Project: COR 45- B( Steel Structure)

Detailed BOQ

DETAILED BILL OF QUANTITIES

A. Longitudinal Beams
OLD

Steel Type Direction Length No of rows

W8 x 21 Horizontal 95.00 10

NEW

Steel Type Direction Length No of rows

WT5 x 11 Horizontal 95.00 10

VARIANCE: NEW- OLD =8729.85-0 = 12160.00

B. Knee Brace
OLD =NONE

NEW
No. of
Qty per
Steel Type Direction Length Locations No of rows
location per row
WT5 x 11 Diagonal 2 2.08 8 16

VARIANCE: NEW- OLD =8729.85-0 = 8729.85

C. Girders/ Trusses
OLD
No. of
Qty per
Steel Type Direction Length Locations No of rows
location per row
L 3 1/2 x 3 1/2 x 5/16 Vertical 2 1.09 18 17
L 3 1/2 x 3 1/2 x 5/16 Diagonal 2 1.94 15 17
L 4" x 4" x 3/8 Vertical 2 1.09 6 17
L 4" x 4" x 3/8 Diagonal 2 1.94 6 17
L 5" x 5" x 3/8 Diagonal 2 1.94 6 17
TOTAL

NEW
No. of
Qty per
Steel Type Direction Length Locations No of rows
location per row
WT6 x 13 Vertical 1 1.09 8 4
WT6 x 13 Diagonal 1 1.94 9 4
WT6 x 13 Vertical 1 1.09 8 4
WT6 x 13 Diagonal 1 1.94 9 4
WT6 x 13 Vertical 1 1.09 8 4
WT6 x 13 Diagonal 1 1.94 9 4

WT7 x 26.5 Vertical 1 1.09 3 14

WT7 x 26.5 Diagonal 1 1.94 5 14

WT7 x 15 Vertical 1 1.09 5 14

WT7 x 15 Diagonal 1 1.94 4 14

WT7 x 26.5 Vertical 1 1.09 3 14

WT7 x 26.5 Diagonal 1 1.94 5 14

WT7 x 15 Vertical 1 1.09 5 14

WT7 x 15 Diagonal 1 1.94 4 14

WT7 x 26.5 Vertical 1 1.09 3 14

WT7 x 26.5 Diagonal 1 1.94 5 14

WT7 x 15 Vertical 1 1.09 5 14

WT7 x 15 Diagonal 1 1.94 4 14

TOTAL

SUMMARY
 OLD NEW
Steel Type Length kg/m Total Weight Steel Type
L 3 1/2 x 3 1/2 x 5/16 1654.4405269 10.7 17702.51 WT6 x 13
L 4" x 4" x 3/8 617.30421074 14.5 8950.911056 WT7 x 26.5
L 5" x 5" x 3/8 394.94421074 18.3 7227.479057 WT7 x 15
TOTAL 33880.90 kg TOTAL

VARIANCE: NEW- OLD =39761.64-33880.90 =

D. Inner Columns

OLD
No. of
Qty per
Steel Type Direction Length (m) Locations No of rows
location per row
W 14 x 90 Vertical 1 5.1 2 18

NEW
No. of
Qty per
Steel Type Direction Length (m) Locations No of rows
location per row
W 14 x 120 Vertical 1 5.1 2 16

VARIANCE: NEW- OLD =29212.8-24602.4 = 4610.40

E. Vertical Brace

OLD
No. of
Qty per
Steel Type Direction Length (m) Locations No of rows
location per row
W6 x 20 Diagonal 2 5.92 2 6
W6 x 20 Diagonal 2 7.16 2 6
TOTAL

NEW
No. of
Qty per
Steel Type Direction Length (m) Locations No of rows
location per row
WT7 x 15 Diagonal 2 4.42 7 2
WT7 x 26.5 Diagonal 2 3.97 7 1
WT7 x 26.5 Diagonal 2 3.91 7 1
WT 12 x 28 Horizontal 1 6 7 2
TOTAL

VARIANCE: NEW- OLD =10531.82-9351.84 = 1179.98

F. Interior Longitudinal Bracing

OLD
No. of
Qty per
Steel Type Direction Length (m) Locations No of rows
location per row
W6 x 20 Diagonal 2 5.92 2 6
TOTAL

