7,274.00 -
15,176.00 -
27,171.00 -
76,940.00 -
1,541.00 -
3,292.00 -
862.00 -
1,084.00 -
3,174.00 -
14,536.00 -
11,661.00 -
13,386.00 -
5,853.00 -
8,786.00 -
8,786.00 -
8,786.00 -
14,536.00 -
14,536.00 -
8,786.00 -
8,786.00 -
8,786.00 -
17,422.00 -
11,661.00 -
8,786.00 -
Harga Satuan Bahan, Upah dan Alat
174,432.00 -
201,721.00 -
116,932.00 -
174,846.00 -
221,271.00 -
160,862.00 -
184,034.00 -
203,219.00 -
230,264.00 -
175,271.00 -
1,152,645.00 -
85,010.00 -
141,197.00 -
57,822.00 -
95,772.00 -
97,911.00 -
27,991.00 -
21,666.00 -
15,686.00 -
13,529.00 -
9,743.00 -
8,211.00 -
74,911.00 -
77,067.00 -
17,026.00 -
3,993.00 -
3,418.00 -
4,779.00 -
4,862.00 -
35,126.00 -
34,470.00 -
34,420.00 -
67,901.00 -
67,574.00 -
63,549.00 -
32,499.00 -
24,702.00 -
222,847.00 11,143.00
63,934.00 12,786.80
51,966.00 -
71,024.00 -
71,484.00 -
69,299.00 -
1,283,705.00 12,837.05
464,140.00 4,641.40
9,027.00 -
21,429.00 -
17,814.00 -
18,451.00 -
34,983.00 -
460,782.00 -
149,974.00 -
100,524.00 -
13,317.00 -
16,192.00 -
10,442.00 -
16,767.00 -
103,592.00 -
51,267.00 -
52,224.00 -
42,642.00 -
57,787.00 -
19,136.00 -
11,661.00 -
11,661.00 -
575,782.00 -
111,550.00 18,591.67
147,338.00 24,556.33
182,229.00 30,371.50
246,422.00 41,070.33
284,636.00 47,439.33
356,546.00 59,424.33
562,614.00 93,769.00
744,280.00 124,046.67
399,395.00 99,848.75
349,255.00 87,313.75
205,887.00 51,471.75
147,421.00 36,855.25
70,820.00 17,705.00
Harga Satuan Bahan, Upah dan Alat
537,924.00 -
471,684.00 -
473,478.00 -
403,822.00 -
45,149.00 -
30,774.00 -
23,299.00 -
52,118.00 -
208,713.00 -
67,792.00 -
17,307.00 -
13,305.00 -
29,256.00 -
403,098.00 -
Estimator
Dinas Pekerjaan Umum
VICTOR M. HATIGORAN, ST
NIP. 19800908 200909 1 001
HARGA SATUAN PEKERJAAN (HSP)
A. PEKERJAAN PERSIAPAN
1 1 M' Pagar Sementara Kayu Tinggi 2 M PU.A.1 RSNI T-12-2002 305,842.98 84,440.00
2 1 M' Pagar Sementara (Seng Gelombang 2 M) PU.A.2 RSNI T-12-2002 369,274.98 84,440.00
3 1 M' Pagar Kawat Duri, Tinggi 1,80 M PU.A.3 RSNI T-12-2002 495,421.67 72,640.00
4 1 M2 Membersihkan Lapangan dan Perataan PU.A.4 RSNI T-12-2002 - 12,720.00
5 1 M' Pengukuran dan Pasangan Bouwplank PU.A.5 RSNI T-12-2002 63,564.93 29,500.00
6 1 M' Pengukuran dan Pematokan Saluran Irigasi/Darainase PU.A.6 HPS.PU. 2016
7 1 M' Pengukuran dan Pematokan Jalan PU.A.7 HPS.PU. 2016
8 1 M2 Kantor Sementara dgn Lantai Plesteran PU.A.8 RSNI T-12-2002 3,972,308.09 630,600.00
9 1 M2 Gudang Semen dan Alat-alat PU.A.9 RSNI T-12-2002 957,078.58 462,800.00
10 1 M2 Rumah Jaga/konstruksi Kayu PU.A.10 RSNI T-12-2002 1,065,136.66 378,900.00
11 1 M2 Bedeng Buruh PU.A.11 RSNI T-12-2002 1,028,048.04 462,800.00
12 1 M2 Camp Darurat Kontsruksi Kayu PU.A.12 HPS.PU. 2016 284,151.30 295,000.00
13 1 Unit Camp Darurat - Terpal PU.A.13 HPS.PU. 2016 1,830,384.30 387,000.00
14 1 M3 Bongkaran Beton Bertulang PU.A.14 RSNI T-12-2002 - 847,978.00
15 1 M3 Bongkaran Dnding Tembok Bata Merah PU.A.15 RSNI T-12-2002 - 792,778.00
16 1 M2 Membersihkan Saluran (Drainase) PU.A.16 HPS.PU. 2016 - 3,634.46
17 1 Ret Pengangkutan Sampah (10 KM) PU.A.17 HPS.PU. 2016 - 91,390.71
18 1 M2 Pembuatan Bak Adukan Ukuran (40 x 50 x 20) cm PU.A.18 RSNI T-12-2002 171,148.16 45,300.00
19 1 M3 Bongkaran dinding tembok bata merah PU.A.19 RSNI T-12-2002 - 847,978.00
20 1 M3 Bongkaran beton bertulang PU.A.20 RSNI T-12-2002 - 847,978.00
21 1 M3 Pembongkaran lantai PU.A.21 HPS.PU. 2016 - 254,400.00
22 1 M2 Mengupas plesteran PU.A.22 HPS.PU. 2016 - 12,720.00
14 1 M3 Campuran Beton 1PC : 5PS - Pasir Import (mekanis) PU.D.14 HPS.PU. 2016 2,858,073.75 695,806.43
15 1 M3 Campuran Beton 1PC : 6PS - Pasir Import (mekanis) PU.D.15 HPS.PU. 2016 2,778,332.14 691,987.45
HARGA SATUAN PEKERJAAN (HSP)
16 1 M3 Campuran Beton 1PC : 2PS - Pasir Lokal (mekanis) PU.D.16 HPS.PU. 2016 2,816,534.00 722,539.26
17 1 M3 Campuran Beton 1PC : 3PS - Pasir Lokal (mekanis) PU.D.17 HPS.PU. 2016 2,462,472.00 709,172.84
18 1 M3 Campuran Beton 1PC : 4PS - Pasir Lokal (mekanis) PU.D.18 HPS.PU. 2016 2,250,034.80 701,152.99
19 1 M3 Campuran Beton 1PC : 5PS - Pasir Lokal (mekanis) PU.D.19 HPS.PU. 2016 2,108,410.00 695,806.43
