Microsoft Excel 15.

0 Answer Report
Worksheet: [Book3]Sheet1
Report Created: 25-Jan-18 1:59:03 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 7 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$B$4 Obj y1 0 740

Variable Cells
Cell Name Original Value Final Value Integer
$B$3 Sol Mix y1 0 0 Contin
$C$3 Sol Mix y2 0 10 Contin
$D$3 Sol Mix y3 0 13.3333333333 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$7 60 $E$7>=$G$7 Binding 0
$E$8 50 $E$8>=$G$8 Binding 0
$E$9 0 $E$9>=$G$9 Binding 0
$E$10 10 $E$10>=$G$10 Not Binding 10
$E$11 13.3333333333 $E$11>=$G$11 Not Binding 13.33333333
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book3]Sheet1
Report Created: 25-Jan-18 1:59:03 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$3 Sol Mix y1 0 0 100 1E+030 24
$C$3 Sol Mix y2 10 0 22 4 4
$D$3 Sol Mix y3 13.33333333 0 39 4.5 6

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$7 60 9 60 40 10
$E$8 50 4 50 10 20
$E$9 0 24 0 2.5 0
$E$10 10 0 0 10 1E+030
$E$11 13.33333333 0 0 13.33333333 1E+030
Dec Var y1 y2 y3
Par 100 22 39
Sol Mix 0 10 13.33333
Obj 740

Constraints
4 2 3 60 60
10 1 3 50 50
1 0 0
1 10 0
1 13.33333 0