JOB NO : 131809

DOC NO: 1809‐C0‐CR‐512‐R Attachment ‐1
PIPING SYSTEM ERECTION WORK Addendum ‐ 2
PLTU GORONTALO 2 X 25 MW Date : 08 Desember 2017
Price Schedule: DIRECT COST Prepared by : TIF
Checked by : ADP/RSY
Approved : DLM/MZR
pp /
Rev : 0
RE= Rekadaya, SC= Subcontractor 17 Januari 2018
CONSTRUCTION COST
RESPONSIBI
LITY QTY
NO DESCRIPTION UNIT LABOR COST EQUIPMENT/TOOLS COST CONSUMABLE COST REMARKS
UNIT PRICE TOTAL PRICE
UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT
RE SC
(1) (2) (3)=(2)X(1) (4) (5)=(1)X(4) (6) (7)=(1)X(6) (8)=(2)+(4)+(6) (9)=(1)X(8)

1 MECHANICAL WORK
MECHANICAL WORK
1.1 Piping System for Spray Coal  Yard & Silo Qty can be adjusted 
1.1.1 Pipe Welding x dia. Inch 2858 Rp                 825,000 Rp      2,357,850,000 Rp                 150,000 Rp         428,700,000 Rp                   80,000 Rp         228,640,000 Rp             1,055,000 Rp               3,015,190,000 based on actual 
include:
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.2 Piping System for Make‐up Cooling Tower
1.2.1 Pipe Welding x dia. Inch 200 Rp                 825,000 Rp         165,000,000 Rp                 150,000 Rp           30,000,000 Rp                   80,000 Rp           16,000,000 Rp             1,055,000 Rp                  211,000,000 Qty can be adjusted 
include: based on actual 
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.3 Piping System for Waste Water
1.3.1 Pipe Welding x dia. Inch 1897 Rp                 825,000 Rp      1,565,025,000 Rp                 150,000 Rp         284,550,000 Rp                   80,000 Rp         151,760,000 Rp             1,055,000 Rp               2,001,335,000 Qty can be adjusted 
include: based on actual 
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.4 Piping System for Oily Waste Water
1.4.1 Pipe Welding x dia. Inch 931 Rp                 825,000 Rp         768,075,000 Rp                 150,000 Rp         139,650,000 Rp                   80,000 Rp           74,480,000 Rp             1,055,000 Rp                  982,205,000 Qty can be adjusted 
include: based on actual 
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.5 Piping System for Demineralized Water
1.5.1 Pipe Welding x dia. Inch 570 Rp             1,125,000 Rp         641,250,000 Rp                 150,000 Rp           85,500,000 Rp                   80,000 Rp           45,600,000 Rp             1,355,000 Rp                  772,350,000 Qty can be adjusted 
include: based on actual 
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.6 Piping system for Chemical Water
1 6 1 Pipe Welding
1.6.1 Pipe Welding x dia Inch
dia. Inch 3620 Rp
Rp                 825 000 Rp     
825,000 Rp 2,986,500,000
2 986 500 000 Rp                
Rp 150 000 Rp         
150,000 Rp 543 000 000 Rp                  
543,000,000 Rp 80 000 Rp        
80,000 Rp 289 600 000 Rp             
289,600,000 Rp 1 055 000 Rp              
1,055,000 Rp 3 819 100 000 Qty
3,819,100,000 can be adjusted
Qty can be adjusted 
include: based on actual 
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.7 Piping system for Service water
1.7.1 Pipe Welding x dia. Inch 907 Rp                 825,000 Rp         748,275,000 Rp                 150,000 Rp         136,050,000 Rp                   80,000 Rp           72,560,000 Rp             1,055,000 Rp                  956,885,000 Qty can be adjusted 
include: based on actual 
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.8 Painting work x Lot 1 Rp         510,000,000 Rp         510,000,000 Rp         125,000,000 Rp         125,000,000 Rp         155,000,000 Rp         155,000,000 Rp         790,000,000 Rp                  790,000,000