20 1 M3 Campuran Beton 1PC : 6PS - Pasir Lokal (mekanis) PU.D.20 HPS.PU. 2016 2,007,249.43 691,987.45
21 1 M3 Campuran Beton 1PC : 2PS : 3KR, Import - Manual PU.D.21 HPS.PU. 2016 2,926,758.33 931,000.00
22 1 M3 Campuran Beton 1PC : 3PS : 5KR, Import - Manual PU.D.22 HPS.PU. 2016 2,748,326.20 931,000.00
23 1 M3 Campuran Beton 1PC : 4PS : 6KR, Import - Manual PU.D.23 HPS.PU. 2016 2,679,279.09 931,000.00
24 1 M3 Campuran beton 1PC : 2PS : 3KR, Import (mekanis) PU.D.24 HPS.PU. 2016 2,926,758.33 690,178.46
25 1 M3 Campuran beton 1PC : 3PS : 5KR, Import (mekanis) PU.D.25 HPS.PU. 2016 2,748,326.20 683,143.51
26 1 M3 Campuran beton 1PC : 4PS : 6KR, Import (mekanis) PU.D.26 HPS.PU. 2016 2,679,279.09 680,585.34
27 1 M3 Beton mutu f’'c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87 PU.D.27 SNI 7394:2008 2,601,372.47 256,025.00
28 1 M3 Beton mutu f’ = 9,8 MPa (K 125), slump (12 ± 2) cm, w/c = 0,78 PU.D.28 SNI 7394:2008 2,646,364.40 256,025.00
29 1 M3 Beton mutu f’'c = 12,2 MPa (K 150), slump (12 ± 2) cm, w/c = 0,72 PU.D.29 SNI 7394:2008 2,679,890.58 256,025.00
30 1 M3 Lantai kerja Beton mutu f’'c = 7,4 MPa (K 100), slump (3-6) cm w/c = 0,87 PU.D.30 SNI 7394:2008 2,612,797.79 186,200.00
31 1 M3 Beton mutu f’'c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66 PU.D.31 SNI 7394:2008 2,720,821.63 256,025.00
32 1 M3 Beton mutu f’'c = 16,9 MPa (K 200), slump (12 ± 2) cm, w/c = 0,61 PU.D.32 SNI 7394:2008 2,758,631.14 256,025.00
33 1 M3 Beton mutu f’'c = 19,3 MPa (K 225), slump (12 ± 2) cm, w/c = 0,58 PU.D.33 SNI 7394:2008 2,789,940.10 256,025.00
34 1 M3 Beton mutu f’'c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56 PU.D.34 SNI 7394:2008 2,807,784.30 256,025.00
35 1 M3 Beton mutu f’'c = 24,0 MPa (K 275), slump (12 ± 2) cm, w/c = 0,53 PU.D.35 SNI 7394:2008 2,840,767.04 256,025.00
36 1 M3 Beton mutu f’'c = 26,4 MPa (K 300), slump (12 ± 2) cm, w/c = 0,52 PU.D.36 SNI 7394:2008 2,849,861.42 256,025.00
37 1 M3 Beton mutu f’'c = 28,8 MPa (K 325), slump (12 ± 2) cm, w/c = 0,49 PU.D.37 SNI 7394:2008 2,887,655.20 325,850.00
38 1 M3 Beton mutu f’'c = 31,2 MPa (K 350), slump (12 ± 2) cm, w/c = 0,48 PU.D.38 SNI 7394:2008 2,900,688.35 325,850.00
39 1 KG Pembesian Besi polos/ulir Ø. 6 mm SNI PU.D.39 SNI 7394:2008 15,686.36 2,074.20
40 1 KG Pembesian Besi polos/ulir Ø. 8 mm SNI PU.D.40 SNI 7394:2008 13,717.61 2,074.20
41 1 KG Pembesian Besi polos/ulir Ø. 10 mm SNI PU.D.41 SNI 7394:2008 13,646.21 2,074.20
42 1 KG Pembesian Besi polos/ulir Ø. 12 mm SNI PU.D.42 SNI 7394:2008 13,650.41 2,074.20
43 1 KG Pembesian Besi polos/ulir Ø. 14 mm SNI PU.D.43 SNI 7394:2008 13,991.66 2,074.20
44 1 KG Pembesian Besi polos/ulir Ø. 16 mm SNI PU.D.44 SNI 7394:2008 14,312.96 2,074.20
45 1 KG Pembesian Besi polos/ulir Ø. 19 mm SNI PU.D.45 SNI 7394:2008 14,746.61 2,074.20
46 1 KG Pembesian Besi polos/ulir Ø. 22 mm SNI PU.D.46 SNI 7394:2008 15,060.56 2,074.20
47 1 M2 Bekisting untuk Pondasi PU.D.47 SNI 7394:2008 138,259.56 109,772.00
48 1 M2 Bekisting untuk Sloof PU.D.48 SNI 7394:2008 154,898.51 109,772.00
49 1 M2 Bekisting untuk Kolom PU.D.49 SNI 7394:2008 358,234.48 139,326.00
50 1 M2 Bekisting untuk Balok PU.D.50 SNI 7394:2008 371,169.12 139,326.00
51 1 M2 Bekisting untuk Pelat Lantai PU.D.51 SNI 7394:2008 432,386.48 139,326.00
52 1 M2 Bekisting untuk Pelat Dinding PU.D.52 SNI 7394:2008 445,052.33 139,326.00
53 1 M2 Bekisting untuk Tangga PU.D.53 SNI 7394:2008 324,909.64 139,326.00
54 1 M2 Pasang Jembatan untuk Pengecoran Beton PU.D.54 SNI 7394:2008 107,230.83 27,562.00
55 1 M2 Cetakan Beton / Begisting Memakai Papan PU.D.55 HPS.PU. 2016 176,612.27 109,340.00
56 1 M2 Cetakan Beton / Begisting Memakai Multiplek PU.D.56 HPS.PU. 2016 203,397.43 109,340.00
57 1 M3 Membongkar cetakan / Bekisting Beton PU.D.57 HPS.PU. 2016 - 472,000.00
58 1 Set Stutwerk utk 1 M3 Beton, h = 3 - 4 m (Memakai Kayu Dolken) PU.D.58 HPS.PU. 2016 519,064.00 2,207,100.00
59 1 Set Stutwerk utk 1 M3 Beton, h = 3 - 4 m (Memakai Scafolding) PU.D.59 640,000.00 868,980.00
ANALISA PU.D.60 s/d PU.D.67 UNTUK GAMBAR RENCANA YANG BELUM MEMPUNYAI GAMBAR DETAIL
60 1 M3 Pondasi beton bertulang (150 kg besi + bekisting) PU.D.60 SNI 7394:2008 5,532,751.98 1,114,551.00
