Anda di halaman 1dari 7

Quote for Customized Gift Baskets

Customized Baskets Description of Custom Basket Bulk Discount


Basket 1 Attendees' Unwind and Renew
Basket 2 Wedding Party Pamper Yourself
Basket 3 Parents of the Bride and Groom Stress Free

# of Items per Basket Lavendar Candle Chamomile Body Lotion Foot Renew Cream
Basket 1 2 1 1
Basket 2 2 2 2
Basket 3 3 2 2

Item Price List Lavendar Candle Chamomile Body Lotion Foot Renew Cream
Retail Price $ 4.99 $ 7.99 $ 5.99
Price After Bulk Discount $ 4.49 $ 7.19 $ 5.39

Price Per Basket Lavendar Candle Chamomile Body Lotion Foot Renew Cream
Basket 1 $ 8.98 $ 7.19 $ 5.39
Basket 2 $ 8.98 $ 14.38 $ 10.78
Basket 3 $ 13.47 $ 14.38 $ 10.78

Basket Orders Baskets Requested Basket Subtotals


Basket 1 50 $ 1,078.20
Basket 2 8 $ 402.62
Basket 3 2 $ 142.00

*To customize for a different order only modify the blue shaded boxes.
10%

Soothing Bath Salts Items Per Basket


0 4
2 8
4 11

Soothing Bath Salts


$ 8.99
$ 8.09

Soothing Bath Salts Per Basket Price


$ - $ 21.56
$ 16.18 $ 50.33
$ 32.36 $ 71.00

Total Baskets in Order 60


Total Billing Amount $ 1,622.83
Prepared for: Keller - Ryan Wedding
Most Frequent Length of Stay 4
Average Amount Spent at Spa $ 874.70
Median Amount Spent at Spa $ 899.77
Number of Weddings 31
Spa Members Scheduling Weddings 16

Number of
Wedding Party Name Days Spent Whole Days Spent Returned Merchandise
Arroyo 1.52 1.00 -37.34
Proctor 2.54 2.00 41.12
Minor 4.32 4.00 -12.7
Pearce 4.52 4.00 13.97
Shea 2.50 2.00 18.53
Galvan 4.00 4.00 11.09
Crowe 2.31 2.00 36.64
Meeks 2.45 2.00 47.7
Kendrick 3.65 3.00 10.24
Mayfield 4.45 4.00 7.88
Kendall 3.11 3.00 21.78
Archer 3.15 3.00 37.51
Holley 4.19 4.00 34.36
Boucher 4.10 4.00 5.79
Childs 1.63 1.00 -2.47
Rankin 4.50 4.00 -12.66
Lozano 2.55 2.00 49.74
Odell 4.42 4.00 -18.66
Bland 2.72 2.00 -17.86
Rouse 1.65 1.00 24.98
Haas 4.40 4.00 23.12
Swain 1.16 1.00 -7.23
Oconnell 2.64 2.00 1.11
Dougherty 3.50 3.00 -0.46
Andersen 3.58 3.00 -19.03
Wang 1.91 1.00 -3.15
Cowan 1.28 1.00 40.74
Elder 2.00 1.00 -16.6
Shirley 2.59 2.00 31.05
Hartley 3.60 3.00 25.91
Felix 4.57 4.00 30.66
Value of Returned Merchandise Amount Spent at Spa Spa Member
37.34 $ 1,215.63 1
41.12 $ 720.60 1
12.7 $ 455.78 1
13.97 $ 1,309.51 Null
18.53 $ 1,345.57 1
11.09 $ 1,046.69
36.64 $ 1,125.53 1
47.7 $ 1,068.90 1
10.24 $ 604.95 Null
7.88 $ 299.60 Null
21.78 $ 353.74 Null
37.51 $ 923.56 1
34.36 $ 1,285.26 Null
5.79 $ 1,157.07 1
2.47 $ 206.77 1
12.66 $ 781.30 Null
49.74 $ 1,070.70 Null
18.66 $ 867.45 Null
17.86 $ 267.16 1
24.98 $ 1,330.38 1
23.12 $ 899.77 Null
7.23 $ 1,479.14 Null
1.11 $ 953.20 1
0.46 $ 556.17 Null
19.03 $ 644.50 Null
3.15 $ 606.30 1
40.74 $ 955.27 Null
16.6 $ 760.12 1
31.05 $ 870.85 1
25.91 $ 1,146.79 1
30.66 $ 807.42 Null
Today's Date 1/18/2018
Spa Service Requests

Guest Name Date Of Birth Age First Name Service Requested


Olivia Stone 2/20/1978 39 Olivia Hair Treatment
Mia Ramos 11/11/1972 45 Mia Hair Color Treatment
Isabella Hudson 10/19/1975 42 Isabella Makeup Service
Rhonda Griffith 1/2/1969 49 Rhonda Women's Facial
Steven Lucas 2/26/1970 47 Steven Golf Massage
Elizabeth Anderson 4/14/1977 40 Elizabeth Hair Color Treatment
Jessica Montgomery 10/6/1969 48 Jessica Women's Facial
Ella West 5/26/1978 39 Ella Makeup Service
Joseph Wallace 6/19/1986 31 Joseph Golf Massage
Joshua Pierce 5/12/1969 48 Joshua Pedicure
Ryan Jennings 6/5/1971 46 Ryan Full Massage
Judy Brown 11/8/1967 50 Judy Manicure
Hannah Rowe 5/8/1974 43 Hannah Hair Color Treatment
Jill Mcdonald 6/9/1976 41 Jill Full Massage
Glenn Barker 8/22/1974 43 Glenn Pedicure
Mia Rivera 3/9/1985 32 Mia Pedicure
Jane Montgomery 5/12/1986 31 Jane Makeup Service
Susan Burgess 6/14/1964 53 Susan Pedicure
City & State City State
Bernalilo, NM Bernalilo NM
Farmington, NM Farmington NM
Benson, AZ Benson AZ
Benson, AZ Benson AZ
Bisbee, AZ Bisbee AZ
Bernalilo, NM Bernalilo NM
Santa Fe, NM Santa Fe NM
Farmington, NM Farmington NM
Farmington, NM Farmington NM
Bernalilo, NM Bernalilo NM
Bisbee, AZ Bisbee AZ
Benson, AZ Benson AZ
Bisbee, AZ Bisbee AZ
Bernalilo, NM Bernalilo NM
Santa Fe, NM Santa Fe NM
Santa Fe, NM Santa Fe NM
Farmington, NM Farmington NM
Santa Fe, NM Santa Fe NM
Financing Calculator
Credit Score 725
Total Cost of Event $ 37,000.00 Percent Discount
Down payment $ 3,500.00 0 0.00%
Rate (Annualized) 4.00% 20000 1.00%
Term (in Years) 2 30000 5.00%
Percentage Discount 5.00% 40000 7.50%
Amount of Discount $ 1,850.00 50000 11.00%
Total amount borrowed $ 31,650.00
Monthly Payment $1,374.40 Sufficient Credit Score (725)

Does Party Wish to Include Golf Services?


No
Does Party Wish to Include Hotel Services?
Yes

All Inclusive Discount


$ -

Anda mungkin juga menyukai