Microsoft Excel 14.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 07/03/2017 17.08.12
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,078 Seconds.
Iterations: 7 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0,000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$D$18 Biaya 0 1890

Variable Cells
Cell Name Original Value Final Value Integer
$E$13 Agen Toko 0 0 Contin
$F$13 Agen 0 60 Contin
$G$13 Agen 0 30 Contin
$E$14 Toko 0 50 Contin
$F$14 0 0 Contin
$G$14 0 10 Contin
$E$15 Toko 0 0 Contin
$F$15 0 50 Contin
$G$15 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$16 Permintaan Toko 50 $E$16=$E$8 Binding 0
$F$16 Permintaan 110 $F$16=$F$8 Binding 0
$G$16 Permintaan 40 $G$16=$G$8 Binding 0
$H$13 Agen Penawaran 90 $H$13=$H$5 Binding 0
$H$14 Penawaran 60 $H$14=$H$6 Binding 0
$H$15 Penawaran 50 $H$15=$H$7 Binding 0
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 07/03/2017 17.08.12

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$13 Agen Toko 0 7 20 1E+030 7
$F$13 Agen 60 0 5 13 6
$G$13 Agen 30 0 8 6 13
$E$14 Toko 50 0 15 7 1E+030
$F$14 0 13 20 1E+030 13
$G$14 10 0 10 13 7
$E$15 Toko 0 7 25 1E+030 7
$F$15 50 0 10 6 1E+030
$G$15 0 6 19 1E+030 6

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$16 Permintaan Toko 50 15 50 0 50
$F$16 Permintaan 110 7 110 0 10
$G$16 Permintaan 40 10 40 0 10
$H$13 Agen Penawaran 90 -2 90 10 0
$H$14 Penawaran 60 0 60 0 1E+030
$H$15 Penawaran 50 3 50 10 0
Microsoft Excel 14.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 07/03/2017 17.08.13

Objective
Cell Name Value
$D$18 Biaya 1890

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$E$13 Agen Toko 0 0 1890 0 1890
$F$13 Agen 60 60 1890 60 1890
$G$13 Agen 30 30 1890 30 1890
$E$14 Toko 50 50 1890 50 1890
$F$14 0 0 1890 0 1890
$G$14 10 10 1890 10 1890
$E$15 Toko 0 0 1890 0 1890
$F$15 50 50 1890 50 1890
$G$15 0 0 1890 0 1890
 Toko
1 2 3 Penawaran
Agen 1 20 5 8 90
2 15 20 10 60
3 25 10 19 50
Permintaan 50 110 40 200

Toko
1 2 3 Penawaran
Agen 1 0 60 30 90
2 50 0 10 60
3 0 50 0 50
Permintaan 50 110 40

Biaya 1890