61 1 M3 Sloof beton bertulang (200 kg besi + bekisting) PU.D.61 SNI 7394:2008 6,462,962.26 1,261,521.00
62 1 M3 Kolom beton bertulang (300 kg besi + bekisting) PU.D.62 SNI 7394:2008 10,477,167.13 1,572,331.00
63 1 M3 Balok beton bertulang (200 kg besi + bekisting) PU.D.63 SNI 7394:2008 8,482,308.63 1,365,831.00
64 1 M3 Plat beton bertulang (150 kg besi + bekisting) PU.D.64 SNI 7394:2008 8,010,375.42 1,115,055.00
65 1 M3 Dinding beton bertulang (150 kg besi + bekisting) PU.D.65 SNI 7394:2008 7,761,966.72 1,114,551.00
66 1 M3 Dinding beton bertulang (200 kg besi + bekisting) PU.D.66 SNI 7394:2008 7,957,826.42 1,261,521.00
67 1 M3 Tangga beton bertulang (150 kg besi + bekisting) PU.D.67 HPS.PU. 2016 7,725,822.13 1,377,558.00
68 1 M' Kolom penguat/praktis beton bertulang (11 x 11) cm PU.D.68 SNI 7394:2008 77,651.00 32,964.00
69 1 M' Sloof/Ring balok beton bertulang (10 x 15) cm PU.D.69 SNI 7394:2008 105,701.46 54,435.00
70 1 M' Kolom 15 x 15 (1PC : 3PS) - Pasir Import PU.D.70 HPS.PU. 2016
71 1 M' Kolom 15 x 15 (1PC : 3PS) - Pasir Lokal PU.D.71 HPS.PU. 2016
72 1 M' Balok 15 x 15 (1PC : 3PS) - Pasir Import PU.D.72 HPS.PU. 2016
73 1 M' Balok 15 x 15 (1PC : 3PS) - Pasir Lokal PU.D.73 HPS.PU. 2016
74 1 Btg Tiang Pancang Beton 20x20; L=5 M (1PC : 2PS : 3KR) PU.D.74 HPS.PU. 2016 5,619,127.80 -
75 1 M' Bantalan Pelat Beton (1PC : 3PS) - Pasir Import PU.D.75 HPS.PU. 2016
76 1 M' Bantalan Pelat Beton (1PC : 3PS) - Pasir Lokal PU.D.76 HPS.PU. 2016
F. PEKERJAAN PLESTERAN
1 1 M2 Plesteran 1PC : 1PS, Tebal 15 mm - Pasir Import PU.F.1 SNI 2837:2008 61,827.15 63,330.00
2 1 M2 Plesteran 1PC : 2PS, Tebal 15 mm - Pasir Import PU.F.2 SNI 2837:2008 54,293.22 63,330.00
3 1 M2 Plesteran 1PC : 3PS, Tebal 15 mm - Pasir Import PU.F.3 SNI 2837:2008 52,439.41 63,330.00
4 1 M2 Plesteran 1PC : 4PS, Tebal 15 mm - Pasir Import PU.F.4 SNI 2837:2008 50,013.55 63,330.00
5 1 M2 Plesteran 1PC : 5PS, Tebal 15 mm - Pasir Import PU.F.5 SNI 2837:2008 50,224.01 63,330.00
6 1 M2 Plesteran 1PC : 1PS, Tebal 15 mm - Pasir Lokal PU.F.6 SNI 2837:2008 53,866.93 63,330.00
7 1 M2 Plesteran 1PC : 2PS, Tebal 15 mm - Pasir Lokal PU.F.7 SNI 2837:2008 44,342.94 63,330.00
8 1 M2 Plesteran 1PC : 3PS, Tebal 15 mm - Pasir Lokal PU.F.8 SNI 2837:2008 40,996.59 63,330.00
9 1 M2 Plesteran 1PC : 4PS, Tebal 15 mm - Pasir Lokal PU.F.9 SNI 2837:2008 38,073.22 63,330.00
10 1 M2 Plesteran 1PC : 5PS, Tebal 15 mm - Pasir Lokal PU.F.10 SNI 2837:2008 37,288.65 63,330.00
11 1 M2 Plesteran 1PC : 6PS, Tebal 15 mm - Pasir Lokal PU.F.11 SNI 2837:2008 36,293.72 63,330.00
12 1 M2 Plesteran 1PC : 7PS, Tebal 15 mm - Pasir Lokal PU.F.12 SNI 2837:2008 36,021.97 63,330.00
13 1 M2 Plesteran 1PC : 8PS, Tebal 15 mm - Pasir Lokal PU.F.13 SNI 2837:2008 35,750.21 63,330.00
14 1 M2 Plesteran 1PC : 2PS, Tebal 20 mm - Pasir Import PU.F.14 SNI 2837:2008 72,867.98 84,808.00
HARGA SATUAN PEKERJAAN (HSP)
15 1 M2 Plesteran 1PC : 3PS, Tebal 20 mm - Pasir Import PU.F.15 SNI 2837:2008 70,396.23 84,808.00
16 1 M2 Plesteran 1PC : 4PS, Tebal 20 mm - Pasir Import PU.F.16 SNI 2837:2008 66,684.74 84,808.00
17 1 M2 Plesteran 1PC : 5PS, Tebal 20 mm - Pasir Import PU.F.17 SNI 2837:2008 67,442.36 84,808.00
18 1 M2 Plesteran 1PC : 2PS, Tebal 20 mm - Pasir Lokal PU.F.18 SNI 2837:2008 59,435.10 84,808.00
19 1 M2 Plesteran 1PC : 3PS, Tebal 20 mm - Pasir Lokal PU.F.19 SNI 2837:2008 54,973.29 84,808.00
20 1 M2 Plesteran 1PC : 4PS, Tebal 20 mm - Pasir Lokal PU.F.20 SNI 2837:2008 50,764.29 84,808.00
21 1 M2 Plesteran 1PC : 5PS, Tebal 20 mm - Pasir Lokal PU.F.21 SNI 2837:2008 50,029.37 84,808.00
22 1 M2 Plesteran 1PC : 6PS, Tebal 20 mm - Pasir Lokal PU.F.22 SNI 2837:2008 48,391.63 84,808.00
23 1 M2 Plesteran 1PC : 2PS, Tebal 25 mm - Pasir Import PU.F.23 HPS.PU. 2016 57,523.99 71,260.00
24 1 M2 Plesteran 1PC : 3PS, Tebal 25 mm - Pasir Import PU.F.24 HPS.PU. 2016 79,590.58 71,352.00
25 1 M2 Plesteran 1PC : 4PS, Tebal 25 mm - Pasir Import PU.F.25 HPS.PU. 2016 78,183.72 71,352.00
26 1 M2 Plesteran 1PC : 5PS, Tebal 25 mm - Pasir Import PU.F.26 HPS.PU. 2016 75,747.82 71,352.00
27 1 M2 Plesteran 1PC : 2PS, Tebal 25 mm - Pasir Lokal PU.F.27 HPS.PU. 2016 51,056.31 71,260.00