NEW
No. of
Qty per
Steel Type Direction Length (m) Locations No of rows
location per row
WT 7 x 26.5 Diagonal 2 4.42 6 1
WT 7 x 26.5 Diagonal 2 3.97 6 1
W16 x 36 Horizontal 1 3.97 6 1
WT 7 x 26.5 Diagonal 2 4.42 6 1
WT 7 x 26.5 Diagonal 2 3.97 6 1
W16 x 36 Horizontal 1 3.97 6 1
TOTAL

VARIANCE: NEW- OLD =10531.82-9351.84 = 6282.82

G. Additional Intermediate Beams for Pipe Support

OLD =NONE

NEW
No. of
Qty per
Steel Type Direction Length (m) Locations No of rows
location per row
W12 x 40 Vertical 1 3.00 54 1

VARIANCE: NEW- OLD =9671.4-0 = 9671.40

H. Hanging Pipe Supports

*10 % of TOTAL WEIGHT (A-G)

WEIGHT A-G Wt 10% TOTAL

OLD TOTAL WT 101706.93 0.1 10170.69259 kg
NEW TOTAL WT 140610.41 0.1 14061.04144 kg

VARIANCE: NEW- OLD 14061.04-10170.69 = 3890.35

I. Plates Wt.
*15 % of TOTAL WEIGHT ( A-H)
WEIGHT A-H Wt 15% TOTAL
OLD TOTAL WT 111877.62 0.15 16781.64277 kg
NEW TOTAL WT 154671.46 0.15 23200.71838 kg

VARIANCE: NEW- OLD 14061.04-10170.69 = 6419.08

J. High Strength Bolts Weight

*2 % of TOTAL WEIGHT ( A-I)
WEIGHT A-H Wt 2% TOTAL
OLD TOTAL WT 128659.26 0.02 2573.185225 kg
NEW TOTAL WT 177872.17 0.02 3557.443486 kg

VARIANCE: NEW- OLD 14061.04-10170.69 = 984.26

Prepared By: Reviewed By:

LC Ramos JS Villarin
 Date: 30-Jan-18

IES

Total length Total Weight

kg/m
(m) (kg)

950 31.2 29640.00

Total length Total Weight

kg/m
(m) (kg)

950 44 41800.00

kg

Total length Total Weight

kg/m
(m) (kg)

532.307664 16.4 8729.85

kg

Total length Total Weight

kg/m Remarks
(m) (kg)

667.08 10.7 7137.76 -

987.360527 10.7 10564.76 -
222.36 14.5 3224.22 -
394.944211 14.5 5726.69 -
394.944211 18.3 7227.48 -
33880.90 kg

Total length Total Weight

kg/m Remarks
(m) (kg)

34.88 19.4 676.67 Rows W, K, J, A; detail 3

69.70 19.4 1352.10 Rows W, K, J, A; detail 3
34.88 19.4 676.67 Rows W, K, J, A; detail 4
69.70 19.4 1352.10 Rows W, K, J, A; detail 4
34.88 19.4 676.67 Rows W, K, J, A; detail 5
69.70 19.4 1352.10 Rows W, K, J, A; detail 5
Rows V, T, S, R, Q, P , N, M , L, H,
45.78 39.5 1808.31 G, E, D, B; detail 6
Rows V, T, S, R, Q, P , N, M , L, H,
135.52 39.5 5353.04 G, E, D, B; detail 6
Rows V, T, S, R, Q, P , N, M , L, H,
76.30 22 1678.60 G, E, D, B; detail 6
Rows V, T, S, R, Q, P , N, M , L, H,
108.42 22 2385.15 G, E, D, B; detail 6
Rows V, T, S, R, Q, P , N, M , L, H,
45.78 39.5 1808.31 G, E, D, B; detail 7
Rows V, T, S, R, Q, P , N, M , L, H,
135.52 39.5 5353.04 G, E, D, B; detail 7
Rows V, T, S, R, Q, P , N, M , L, H,
76.30 22 1678.60 G, E, D, B; detail 7
Rows V, T, S, R, Q, P , N, M , L, H,
108.42 22 2385.15 G, E, D, B; detail 7
Rows V, T, S, R, Q, P , N, M , L, H,
45.78 39.5 1808.31 G, E, D, B; detail 8
Rows V, T, S, R, Q, P , N, M , L, H,
135.52 39.5 5353.04 G, E, D, B; detail 8
Rows V, T, S, R, Q, P , N, M , L, H,
76.30 22 1678.60 G, E, D, B; detail 8
Rows V, T, S, R, Q, P , N, M , L, H,
108.42 22 2385.15 G, E, D, B; detail 8
39761.64 kg
 Length kg/m Total Weight
313.73 19.40 6086.33
543.90 39.5 21484.06
554.15 22 12191.26
TOTAL 39761.64 kg