TOTAL PRICE Rp             12,548,065,000

NOTE:
1. Material handling and transportation material from warehouse or laydown area to installation area shall be done by SC 
2. Tools and Consumable material shall be supplied by SC
3. Price in Rupiah 
4. Price exclude
a. Pickling/Chemical cleaning/ Flushing,etc d. Hydrotest
b. NDE/NDT e. Insulation
c. Civil works and Pipe support/Pipe rack/ Pipe bridge f. All Material
 PIPING SYSTEM SYSTEM ERECTION WORK
PLTU GORONTALO 2 X 25 MW
Price Schedule: INDIRECT COST

RE= Rekadaya, SC= Subcontractor 17 Januari 2018
RESPONSIBILITY
NO DESCRIPTION QTY UNIT UNIT PRICE TOTAL PRICE Remarks
RE SC

1 TEMPORARY FACILITIES

1.1 Site Office, Base Camp, Furniture for SC, and Site Expenses x 1 lot Rp        100,000,000 Rp             100,000,000 site expenses include safety tools, treatment service, 

communication tools, secretariat service, and security
1.2 Warehouse for Tools & Consumables x 1 lot Rp          25,000,000 Rp                25,000,000
1.3 Warehouse for Permanent Materials x
1.4 Lay Down Storage Area x
1.5 Man Power Accomodation for SC x 1 lot Rp        100,000,000 Rp             100,000,000

2 POWER & WATER SUPPLY
2.1 Power Resource for Construction x 1 lot Rp        150,000,000 Rp             150,000,000
2.2 Water for Construction x 1 lot Rp         
p 25,000,000
, , Rp               
p 25,000,000
, ,
2.3 Water Distribution x 1 lot Rp          25,000,000 Rp                25,000,000

3 MOB‐DEMOB MANPOWER AND EQUIPMENT x 1 lot Rp        450,000,000 Rp             450,000,000 For Construction

 
4 TESTING & INSPECTION x 1 lot Exclude
Please Breakdown  the Price List of Testing and Inspection

5 INSURANCE x 1 lot Rp        439,182,275 Rp             439,182,275 BPJS, insurance for construction equipment, etc

TOTAL PRICE Rp          1,314,182,275

 PT. KUWERA PANDUKARYA MEGA ENGINEERING
Surabaya
BILL OF QUANTITY
Customer : PT Rekadaya Elektrika
NO : 971R2/SPH/RE-KPME/XI/17
Tanggal : 17 Januari 2018
BOQ : Pipe Bridge B9

Nilai Pekerjaan  (  Rp  )
No DESCRIPTION Unit Volume Total  (  Rp  )
Material Upah/jasa
# PIPE BRIDGE B9  :
1 CHS 216,3 X 8 ( Steel Pipe Dia.8" ) Kg 2019  Rp      49,465,500 
2 H 150 X 75 X 5 Kg 278  Rp        6,811,000 
3 L 75 X 6 Kg 250  Rp        6,125,000 
4 H 200 X 100 X 5,5 Kg 50  Rp        1,225,000 
5 L 60 X 4 Kg 175  Rp        4,287,500 
6 L 60 X 5 Kg 170  Rp        4,165,000 
7 C 100 X 50 X 5 Kg 170  Rp        4,165,000 
8 CHS 165,2 X 6 ( Steel Pipe Dia.6" ) Kg 100  Rp        2,450,000 
9 Connection Plate Kg 481.8  Rp      11,804,100 

3693.8  Rp     90,498,100 

11012018
 TIME SCHEDULE
Owner : PT Rekadaya Elektrika
Project : Piping System Erection Work 
Lokation : PLTU Gorontalo 2x25 MW
No. SPH : 971R2/SPH/RE‐KPME/XI/17
Prepare By : PT Kuwera Pandukarya Mega Engineering
Date : 17 Januari 2018

FEBRUARI 2018 MARET 2018 Apr-18 MEI 2018

NO DESCRIPTION UNIT PROGRESS
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
A. INDIRECT COST
1 TEMPORARY FACILITIES

1.1 Site Office, Base Camp, Furniture for SC, and Site Expenses Lot 1 0.7167% 0.7167%

1.2 Warehouse for Tools & Consumables Lot 1 0.1792% 0.1792%

1.3 Warehouse for Permanent Materials Lot 1 0.0000%
1.4 Lay Down Storage Area Lot 1 0.0000%
1.5 Man Power Accomodation for SC Lot 1 0.7167% 0.7167%