28 1 M2 Plesteran 1PC : 3PS, Tebal 25 mm - Pasir Lokal PU.F.28 HPS.PU. 2016 62,177.59 71,352.00
29 1 M2 Plesteran 1PC : 4PS, Tebal 25 mm - Pasir Lokal PU.F.29 HPS.PU. 2016 59,278.19 71,352.00
30 1 M2 Plesteran 1PC : 5PS, Tebal 25 mm - Pasir Lokal PU.F.30 HPS.PU. 2016 56,344.78 71,352.00
31 1 M2 Plesteran 1PC : 2PS, Tebal 30 mm - Pasir Import PU.F.31 HPS.PU. 2016 96,916.48 82,470.00
32 1 M2 Plesteran 1PC : 3PS, Tebal 30 mm - Pasir Import PU.F.32 HPS.PU. 2016 91,341.13 82,470.00
33 1 M2 Plesteran 1PC : 2PS, Tebal 30 mm - Pasir Lokal PU.F.33 HPS.PU. 2016 79,503.49 82,470.00
34 1 M2 Plesteran 1PC : 3PS, Tebal 30 mm - Pasir Lokal PU.F.34 HPS.PU. 2016 71,938.09 82,470.00
35 1 M2 Plesteran 1PC : 4PS, Tebal 30 mm - Pasir Lokal PU.F.35 HPS.PU. 2016 67,783.19 82,470.00
36 1 M2 Plesteran 1PC : 5PS, Tebal 30 mm - Pasir Lokal PU.F.36 HPS.PU. 2016 62,573.67 82,470.00
37 1 M2 Barapen 1PC : 3PS, Tebal 30 mm - Pasir Import PU.F.37 HPS.PU. 2016 47,804.57 30,918.00
38 1 M2 Barapen 1PC : 3PS, Tebal 30 mm - Pasir Lokal PU.F.38 HPS.PU. 2016 37,356.77 30,918.00
39 1 M2 Barapen 1PC : 5PS, Tebal 30 mm - Pasir Lokal PU.F.39 HPS.PU. 2016 35,708.42 30,918.00
40 1 M2 Plesteran Batu Kali 1PC : 3PS - Pasir Lokal PU.F.40 HPS.PU. 2016 38,600.13 84,440.00
41 1 M2 Plesteran Batu Kali 1PC : 4PS - Pasir Lokal PU.F.41 HPS.PU. 2016 35,859.77 84,440.00
42 1 M2 Plesteran Skoning 1PC : 2PS, Tebal 10 mm - Pasir Lokal PU.F.42 SNI 2837:2008 13,391.31 77,296.00
43 1 M2 Plesteran Ciprat 1PC : 2PS, Tebal 10 mm - Pasir Lokal PU.F.43 SNI 2837:2008 16,448.66 54,940.00
44 1 M2 Finishing Siar Pasangan Dinding Bata Merah 20 M' PU.F.44 SNI 2837:2008 7,804.19 31,841.00
45 1 M2 Finishing Siar Pasangan Dinding Coneblock Ekspose 8 M' PU.F.45 HPS.PU. 2016 4,017.60 14,953.00
46 1 M2 Finishing Siar Pasangan Batu Kali/Belah Adukan 1PC : 2PS PU.F.46 SNI 2837:2008 27,122.03 63,330.00
47 1 M2 Acian PU.F.47 SNI 2837:2008 8,160.75 42,220.00
48 1 M' Benangan PU.F.48 HPS.PU. 2016 4,394.25 12,042.00
G. PEKERJAAN KAYU
1 1 M3 Kusen Pintu dan Jendela Kayu Kelas I PU.G.1 SNI 3434:2008 8,526,477.15 4,414,200.00
2 1 M3 Kusen Pintu dan Jendela Kayu Kelas II PU.G.2 SNI 3434:2008 5,240,065.35 3,783,600.00
3 1 M3 Kusen Pintu dan Jendela Kayu Kelas III PU.G.3 SNI 3434:2008 4,059,554.55 3,783,600.00
4 1 M2 Pintu Klamp Standar Kayu Kelas II PU.G.4 SNI 3434:2008 161,804.27 220,802.00
5 1 M2 Pintu Klamp Sederhana Kayu Kelas III PU.G.5 SNI 3434:2008 133,953.91 220,802.00
6 1 M2 Daun Pintu Panel Kayu Kelas I PU.G.6 SNI 3434:2008 353,220.66 630,600.00
7 1 M2 Daun Pintu Panel Kayu Kelas II PU.G.7 SNI 3434:2008 183,536.42 630,600.00
8 1 M2 Pintu dan Jendela Kaca, Kayu Kelas I PU.G.8 SNI 3434:2008 433,203.40 504,480.00
9 1 M2 Pintu dan Jendela Kaca, Kayu Kelas II PU.G.9 SNI 3434:2008 331,392.85 504,480.00
10 1 M2 Pintu dan Jendela Jalusi, Kayu Kelas I PU.G.10 SNI 3434:2008 551,608.36 630,600.00
11 1 M2 Pintu dan Jendela Jalusi, Kayu Kelas II PU.G.11 SNI 3434:2008 280,113.57 630,600.00
12 1 M2 Daun Pintu Kayu Lapis (Plywood) Rangkap, Rangka Tertutup PU.G.12 SNI 3434:2008 217,245.11 630,600.00
Kayu Kelas II (Lebar Sampai 90 cm)
13 1 M2 Pintu Plywood Rangkap Rangka Expose, Kayu Kelas I PU.G.13 SNI 3434:2008 328,257.45 504,480.00
14 1 M2 Pintu Plywood Rangkap Rangka Expose, Kayu Kelas II PU.G.14 SNI 3434:2008 219,659.54 504,480.00
15 1 M2 Jalusi Kusen, Kayu Kelas I PU.G.15 SNI 3434:2008 498,496.29 476,300.00
16 1 M2 Jalusi Kusen, Kayu Kelas II PU.G.16 SNI 3434:2008 243,969.93 476,300.00
17 1 M2 Teakwood Rangkap Rangka Expose, Kayu Kelas I PU.G.17 SNI 3434:2008 356,202.45 504,480.00
18 1 M2 Teakwood Rangkap Lapis Formika Rangka Expose, Kayu Kelas II PU.G.18 SNI 3434:2008 432,666.31 504,480.00
19 1 M3 Konstruksi Kuda-Kuda Konvensional, Kayu Kelas I PU.G.19 SNI 3434:2008 8,686,927.60 2,522,400.00
20 1 M3 Konstruksi Kuda-Kuda Konvensional, Kayu Kelas II PU.G.20 SNI 3434:2008 4,969,361.00 2,522,400.00
21 1 M3 Konstruksi Kuda-Kuda Konvensional, Kayu Kelas III PU.G.21 SNI 3434:2008 3,887,226.10 2,522,400.00
22 1 M3 Konstruksi Kuda-Kuda Expose, Kayu Kelas I PU.G.22 SNI 3434:2008 9,456,043.00 4,225,020.00
23 1 M3 Konstruksi Gordeng - Kayu Kelas II PU.G.23 SNI 3434:2008 4,925,558.80 1,513,440.00