5880.74 kg

Total length Total Weight

kg/m
(m) (kg)

183.6 134 24602.4

Total length Total Weight

kg/m
(m) (kg)

163.2 179 29212.8

kg

Total length Total Weight

kg/m
(m) (kg)

142.01 29.8 4231.78

171.81 29.8 5120.05
9351.84 kg

Total length Total Weight

kg/m
(m) (kg)

123.84 22 2724.54
55.58 39.5 2195.35
54.67 39.5 2159.53
84 41.1 3452.40
10531.82 kg

kg
Total length Total Weight
kg/m
(m) (kg)

142.01 29.8 4231.78

4231.78 kg

Total length Total Weight

kg/m Remarks
(m) (kg)

53.08 39.5 2096.48 Line Frame 5

47.64 39.5 1881.73 Line Frame 5
23.82 53.7 1279.10 Line Frame 5
53.08 39.5 2096.48 Line Frame 6
47.64 39.5 1881.73 Line Frame 6
23.82 53.7 1279.10 Line Frame 6
10514.61 kg

kg

Total length Total Weight

kg/m
(m) (kg)

162.00 59.7 9671.40

kg

kg
kg

kg

Approved By:

CC Adorable
Project: COR 45- B( Steel Structure)

COMPANY ESTIMATE
STEEL STRUCTURE
ITEM DESCRIPTION OLD NEW VARIANCE UNIT
A Longitudinal Beams 29640.00 41800.00 12160.00 kg
B Knee Brace 0.00 8729.85 8729.85 kg
C Truss Girder 33880.90 39761.64 5880.74 kg
D Inner Columns 24602.40 29212.8 4610.40 kg
E Vertical Brace 9351.84 10531.82 1179.98 kg
F Interior Longitudinal Bracing 4231.78 10514.61 6282.82 kg
G Additional Intermediate Beams 0.00 9671.40 9671.40 kg
H Hanging Pipe Supports 10170.69 14061.04 3890.35 kg
I Plates Wt. 16781.64 23200.72 6419.08 kg
J High Strength Bolts Wt. 2573.19 3557.443 984.26 kg

SUB-TOTAL 59808.87 kg

ENGINEERING AND CONSTRUCTION

ITEM DESCRIPTION QTY UNIT UNIT PRICE TOTAL PRICE
1 Engineering 1 lot ₱2,000,000.00 ₱2,000,000.00
2 Construction 1 lot ₱800,000.00 ₱800,000.00
SUB-TOTAL ₱2,800,000.00

TOTAL VAT EX ₱6,089,487.92

12 % VAT ₱730,738.55
GRAND TOTAL ₱6,820,226.47

Prepared By: Noted By: Approved by:

LC Ramos JS Villarin CC Adorable

Date: 30-Jan-18

UNIT PRICE TOTAL PRICE

55 ₱668,800.00
55 ₱480,141.51
55 ₱323,440.70
55 ₱253,572.00
55 ₱64,899.01
55 ₱345,555.15
55 ₱531,927.00
55 ₱213,969.19
55 ₱353,049.16
55 ₱54,134.20

₱3,289,487.92
Project: COR 45- B( Steel Structure)

COR 45 Archen comments

ARCHEN COMPUTATION
ITEM DESCRIPTION OLD NEW VARIANCE
C Truss Girder 33880.90 39761.64 5880.74

D Inner Columns 24602.40 29212.8 4610.40

E Vertical Brace 9351.84 10531.82 1179.98
F Interior Longitudinal Bracing 4231.78 10514.61 6282.82
G Additional Intermediate Beams 0.00 9671.40 9671.40

H Hanging Pipe Supports 10170.69 14061.04 3890.35

I Plates Wt. 16781.64 23200.72 6419.08

J High Strength Bolts Wt. 2573.19 3557.443 984.26

TOTAL Steel weight ( A-J) 59808.87

* A-B is not included since BOQ is ok

JGC Remarks
6100

Kindly review your attachment and

summary. Steel type is different
8300 from the summary.
19400 Kindly check variance.
6700
9700
Archen computed this item 10 % of
17300 Item A-G
Archen computed this item 10 % of
28600 Item A-H
Archen computed this item 10 % of
4400 Item A-I

89800