Microsoft Excel 15.

0 Answer Report
Worksheet: [Session 11 Transshipment.xlsx]Sheet1
Report Created: 01-Feb-18 6:33:44 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 9 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$B$20 Total Cost P1 3050 3050

Variable Cells
Cell Name Original Value Final Value Integer
$B$5 Farm A W1 0 0 Contin
$C$5 Farm A W2 100 100 Contin
$B$6 Farm B W1 0 0 Contin
$C$6 Farm B W2 200 200 Contin
$B$7 Farm C W1 200 200 Contin
$C$7 Farm C W2 0 0 Contin
$B$12 W1 P1 0 0 Contin
$C$12 W1 P2 0 0 Contin
$D$12 W1 P3 200 200 Contin
$B$13 W2 P1 50 50 Contin
$C$13 W2 P2 150 150 Contin
$D$13 W2 P3 100 100 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$15 Qty Supplied P1 50 $B$15=$B$14 Binding 0
$C$15 Qty Supplied P2 150 $C$15=$C$14 Binding 0
$D$15 Qty Supplied P3 300 $D$15=$D$14 Binding 0
$B$18 W1 P1 0 $B$18=0 Binding 0
$B$19 W2 P1 0 $B$19=0 Binding 0
$E$5 Farm A Qty Shipped 100 $E$5=$D$5 Binding 0
$E$6 Farm B Qty Shipped 200 $E$6=$D$6 Binding 0
$E$7 Farm C Qty Shipped 200 $E$7=$D$7 Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Session 11 Transshipment.xlsx]Sheet1
Report Created: 01-Feb-18 6:33:44 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$5 Farm A W1 0 0 3 1E+030 0
$C$5 Farm A W2 100 0 2 0 1E+030
$B$6 Farm B W1 0 0 4 1E+030 0
$C$6 Farm B W2 200 0 3 0 1E+030
$B$7 Farm C W1 200 0 2.5 2 1E+030
$C$7 Farm C W2 0 2 3.5 1E+030 2
$B$12 W1 P1 0 0 2 1E+030 0
$C$12 W1 P2 0 0 1 1E+030 0
$D$12 W1 P3 200 0 4 0 0
$B$13 W2 P1 50 0 3 0 1E+030
$C$13 W2 P2 150 0 2 0 1E+030
$D$13 W2 P3 100 0 5 0 0

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$15 Qty Supplied P1 50 4.5 50 0 50
$C$15 Qty Supplied P2 150 3.5 150 0 150
$D$15 Qty Supplied P3 300 6.5 300 0 200
$B$18 W1 P1 0 2.5 0 0 200
$B$19 W2 P1 0 1.5 0 0 200
$E$5 Farm A Qty Shipped 100 0.5 100 200 0
$E$6 Farm B Qty Shipped 200 1.5 200 200 0
$E$7 Farm C Qty Shipped 200 0 200 0 1E+030
 Shipping Cost
Farms W1 W2 Supply Qty Shipped Farms W1 W2
Farm A 0 100 100 100 Farm A 3 2
Farm B 0 200 200 200 Farm B 4 3
Farm C 200 0 200 200 Farm C 2.5 3.5
Qty Shipped 200 300 500

P1 P2 P3 Qty Shipped P1 P2
Warehouses Warehouses
W1 0 0 200 200 W1 2 1
W2 50 150 100 300 W2 3 2
Demand 50 150 300 500
Qty Supplied 50 150 300

Warehouse - Flow Balance

W1 0
W2 0
Total Cost 3050
P3

4
5