24 1 M3 Konstruksi Gordeng - Kayu Kelas III PU.G.24 SNI 3434:2008 3,843,423.90 1,513,440.00
25 1 M2 Rangka Atap Genteng Keramik, Kayu Kelas II PU.G.25 SNI 3434:2008 99,659.92 29,500.00
26 1 M2 Rangka Atap Genteng Beton, Kayu Kelas II PU.G.26 SNI 3434:2008 134,746.42 29,500.00
27 1 M2 Rangka Atap Genteng Sirap, Kayu Kelas II PU.G.27 SNI 3434:2008 714,774.82 35,400.00
28 1 M2 Rangka Plafond (50 x 100), Kayu Kelas II PU.G.28 SNI 3434:2008 69,767.24 81,840.00
29 1 M2 Rangka Plafond (50 x 100), Kayu Kelas III PU.G.29 SNI 3434:2008 54,617.35 81,840.00
30 1 M2 Rangka Plafond (60 x 60), Kayu Kelas II PU.G.30 SNI 3434:2008 74,489.98 75,780.00
31 1 M2 Rangka Plafond (60 x 60), Kayu Kelas III PU.G.31 SNI 3434:2008 58,454.71 75,780.00
32 1 M2 Rangka Plafond (100 x 100), Kayu Kelas II PU.G.32 HPS.PU. 2016 53,423.28 73,450.00
33 1 M2 Rangka Plafond (100 x 100), Kayu Kelas III PU.G.33 HPS.PU. 2016 41,618.17 61,030.00
34 1 M2 Rangka Plafond (60 x 120), Kayu Kelas II PU.G.34 HPS.PU. 2016 58,071.76 66,930.00
35 1 M2 Rangka Plafond (60 x 120), Kayu Kelas III PU.G.35 HPS.PU. 2016 45,282.90 66,930.00
36 1 M' Lisplank Ukuran (3 x 20) cm, Kayu Kelas I PU.G.36 SNI 3434:2008 90,959.16 46,280.00
37 1 M' Lisplank Ukuran (3 x 20) cm, Kayu Kelas II PU.G.37 SNI 3434:2008 45,144.42 46,280.00
38 1 M' Lisplank Ukuran (3 x 30) cm, Kayu Kelas I PU.G.38 SNI 3434:2008 91,770.04 46,280.00
39 1 M' Lisplank Ukuran (3 x 30) cm, Kayu Kelas II PU.G.39 SNI 3434:2008 45,106.88 46,280.00
40 1 M' Lisplank Ukuran (2 x 20) cm, Kayu Kelas I PU.G.40 HPS.PU. 2016 40,688.36 29,500.00
41 1 M' Lisplank Ukuran (2 x 20) cm, Kayu Kelas II PU.G.41 HPS.PU. 2016 20,326.25 29,500.00
42 1 M' Lisplank Ukuran (2x25) cm, Kayu Kelas I PU.G.42 HPS.PU. 2016 50,607.74 29,500.00
43 1 M' Lisplank Ukuran (2x25) cm, Kayu Kelas II PU.G.43 HPS.PU. 2016 25,155.11 29,500.00
44 1 M' Lisplank Ukuran 2 x (3x20) cm, Kayu Kelas I PU.G.44 HPS.PU. 2016 120,870.05 61,030.00
45 1 M' Lisplank Ukuran 2 x (3x20) cm, Kayu Kelas II PU.G.45 HPS.PU. 2016 59,359.52 61,030.00
46 1 M' Lisplank Ukuran (2x20) cm, Kayu Kelas I PU.G.46 HPS.PU. 2016 72,099.74 29,500.00
47 1 M' Lisplank Ukuran (2x20) cm, Kayu Kelas II PU.G.47 HPS.PU. 2016 35,617.63 29,500.00
48 1 M' Lisplank Ukuran (2x20) cm, Kayu Kelas III PU.G.48 HPS.PU. 2016 29,629.81 29,500.00
49 1 M' Papan Ruiter, Kayu Kelas II PU.G.49 HPS.PU. 2016 16,433.13 16,985.60
50 1 M2 Dinding Bilik Bambu, Rangka Kayu Kelas III PU.G.50 SNI 3434:2008 538,594.59 21,110.00
51 1 M2 Dinding Bilik Bambu, Rangka Kayu Kelas IV PU.G.51 SNI 3434:2008 530,010.56 21,110.00
52 1 M2 Rangka Dinding Pemisah (60 x 120) cm, Kayu Kelas II PU.G.52 SNI 3434:2008 123,250.39 94,682.00
53 1 M2 Rangka Dinding Pemisah (60 x 120) cm, Kayu Kelas III PU.G.53 SNI 3434:2008 95,705.14 94,682.00
54 1 M2 Rangka Dinding Pemisah Teakwood Rangkap, PU.G.54 SNI 3434:2008 253,031.57 94,682.00
55 1 M2 Rangka Dinding Pemisah Plywood Rangkap, PU.G.55 SNI 3434:2008 365,268.45 126,120.00
56 1 M2 Lambriziring Dari Papan Kayu Kelas I PU.G.56 SNI 3434:2008 64,334.58 378,360.00
57 1 M2 Lambriziring dari Plywood Ukuran (120 x 240) cm PU.G.57 SNI 3434:2008 101,649.15 15,803.00
58 1 M3 Rangka/kolom dinding kayu - Kelas I PU.G.58 HPS.PU. 2016 8,794,255.40 3,864,800.00
59 1 M3 Rangka/kolom dinding kayu - Kelas II PU.G.59 HPS.PU. 2016 5,076,688.80 3,864,800.00
60 1 M3 Rangka/kolom dinding kayu - Kelas III PU.G.60 HPS.PU. 2016 3,994,553.90 3,864,800.00
61 1 M3 Gelagar bawah lantai - Kayu Kelas I PU.G.61 HPS.PU. 2016 8,493,865.40 3,280,200.00
62 1 M3 Gelagar bawah lantai - Kayu Kelas II PU.G.62 HPS.PU. 2016 4,776,298.80 3,280,200.00
63 1 M3 Gelagar bawah lantai - Kayu Kelas III PU.G.63 HPS.PU. 2016 3,694,163.90 3,280,200.00
64 1 M2 Lantai papan tebal 3,50 cm (bersih 3,00 cm) - Kayu Kelas I PU.G.64 HPS.PU. 2016 301,913.89 119,440.00
65 1 M2 Lantai papan tebal 3,50 cm (bersih 3,00 cm) - Kayu Kelas II PU.G.65 HPS.PU. 2016 166,856.84 119,440.00
66 1 M2 Lantai papan tebal 3,50 cm (bersih 3,00 cm) - Kayu Kelas III PU.G.66 HPS.PU. 2016 129,071.12 119,440.00
67 1 M2 Dinding papan (kayu gergajian) - Kayu Kelas I PU.G.67 HPS.PU. 2016 251,278.42 193,040.00