2 POWER & WATER SUPPLY
2.1 Power Resource for Construction Lot 1 1.0751% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672% 0.0672%
2.2 Water for Construction Lot 1 0.1792% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112%
2.3 Water Distribution Lot 1 0.1792% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112% 0.0112%

3 MOB‐DEMOB MANPOWER AND EQUIPMENT Lot 1 3.2252% 1.6126% 1.6126%

4 TESTING & INSPECTION
TESTING & INSPECTION Lot 1 0.0000%
0 0000%
Please Breakdown  the Price List of Testing and Inspection
5 INSURANCE Lot 1 3.1476% 3.1476%
B. DIRECT COST
1 MECHANICAL WORK
1.1 Piping System for Spray Coal  Yard & Silo dia. Inch 2858 21.6100% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506% 1.3506%
1.1.1 Pipe Welding
include:
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.2 Piping System for Make‐up Cooling Tower dia. Inch 200 1.5122% 0.3781% 0.3781% 0.3781% 0.3781%

1.2.1 Pipe Welding
include:
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.3 Piping System for Waste Water dia. Inch 1897 14.3437% 1.1034% 1.1034% 1.1034% 1.1034% 1.1034% 1.1034% 1.1034% 1.1034% 1.1034% 1.1034% 1.1034% 1.1034% 1.1034%
1.3.1 Pipe Welding
include:
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.4 Piping System for Oily Waste Water dia. Inch 931 7.0395% 1.0056% 1.0056% 1.0056% 1.0056% 1.0056% 1.0056% 1.0056%
1.4.1 Pipe Welding
include:
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1 5 Piping
1.5 Piping System for Demineralized Water
System for Demineralized Water dia Inch
dia. Inch 570 5 5355%
5.5355% 0 9226%
0.9226% 0 9226%
0.9226% 0 9226%
0.9226% 0 9226%
0.9226% 0 9226%
0.9226% 0 9226%
0.9226%
1.5.1 Pipe Welding
include:
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.6 Piping system for Chemical Water dia. Inch 3620 27.3717% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107% 1.7107%
1.6.1 Pipe Welding
include:
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting

1.7 Piping system for Service water dia. Inch 907 6.8580% 1.3716% 1.3716% 1.3716% 1.3716% 1.3716%
1.7.1 Pipe Welding
include:
‐ Installation of Piping Valves & Specialties
‐ Fitting
‐ Pipe Cutting
1.8 Painting work Lot 1 5.6620% 1.1324% 1.1324% 1.1324% 1.1324% 1.1324%

C. PIPE BRIDGE B9  :
1 CHS 216,3 X 8 ( Steel Pipe Dia.8" ) Kg 2019 0.3545% 0.1773% 0.1773%
2 H 150 X 75 X 5 Kg 278 0.0488% 0.0244% 0.0244%
3 L 75 X 6 Kg 250 0.0439% 0.0219% 0.0219%
4 H 200 X 100 X 5,5 Kg 50 0.0088% 0.0044% 0.0044%
5 L 60 X 4 Kg 175 0.0307% 0.0154% 0.0154%
6 L 60 X 5 Kg 170 0.0299% 0.0149% 0.0149%
7 C 100 X 50 X 5 Kg 170 0.0299% 0.0149% 0.0149%
8 CHS 165,2 X 6 ( Steel Pipe Dia.6" ) Kg 100 0.0176% 0.0088% 0.0088%
9 Connection Plate Kg 482 0.0846% 0.0423% 0.0423%
10.9319% 4.8590% 4.8345% 5.6380% 5.2599% 5.2599% 6.8725% 6.3093% 6.3093% 6.3093% 6.3093% 7.6809% 6.5485% 5.6259% 5.6259% 5.6259%
TOTAL 100%
10.9319% 15.7908% 20.6254% 26.2634% 31.5233% 36.7833% 43.6558% 49.9651% 56.2743% 62.5836% 68.8929% 76.5738% 83.1223% 88.7482% 94.3741% 100%