Anda di halaman 1dari 1

Jenis Rate/hour Daily hour Sub Total/day Days Subtotal Alat Berat Daily meal Days Subtotal Daily meal Solar ltr/Day Rp/ltr Sub Amount Solar

Exca Long Arm         300,000 7           2,100,000 120              252,000,000       100,000          120                   12,000,000                  250 8,000.00            240,000,000
Exca Long Arm         300,000 7           2,100,000 120              252,000,000       100,000          120                   12,000,000                  250 8,000.00            240,000,000
Exca Standard         300,000 7           2,100,000 120              252,000,000       100,000          120                   12,000,000                  250 8,000.00            240,000,000
Exca Standard         300,000 7           2,100,000 120              252,000,000       100,000          120                   12,000,000                  250 8,000.00            240,000,000
Exca Kecil         300,000 7           2,100,000 120              252,000,000       100,000          120                   12,000,000                  200 8,000.00            192,000,000
Exca Kecil         300,000 7           2,100,000 120              252,000,000       100,000          120                   12,000,000                  200 8,000.00            192,000,000
Breaker         500,000 7           3,500,000 120              420,000,000       100,000          120                   12,000,000                  250 8,000.00            240,000,000
Breaker         500,000 7           3,500,000 120              420,000,000       100,000          120                   12,000,000                  250 8,000.00            240,000,000
Dozer         300,000 7           2,100,000 120              252,000,000       100,000          120                   12,000,000                  300 8,000.00            288,000,000
Dozer         300,000 7           2,100,000 120              252,000,000       100,000          120                   12,000,000                  300 8,000.00            288,000,000

Dump Truck 50.000.000/month      1,666,666.67 120              200,000,000 100,000.00          120                   12,000,000                  150 8,000.00            144,000,000
Dump Truck 50.000.000/month      1,666,666.67 120              200,000,000 100,000.00          120                   12,000,000                  150 8,000.00            144,000,000
Dump Truck 50.000.000/month      1,666,666.67 120              200,000,000 100,000.00          120                   12,000,000                  150 8,000.00            144,000,000
Dump Truck 50.000.000/month      1,666,666.67 120              200,000,000 100,000.00          120                   12,000,000                  150 8,000.00            144,000,000
Dump Truck 50.000.000/month      1,666,666.67 120              200,000,000 100,000.00          120                   12,000,000                  150 8,000.00            144,000,000
Dump Truck 50.000.000/month      1,666,666.67 120              200,000,000 100,000.00          120                   12,000,000                  150 8,000.00            144,000,000
Sub Total     4,056,000,000.00 Sub Total           192,000,000.00 Sub Total  3,264,000,000.00

Sub total Heavy Machinery                         4,056,000,000.00
Man Power Rate/Month Month Subtotal Payroll
Sub Total Operator meal daily rate                            192,000,000.00
Supervisor Include accomodation    25,000,000.00 4         100,000,000.00 Sub Total Fuel Consumption                         3,264,000,000.00
Foreman Include accomodation    20,000,000.00 4           80,000,000.00 Sub Total Man Power Rate                            700,000,000.00
Foreman Include accomodation    20,000,000.00 4           80,000,000.00
Foreman Include accomodation    20,000,000.00 4           80,000,000.00
Civil Admin Include accomodation    20,000,000.00 4           80,000,000.00
HSE Lead Include accomodation    25,000,000.00 4         100,000,000.00
Total             8,212,000,000.00
Safety Officer Include accomodation    15,000,000.00 4           60,000,000.00
Safety Officer Include accomodation    15,000,000.00 4           60,000,000.00
Safety Officer Include accomodation    15,000,000.00 4           60,000,000.00
Sub Total         700,000,000.00

Anda mungkin juga menyukai