HARGA SATUAN PEKERJAAN (HSP)
68 1 M2 Dinding papan (kayu gergajian) - Kayu Kelas II PU.G.68 HPS.PU. 2016 135,515.23 193,040.00
69 1 M2 Dinding papan (kayu gergajian) - Kayu Kelas III PU.G.69 HPS.PU. 2016 103,127.47 193,040.00
70 1 M2 Jalusi kayu kelas I + lapis has nyamuk PU.G.70 HPS.PU. 2016 307,283.05 102,736.00
71 1 M2 Jalusi kayu kelas II + lapis has nyamuk PU.G.71 HPS.PU. 2016 164,748.29 102,736.00
72 1 M2 Jalusi kayu kelas III + lapis has nyamuk PU.G.72 HPS.PU. 2016 141,353.99 102,736.00
73 1 M2 Jalusi kayu kelas IV + lapis has nyamuk PU.G.73 HPS.PU. 2016 105,296.32 102,736.00
74 1 Btg Pancang Tiang Umpak Jembatan (Dia 25-30 cm, L=4-6 m) - Manual PU.G.74 HPS.PU. 2016 - 128,847.80
75 1 Btg Pancang Tiang Turap Jembatan (Dia 20 cm, L=4-6 m) - Manual PU.G.75 HPS.PU. 2016 - 111,276.02
76 1 Btg Pancang Tiang Umpak Jembatan (Dia 25-30 cm, L=4-6 m) - Mekanis PU.G.76 HPS.PU. 2016 - 144,006.00
77 1 Btg Pancang Tiang Turap Jembatan (Dia 20 cm, L=4-6 m) - Mekanis PU.G.77 HPS.PU. 2016 - 138,386.67
78 1 Btg Pancang Tiang Cerucuk Kayu (Excavator) PU.G.78 HPS.PU. 2016 - 278,012.00
79 1 Btg Pancang Tiang Cerucuk Beton (Excavator) PU.G.79 HPS.PU. 2016 - 294,870.00
80 1 Btg Pancang Tiang Umpak untuk Pondasi Rumah PU.G.80 HPS.PU. 2016 56,870.25 42,340.57
81 1 M3 Gelagar Melintang Jembatan PU.G.81 HPS.PU. 2016 3,952,851.23 5,044,800.00
82 1 M3 Gelagar Memanjang Jembatan PU.G.82 HPS.PU. 2016 3,786,920.40 5,044,800.00
83 1 M2 Lantai dan Dinding Turap Jembatan PU.G.83 HPS.PU. 2016 195,663.65 214,493.33
84 1 M3 Sandaran dan Balok Pengikat Tiang Pancang Jembatan PU.G.84 HPS.PU. 2016 3,786,920.40 5,044,800.00
H. PEKERJAAN ATAP
1 1 M2 Penutup Atap Seng Gelombang BJLS 0,30 PU.H.1 SNI 03-3436-2002 53,335.68 25,332.00
2 1 M2 Penutup Atap Seng Gelombang BJLS 0,22 PU.H.2 SNI 03-3436-2002 48,859.88 25,332.00
3 1 M2 Penutup Atap Seng Gelombang BJLS 0,20 PU.H.3 SNI 03-3436-2002 37,475.78 25,332.00
4 1 M' Bubungan/Nok Atap Seng Gelombang BJLS 0,30 PU.H.4 SNI 03-3436-2002 33,020.78 57,804.00
5 1 M' Bubungan/Nok Atap Seng Gelombang BJLS 0,20 PU.H.5 SNI 03-3436-2002 34,915.98 57,804.00
6 1 M2 Penutup Atap Fiberglass Gelombang PU.H.6 SNI 03-3436-2002 60,234.21 29,101.00
7 1 M' Bubungan/Nok Atap Fiberglass Gelombang PU.H.7 SNI 03-3436-2002 34,915.98 57,804.00
8 1 M2 Penutup Atap Genteng Metal - Multiroof PU.H.8 SNI 03-3436-2002 68,991.25 40,564.00
9 1 M' Bubungan/Nok Atap Genteng Metal - Multiroof PU.H.9 SNI 03-3436-2002 35,225.05 57,062.00
10 1 M2 Penutup Atap Alumunium Gelombang PU.H.10 SNI 03-3436-2002 87,768.70 25,332.00
11 1 M' Bubungan/Nok Atap Alumunium Gelombang PU.H.11 SNI 03-3436-2002 98,144.70 29,500.00
12 1 M' Talang Datar / Jurai Seng BJLS Lebar 90 cm PU.H.12 SNI 7393-2008 112,565.05 90,040.00
13 1 M' Talang ½ Lingkaran D-15 cm, Seng Plat BJLS 30 45 cm PU.H.13 SNI 7393-2008 15,503.33 69,420.00
10 1 M2 Pasang Pintu Kaca Rangka Alumunium PU.J.10 SNI 7393-2008 799,250.00 25,297.00
11 1 M2 Pasang Terali Besi Strip (2 x 3) mm PU.J.11 SNI 7393-2008 367,144.79 492,558.00
12 1 M2 Pasang Kawat Nyamuk (Rangka Besi) PU.J.12 SNI 7393-2008 159,986.90 29,500.00
13 1 M2 Pasang Kawat Nyamuk (Rangka Kayu) PU.J.13 HPS.PU. 2016 35,858.43 28,672.00
14 1 M2 Pasang Kawat Harmonika PU.J.14 HPS.PU. 2016 60,986.83 28,672.00
15 1 M2 Pasang Kawat Kassa PU.J.15 HPS.PU. 2016 35,858.43 28,672.00
16 1 M2 Pasang Kawat Burung PU.J.16 HPS.PU. 2016 52,578.43 28,672.00
17 1 M2 Jendela Nako dan Tralis PU.J.17 SNI 7393-2008 323,285.00 141,480.00
HARGA SATUAN PEKERJAAN (HSP)
18 1 KG Plat Besi Lembaran tebal : 1.0 mm - 120 x 240 Cm PU.J.18 HPS.PU. 2016 19,796.10 17,700.00
19 1 KG Plat Besi Lembaran tebal : 1.2 mm - 120 x 240 Cm PU.J.19 HPS.PU. 2016 18,780.65 17,700.00
20 1 KG Plat Besi Lembaran tebal : 2.0 mm - 120 x 240 Cm PU.J.20 HPS.PU. 2016 16,687.65 17,700.00
21 1 KG Plat Besi Lembaran tebal : 3.0 mm - 120 x 240 Cm PU.J.21 HPS.PU. 2016 17,396.05 17,700.00
13 1 M2 Pelapisan Bidang Kayu Dengan Residu / ter PU.N.13 Pt.T-38-2000-C 7,469.18 16,780.00
14 1 M2 Cat tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) PU.N.14 HPS.PU. 2016 5,717.55 13,391.40
15 1 M2 Cat tembok lama (1 lapis cat dasar, 2 lapis cat penutup) PU.N.15 HPS.PU. 2016 3,836.04 10,811.60
