1.
2014 2015
Contract price 1,100,000 1,100,000
Less total estimated cost
(390,000 + 260,000) 650,000
(390,000 + 280,000) 670,000
Gross profit 450,000 430,000
Multiply by percentage of completion
[390,000/(390,000 + 260,000)] 60%
100%
Realized revenue to date 270,000 430,000
Less realized revenue in prior year(s) - 270,000
Realized revenue in current year 270,000 160,000
2.
Initially agreed fixed contract 800,000
Variation in the contract 100,000
Penalty (30,000)
Total contract revenue 870,000
3. a.
Contract price P 1,200,000
Less total estimated cost (590,000 + 410,000) 1,000,000
Estimated gross profit 200,000
Multiply by percentage of completion
(590,000/ 1,000,000) 59%
Realized gross profit for 2014 P 118,000