Date Sales (‎₱) Sales Cost (‎₱) Net Sales (‎₱)

1-Jan-17 9,984.00 7,171.00 2,813.00

2-Jan-17 7,419.00 3,196.00 4,223.00
3-Jan-17 8,596.00 4,884.00 3,712.00
4-Jan-17 11,675.00 3,467.00 8,208.00
5-Jan-17 8,943.00 5,666.00 3,277.00
6-Jan-17 6,774.00 2,902.00 3,872.00
7-Jan-17 12,607.00 5,400.25 7,206.75
8-Jan-17 6,413.00 3,527.00 2,886.00
9-Jan-17 8,170.00 3,377.50 4,792.50
10-Jan-17 10,128.00 4,074.00 6,054.00
11-Jan-17 9,304.00 5,876.00 3,428.00
12-Jan-17 11,546.00 6,036.00 5,510.00
13-Jan-17 12,858.00 10,107.00 2,751.00
14-Jan-17 13,792.00 5,679.50 8,112.50
15-Jan-17 9,402.00 3,116.00 6,286.00
16-Jan-17 8,425.00 4,959.50 3,465.50
17-Jan-17 16,841.00 10,501.50 6,339.50
18-Jan-17 10,248.00 6,569.00 3,679.00
19-Jan-17 9,103.00 5,859.50 3,243.50
20-Jan-17 17,239.00 10,106.50 7,132.50
21-Jan-17 0.00
22-Jan-17 4,963.00 1,451.00 3,512.00
23-Jan-17 13,537.00 3,903.00 9,634.00
24-Jan-17 9,382.00 7,203.00 2,179.00
25-Jan-17 13,015.00 12,488.00 527.00
26-Jan-17 13,076.00 2,326.00 10,750.00
27-Jan-17 12,057.00 6,575.00 5,482.00
28-Jan-17 10,803.00 3,554.00 7,249.00
29-Jan-17 13,825.00 2,297.35 11,527.65
30-Jan-17 12,228.75 6,813.59 5,415.16
31-Jan-17 14,068.00 14,068.00

TOTAL 326,421.75 159,086.19 167,335.56

Electricity -2,192.25

Total Net Sales 169,527.81

 BATCHMATE BAR AND RESTAURANT
Abanao St, Baguio City

Name Wage per Day (₱) Total Annual Salary (₱)

(Min wage = 285.00)

Virginia Talco Banzuela 316.00 113,760.00

Maricel Sabada Rosales 350.00 126,000.00
Shimarlyn Sabado Dula 350.00 126,000.00
Amparo Sabado Nierva 316.00 113,760.00
Lito Mates, Jr. 250.00 90,000.00
Caridad Sabado Ta-ao 250.00 90,000.00

OTHERS:

Vincent
Bonfire
Clifford Cubian

Rent 42,000.00
T

Withholding Tax (₱) Withholding Tax (₱) Total Wage (₱) Net Wage (₱)
(Annual) (Monthly)

17,252.00 1,437.67 7,050.75 5,613.08

19,700.00 1,641.67 10,040.63 8,398.96
19,700.00 1,641.67 7,918.75 6,277.08
17,252.00 1,437.67 8,729.50 7,291.83
12,500.00 1,041.67 9,781.25 8,739.58
12,500.00 1,041.67 6,750.00 5,708.33

498.75
7,000.00
7,000.00