16 1 M2 Cat ulang dinding/tembok PU.N.16 HPS.PU. 2016
P. PEKERJAAN ASPAL
1 1 M2 Lapis Resap Pengikat (Prime Coat) - Manual PU.P.1 HPS.PU. 2016 22,592.67 1,773.30
2 1 M2 Lapis Resap Pengikat (Prime Coat) - Mekanis PU.P.2 HPS.PU. 2016 17,592.67 3,522.27
3 1 M2 Lapis Perekat (Tack Coat) - Manual PU.P.3 HPS.PU. 2016 24,731.52 1,773.30
4 1 M2 Lapis Perekat (Tack Coat) - Mekanis PU.P.4 HPS.PU. 2016 19,731.52 4,098.67
5 1 M2 Latasir (SS) Kelas B (Pasir Import) tebal 2 cm PU.P.5 HPS.PU. 2016 193,542.15 35,372.44
6 1 M2 Latasir (SS) Kelas B (Pasir lokal) tebal 2 cm PU.P.6 HPS.PU. 2016 176,917.61 30,908.64
7 1 M2 Latasir (SS) Kelas B (Pasir Import) tebal 1,5 cm PU.P.7 HPS.PU. 2016 160,891.17 19,895.30
8 1 M2 Latasir (SS) Kelas B (Pasir lokal) tebal 1,5 cm PU.P.8 HPS.PU. 2016 148,422.76 22,942.98
9 1 M2 Lapis Permukaan Lataston (Tebal 4 CM) PU.P.9 HPS.PU. 2016 412,924.90 161,219.85
Catatan :
1. Biaya satuan sudah termasuk overhead dan keuntungan (tetapi tidak termasuk PPN yang dibayar dari kontrak) dan biaya-biaya lainnya.
2. Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
Ir. TRI TEGOEH SANTOSA MOCH. YUNUS ANIS, S.ST VICTOR M. HATIGORAN, S
Pembina Utama Muda (IV/c) NIP. 19700403 199003 1 007 NIP. 19800908 200909 1 001
NIP. 19590821 198603 1 021
HARGA SATUAN PEKERJAAN (HSP)
390,282.00
453,714.00
568,061.00
12,720.00
93,064.00
1,108.00
509.00
4,602,908.00
1,419,878.00
1,444,036.00
1,490,848.00
579,151.00
2,217,384.00
847,978.00
792,778.00
3,634.00
91,390.00
216,448.00
847,978.00
847,978.00
254,400.00
12,720.00
93,100.00
31,033.00
114,480.00
38,160.00
136,228.00
45,409.00
123,888.00
41,296.00
129,040.00
43,013.00
149,880.00
49,960.00
68,200.00
452,460.00
521,460.00
1,157,468.00
1,788,921.00
40,780.00
80,460.00
2,249.00
22,636.00
10,551.00
9,918.00
412,992.00
70,732.00
417,449.00
488,960.00
481,992.00
486,449.00
1,104,625.00
23,198.00
10,183.00
12,584.00
14,666.00
16,335.00
16,841.00
23,703.00
29,323.00
11,590.00
8,141.00
28,732.00
2,886,838.00
2,780,474.00
2,716,656.00
2,683,692.00
2,551,935.00
2,472,881.00
3,272,746.00
3,224,903.00
2,082,652.00
4,347,265.00
4,068,169.00
3,900,712.00
3,789,073.00
3,709,332.00
3,747,534.00
3,393,472.00
3,181,034.00
3,039,410.00
2,938,249.00
4,138,804.00
3,846,342.00
3,670,864.00
HARGA SATUAN PEKERJAAN (HSP)
3,553,880.00
3,470,319.00
HARGA SATUAN PEKERJAAN (HSP)
3,539,073.00
3,171,644.00
2,951,187.00
2,804,216.00
2,699,236.00
3,857,758.00
3,679,326.00
3,610,279.00
3,616,936.00
3,431,469.00
3,359,864.00
2,857,397.00
2,902,389.00
2,935,915.00
2,798,997.00
2,976,846.00
3,014,656.00
3,045,965.00
3,063,809.00
3,096,792.00
3,105,886.00
3,213,505.00
3,226,538.00
17,760.00
15,791.00
15,720.00
15,724.00
16,065.00
16,387.00
16,820.00
17,134.00
248,031.00
264,670.00
497,560.00
510,495.00
571,712.00
584,378.00
464,235.00
134,792.00
285,952.00
312,737.00
472,000.00
2,726,164.00
1,508,980.00
6,647,302.00
7,724,483.00
12,049,498.00
9,848,139.00
9,125,430.00
8,876,517.00
9,219,347.00
9,103,380.00
110,615.00
160,136.00
202,528.00
185,829.00
202,528.00
185,829.00
5,619,127.00
153,372.00
136,673.00
499,870.00
483,648.00
469,444.00
466,923.00
476,303.00
241,037.00
231,404.00
226,998.00
224,295.00
224,614.00
220,977.00
324,410.00
313,051.00
306,235.00
302,715.00
288,644.00
280,201.00
157,352.00
152,670.00
191,025.00
148,410.00
142,610.00
180,295.00
125,157.00
117,623.00
115,769.00
113,343.00
113,554.00
117,196.00
107,672.00
104,326.00
101,403.00
100,618.00
99,623.00
99,351.00
99,080.00
157,675.00
HARGA SATUAN PEKERJAAN (HSP)
155,204.00
151,492.00
152,250.00
144,243.00
139,781.00
135,572.00
134,837.00
133,199.00
128,783.00
150,942.00
149,535.00
147,099.00
122,316.00
133,529.00
130,630.00
127,696.00
179,386.00
173,811.00
161,973.00
154,408.00
150,253.00
145,043.00
78,722.00
68,274.00
66,626.00
123,040.00
120,299.00
90,687.00
71,388.00
39,645.00
18,970.00
90,452.00
50,380.00
16,436.00
12,940,677.00
9,023,665.00
7,843,154.00
382,606.00
354,755.00
983,820.00
814,136.00
937,683.00
835,872.00
1,182,208.00
910,713.00
847,845.00
832,737.00
724,139.00
974,796.00
720,269.00
860,682.00
937,146.00
11,209,327.00
7,491,761.00
6,409,626.00
13,681,063.00
6,438,998.00
5,356,863.00
129,159.00
164,246.00
750,174.00
151,607.00
136,457.00
150,269.00
134,234.00
126,873.00
102,648.00
125,001.00
112,212.00
137,239.00
91,424.00
138,050.00
91,386.00
70,188.00
49,826.00
80,107.00
54,655.00
181,900.00
120,389.00
101,599.00
65,117.00
59,129.00
33,418.00
559,704.00
551,120.00
217,932.00
190,387.00
347,713.00
491,388.00
442,694.00
117,452.00
12,659,055.00
8,941,488.00
7,859,353.00
11,774,065.00
8,056,498.00
6,974,363.00
421,353.00
286,296.00
248,511.00
444,318.00
HARGA SATUAN PEKERJAAN (HSP)
328,555.00
296,167.00
410,019.00
267,484.00
244,089.00
208,032.00
128,847.00
111,276.00
144,006.00
138,386.00
278,012.00
294,870.00
99,210.00
8,997,651.00
8,831,720.00
410,156.00
8,831,720.00
78,667.00
74,191.00
62,807.00
90,824.00
92,719.00
89,335.00
92,719.00
109,555.00
92,287.00
113,100.00
127,644.00
202,605.00
84,923.00
178,649.00
214,554.00
207,607.00
214,098.00
208,761.00
232,422.00
211,456.00
240,046.00
209,592.00
297,548.00
220,453.00
232,422.00
352,310.00
289,605.00
248,384.00
299,980.00
287,414.00
382,956.00
285,775.00
302,476.00
314,430.00
291,996.00
309,310.00
305,782.00
311,842.00
648,127.00
73,719.00
68,029.00
63,615.00
63,609.00
55,877.00
63,609.00
71,115.00
71,115.00
63,609.00
55,877.00
63,609.00
62,212.00
63,496.00
63,609.00
61,877.00
88,280.00
54,378.00
61,852.00
46,260.00
329,731.00
286,889.00
295,561.00
319,874.00
315,171.00
327,478.00
319,782.00
320,961.00
301,603.00
421,310.00
421,310.00
817,380.00
475,149.00
534,174.00
45,749.00
45,749.00
45,749.00
6,415.00
972,505.00
8,428.00
294,416.00
2,795,000.00
212,175.00
HARGA SATUAN PEKERJAAN (HSP)
824,547.00
859,702.00
189,486.00
64,530.00
89,658.00
64,530.00
81,250.00
464,765.00
HARGA SATUAN PEKERJAAN (HSP)
37,496.00
36,480.00
34,387.00
35,096.00
57,338.00
65,091.00
75,749.00
296,529.00
65,699.00
61,068.00
27,290.00
241,877.00
168,910.00
139,861.00
49,050.00
101,833.00
38,446.00
24,991.00
93,847.00
239,075.00
269,093.00
239,998.00
175,825.00
290,598.00
627,518.00
627,518.00
997,735.00
1,944,618.00
1,163,329.00
1,221,110.00
1,133,148.00
1,190,929.00
1,382,045.00
2,012,121.00
1,507,181.00
2,542,431.00
1,049,049.00
650,555.00
2,215,656.00
1,030,523.00
1,110,300.00
1,991,672.00
2,764,473.00
991,942.00
1,131,857.00
1,393,617.00
1,716,188.00
55,259.00
64,504.00
69,046.00
117,472.00
189,283.00
247,208.00
25,803.00
28,467.00
32,731.00
42,089.00
49,413.00
110,503.00
133,158.00
50,549.00
3,762,475.00
3,264,961.00
248,855.00
91,340.00
9,221,755.00
7,977,970.00
4,680,600.00
2,955,848.00
1,102,201.00
863,730.00
1,094,750.00
21,499.00
22,112.00
22,726.00
22,344.00
7,137.00
18,154.00
5,876.00
15,128.00
4,965.00
11,376.00
2,552,016.00
98,636.00
480,539.00
152,558.00
19,422.00
11,331.00
14,030.00
16,649.00
27,216.00
24,457.00
224,366.00
18,845.00
32,391.00
71,412.00
HARGA SATUAN PEKERJAAN (HSP)
16,671.00
61,306.00
HARGA SATUAN PEKERJAAN (HSP)
24,249.00
19,108.00
14,647.00
12,738.00
16,671.00
61,306.00
24,249.00
189,069.00
179,487.00
123,121.00
319,706.00
259,571.00
255,595.00
1,158,673.00
24,695.00
24,365.00
21,114.00
26,504.00
23,830.00
228,914.00
207,826.00
180,786.00
171,365.00
574,144.00
Estimator
Dinas Pekerjaan Umum
VICTOR M. HATIGORAN, ST
NIP. 19800908 200909 1 001
PEMERINTAH KABUPATEN MERAUKE
DINAS PEKERJAAN UMUM
Jalan Ermasu Merauke 99613 Telp/Fax: (0971) 32
KEGIATAN :
HARGA SATUAN DINAS PEKERJAAN UMUM
KABUPATEN MERAUKE
LOKASI :
TAHUN ANGGARAN :
2016
PERIODE
JANUARI - JUNI 2016
AUKE
M
Telp/Fax: (0971) 325559
PEMERINTAH KABUPATEN MERAUKE
DINAS PEKERJAAN UMUM
Jalan Ermasu Merauke 99613 Telp/Fax: (0971) 32
LOKASI :
TAHUN ANGGARAN :
2016
PERIODE
JANUARI - JUNI 2016
AUKE PEMERINTAH KABUPATEN MERAUKE
UM DINAS PEKERJAAN UMUM
Telp/Fax: (0971) 325559 Jalan Ermasu Merauke 99613
(HSBUP)
KEGIATAN :
HARGA SATUAN DINAS PEKERJAAN UMUM
KABUPATEN MERAUKE
LOKASI :
TAHUN ANGGARAN :
2016
PERIODE
JANUARI - JUNI 2016
INTAH KABUPATEN MERAUKE PEMERINTAH
AS PEKERJAAN UMUM DINAS PE
Telp/Fax: (0971) 325559 Jalan Ermasu Merauke 99613
HSBUP)
UN ANGGARAN : TAHUN AN
(HSP)
KEGIATAN :
ARGA SATUAN DINAS PEKERJAAN UMUM
KABUPATEN MERAUKE
LOKASI :
TAHUN ANGGARAN :
2016
PERIODE
JANUARI - JUNI 2016